Skip to content
Filings

Thermo Fisher Scientific TMO Form 10-Q filing Q3 FY2025

Filed
Oct 31, 2025
Fiscal quarter
Q3 FY2025
Calendar quarter
Q3 2025
Accession
0000097745-25-000159

Item 1. Financial Statements (Unaudited)

Item 1. Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

View SEC source
(In millions except share and per share amounts)September 27, 2025December 31, 2024
Assets
Current assets:
Cash and cash equivalents$1,982$4,009
Short-term investments
Accounts receivable, less allowances of and 8,9118,191
Inventories
Contract assets, net1,6201,435
Other current assets
Total current assets
Property, plant and equipment, net
Acquisition-related intangible assets, net
Other assets
Goodwill
Total assets
Liabilities, redeemable noncontrolling interest and equity
Current liabilities:
Short-term obligations and current maturities of long-term obligations
Accounts payable3,1203,079
Accrued payroll and employee benefits
Contract liabilities2,8522,852
Other accrued expenses
Total current liabilities
Deferred income taxes
Other long-term liabilities4,2783,989
Long-term obligations
Redeemable noncontrolling interest
Equity:
Thermo Fisher Scientific Inc. shareholders’ equity:
Preferred stock, par value, shares authorized; issued
Common stock, par value, shares authorized; and shares issued
Capital in excess of par value
Retained earnings57,35453,102
Treasury stock at cost, and shares()()
Accumulated other comprehensive income/(loss)(2,801)(2,697)
Total Thermo Fisher Scientific Inc. shareholders’ equity51,01849,584
Noncontrolling interests()
Total equity51,02449,551
Total liabilities, redeemable noncontrolling interest and equity

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Unaudited

View SEC source
(In millions except per share amounts)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Revenues
Product revenues
Service revenues
Total revenues
Costs and operating expenses:
Cost of product revenues
Cost of service revenues
Selling, general and administrative expenses
Research and development expenses
Restructuring and other costs
Total costs and operating expenses9,1828,75926,85026,163
Operating income
Interest income
Interest expense(347)(356)(1,054)(1,073)
Other income/(expense)()()()()
Income before income taxes
Benefit from/(provision for) income taxes()()()()
Equity in earnings/(losses) of unconsolidated entities()()()
Net income1,6211,6294,7514,514
Less: net income/(losses) attributable to noncontrolling interests and redeemable noncontrolling interest
Net income attributable to Thermo Fisher Scientific Inc.$1,616$1,630$4,740$4,505
Earnings per share attributable to Thermo Fisher Scientific Inc.
Basic
Diluted
Weighted average shares
Basic
Diluted

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Unaudited

View SEC source
(In millions)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Comprehensive income/(loss)
Net income$1,6211,629$4,751$4,514
Other comprehensive income/(loss):
Cumulative translation adjustment:
Cumulative translation adjustment (net of tax provision (benefit) of $46, $(244), $(369) and $10)()()()
Reclassification adjustment for losses included in net income
Unrealized gains/(losses) on available-for-sale debt securities:
Unrealized holding losses arising during the period (net of tax (provision) benefit of , , and )()
Unrealized gains/(losses) on hedging instruments:
Reclassification adjustment for losses included in net income (net of tax (provision) benefit of $0, $0, $1 and $1)1122
Pension and other postretirement benefit liability adjustments:
Pension and other postretirement benefit liability adjustments arising during the period (net of tax (provision) benefit of $(), , and )()()()
Amortization of net loss included in net periodic pension cost (net of tax (provision) benefit of , , and )
Total other comprehensive income/(loss)()()()
Comprehensive income/(loss)
Less: comprehensive income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest
Comprehensive income attributable to Thermo Fisher Scientific Inc.

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

View SEC source
(In millions)Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Operating activities
Net income$4,751$4,514
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, plant and equipment
Amortization of acquisition-related intangible assets
Change in deferred income taxes()()
Stock-based compensation
Other net non-cash expenses
Changes in assets and liabilities, excluding the effects of acquisitions()()
Net cash provided by operating activities
Investing activities
Purchases of property, plant and equipment()()
Proceeds from sale of property, plant and equipment
Proceeds from cross-currency interest rate swap interest settlements
Acquisitions, net of cash acquired()()
Purchases of investments()()
Proceeds from sales and maturities of investments
Other investing activities, net
Net cash used in investing activities()()
Financing activities
Net proceeds from issuance of debt
Repayment of debt()()
Proceeds from issuance of commercial paper
Repayments of commercial paper()
Purchases of company common stock()()
Dividends paid()()
Other financing activities, net()
Net cash used in financing activities()()
Exchange rate effect on cash
Decrease in cash, cash equivalents and restricted cash()()
Cash, cash equivalents and restricted cash at beginning of period4,0408,097
Cash, cash equivalents and restricted cash at end of period$2,011$4,670

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND EQUITY

Unaudited

View SEC source
(In millions)Redeemable Noncontrolling InterestCommon Stock · SharesThree months ended September 27, 2025Common Stock · AmountThree months ended September 27, 2025Capital in Excess of Par ValueThree months ended September 27, 2025Retained EarningsThree months ended September 27, 2025Treasury Stock · SharesThree months ended September 27, 2025Treasury Stock · AmountThree months ended September 27, 2025Accumulated Other Comprehensive Income/(Loss)Three months ended September 27, 2025Total Thermo Fisher Scientific Inc. Shareholders’ EquityThree months ended September 27, 2025Noncontrolling InterestsThree months ended September 27, 2025Total EquityThree months ended September 27, 2025
Balance at June 28, 2025444$444$18,232$55,90167$(21,269)$(2,797)$50,512$(35)$50,476
Issuance of shares under stock plans28(32)(5)()
Stock-based compensation7070
Purchases of company common stock2(1,000)(1,000)()
Dividends declared ( per share)(163)(163)()
Net income/(loss)1,6161,6161
Other comprehensive income/(loss)()(4)(4)()
Contributions from (distributions to) noncontrolling interests(1)()
Excise tax from stock repurchases(9)(9)()
Disposition4242
Balance at September 27, 2025445$445$18,330$57,35469$(22,310)$(2,801)$51,018$7$51,024
Three months ended September 28, 2024
Balance at June 29, 2024443$443$17,649$49,94061$(18,187)$(2,413)$47,432$(12)$47,419
Issuance of shares under stock plans11115(40)75
Stock-based compensation6868
Dividends declared ( per share)(149)(149)()
Net income/(loss)1,6301,630(6)
Other comprehensive income/(loss)(63)(63)(1)()
Contributions from (distributions to) noncontrolling interests(1)()
Excise tax from stock repurchases111
Balance at September 28, 2024444$444$17,831$51,42161$(18,227)$(2,477)$48,992$(20)$48,972

