Skip to content
Filings

Texas Instruments TXN Form 10-Q filing Q3 FY2025

Filed
Oct 22, 2025, 8:00 PM EDT
Fiscal quarter
Q3 FY2025
Calendar quarter
Q3 2025
Accession
0000097476-25-000060

ITEM 1. Financial statements

Consolidated Statements of Income(In millions, except per-share amounts)For Three Months EndedSeptember 30, 2025For Three Months EndedSeptember 30, 2024For Nine Months EndedSeptember 30, 2025For Nine Months EndedSeptember 30, 2024
Revenue
Cost of revenue (COR)
Gross profit
Research and development (R&D)
Selling, general and administrative (SG&A)
Restructuring charges/other()
Operating profit
Other income (expense), net (OI&E)
Interest and debt expense
Income before income taxes
Provision for income taxes
Net income
Earnings per common share (EPS):
Basic
Diluted
Average shares outstanding:
Basic
Diluted
A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following:
Net income
Income allocated to RSUs()()()()
Income allocated to common stock for diluted EPS
See accompanying notes.
Consolidated Statements of Comprehensive Income(In millions)For Three Months EndedSeptember 30, 2025For Three Months EndedSeptember 30, 2024For Nine Months EndedSeptember 30, 2025For Nine Months EndedSeptember 30, 2024
Net income
Other comprehensive income (loss)
Net actuarial losses of defined benefit plans:
Adjustments, net of tax effect of () and ; and 1(11)(19)(5)
Recognized within net income, net of tax effect of () and (); () and ()
Prior service cost (credit) of defined benefit plans:
Recognized within net income, net of tax effect of and ; and
Derivative instruments:
Change in fair value, net of tax effect of $0 and $0; $0 and $0
Available-for-sale investments:
Unrealized gains (losses), net of tax effect of and (); and ()()
Other comprehensive income (loss), net of taxes()
Total comprehensive income
See accompanying notes.
Consolidated Balance SheetsSeptember 30, 2025December 31, 2024
(In millions, except par value)
Assets
Current assets:
Cash and cash equivalents
Short-term investments
Accounts receivable, net of allowances of () and ()
Raw materials
Work in process
Finished goods
Inventories
Prepaid expenses and other current assets
Total current assets
Property, plant and equipment at cost
Accumulated depreciation()()
Property, plant and equipment
Goodwill
Deferred tax assets
Capitalized software licenses
Overfunded retirement plans
Other long-term assets
Total assets
Liabilities and stockholders’ equity
Current liabilities:
Current portion of long-term debt
Accounts payable
Accrued compensation
Income taxes payable
Accrued expenses and other liabilities
Total current liabilities
Long-term debt
Underfunded retirement plans
Deferred tax liabilities
Other long-term liabilities
Total liabilities
Stockholders’ equity:
Preferred stock, par value. Shares authorized – ; issued
Common stock, par value. Shares authorized – ; shares issued –
Paid-in capital
Retained earnings
Treasury common stock at cost
Shares: September 30, 2025 – ; December 31, 2024 – ()()
Accumulated other comprehensive income (loss), net of taxes (AOCI)()()
Total stockholders’ equity
Total liabilities and stockholders’ equity
See accompanying notes.
Consolidated Statements of Cash Flows(In millions)For Nine Months EndedSeptember 30, 2025For Nine Months EndedSeptember 30, 2024
Cash flows from operating activities
Net income
Adjustments to net income:
Depreciation
Amortization of capitalized software
Stock compensation
Gains on sales of assets()
Deferred taxes()()
Increase (decrease) from changes in:
Accounts receivable()()
Inventories()()
Prepaid expenses and other current assets()
Accounts payable and accrued expenses
Accrued compensation()()
Income taxes payable
Changes in funded status of retirement plans()
Other()()
Cash flows from operating activities
Cash flows from investing activities
Capital expenditures()()
Proceeds from U.S. CHIPS and Science Act (CHIPS Act) incentives335
Proceeds from asset sales
Purchases of short-term investments()()
Proceeds from short-term investments
Other()()
Cash flows from investing activities()()
Cash flows from financing activities
Proceeds from issuance of long-term debt
Repayment of debt()()
Dividends paid()()
Stock repurchases()()
Proceeds from common stock transactions
Other()()
Cash flows from financing activities()()
Net change in cash and cash equivalents()
Cash and cash equivalents at beginning of period3,2002,964
Cash and cash equivalents at end of period$3,311$2,589
Supplemental cash flow information
Investment tax credit (ITC) used to reduce income taxes payable
Proceeds from CHIPS Act incentives335
Total cash benefit related to the CHIPS Act
See accompanying notes.

Notes to financial statements

1. Description of business, including segment and geographic area information

We design and manufacture semiconductors that we sell to electronics designers and manufacturers all over the world. We have reportable segments, Analog and Embedded Processing, each of which represents groups of products that have similar design and development requirements, product characteristics and manufacturing processes. Our segments reflect how our chief operating decision maker (CODM), which is our chief executive officer, allocates resources and measures results.

  • Analog semiconductors change real-world signals, such as sound, temperature, pressure or images, by conditioning them, amplifying them and often converting them to a stream of digital data that can be processed by other semiconductors, such as embedded processors. Analog semiconductors are also used to manage power in all electronic equipment by converting, distributing, storing, discharging, isolating and measuring electrical energy, whether the equipment is plugged into a wall or using a battery. Our Analog segment consists of two major product lines: Power and Signal Chain.
  • Embedded Processing products are the digital “brains” of many types of electronic equipment. They are designed to handle specific tasks and can be optimized for various combinations of performance, power and cost, depending on the application.

We report the results of our remaining business activities in Other. Other includes operating segments that do not meet the quantitative thresholds for individually reportable segments and cannot be aggregated with other operating segments. Other includes DLP® products, calculators and custom ASIC products.