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND EQUITY (Continued)

Unaudited

View SEC source
(In millions)Redeemable Noncontrolling InterestCommon Stock · SharesNine months ended September 27, 2025Common Stock · AmountNine months ended September 27, 2025Capital in Excess of Par ValueNine months ended September 27, 2025Retained EarningsNine months ended September 27, 2025Treasury Stock · SharesNine months ended September 27, 2025Treasury Stock · AmountNine months ended September 27, 2025Accumulated Other Comprehensive Income/(Loss)Nine months ended September 27, 2025Total Thermo Fisher Scientific Inc. Shareholders’ EquityNine months ended September 27, 2025Noncontrolling InterestsNine months ended September 27, 2025Total EquityNine months ended September 27, 2025
Balance at December 31, 2024444$444$17,962$53,10263$(19,226)$(2,697)$49,584$(33)$49,551
Issuance of shares under stock plans11142(58)85
Stock-based compensation226226
Purchases of company common stock6(3,000)(3,000)()
Dividends declared ( per share)(488)(488)()
Net income/(loss)4,7404,740(1)
Other comprehensive income/(loss)(103)(103)()
Contributions from (distributions to) noncontrolling interest(8)(2)()
Excise tax from stock repurchases(26)(26)()
Disposition4242
Balance at September 27, 2025445$445$18,330$57,35469$(22,310)$(2,801)$51,018$7$51,024
Nine months ended September 28, 2024
Balance at December 31, 2023442$442$17,286$47,36456$(15,133)$(3,224)$46,735$(11)$46,724
Issuance of shares under stock plans11324(66)259
Stock-based compensation222222
Purchases of company common stock6(3,000)(3,000)()
Dividends declared ( per share)(448)(448)()
Net income/(loss)4,5054,505(7)
Other comprehensive income/(loss)747747
Contributions from (distributions to) noncontrolling interest(7)(1)()
Excise tax from stock repurchases(27)(27)()
Balance at September 28, 2024444$444$17,831$51,42161$(18,227)$(2,477)$48,992$(20)$48,972

The accompanying notes are an integral part of these condensed consolidated financial statements.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Nature of Operations and Summary of Significant Accounting Policies

Nature of Operations

Thermo Fisher Scientific Inc. (the company or Thermo Fisher) enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, increase laboratory productivity, and improve patient health through diagnostics and the development and manufacture of life-changing therapies. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics.

Interim Financial Statements

The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at September 27, 2025, the results of operations for the three- and nine-month periods ended September 27, 2025 and September 28, 2024, and the cash flows for the nine-month periods ended September 27, 2025 and September 28, 2024. Interim results are not necessarily indicative of results for a full year.

The condensed consolidated balance sheet presented as of December 31, 2024, has been derived from the audited consolidated financial statements as of that date. The condensed consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain all information that is included in the annual financial statements and notes thereto of the company. The condensed consolidated financial statements and notes included in this report should be read in conjunction with the 2024 financial statements and notes included in the company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC). Certain reclassifications of prior year amounts have been made to conform to the current year presentation.

Note 1 to the consolidated financial statements for 2024 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements. There have been no material changes in the company’s significant accounting policies during the nine months ended September 27, 2025.

Amounts and percentages reported within these condensed consolidated financial statements are presented and calculated based on underlying unrounded amounts. As a result, the sum of components may not equal corresponding totals due to rounding.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

The company’s estimates include, among others, asset reserve requirements as well as the amounts of future cash flows associated with certain assets and businesses that are used in assessing the risk of impairment. Actual results could differ from those estimates.

Recent Accounting Pronouncements

The following table provides a description of recent accounting pronouncements adopted and those standards not yet adopted with potential for a material impact on the company's financial statements or disclosures.

Standard Description Adoption timing and approach Impact of adoption or other significant matters

Standards recently adopted

ASU No. 2022-04, Liabilities-Supplier Finance Programs (Subtopic 405-50): Disclosure of Supplier Finance Program Obligations New guidance to disclose information about supplier finance programs. Among other things, the new guidance requires expanded disclosure about key program terms, payment terms, and amounts outstanding for obligations under supplier finance programs for each period presented. Some aspects adopted in 2023 using a retrospective method and other aspects adopted in 2024 using a prospective method Not material

ASU No. 2023-07, Segment Reporting (Topic 280): Improving Reportable Segment Disclosures Among other things, new guidance to disclose significant segment expenses and other items by reportable segment as well as information about the chief operating decision maker. 2024 annual report and interim periods thereafter using a retrospective method Increased disclosures in Note 11

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

StandardDescriptionAdoption timing and approachImpact of adoption or other significant matters
Standards not yet adopted
ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax DisclosuresAmong other things, new guidance to disclose additional information about the tax rate reconciliation and income taxes paid.2025 annual report and interim periods thereafter using a prospective methodWill increase disclosures in Note 7
ASU No. 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement ExpensesNew guidance to disclose specified information about certain costs and expenses.2027 annual report and interim periods thereafter using a prospective or retrospective methodWill increase disclosures in Note 6
ASU No. 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use SoftwareAmong other things, new guidance to modernize the accounting for costs to develop software for internal use.2028 annual report and interim periods thereafter using a prospective, retrospective, or modified transition method; early adoption is permitted.Currently evaluating adoption impact, timing, and method

Note 2. Supplemental Balance Sheet Information

Inventories

The components of inventories are as follows:

(In millions)September 27, 2025December 31, 2024
Raw materials
Work in process990755
Finished goods
Inventories

Contract-related Balances

Contract asset and liability balances are as follows:

(In millions)September 27, 2025December 31, 2024
Current contract assets, net$1,620$1,435
Noncurrent contract assets, net16
Current contract liabilities2,8522,852
Noncurrent contract liabilities

In the three- and nine-month periods ended September 27, 2025, the company recognized revenues of $0.41 billion and $2.50 billion, respectively, that were included in the contract liabilities balance at December 31, 2024. In the three- and nine-month periods ended September 28, 2024, the company recognized revenues of $0.36 billion and $2.36 billion, respectively, that were included in the contract liabilities balance at December 31, 2023.