In Other, we also include items that are not used in evaluating the results of or in allocating resources to our segments. Examples of these items include acquisition, integration and restructuring charges, and certain corporate-level items, such as litigation expenses, environmental costs, insurance settlements, and gains and losses from other activities, including asset dispositions. We allocate the remainder of our expenses associated with corporate activities to our operating segments based on specific methodologies, such as percentage of operating expenses or headcount.

Costs incurred by our centralized manufacturing and support organizations, including depreciation, are charged to the operating segments, including those in Other, on a per-unit basis. Consequently, depreciation expense is not an independently identifiable component within the segments’ results and, therefore, is not provided.

With the exception of goodwill, we do not identify or allocate assets by operating segment, nor does the CODM evaluate operating segments using discrete asset information. We have no material intersegment revenue. The accounting policies of the segments are consistent with those described in the significant accounting policies and practices.

Segment information

Line itemFor Three Months Ended September 30, 2025AnalogFor Three Months Ended September 30, 2025Embedded ProcessingFor Three Months Ended September 30, 2025OtherFor Three Months Ended September 30, 2025TotalFor Three Months Ended September 30, 2024AnalogFor Three Months Ended September 30, 2024Embedded ProcessingFor Three Months Ended September 30, 2024OtherFor Three Months Ended September 30, 2024Total
Revenue$3,729$709$304$3,223$653$275
Cost of revenue1,5433731031,25332896
Gross profit2,1863362011,970325179
R&D3711272035012418
SG&A329101273049232
Restructuring charges/other85
Operating profit$1,486$108$69$1,316$109$129

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Line itemFor Nine Months Ended September 30, 2025AnalogFor Nine Months Ended September 30, 2025Embedded ProcessingFor Nine Months Ended September 30, 2025OtherFor Nine Months Ended September 30, 2025TotalFor Nine Months Ended September 30, 2024AnalogFor Nine Months Ended September 30, 2024Embedded ProcessingFor Nine Months Ended September 30, 2024OtherFor Nine Months Ended September 30, 2024Total
Revenue$10,391$2,035$833$8,987$1,920$727
Cost of revenue4,2341,1133013,600981273
Gross profit6,1579225325,387939454
R&D1,123380591,05935554
SG&A1,01730988957290101
Restructuring charges/other85(124)()
Operating profit$4,017$233$300$3,371$294$423

Geographic area information

Our estimate for revenue based on the geographic location of our end customers’ headquarters, which represents where critical decisions are made, is as follows:

Line itemFor Three Months EndedSeptember 30, 2025For Three Months EndedSeptember 30, 2024For Nine Months EndedSeptember 30, 2025For Nine Months EndedSeptember 30, 2024
Revenue:
United States$39%$39%$38%$37%
China21202119
Rest of Asia11101111
Europe, Middle East and Africa (a)20212123
Japan7878
Rest of world2222
Total revenue$100%$100%$100%$100%

(a)Revenue from end customers headquartered in Germany was 10% and 11% in the third quarters of 2025 and 2024, respectively, and 10% and 12% in the first nine months of 2025 and 2024, respectively.

2. Basis of presentation and significant accounting policies and practices

Basis of presentation

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) and on the same basis as the audited financial statements included in our annual report on Form 10-K for the year ended December 31, 2024. The Consolidated Statements of Income, Comprehensive Income and Cash Flows for the periods ended September 30, 2025 and 2024, and the Consolidated Balance Sheet as of September 30, 2025, are not audited but reflect all adjustments that are of a normal recurring nature and are necessary for a fair statement of the results of the periods shown. Certain information and note disclosures normally included in annual consolidated financial statements have been omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. Because the consolidated interim financial statements do not include all of the information and notes required by GAAP for a complete set of financial statements, they should be read in conjunction with the audited consolidated financial statements and notes included in our annual report on Form 10-K for the year ended December 31, 2024. The results for the three- and nine-month periods are not necessarily indicative of a full year’s results.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Significant accounting policies and practices

Earnings per share (EPS)

We use the two-class method for calculating EPS because the restricted stock units (RSUs) we grant are participating securities containing nonforfeitable rights to receive dividend equivalents. Under the two-class method, a portion of net income is allocated to RSUs and excluded from the calculation of income allocated to common stock.

Computation and reconciliation of earnings per common share are as follows:

Line itemFor Three Months Ended September 30, 2025Net IncomeFor Three Months Ended September 30, 2025SharesFor Three Months Ended September 30, 2025EPSFor Three Months Ended September 30, 2024Net IncomeFor Three Months Ended September 30, 2024SharesFor Three Months Ended September 30, 2024EPS
Basic EPS:
Net income
Income allocated to RSUs(8)(7)
Income allocated to common stock
Dilutive effect of stock compensation plans
Diluted EPS:
Net income
Income allocated to RSUs()()
Income allocated to common stock
For Nine Months Ended September 30,
20252024
Net IncomeSharesEPSNet IncomeSharesEPS
Basic EPS:
Net income
Income allocated to RSUs(21)(18)
Income allocated to common stock
Dilutive effect of stock compensation plans
Diluted EPS:
Net income
Income allocated to RSUs()()
Income allocated to common stock

Potentially dilutive securities representing million and million shares of common stock that were outstanding during the third quarters of 2025 and 2024, respectively, and million and million shares outstanding during the first nine months of 2025 and 2024, respectively, were excluded from the computation of diluted earnings per common share during these periods because their effect would have been anti-dilutive.

Derivatives and hedging

We use derivative financial instruments to manage exposure to foreign exchange risk. These instruments are primarily forward foreign currency exchange contracts, which are used as economic hedges to reduce the earnings impact that exchange rate fluctuations may have on our non-U.S. dollar net balance sheet exposures. Gains and losses from changes in the fair value of these forward foreign currency exchange contracts are credited or charged to OI&E. We do not apply hedge accounting to our foreign currency derivative instruments.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

We are exposed to variability in compensation charges related to certain deferred compensation obligations to employees. We use total return swaps to economically hedge this exposure and offset the related compensation expense, recognizing changes in the fair value of the swaps and the related deferred compensation liabilities in SG&A.