Remaining Performance Obligations

The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of September 27, 2025, was billion. The company will recognize revenues for these performance obligations as they are satisfied, approximately 53% of which is expected to occur within the next twelve months. Amounts expected to occur thereafter generally relate to contract manufacturing, clinical research and extended warranty service agreements, which typically have durations of three to five years.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3. Debt and Other Financing Arrangements

The company’s debt and other financing arrangements are as follows:

(Dollars in millions)Effective interest rate at September 27, 2025September 27, 2025December 31, 2024
Commercial Paper4.28%$500
0.125% 5.5-Year Senior Notes, Due 3/1/2025 (euro-denominated)828
2.00% 10-Year Senior Notes, Due 4/15/2025 (euro-denominated)663
0.853% 3-Year Senior Notes, Due 10/20/2025 (Japanese yen-denominated)1.02%149142
0.00% 4-Year Senior Notes, Due 11/18/2025 (euro-denominated)0.15%644569
3.20% 3-Year Senior Notes, Due 1/21/2026 (euro-denominated)3.36%585518
1.40% 8.5-Year Senior Notes, Due 1/23/2026 (euro-denominated)1.52%819725
4.953% 3-Year Senior Notes, Due 8/10/20265.18%600600
0.832% 1.5-Year Senior Notes, Due 9/7/2026 (Swiss franc-denominated)1.13%514
5.00% 3-Year Senior Notes, Due 12/5/20265.25%1,0001,000
1.45% 10-Year Senior Notes, Due 3/16/2027 (euro-denominated)1.66%585518
1.75% 7-Year Senior Notes, Due 4/15/2027 (euro-denominated)1.97%702621
1.054% 5-Year Senior Notes, Due 10/20/2027 (Japanese yen-denominated)1.18%193184
4.80% 5-Year Senior Notes, Due 11/21/20275.00%600600
0.790% 3-Year Senior Notes, Due 1/6/2028 (Swiss franc-denominated)1.35%110
0.50% 8.5-Year Senior Notes, Due 3/1/2028 (euro-denominated)0.77%936828
1.6525% 4-Year Senior Notes, Due 3/7/2028 (Swiss franc-denominated)1.79%414364
0.77% 5-Year Senior Notes, Due 9/6/2028 (Japanese yen-denominated)0.90%194184
1.375% 12-Year Senior Notes, Due 9/12/2028 (euro-denominated)1.46%702621
1.75% 7-Year Senior Notes, Due 10/15/20281.89%700700
5.00% 5-Year Senior Notes, Due 1/31/20295.24%1,0001,000
1.125% 4-Year Senior Notes, Due 3/7/2029 (Swiss franc-denominated)1.26%395
1.95% 12-Year Senior Notes, Due 7/24/2029 (euro-denominated)2.08%819725
2.60% 10-Year Senior Notes, Due 10/1/20292.74%900900
1.279% 7-Year Senior Notes, Due 10/19/2029 (Japanese yen-denominated)1.44%3130
1.120% 5-Year Senior Notes, Due 1/6/2030 (Swiss franc-denominated)1.25%293
4.977% 7-Year Senior Notes, Due 8/10/20305.12%750750
0.80% 9-Year Senior Notes, Due 10/18/2030 (euro-denominated)0.89%2,0481,812
0.875% 12-Year Senior Notes, Due 10/1/2031 (euro-denominated)1.14%1,053932
2.00% 10-Year Senior Notes, Due 10/15/20312.23%1,2001,200
1.8401% 8-Year Senior Notes, Due 3/8/2032 (Swiss franc-denominated)1.92%520457
2.375% 12-Year Senior Notes, Due 4/15/2032 (euro-denominated)2.55%702621
1.49% 10-Year Senior Notes, Due 10/20/2032 (Japanese yen-denominated)1.60%4240
4.95% 10-Year Senior Notes, Due 11/21/20325.09%600600
1.4175% 8-Year Senior Notes, Due 3/7/2033 (Swiss franc-denominated)1.49%439
5.086% 10-Year Senior Notes, Due 8/10/20335.20%1,0001,000
1.125% 12-Year Senior Notes, Due 10/18/2033 (euro-denominated)1.21%1,7551,553
5.20% 10-Year Senior Notes, Due 1/31/20345.34%500500
3.65% 12-Year Senior Notes, Due 11/21/2034 (euro-denominated)3.76%878777
1.50% 12-Year Senior Notes, Due 9/6/2035 (Japanese yen-denominated)1.58%144137
2.0375% 12-Year Senior Notes, Due 3/7/2036 (Swiss franc-denominated)2.10%407358
1.520% 12-Year Senior Notes, Due 1/6/2037 (Swiss franc-denominated)1.56%390

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Dollars in millions)Effective interest rate at September 27, 2025September 27, 2025December 31, 2024
1.6524% 12-Year Senior Notes, Due 3/6/2037 (Swiss franc-denominated)1.71%269
2.875% 20-Year Senior Notes, Due 7/24/2037 (euro-denominated)2.94%819725
1.50% 20-Year Senior Notes, Due 10/1/2039 (euro-denominated)1.73%1,053932
2.80% 20-Year Senior Notes, Due 10/15/20412.90%1,2001,200
1.625% 20-Year Senior Notes, Due 10/18/2041 (euro-denominated)1.78%1,4631,294
2.069% 20-Year Senior Notes, Due 10/20/2042 (Japanese yen-denominated)2.13%9893
5.404% 20-Year Senior Notes, Due 8/10/20435.50%600600
2.02% 20-Year Senior Notes, Due 9/6/2043 (Japanese yen-denominated)2.06%194184
5.30% 30-Year Senior Notes, Due 2/1/20445.37%400400
1.49% 20-Year Senior Notes, Due 1/6/2045 (Swiss franc-denominated)1.54%232
1.8975% 20-Year Senior Notes, Due 3/7/2045 (Swiss franc-denominated)1.95%169
4.10% 30-Year Senior Notes, Due 8/15/20474.23%750750
1.875% 30-Year Senior Notes, Due 10/1/2049 (euro-denominated)1.99%1,1701,035
1.47% 25-Year Senior Notes, Due 1/6/2050 (Swiss franc-denominated)1.49%410
2.00% 30-Year Senior Notes, Due 10/18/2051 (euro-denominated)2.07%878777
2.382% 30-Year Senior Notes, Due 10/18/2052 (Japanese yen-denominated)2.43%223212
Other173
Total borrowings at par value
Unamortized discount()()
Unamortized debt issuance costs(165)(164)
Total borrowings at carrying value35,48431,072
Finance lease liabilities
Less: Short-term obligations and current maturities
Long-term obligations