In connection with the issuance of long-term debt, we may use financial derivatives such as treasury-rate lock agreements that are recognized in AOCI and amortized over the life of the related debt.

The results of these derivative transactions were not material. We do not use derivatives for speculative or trading purposes.

Fair values of financial instruments

The fair values of our derivative financial instruments were not material as of September 30, 2025. Our investments in cash equivalents, short-term investments and certain long-term investments, as well as our deferred compensation liabilities, are carried at fair value. The carrying values for other current financial assets and liabilities, such as accounts receivable and accounts payable, approximate fair value due to the short maturity of such instruments. As of September 30, 2025, the carrying value of long-term debt, including the current portion, was $14.05 billion, and the estimated fair value was $13.30 billion. The estimated fair value is measured using broker-dealer quotes, which are Level 2 inputs. See Note 4 for a description of fair value and the definition of Level 2 inputs.

Changes in accounting standards – standards not yet adopted

ASU 2023-09, Improvements to Income Tax Disclosures

This standard requires disaggregated income tax disclosures on effective tax rate reconciliations and income taxes paid. ASU 2023-09 is effective for annual reporting periods beginning after December 15, 2024. As a result of adopting this guidance, our income tax disclosures will be expanded.

ASU 2024-03, Disaggregation of Income Statement Expenses

This standard requires disaggregated disclosures of certain expense captions into specified categories in the notes to the financial statements. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026. We are currently evaluating the potential impact of this standard on our financial statement disclosures.

ASU 2025-06, Targeted Improvements to the Accounting for Internal-Use Software

This standard makes targeted improvements that clarify and modernize the accounting for costs related to internal-use software. ASU 2025-06 is effective for interim and annual reporting periods beginning after December 15, 2027. We are currently evaluating the potential impact of this standard on our financial statements and related disclosures.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

3. Income taxes

Provision for income taxes is based on the following:

Line itemFor Three Months EndedSeptember 30, 2025For Three Months EndedSeptember 30, 2024For Nine Months EndedSeptember 30, 2025For Nine Months EndedSeptember 30, 2024
Taxes calculated using the estimated annual effective tax rate$249$227$614$573
Discrete tax items(29)(35)(114)(73)
Provision for income taxes
Effective tax rate%%%%

On July 4, 2025, the U.S. government enacted the One Big Beautiful Bill Act (OBBBA). The OBBBA provides changes to U.S. federal tax law, including expensing of U.S. research expenditures and eligible capital expenditures, increasing the U.S. CHIPS Act investment tax credit and changing other tax provisions. The effects of the new law are reflected in the consolidated financial statements as of and for the periods ended September 30, 2025.

The effective tax rate differs from the % U.S. statutory corporate tax rate due to the effect of U.S. tax benefits, including the effect of OBBBA.

4. Valuation of debt and equity investments and certain liabilities

Investments measured at fair value

Money market funds, debt investments and mutual funds are stated at fair value, which is generally based on market prices or broker quotes. We classify all debt investments as available-for-sale. See Fair-value considerations. Unrealized gains and losses are recorded as an increase or decrease, net of taxes, in AOCI on our Consolidated Balance Sheets, and any credit losses are recorded as an allowance for credit losses with an offset recognized in OI&E in our Consolidated Statements of Income.

Our mutual funds hold a variety of debt and equity investments intended to generate returns that offset changes in certain deferred compensation liabilities. We record changes in the fair value of these mutual funds and the related deferred compensation liabilities in SG&A.

Other investments

Our other investments include equity-method investments and nonmarketable investments, which are not measured at fair value. These investments consist of interests in venture capital funds and other nonmarketable securities. Gains and losses from equity-method investments are recognized in OI&E based on our ownership share of the investee’s financial results. Nonmarketable securities are measured at cost with adjustments for observable changes in price or impairments. Gains and losses on nonmarketable investments are recognized in OI&E.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Details of our investments are as follows:

Line itemSeptember 30, 2025Cash and Cash EquivalentsSeptember 30, 2025Short-Term InvestmentsSeptember 30, 2025Long-Term InvestmentsDecember 31, 2024Cash and Cash EquivalentsDecember 31, 2024Short-Term InvestmentsDecember 31, 2024Long-Term Investments
Measured at fair value:
Money market funds$737$762
Corporate obligations738503694796
U.S. government and agency securities1,4321,1987523,485
Non-U.S. government and agency securities5017424999
Mutual funds1111
Total2,9571,875112,4574,38011
Other measurement basis:
Equity-method investments28
Nonmarketable investments44
Total612
Cash on hand354743
Total$3,311$3,200

As of September 30, 2025, and December 31, 2024, unrealized gains and losses associated with our debt investments were not material. We did t recognize any credit losses related to debt investments for the first nine months of 2025 and 2024.

The following table presents the aggregate maturities of our debt investments as of September 30, 2025:

Line itemFair Value
One year or less
One to two years

Proceeds from sales, redemptions and maturities of short-term debt investments were billion and billion for the third quarters of 2025 and 2024, respectively, and billion and billion for the first nine months of 2025 and 2024, respectively. Gross realized gains and losses from these sales were not material.

Fair-value considerations

We measure and report certain financial assets and liabilities at fair value on a recurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date.

The three-level hierarchy described below indicates the inputs used to estimate fair-value measurements.

  • Level 1 – Uses unadjusted quoted prices that are available in active markets for identical assets or liabilities as of the measurement date.
  • Level 2 – Uses inputs other than Level 1 that are either directly or indirectly observable as of the measurement date through correlation with market data. Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active and models or other pricing methodologies that do not require significant judgment. We utilize a third-party data service to provide Level 2 valuations, and we verify these valuations for reasonableness.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

  • Level 3 – Uses inputs that are unobservable, supported by little or no market activity and reflect the use of significant management judgment. As of September 30, 2025, and December 31, 2024, we had no Level 3 assets or liabilities.

The following are our assets and liabilities that were accounted for at fair value on a recurring basis. These tables do not include cash on hand, assets held by our postretirement plans, or assets and liabilities that are measured at historical cost or any basis other than fair value.