The effective interest rates for the fixed-rate debt include the stated interest on the notes, the accretion of any discounts/premiums and the amortization of any debt issuance costs.

See Note 4 for fair value information pertaining to the company’s long-term borrowings.

Credit Facilities

The company has a revolving credit facility (the Facility) with a bank group that provides for up to $5.00 billion of unsecured multi-currency revolving credit. The Facility expires on January 7, 2027. The revolving credit agreement calls for interest at either a Term Secured Overnight Financing Rate (SOFR), a Euro Interbank Offered Rate (EURIBOR)-based rate (for funds drawn in euro), or a rate based on the prime lending rate of the agent bank, at the company’s option. The agreement contains affirmative, negative and financial covenants, and events of default customary for facilities of this type. The covenants in the Facility include a Consolidated Net Interest Coverage Ratio (Consolidated EBITDA to Consolidated Net Interest Expense), as such terms are defined in the Facility. Specifically, the company has agreed that, so long as any lender has any commitment under the Facility, any letter of credit is outstanding under the Facility, or any loan or other obligation is outstanding under the Facility, it will maintain a minimum Consolidated Net Interest Coverage Ratio of 3.5:1.0 as of the last day of any fiscal quarter. As of September 27, 2025, no borrowings were outstanding under the Facility, although available capacity was reduced by immaterial outstanding letters of credit.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Commercial Paper Programs

The company has commercial paper programs pursuant to which it may issue and sell unsecured, short-term promissory notes (CP Notes). Under the U.S. program, a) maturities may not exceed 397 days from the date of issue and b) the CP Notes are issued on a private placement basis under customary terms in the commercial paper market and are not redeemable prior to maturity nor subject to voluntary prepayment. Under the euro program, maturities may not exceed 183 days and may be denominated in euro, U.S. dollars, Japanese yen, British pounds sterling, Swiss franc, Canadian dollars or other currencies. Under both programs, the CP Notes are issued at a discount from par (or premium to par, in the case of negative interest rates), or, alternatively, are sold at par and bear varying interest rates on a fixed or floating basis.

Senior Notes

Interest is payable annually on the euro and public Swiss franc-denominated fixed rate senior notes and semi-annually on all other senior notes. Each of the U.S. dollar and euro-denominated fixed rate senior notes, and Japanese yen-denominated and Swiss franc-denominated private placement notes may be redeemed at a redemption price of 100% of the principal amount plus a specified make-whole premium and accrued interest, together with swap breakage costs payable to holders of the Japanese yen-denominated and Swiss franc-denominated private placement notes who have entered into cross-currency swap agreements. The company is subject to certain affirmative and negative covenants under the indentures and note purchase agreement governing the senior notes, the most restrictive of which limits the ability of the company to pledge certain property and assets as security under borrowing arrangements. The company was in compliance with all covenants related to its senior notes at September 27, 2025.

Thermo Fisher Scientific (Finance I) B.V. (Thermo Fisher International), a wholly-owned finance subsidiary of the company, issued each of the following notes outstanding as of September 27, 2025, included in the table above (collectively, the “Euronotes”) in registered public offerings: the 0.00% Senior Notes due 2025, the 0.80% Senior Notes due 2030, the 1.125% Senior Notes due 2033, the 1.625% Senior Notes due 2041, and the 2.00% Senior Notes due 2051. The company has fully and unconditionally guaranteed all of Thermo Fisher International’s obligations under the Euronotes and all of Thermo Fisher International’s other debt securities, and no other subsidiary of the company will guarantee these obligations. Thermo Fisher International is a “finance subsidiary” as defined in Rule 13-01(a)(4)(vi) of the Exchange Act, with no assets or operations other than those related to the issuance, administration and repayment of the Euronotes and other debt securities issued by Thermo Fisher International from time to time. The financial condition, results of operations and cash flows of Thermo Fisher International are consolidated in the financial statements of the company.

October 2025 Debt Issuances

In the fourth quarter of 2025, the company issued the following senior notes:

(In millions)Principal Value Issued
4.200% 5.5-Year Senior Notes due 3/1/2031$500
4.473% 7-Year Senior Notes due 10/7/2032750
4.794% 10-Year Senior Notes due 10/7/2035750
4.894% 12-Year Senior Notes due 10/7/2037500

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 4. Fair Value Measurements

Fair Value Measurements

The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis:

(In millions)September 27, 2025Quotedprices inactivemarkets(Level 1)Significantotherobservableinputs(Level 2)Significantunobservableinputs(Level 3)
Assets
Cash equivalents$162$162
Bank time deposits1,5601,560
Investments872265
Insurance contracts277277
Derivative contracts415415
Contingent consideration6565
Total assets$2,566$1,744$692$129
Liabilities
Derivative contracts$409$409
Contingent consideration1212
Total liabilities$421$409$12
(In millions)December 31, 2024Quotedprices inactivemarkets(Level 1)Significantotherobservableinputs(Level 2)Significantunobservableinputs(Level 3)
Assets
Cash equivalents$1,103$1,103
Bank time deposits1,5601,560
Investments391821
Insurance contracts240240
Derivative contracts460460
Total assets$3,401$2,680$700$21
Liabilities
Derivative contracts$59$59
Contingent consideration1313
Total liabilities$72$59$13

In the three- and nine-month periods ended September 27, 2025, the company recorded million and million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income. In the three- and nine-month periods ended September 28, 2024, the company recorded $() million and million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.