Line itemSeptember 30, 2025Level 1September 30, 2025Level 2September 30, 2025TotalDecember 31, 2024Level 1December 31, 2024Level 2December 31, 2024Total
Assets:
Money market funds$737$737$762$762
Corporate obligations1,2411,2411,4901,490
U.S. government and agency securities2,2313992,6302,5911,6464,237
Non-U.S. government and agency securities224224348348
Mutual funds11111111
Total assets$2,979$1,864$4,843$3,364$3,484$6,848
Liabilities:
Deferred compensation$475$475$443$443
Total liabilities$475$475$443$443

5. Postretirement benefit plans

Expenses related to defined benefit and retiree health care benefit plans are as follows:

For Three Months Ended September 30,U.S. Defined Benefit2025U.S. Defined Benefit2024U.S. Retiree Health Care2025U.S. Retiree Health Care2024Non-U.S. Defined Benefit2025Non-U.S. Defined Benefit2024
Service cost$1$2$4$4
Interest cost67341615
Expected return on plan assets(3)(7)(2)(4)(20)(22)
Recognized net actuarial losses (gains)11(1)13
Amortization of prior service cost (credit)1
Net periodic benefit costs (credits)531(1)11
Settlement losses4
Total, including other postretirement losses (gains)$9$3$1$(1)$1$1
U.S. Defined BenefitU.S. Retiree Health CareNon-U.S. Defined Benefit
For Nine Months Ended September 30,202520242025202420252024
Service cost$5$6$1$1$11$12
Interest cost19199104542
Expected return on plan assets(13)(18)(8)(13)(55)(60)
Recognized net actuarial losses (gains)53(1)(2)39
Amortization of prior service cost (credit)1
Net periodic benefit costs (credits)16101(4)44
Settlement losses7
Total, including other postretirement losses (gains)$23$10$1$(4)$4$4

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

6. Debt and lines of credit

Short-term borrowings

We maintain a line of credit to provide additional liquidity through bank loans and, if necessary, to support commercial paper borrowings. As of September 30, 2025, the aforementioned line of credit was a variable-rate, revolving credit facility from a consortium of investment-grade banks that allows us to borrow up to $1 billion until March 2026. The interest rate on borrowings under this credit facility, if drawn, is indexed to the applicable Term Secured Overnight Financing Rate (Term SOFR). As of September 30, 2025, our credit facility was undrawn, and we had commercial paper outstanding.

Long-term debt

In May 2025, we issued two series of senior unsecured notes for an aggregate principal amount of $1.20 billion, consisting of $550 million of 4.50% notes due in 2030 and $650 million of 5.10% notes due in 2035. We incurred $6 million of issuance and other related costs. The proceeds of the offering were $1.20 billion, net of the original issuance discounts, which will be used for general corporate purposes.

In March 2025, we retired $750 million of maturing debt.

Long-term debt outstanding is as follows:

Line itemSeptember 30, 2025December 31, 2024
Notes due 2025 at 1.375%$750
Notes due 2026 at 1.125%500500
Notes due 2027 at 4.60%650650
Notes due 2027 at 2.90%500500
Notes due 2028 at 4.60%700700
Notes due 2029 at 4.60%650650
Notes due 2029 at 2.25%750750
Notes due 2030 at 1.75%750750
Notes due 2030 at 4.50%550
Notes due 2031 at 1.90%500500
Notes due 2032 at 3.65%400400
Notes due 2033 at 4.90%950950
Notes due 2034 at 4.85%600600
Notes due 2035 at 5.10%650
Notes due 2039 at 3.875%750750
Notes due 2048 at 4.15%1,5001,500
Notes due 2051 at 2.70%500500
Notes due 2052 at 4.10%300300
Notes due 2053 at 5.00%650650
Notes due 2054 at 5.15%750750
Notes due 2063 at 5.05%1,5501,550
Total debt
Net unamortized discounts, premiums and issuance costs()()
Total debt, including net unamortized discounts, premiums and issuance costs14,04613,596
Current portion of long-term debt()()
Long-term debt

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Interest and debt expense was million and million for the third quarters of 2025 and 2024, respectively, and million and million for the first nine months of 2025 and 2024, respectively. This was net of the amortized discounts, premiums and issuance and other related costs. Capitalized interest was million and million for the third quarters of 2025 and 2024, respectively, and million and million for the first nine months of 2025 and 2024, respectively.

7. Stockholders’ equity

Changes in equity are as follows:

Line itemCommon StockPaid-in CapitalRetained EarningsTreasury Common StockAOCI
Balance, December 31, 2024$1,741$3,935$52,262$(40,895)$(140)
2025
Net income1,179
Dividends declared and paid ( per share)(1,238)
Common stock issued for stock-based awards8110
Stock repurchases(657)
Stock compensation116
Other comprehensive income (loss), net of taxes(7)
Dividend equivalents on RSUs(7)
Other(1)
Balance, March 31, 20251,7414,05852,196(41,442)(147)
Net income1,295
Dividends declared and paid ( per share)(1,235)
Common stock issued for stock-based awards5956
Stock repurchases(290)
Stock compensation129
Other comprehensive income (loss), net of taxes(9)
Dividend equivalents on RSUs(7)
Other(1)
Balance, June 30, 20251,7414,24552,249(41,676)(156)
Net income1,364
Dividends declared and paid ($1.36 per share)(1,236)
Common stock issued for stock-based awards7253
Stock repurchases(121)
Stock compensation93
Other comprehensive income (loss), net of taxes7
Dividend equivalents on RSUs(7)
Other(1)
Balance, September 30, 2025$1,741$4,410$52,369$(41,744)$(149)