The following table provides a rollforward of investments classified as level 3:

(In millions)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Investments
Beginning balance
Purchases
Ending balance

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of a qualifying transaction), of the contingent consideration asset.

(In millions) · Contingent consideration assetBeginning balance2025$2025
Acquisition65
Ending balance$65

The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of achieving production or revenue milestones, as well as changes in the fair values of the investments underlying a recapitalization investment portfolio), of the contingent consideration liabilities.

(In millions)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Contingent consideration liabilities
Beginning balance$5$12$13$87
Acquisitions (including assumed balances)33
Payments(6)(2)
Changes in fair value included in earnings4(4)3(78)
Ending balance$12$8$12$8

Fair Value of Other Financial Instruments

The carrying value and fair value of the company’s debt instruments are as follows:

(In millions)September 27, 2025Carrying valueSeptember 27, 2025Fair valueDecember 31, 2024Carrying valueDecember 31, 2024Fair value
Senior notes$34,983$32,573$30,999$28,454
Commercial paper500500
Other117373
$35,484$31,072

The fair value of debt instruments, excluding private placement notes, was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends, which represent level 2 measurements. The fair value of private placement notes was determined based on internally developed pricing models and unobservable inputs, which represent level 3 measurements.

Note 5. Commitments and Contingencies

Environmental Matters

The company is currently involved in various stages of investigation and remediation related to environmental matters. The company cannot predict all potential costs related to environmental remediation matters and the possible impact on future operations given the uncertainties regarding the extent of the required cleanup, the complexity and interpretation of applicable laws and regulations, the varying costs of alternative cleanup methods and the extent of the company’s responsibility. Expenses for environmental remediation matters related to the costs of installing, operating and maintaining groundwater-treatment systems and other remedial activities related to historical environmental contamination at the company’s domestic and international facilities were not material in any period presented. At September 27, 2025, there have been no material changes to the accruals for pending environmental-related matters disclosed in the company’s 2024 financial statements and notes included in the company’s Annual Report on Form 10-K. While management believes the accruals for environmental remediation are adequate based on current estimates of remediation costs, the company may be subject to additional remedial or compliance costs due to future events such as changes in existing laws and regulations, changes in agency direction or enforcement policies, developments in remediation technologies or changes in the conduct of the company’s operations, which could have a material adverse effect on the company’s financial position, results of operations and cash flows.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Litigation and Related Contingencies

The company is involved in various disputes, governmental and/or regulatory inspections, inquiries, investigations and proceedings, and litigation matters that arise from time to time in the ordinary course of business. The disputes and litigation matters include product liability, intellectual property, employment and commercial issues. Due to the inherent uncertainties associated with pending litigation or claims, the company cannot predict the outcome, nor, with respect to certain pending litigation or claims where no liability has been accrued, make a meaningful estimate of the reasonably possible loss or range of loss that could result from an unfavorable outcome. The company has no material accruals for pending litigation or claims for which accrual amounts are not disclosed in the company’s 2024 financial statements and notes included in the company’s Annual Report on Form 10-K, nor are material losses deemed probable for such matters. It is reasonably possible, however, that an unfavorable outcome that exceeds the company’s current accrual estimate, if any, for one or more such matters could have a material adverse effect on the company’s results of operations, financial position and cash flows.

Product Liability, Workers Compensation and Other Personal Injury Matters

The company is involved in various proceedings and litigation that arise from time to time in connection with product liability, workers compensation and other personal injury matters. At September 27, 2025, there have been no material changes to the accruals for pending product liability, workers compensation, and other personal injury matters disclosed in the company’s 2024 financial statements and notes included in the company’s Annual Report on Form 10-K. Although the company believes that the amounts accrued and estimated insurance recoveries are probable and appropriate based on available information, including actuarial studies of loss estimates, the process of estimating losses and insurance recoveries involves a considerable degree of judgment by management and the ultimate amounts could vary, which could have a material adverse effect on the company’s results of operations, financial position, and cash flows. Insurance contracts do not relieve the company of its primary obligation with respect to any losses incurred. The collectability of amounts due from its insurers is subject to the solvency and willingness of the insurer to pay, as well as the legal sufficiency of the insurance claims. Management monitors the payment history as well as the financial condition and ratings of its insurers on an ongoing basis.

Note 6. Supplemental Income Statement Information

Disaggregated Revenues

Revenues by type are as follows:

(In millions)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Revenues
Consumables
Instruments
Services
Consolidated revenues

Revenues by geographic region based on customer location are as follows:

(In millions)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Revenues
North America
Europe
Asia-Pacific
Other regions
Consolidated revenues

Each reportable segment earns revenues from consumables, instruments and services in North America, Europe, Asia-Pacific and other regions.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Revenues by business are as follows:

(In millions)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Revenues
Biosciences$1,023$1,006$3,091$3,124
Genetic sciences7207012,0762,001
BioProduction8176802,2341,903
Other28(1)27(1)
Life Sciences Solutions
Chromatography and mass spectrometry8418022,3982,364
Chemical analysis320332898976
Electron microscopy7326752,0431,938
Analytical Instruments
Clinical diagnostics283266822802
ImmunoDiagnostics230212681649
Microbiology162159473471
Transplant diagnostics125114362332
Healthcare market channel4444531,3251,302
Elimination of intrasegment revenues(70)(75)(207)(200)
Specialty Diagnostics
Laboratory products5946141,7761,878
Research and safety market channel1,8611,7395,4715,225
Pharma services1,7221,6475,1234,852
Clinical research2,0191,9565,9145,938
Elimination of intrasegment revenues and other(226)(216)(679)(673)
Laboratory Products and Biopharma Services
Elimination of intersegment revenues(503)(467)(1,487)(1,397)
Consolidated revenues

Restructuring and Other Costs

In the first nine months of 2025, restructuring and other costs primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, impairment of long-lived assets, and, to a lesser extent, net charges for pre-acquisition litigation and other matters. In 2025, severance actions associated with facility consolidations and cost reduction measures affected approximately % of the company’s workforce.

As of October 31, 2025, the company has identified restructuring actions, primarily in the Laboratory Products and Biopharma Services segment, that it expects will result in additional charges of approximately $140 million, primarily in 2025 and 2026, and expects to identify additional actions in future periods.