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Line itemCommon StockPaid-in CapitalRetained EarningsTreasury Common StockAOCI
Balance, December 31, 2023$1,741$3,362$52,283$(40,284)$(205)
2024
Net income1,105
Dividends declared and paid ( per share)(1,183)
Common stock issued for stock-based awards(29)94
Stock repurchases(3)
Stock compensation106
Other comprehensive income (loss), net of taxes2
Dividend equivalents on RSUs(7)
Other1
Balance, March 31, 20241,7413,43952,199(40,193)(203)
Net income1,127
Dividends declared and paid ($1.30 per share)(1,185)
Common stock issued for stock-based awards111137
Stock repurchases(72)
Stock compensation116
Other comprehensive income (loss), net of taxes3
Dividend equivalents on RSUs(6)
Balance, June 30, 20241,7413,66652,135(40,128)(200)
Net income1,362
Dividends declared and paid ( per share)(1,187)
Common stock issued for stock-based awards6255
Stock repurchases(322)
Stock compensation87
Other comprehensive income (loss), net of taxes5
Dividend equivalents on RSUs(6)
Other(2)
Balance, September 30, 2024$1,741$3,813$52,304$(40,395)$(195)

8. Contingencies

Indemnification guarantees

We routinely sell products with an intellectual property indemnification included in the terms of sale. Historically, we have had only minimal, infrequent losses associated with these indemnities. Consequently, we cannot reasonably estimate any future liabilities that may result.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Warranty costs/product liabilities

Our stated warranties for semiconductor products obligate us to repair, replace or credit the purchase price of a covered product back to the buyer. Product claim consideration may exceed the price of our products. Historically, we have experienced a low rate of payments on product claims. Although we cannot predict the likelihood or amount of any future claims, we do not believe they will have a material adverse effect on our consolidated financial statements. We accrue for known product-related claims if a loss is probable and can be reasonably estimated. During the periods presented, there have been no material accruals or payments regarding product warranty or product liability.

General

We are subject to various legal and administrative proceedings. Although it is not possible to predict the outcome of these matters, we believe that the results of these proceedings will not have a material adverse effect on our consolidated financial statements.

9. Supplemental financial information

Restructuring charges/other

During the third quarter and first nine months of 2025, we recognized million of restructuring charges related to efforts to drive operational efficiencies to support our long-term strategy, including the planned closures of our remaining factories with 150mm production. The restructuring charges are attributable to severance and benefit costs and are included in Other for segment reporting purposes.

Prepaid expenses and other current assetsSeptember 30, 2025December 31, 2024
CHIPS Act incentives$1,501$904
Other
Total
Other long-term assetsSeptember 30, 2025December 31, 2024
CHIPS Act incentives
Other
Total

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Details on amounts reclassified out of accumulated other comprehensive income (loss), net of taxes, to net income

Our Consolidated Statements of Comprehensive Income include items that have been recognized within net income during the third quarters and first nine months of 2025 and 2024. The table below details where these transactions are recorded in our Consolidated Statements of Income.

Line itemFor Three Months EndedSeptember 30, 2025For Three Months EndedSeptember 30, 2024For Nine Months EndedSeptember 30, 2025For Nine Months EndedSeptember 30, 2024Impact to Related Statement of Income Lines
Net actuarial losses of defined benefit plans:
Recognized net actuarial losses and settlement losses (a)$6$3$14$10Decrease to OI&E
Tax effect(1)(1)(3)(3)Decrease to provision for income taxes
Recognized within net income, net of taxes$5$2$11$7Decrease to net income
Prior service cost (credit) of defined benefit plans:
Amortization of prior service cost (credit) (a)$1$1Decrease (increase) to OI&E
Tax effect(Decrease) increase to provision for income taxes
Recognized within net income, net of taxes$1$1Decrease (increase) to net income

(a)Detailed in Note 5

Effect on shares outstanding and treasury shares

The following table reflects the changes in treasury shares:

Line item2025
Balance, January 1830
Repurchases4
Shares issued for stock compensation(2)
Balance, March 31832
Repurchases1
Shares issued for stock compensation(1)
Balance, June 30832
Repurchases1
Shares issued for stock compensation(1)
Balance, September 30832

ITEM 2. Management’s discussion and analysis of financial condition and results of operations

Overview

We design and manufacture semiconductors that we sell to electronics designers and manufacturers all over the world. Technology is the foundation of our company, but ultimately, our objective and the best metric for owners to measure our progress is through the growth of free cash flow per share over the long term.

Our strategy to maximize long-term free cash flow per share growth has three elements:

1.A great business model that is focused on analog and embedded processing products and built around four sustainable competitive advantages. The four sustainable competitive advantages are powerful in combination and provide tangible benefits:

(a)A strong foundation of manufacturing and technology that provides lower costs and greater control of our supply chain.

(b)A broad portfolio of analog and embedded processing products that offers more opportunity per customer and more value for our investments.

(c)The reach of our market channels that gives access to more customers and more of their design projects, leading to the opportunity to sell more of our products into each design and gives us better insight and knowledge of customer needs.

(d)Diversity and longevity of our products, markets and customer positions that provide less single point dependency and longer returns on our investments.

Together, these competitive advantages help position TI in a unique class of companies capable of generating and returning significant amounts of cash for our owners. We make our investments with an eye towards long-term strengthening and leveraging of these advantages.

2.Discipline in allocating capital to the best opportunities. This spans how we select R&D projects, develop new capabilities, invest in manufacturing capacity or how we think about acquisitions and returning cash to our owners.

3.Efficiency, which means constantly striving for more output for every dollar spent.

We believe that our business model with the combined effect of our four competitive advantages sets TI apart from our peers and will for a long time to come. We will invest to strengthen our competitive advantages, be disciplined in capital allocation and stay diligent in our pursuit of efficiencies. Finally, we will remain focused on the belief that long-term growth of free cash flow per share is the ultimate measure to generate value.

Market and business characteristics

Markets for our products

The end markets for our products are industrial, automotive, personal electronics, enterprise systems and communications equipment. See our 2024 Form 10-K for more information, where we also report calculators and other.

Market cycle

The “semiconductor cycle” refers to the ebb and flow of supply and demand and the building and depleting of inventories. The semiconductor market historically has been characterized by periods of tight supply caused by strengthening demand and/or insufficient manufacturing capacity, followed by periods of surplus inventory caused by weakening demand and/or excess manufacturing capacity. These are typically referred to as upturns and downturns in the semiconductor cycle. Semiconductor cycles are affected by the significant time and money required to build and maintain semiconductor manufacturing facilities.

Seasonality

Our revenue is subject to some seasonal variation. Historically, our sequential revenue growth rate tends to be weaker in the first and fourth quarters when compared with the second and third quarters.

Manufacturing

We invest to make manufacturing and technology a core competitive advantage. The strategic decision to own our manufacturing, process and packaging technology provides us with tangible benefits of lower manufacturing costs and greater control of our supply chain and provides our customers with geopolitically dependable capacity. We own and operate both wafer fabrication and assembly/test facilities in North America, Asia, Japan and Europe. We have focused on creating a competitive structural cost advantage by investing in our 300mm wafer production, which describes the diameter of the wafer on which our chips are produced, and costs about 40% less than a chip built on a 200mm wafer. In addition, we selectively use capacity of outside suppliers, commonly known as foundries and subcontractors.

We continue to invest to strengthen our competitive advantage in manufacturing and technology as part of our long-term capacity plan. We are now mostly through a six-year elevated capital expenditures cycle that, when completed, will uniquely position TI to deliver dependable, low-cost 300mm capacity, scalability of capital expenditures, including capacity modularity, and free cash flow per share growth across a range of market conditions.

With our planned capacity expansions to support demand over time, we expect our internal sourcing to continue to increase. As our Lehi, Utah, manufacturing facility is in the early ramping stages, Embedded Processing is disproportionately impacted by costs associated with the site’s capacity expansion. We expect to continue to maintain sufficient internal manufacturing capacity to meet the majority of our production needs and to obtain manufacturing equipment to support new technology developments and revenue growth.

In 2020, we announced a multi-year plan to close our two remaining factories with 150mm production, which are more than 50 years old and located in Sherman and Dallas, Texas. Production is transitioning from these sites to our more advanced and cost-effective 300mm wafer fabrication facilities.

Inventory

Our objectives for inventory are to maintain high levels of customer service, maintain dependable and competitive lead times, minimize inventory obsolescence and improve manufacturing asset utilization. To meet these objectives and to allow greater flexibility in periods of high demand, our strategy is to build ahead of demand our broad-based products that are used across a diverse set of applications and customers and have low risk of obsolescence. Inventory levels will vary based on market conditions and seasonality. We adjust factory loadings as needed to execute on this inventory strategy.

Results of operations

Management’s discussion and analysis of financial condition and results of operations (MD&A) should be read in conjunction with the financial statements and the related notes that appear elsewhere in this document. In the following discussion of our results of operations:

  • Our segments represent groups of similar products that are combined on the basis of similar design and development requirements, product characteristics, manufacturing processes and distribution channels, and how management allocates resources and measures results. See Note 1 to the financial statements for more information regarding our segments.
  • When we discuss our results:
    • Unless otherwise noted, changes in our revenue are attributable to changes in customer demand, which are evidenced by fluctuations in shipment volumes.
    • New products do not tend to have a significant impact on our revenue in any given period because we sell such a large number of products.
    • From time to time, our revenue and gross profit are affected by changes in demand for higher-priced or lower-priced products, which we refer to as changes in the “mix” of products shipped.
    • Because we own much of our manufacturing capacity, a significant portion of our operating cost is fixed. When factory loadings decrease, our fixed costs are spread over reduced output and, absent other circumstances, our profit margins decrease. Conversely, as factory loadings increase, our fixed costs are spread over increased output and, absent other circumstances, our profit margins increase.
  • For an explanation of free cash flow, see the Non-GAAP financial information section.
  • All dollar amounts in the tables are stated in millions of U.S. dollars.

Performance summary

Our third quarter revenue was $4.74 billion, net income was $1.36 billion and earnings per share (EPS) were $1.48.

Revenue increased 7% sequentially and 14% from the same quarter a year ago with growth across all end markets.

Our cash flow from operations of $6.9 billion for the trailing 12 months again underscored the strength of our business model, the quality of our product portfolio and the benefit of 300mm production. Free cash flow for the same period was $2.4 billion.

Over the past 12 months we invested $3.9 billion in R&D and SG&A, invested $4.8 billion in capital expenditures and returned $6.6 billion to shareholders.

Macroeconomic factors

We believe trade dynamics and geopolitics are disrupting and reshaping global supply chains and affecting customer order behavior. Our global manufacturing capabilities enable us to support our customers’ needs. The overall semiconductor market recovery is continuing, though at a slower pace than prior upturns, likely related to broader macroeconomic dynamics and overall uncertainty.

U.S. legislative update

On July 4, 2025, the U.S. government enacted the One Big Beautiful Bill Act (OBBBA). The OBBBA provides changes to U.S. federal tax law, including expensing of U.S. research expenditures and eligible capital expenditures, increasing the U.S. CHIPS and Science Act (CHIPS Act) investment tax credit (ITC) and changing other tax provisions. The effect of the new law results in a higher effective tax rate in the third quarter and full year 2025. For 2026 and beyond, we expect the effective tax rate to be lower than it would have been under prior tax law. Additionally, we expect tax-related cash payments to be lower for the next several years as a result of the changes.

Details of financial results – third quarter 2025 compared with third quarter 2024

Revenue of $4.74 billion increased $591 million, or 14%, due to higher revenue from increased demand in our Analog segment and, to a lesser extent, in our Embedded Processing segment, which were both impacted by the macroeconomic factors discussed above.

Gross profit of $2.72 billion was up $249 million, or 10%, due to higher revenue, partially offset by higher manufacturing costs associated with our planned capacity expansions. As a percentage of revenue, gross profit decreased to 57.4% from 59.6%.

Operating expenses (R&D and SG&A) were $975 million compared with $920 million.

Restructuring charges/other was $85 million related to efforts to drive operational efficiencies to support our long-term strategy, including the planned closures of our two remaining factories with 150mm production.