Restructuring and other costs by segment are as follows:

(In millions)Three months endedSeptember 27, 2025Nine months endedSeptember 27, 2025
Life Sciences Solutions
Analytical Instruments
Specialty Diagnostics
Laboratory Products and Biopharma Services
Corporate(36)(29)

The following table summarizes the changes in the company’s accrued restructuring balance, which is included in other accrued expenses in the accompanying balance sheets. Other amounts reported as restructuring and other costs in the accompanying statements of income have been summarized in the notes to the table.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In millions)Total (a)Total (a)
Balance at December 31, 2024
Net restructuring charges incurred in 2025 (b) (c)
Payments()
Currency translation1
Balance at September 27, 2025

(a)The movements in the restructuring liability principally consist of severance and other costs associated with facility consolidations.

(b)Excludes million of net charges, principally million of charges for impairment of long-lived assets in the Life Sciences Solutions and Laboratory Products and Biopharma Services segments.

(c)Excludes $51 million of net charges for disposition of a consolidated joint venture.

The company expects to pay accrued restructuring costs primarily through 2025.

Earnings per Share

The company’s earnings per share are as follows:

(In millions except per share amounts)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Net income attributable to Thermo Fisher Scientific Inc.$1,616$1,630$4,740$4,505
Basic weighted average shares
Plus effect of: stock options and restricted stock units
Diluted weighted average shares
Basic earnings per share
Diluted earnings per share
Antidilutive stock options excluded from diluted weighted average shares

Note 7. Income Taxes

The provision for income taxes in the accompanying statements of income differs from the provision calculated by applying the statutory federal income tax rate to income before provision for income taxes due to the following:

(In millions)Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Statutory federal income tax rate%%
Provision for income taxes at statutory rate
Increases (decreases) resulting from:
Foreign rate differential()()
Income tax credits()()
Global intangible low-taxed income
Foreign-derived intangible income()()
Excess tax benefits from stock options and restricted stock units(7)(64)
Provision for (reversal of) tax reserves, net()
Intra-entity transfers(153)(102)
Domestication transaction(125)
Provision for (reversal of) valuation allowances, net()()
Tax return reassessments and settlements(5)(130)
Other, net()
Provision for/(benefit from) income taxes

During the first quarter of 2025, the company recorded a deferred tax benefit of $125 million resulting from the recognition of a tax attribute related to a domestication transaction. During the second quarter of 2025, the company recorded a deferred tax benefit of $153 million related to capital losses generated as part of intra-entity transactions and a million benefit in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income. During the third quarter of 2025, the company recorded million of tax benefits resulting from tax return reassessments.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

During the first nine months of 2024, the company recorded a tax reserve and associated interest of $240 million related to the settlement of international tax audits for tax years 2009 through 2016, which were settled in the third quarter of 2024. The company also recorded tax benefits of $307 million, primarily in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income. These benefits were partially offset by tax provisions primarily associated with disallowed interest expense that is not expected to be realized.

The company has operations and a taxable presence in approximately countries outside the U.S. The company's effective income tax rate differs from the U.S. federal statutory rate each year due to certain operations that are subject to tax incentives, state and local taxes, and foreign taxes that are different than the U.S. federal statutory rate.

On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted. The OBBBA includes a broad range of provisions, such as the permanent extension of certain otherwise expiring provisions, modifications to the international tax framework and the reinstatement of favorable tax treatment for certain business provisions. While most of the changes made by the OBBBA are effective in future tax years, some of its provisions are effective in 2025. There was no material impact on the company’s effective tax rate. We will continue to monitor and assess the impact of OBBBA on our consolidated financial statements.

Unrecognized Tax Benefits

As of September 27, 2025, the company had billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate. A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:

(In millions)20252025
Balance at beginning of year
Additions for tax positions of current year
Reductions for tax positions of prior years()
Closure of tax years()
Settlements()
Balance at end of period

Note 8. Comprehensive Income/(Loss) and Shareholders' Equity

Comprehensive Income/(Loss)

Changes in each component of accumulated other comprehensive income/(loss), net of tax, are as follows:

(In millions)CumulativetranslationadjustmentThree months ended September 27, 2025Unrealizedgains/(losses) onhedginginstrumentsThree months ended September 27, 2025Pension andotherpostretirementbenefitliabilityadjustmentThree months ended September 27, 2025Total
Balance at June 28, 2025$(2,502)$(24)$(270)$(2,797)
Other comprehensive income/(loss) before reclassifications(17)3(14)
Amounts reclassified from accumulated other comprehensive income/(loss)71210
Net other comprehensive income/(loss)(10)15(4)
Balance at September 27, 2025$(2,512)$(23)$(265)$(2,801)
Nine months ended September 27, 2025
Balance at December 31, 2024$(2,409)$(25)$(263)$(2,697)
Other comprehensive income/(loss) before reclassifications(104)(8)(112)
Amounts reclassified from accumulated other comprehensive income/(loss)1269
Net other comprehensive income/(loss)(103)2(2)(103)
Balance at September 27, 2025$(2,512)$(23)$(265)$(2,801)

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 9. Supplemental Cash Flow Information

Supplemental cash flow information is as follows:

(In millions)Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Non-cash investing and financing activities
Acquired but unpaid property, plant and equipment
Declared but unpaid dividends164151
Issuance of stock upon vesting of restricted stock units
Excise tax from stock repurchases
Unsettled share repurchases37

Cash, cash equivalents and restricted cash is included in the accompanying balance sheet as follows:

(In millions)September 27, 2025December 31, 2024
Cash and cash equivalents$1,982$4,009
Restricted cash included in other current assets710
Restricted cash included in other assets2221
Cash, cash equivalents and restricted cash$2,011$4,040

Amounts included in restricted cash primarily represent funds held as collateral for bank guarantees, pension related deposits, and incoming cash in China awaiting government administrative clearance.

Note 10. Derivatives

Derivative Contracts

The following table provides the aggregate notional value of outstanding derivative contracts.