Operating profit was $1.66 billion, or 35.1% of revenue, compared with $1.55 billion, or 37.4% of revenue. This change was primarily due to higher revenue, partially offset by higher manufacturing costs.

OI&E was $62 million of income compared with $131 million of income. This decrease was due to lower interest income.

Interest and debt expense of $141 million increased $10 million. See Note 6 to the financial statements.

Our provision for income taxes was $220 million compared with $192 million. This increase was primarily due to changes in the effect of U.S. tax benefits, including the effect of OBBBA, lower discrete tax benefits and higher income before income taxes. Our effective tax rate, which includes discrete tax items, was 14% compared with 12%.

Net income was $1.36 billion in both periods. EPS was $1.48 compared with $1.47.

Third quarter 2025 segment results

Our segment results compared with the year-ago quarter are as follows:

Analog (includes Power and Signal Chain product lines)

Line itemQ3 2025Q3 2024Change
Revenue$3,729$3,22316%
Operating profit1,4861,31613%
Operating profit % of revenue39.8%40.8%

Analog revenue increased in both product lines, led by Signal Chain, due to higher demand, which was impacted by the macroeconomic factors discussed above. Operating profit increased primarily due to higher revenue, partially offset by higher manufacturing costs and operating expenses.

Embedded Processing (includes microcontrollers and processors)

Line itemQ3 2025Q3 2024Change
Revenue$709$6539%
Operating profit108109(1)%
Operating profit % of revenue15.2%16.7%

Embedded Processing revenue increased due to higher demand, which was impacted by the macroeconomic factors discussed above. Operating profit was about even due to higher manufacturing costs and operating expenses, offset by higher revenue.

Other (includes DLP® products, calculators and custom ASIC products)

Line itemQ3 2025Q3 2024Change
Revenue$304$27511%
Operating profit *69129(47)%
Operating profit % of revenue22.7%46.9%
* Includes Restructuring charges/other

Other revenue increased $29 million, and operating profit decreased $60 million.

Details of financial results – first nine months of 2025 compared with first nine months of 2024

Revenue of $13.26 billion increased $1.63 billion, or 14%, due to higher revenue from increased demand in our Analog segment and, to a lesser extent, in our Embedded Processing segment, which were both impacted by the macroeconomic factors discussed above.

Gross profit of $7.61 billion was up $831 million, or 12%, due to higher revenue. Our gross profit was also impacted by higher manufacturing costs associated with our planned capacity expansions, partially offset by reduced costs related to increased factory loadings. As a percentage of revenue, gross profit decreased to 57.4% from 58.3%.

Operating expenses were $2.98 billion compared with $2.82 billion.

Restructuring charges/other was $85 million related to efforts to drive operational efficiencies to support our long-term strategy, including the planned closures of our two remaining factories with 150mm production, compared with a credit of $124 million primarily due to a gain on the sale of a property during 2024.

Operating profit was $4.55 billion, or 34.3% of revenue, compared with $4.09 billion, or 35.1% of revenue. This change was primarily due to higher revenue and associated gross profit, partially offset by higher operating expenses.

OI&E was $190 million of income compared with $384 million of income. This decrease was due to lower interest income.

Interest and debt expense of $402 million increased $24 million.

Our provision for income taxes was $500 million in both periods. This includes an increase in taxes from higher income before income taxes and changes in the effect of U.S. tax benefits, including the effect of OBBBA, offset by higher discrete tax benefits of $41 million, primarily related to our non-U.S. operations. Our effective tax rate, which includes discrete tax items, was 12% in both periods.

Net income was $3.84 billion compared with $3.59 billion. EPS was $4.18 compared with $3.89.

Year-to-date segment results

Our segment results compared with the year-ago period are as follows:

Analog

Line itemYTD 2025YTD 2024Change
Revenue$10,391$8,98716%
Operating profit4,0173,37119%
Operating profit % of revenue38.7%37.5%

Analog revenue increased in both product lines, led by Power, due to higher demand, which was impacted by the macroeconomic factors discussed above. Operating profit increased primarily due to higher revenue and associated gross profit, partially offset by higher operating expenses.

Embedded Processing

Line itemYTD 2025YTD 2024Change
Revenue$2,035$1,9206%
Operating profit233294(21)%
Operating profit % of revenue11.4%15.3%

Embedded Processing revenue increased due to higher demand, which was impacted by the macroeconomic factors discussed above. Operating profit decreased primarily due to higher manufacturing costs and operating expenses, partially offset by higher revenue.

Other

Line itemYTD 2025YTD 2024Change
Revenue$833$72715%
Operating profit *300423(29)%
Operating profit % of revenue36.0%58.2%
* Includes Restructuring charges/other

Other revenue increased $106 million, and operating profit decreased $123 million.

Financial condition

At the end of the third quarter of 2025, total cash (cash and cash equivalents plus short-term investments) was $5.19 billion, a decrease of $2.39 billion from the end of 2024.

Accounts receivable were $2.06 billion, an increase of $343 million compared with the end of 2024. Days sales outstanding were 39 for both the third quarter of 2025 and at the end of 2024.

Inventory was $4.83 billion, an increase of $302 million from the end of 2024. Days of inventory for the third quarter of 2025 were 215 compared with 241 at the end of 2024, which reflects the continued execution of our inventory strategy. As our current inventory levels align with our objectives, we expect to moderate factory loadings accordingly.

Liquidity and capital resources

Our primary source of liquidity is cash flow from operations. Additional sources of liquidity are cash and cash equivalents, short-term investments and access to debt markets. We also have a variable-rate, revolving credit facility. As of September 30, 2025, our credit facility was undrawn, and we had no commercial paper outstanding. Cash flows from operating activities for the first nine months of 2025 were $4.90 billion, an increase of $579 million from the year-ago period primarily due to higher net income and non-cash items, partially offset by higher cash used for working capital. Cash flows from operating activities for the first nine months of 2025 and 2024 includes cash benefits of $246 million and $532 million, respectively, from the CHIPS Act ITC used to reduce income taxes payable.

Investing activities for the first nine months of 2025 used $763 million compared with $3.82 billion in the year-ago period. Capital expenditures were $3.63 billion in both periods and were primarily for semiconductor manufacturing equipment and facilities. For the first nine months of 2025, we received proceeds of $335 million from CHIPS Act incentives, including $75 million in direct funding. Short-term investments provided cash of $2.55 billion compared with $346 million of cash used in the year-ago period.

We are now mostly through a six-year elevated capital expenditures cycle, and consistent with our capital management strategy, we are currently evaluating our capital expenditure levels to determine if they will remain at elevated levels in 2026 and beyond, dependent on revenue and growth expectations. We expect to continue benefiting from the CHIPS Act, including the 25% ITC on qualifying manufacturing investments that increases to 35% for assets placed in service after December 31, 2025, and direct funding of up to $1.6 billion for our three large-scale 300mm wafer fabs located in Sherman, Texas, and Lehi, Utah.

In September 2025, we announced we would increase our quarterly cash dividend by 4% to $1.42 per share, marking 22 consecutive years of dividend increases.

Financing activities for the first nine months of 2025 used $4.03 billion compared with $879 million in the year-ago period. We received net proceeds of $1.20 billion from the issuance of fixed-rate, long-term debt and retired maturing debt of $750 million. In the year-ago period, we received net proceeds of $2.98 billion from the issuance of fixed-rate, long-term debt and retired maturing debt of $300 million. Dividends paid were $3.71 billion compared with $3.56 billion in the year-ago period, reflecting an increased dividend rate. We used $1.07 billion to repurchase 6.1 million shares of our common stock compared with $392 million to repurchase 2.0 million shares in the year-ago period. Employee exercises of stock options provided cash proceeds of $358 million compared with $430 million in the year-ago period.

We had $3.31 billion of cash and cash equivalents and $1.88 billion of short-term investments as of September 30, 2025. We believe we have the necessary financial resources and operating plans to fund our working capital needs, capital expenditures, dividend and debt-related payments, and other business requirements for at least the next 12 months.

Non-GAAP financial information

This MD&A includes references to free cash flow and ratios based on that measure. These are financial measures that were not prepared in accordance with generally accepted accounting principles in the United States (GAAP). Free cash flow is calculated as cash flows from operating activities (also referred to as cash flow from operations) less capital expenditures, plus proceeds from CHIPS Act incentives.

We believe that free cash flow and the associated ratios provide insight into our liquidity, our cash-generating capability and the amount of cash potentially available to return to shareholders, as well as insight into our financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.

Reconciliation to the most directly comparable GAAP measures is provided in the table below.

Line itemFor 12 Months EndedSeptember 30, 2025For 12 Months EndedSeptember 30, 2024Change
Cash flow from operations (GAAP) *$6,897$6,24410%
Capital expenditures(4,817)(4,776)
Proceeds from CHIPS Act incentives335
Free cash flow (non-GAAP)$2,415$1,46865%
Revenue$17,266$15,711
Cash flow from operations as a percentage of revenue (GAAP)39.9%39.7%
Free cash flow as a percentage of revenue (non-GAAP)14.0%9.3%
  • Includes cash benefits of $302 million and $532 million from the CHIPS Act ITC used to reduce income taxes payable for the twelve months ended September 30, 2025 and 2024, respectively.

ITEM 4. Controls and procedures

An evaluation as of the end of the period covered by this report was carried out under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that those disclosure controls and procedures were effective. In addition, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1. Legal proceedings

Information with respect to legal proceedings can be found in Note 8 to the financial statements.

Pursuant to SEC regulation, we have elected to use a disclosure threshold of $1 million in monetary sanctions for environmental proceedings involving a governmental authority.

ITEM 1A. Risk factors

Information concerning our risk factors is contained in Item 1A of our Form 10-K for the year ended December 31, 2024, and is incorporated by reference herein.

ITEM 2. Unregistered sales of equity securities and use of proceeds

The following table contains information regarding our purchases of our common stock during the quarter.

ISSUER PURCHASES OF EQUITY SECURITIES

PeriodTotal Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or Programs (a)Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (a)
July 1 - 31, 202534,171$187.2834,171billion
August 1 - 31, 2025191,418189.84191,418billion
September 1 - 30, 2025433,795181.71433,795billion (b)
Total659,384659,384

(a)All open-market purchases during the quarter were made under the authorizations from our board of directors to purchase up to $12.0 billion and $15.0 billion of additional shares of TI common stock announced September 20, 2018, and September 15, 2022, respectively.

(b)As of September 30, 2025, this amount consisted of the remaining portion of the $12.0 billion authorized in September 2018 and the $15.0 billion authorized in September 2022. No expiration date has been specified for these authorizations.

ITEM 6. Exhibits

Designation of Exhibits in This Report Description of Exhibit

3(a) Restated Certificate of Incorporation of the Registrant, dated April 18, 1985, as amended (incorporated by reference to Exhibit 3(a) of the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2014). 3(b) By-Laws of the Registrant (incorporated by reference to Exhibit 3 of the Registrant’s Current Report on Form 8-K filed January 26, 2022). 31(a) Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) or Rule 15d-14(a).† 31(b) Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) or Rule 15d-14(a).† 32(a) Certification by Chief Executive Officer of Periodic Report Pursuant to 18 U.S.C. Section 1350.† 32(b) Certification by Chief Financial Officer of Periodic Report Pursuant to 18 U.S.C. Section 1350.† 101.ins XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.† 101.def XBRL Taxonomy Extension Definition Linkbase Document.† 101.sch XBRL Taxonomy Extension Schema Document.† 101.cal XBRL Taxonomy Extension Calculation Linkbase Document.† 101.lab XBRL Taxonomy Extension Label Linkbase Document.† 101.pre XBRL Taxonomy Extension Presentation Linkbase Document.† (104) Cover Page Interactive Data File (embedded within the Inline XBRL document).† | † Filed or furnished herewith. | |