(In millions)September 27, 2025December 31, 2024
Notional amount
Cross-currency interest rate swaps designated as net investment hedge - euro$1,000$1,000
Cross-currency interest rate swaps designated as net investment hedge - Japanese yen4,6504,650
Cross-currency interest rate swaps designated as net investment hedge - Swiss franc2,5002,500
Currency exchange contracts1,4621,588

While certain derivatives are subject to netting arrangements with counterparties, the company does not offset derivative assets and liabilities within the balance sheet. The following tables present the fair value of derivative instruments in the accompanying balance sheets and statements of income.

(In millions)Fair value – assetsSeptember 27, 2025Fair value – assetsDecember 31, 2024Fair value – liabilitiesSeptember 27, 2025Fair value – liabilitiesDecember 31, 2024
Derivatives designated as hedging instruments
Cross-currency interest rate swaps$413$458$408$57
Derivatives not designated as hedging instruments
Currency exchange contracts2212
Total derivatives$415$460$409$59

The fair value of the cross-currency interest rate swaps is included in the accompanying balance sheets under the caption other current assets, other assets, other current liabilities, or other long-term liabilities. The fair value of currency exchange contracts is included in the accompanying balance sheets under the captions other current assets or other accrued expenses.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In millions)Gain/(loss) recognized · Three months endedSeptember 27, 2025Gain/(loss) recognized · Three months endedSeptember 28, 2024Gain/(loss) recognized · Nine months endedSeptember 27, 2025Gain/(loss) recognized · Nine months endedSeptember 28, 2024
Derivatives designated as cash flow hedges
Interest rate swaps
Amount reclassified from accumulated other comprehensive income/(loss) to interest expense$(1)$(1)$(3)$(3)
Financial instruments designated as net investment hedges
Foreign currency-denominated debt and other payables
Included in cumulative translation adjustment within other comprehensive income/(loss)13(488)(1,225)(127)
Cross-currency interest rate swaps
Included in cumulative translation adjustment within other comprehensive income/(loss)239(566)(395)171
Included in interest expense6767201200
Derivatives not designated as hedging instruments
Currency exchange contracts
Included in cost of product revenues(1)(6)(3)1
Included in other income/(expense)3015435

Gains and losses recognized on currency exchange contracts are included in the accompanying statements of income together with the corresponding, offsetting losses and gains on the underlying hedged transactions.

See Note 1 to the consolidated financial statements for 2024 included in the company’s Annual Report on Form 10-K for additional information on the company’s risk management objectives and strategies.

Note 11. Business Segment Information

Business Segment Information

The company’s financial performance is reported in segments. During 2025, there have been no changes to the company’s basis of segmentation or in the basis of measurement of segment income. Other segment items included in the below tables consist of stock-based compensation and other incentive compensation expenses, allocations of corporate expenses and certain overhead expenses as well as elimination of intersegment and intrasegment profits. Prior period segment expense amounts have been recast to reflect the method for allocating expenses to segments in the current period.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

2025

Three months ended September 27, 2025

View SEC source
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$2,194$1,847$1,154$5,927
Intersegment revenues394462043503
11,626
Elimination of intersegment revenues(503)
Consolidated revenues
Segment Income
Cost of revenues
Selling, general, and administrative expenses
Research and development expenses
Other segment items()()
Segment income2,587
Unallocated amounts
Cost of revenues adjustments(10)
Selling, general and administrative expenses adjustments(66)
Restructuring and other costs(135)
Amortization of acquisition-related intangible assets(435)
Interest income
Interest expense(347)
Other income/(expense)()
Consolidated income before income taxes
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$88,209
Purchases of property, plant and equipment23
Depreciation of property, plant and equipment

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

2024

Three months ended September 28, 2024

View SEC source
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$2,009$1,776$1,111$5,701
Intersegment revenues378321839467
11,065
Elimination of intersegment revenues(467)
Consolidated revenues
Segment Income
Cost of revenues
Selling, general, and administrative expenses
Research and development expenses
Other segment items()()
Segment income2,362
Unallocated amounts
Cost of revenues adjustments(9)
Selling, general and administrative expenses adjustments(21)
Restructuring and other costs(45)
Amortization of acquisition-related intangible assets(450)
Interest income
Interest expense(356)
Other income/(expense)()
Consolidated income before income taxes
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$86,575
Purchases of property, plant and equipment23
Depreciation of property, plant and equipment

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

2025

Nine months ended September 27, 2025

View SEC source
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$6,263$5,193$3,402$17,483
Intersegment revenues1,165145541221,487
33,828
Elimination of intersegment revenues(1,487)
Consolidated revenues
Segment Income
Cost of revenues
Selling, general, and administrative expenses
Research and development expenses
Other segment items()()
Segment income7,231
Unallocated amounts
Cost of revenues adjustments(31)
Selling, general and administrative expenses adjustments(99)
Restructuring and other costs(316)
Amortization of acquisition-related intangible assets(1,294)
Interest income
Interest expense(1,054)
Other income/(expense)()
Consolidated income before income taxes
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$88,209
Purchases of property, plant and equipment85
Depreciation of property, plant and equipment

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

2024

Nine months ended September 28, 2024

View SEC source
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$5,935$5,132$3,310$17,106
Intersegment revenues1,092145451151,397
32,881
Elimination of intersegment revenues(1,397)
Consolidated revenues
Segment Income
Cost of revenues
Selling, general, and administrative expenses
Research and development expenses
Other segment items()()
Segment income6,987
Unallocated amounts
Cost of revenues adjustments(25)
Selling, general and administrative expenses adjustments24
Restructuring and other costs(151)
Amortization of acquisition-related intangible assets(1,514)
Interest income
Interest expense(1,073)
Other income/(expense)()
Consolidated income before income taxes
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$86,575
Purchases of property, plant and equipment61
Depreciation of property, plant and equipment

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 12. Acquisitions

The company’s acquisitions have historically been made at prices above the determined fair value of the acquired identifiable net assets, resulting in goodwill, primarily due to expectations of the synergies that will be realized by combining the businesses and the benefits that will be gained from the assembled workforces. These synergies include the elimination of redundant facilities, functions and staffing; use of the company’s existing commercial infrastructure to expand sales of the acquired businesses’ products and services; and use of the commercial infrastructure of the acquired businesses to cost-effectively expand sales of company products and services.

Acquisitions have been accounted for using the acquisition method of accounting, and the acquired companies’ results have been included in the accompanying financial statements from their respective dates of acquisition.

Pending Acquisition

The company has entered into an agreement to acquire Clario Holdings, Inc. for approximately $8.875 billion in cash at the closing of the transaction, with an additional $125 million in deferred consideration and up to $400 million in contingent consideration to be payable following the closing. Clario is a leading provider of endpoint data solutions for clinical trials. The transaction, which is expected to be completed by the middle of 2026, is subject to customary closing conditions and regulatory approvals. Upon completion, Clario will become part of the Laboratory Products and Biopharma Services segment.

2025

On September 1, 2025, the company acquired, within the Life Sciences Solutions segment, Solventum Corporation’s Purification and Filtration business, which became the company’s filtration and separation business, a leading provider of purification and filtration technologies used in the production of biologics as well as in medical technologies and industrial applications. The business strengthens the segment’s bioproduction offerings with advanced filtration technologies that improve quality and efficiency across upstream and downstream workflows. In addition, its industrial filtration and membrane solutions will expand our reach into industries including battery, semiconductor and medical device manufacturing. The goodwill recorded as a result of this business combination is not expected to be tax deductible.

The components of the preliminary purchase price and net assets acquired are as follows:

(In millions)Filtration and separation businessFiltration and separation business
Purchase price
Cash paid$3,944
Fair value of contingent consideration(65)
Cash acquired(9)
$3,871
Net assets acquired
Property, plant and equipment$411
Definite-lived intangible assets
Customer relationships1,114
Product technology387
Trade names51
Goodwill2,103
Net other assets/(liabilities)172
Deferred tax assets (liabilities)(366)
$3,871

The preliminary allocation of the purchase price for the acquisition of Solventum’s Filtration and Separation business is based on the estimates of the fair value of the purchase price and net assets acquired and is subject to adjustment upon finalization, largely with respect to acquired intangible assets, real and personal property, inventory and the related deferred taxes. Measurements of these items inherently require significant estimates and assumptions.

In addition, in 2025, the company acquired within the Laboratory Products and Biopharma Services segment, a sterile fill finishing and packaging facility to meet the growing demand from pharma and biotech customers for U.S. manufacturing capacity.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The weighted-average amortization periods for definite-lived intangible assets acquired in 2025 are 18 years for customer relationships, 19 years for product technology, and 15 years for trade names. The weighted-average amortization period for all definite-lived intangible assets acquired in 2025 is 18 years.

2024

On July 10, 2024, the company acquired, within the Life Sciences Solutions segment, Olink Holding AB (publ), a Swedish-based provider of next-generation proteomics solutions. The acquisition enhances the segment’s capabilities in the high-growth proteomics market with the addition of highly differentiated solutions. It also complements the existing life sciences and mass spectrometry offerings, accelerating protein biomarker discovery and providing strong synergy opportunities. The goodwill recorded as a result of this business combination is not tax deductible.

The components of the purchase price and net assets acquired are as follows:

(In millions)OlinkOlink
Purchase price
Cash paid$3,215
Purchase price payable28
Cash acquired(97)
$3,146
Net assets acquired
Definite-lived intangible assets
Customer relationships$708
Product technology207
Trade names97
Goodwill2,301
Net other assets/(liabilities)9
Deferred tax assets (liabilities)(176)
$3,146

The weighted-average amortization periods for definite-lived intangible assets acquired in 2024 are 19 years for customer relationships, 15 years for product technology, and 15 years for trade names. The weighted-average amortization period for definite-lived intangible assets acquired in 2024 is 18 years.

THERMO FISHER SCIENTIFIC INC.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

A number of important factors could cause the results of the company to differ materially from those indicated by such forward-looking statements, including those detailed under the caption “Risk Factors” in the company’s Annual Report on Form 10-K for the year ended December 31, 2024 (which is on file with the SEC). Important factors that could cause actual results to differ materially from those indicated by forward-looking statements include risks and uncertainties relating to: the need to develop new products and adapt to significant technological change; implementation of strategies for improving growth; general economic conditions and related uncertainties; dependence on customers’ capital spending policies and government funding policies; the effect of economic and political conditions, impact of tariffs, and exchange rate fluctuations on international operations; use and protection of intellectual property; the effect of changes in governmental regulations; any natural disaster, public health crisis, pandemic, or other catastrophic event; and the effect of laws and regulations governing government contracts, as well as the possibility that expected benefits related to recent or pending acquisitions may not materialize as expected.

The company refers to various amounts or measures not prepared in accordance with generally accepted accounting principles (non-GAAP measures). These non-GAAP measures are further described and reconciled to their most directly comparable amount or measure under the section “Non-GAAP Measures” later in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Certain amounts and percentages reported within this Quarterly Report on Form 10-Q are presented and calculated based on underlying unrounded amounts. As a result, the sum of components may not equal corresponding totals due to rounding.

Overview

Thermo Fisher Scientific Inc. enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, increase laboratory productivity, and improve patient health through diagnostics and the development and manufacture of life-changing therapies. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics. The company’s operations fall into four segments (Note 11): Life Sciences Solutions, Analytical Instruments, Specialty Diagnostics, and Laboratory Products and Biopharma Services.

Consolidated Results

(Dollars in millions except per share amounts)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Three months endedChangeNine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024Nine months endedChange
Revenues$11,122$10,5985%$32,341$31,4843%
GAAP operating income1,9411,8386%5,4915,3213%
GAAP operating income margin17.4%17.3%0.117.0%16.9%0.1
Adjusted operating income (non-GAAP measure)2,5872,3629%7,2316,9873%
Adjusted operating income margin (non-GAAP measure)23.3%22.3%1.022.4%22.2%0.2
GAAP diluted earnings per share attributable to Thermo Fisher Scientific Inc.4.274.250%12.5311.757%
Adjusted earnings per share (non-GAAP measure)5.795.2810%16.3015.763%

THERMO FISHER SCIENTIFIC INC.

Organic Revenue Growth

Line itemThree months endedSeptember 27, 2025Nine months endedSeptember 27, 2025
Revenue growth5%3%
Impact of acquisitions1%0%
Impact of currency translation1%0%
Organic revenue growth (non-GAAP measure)3%2%

During the third quarter of 2025, revenues grew in the pharma and biotech market, driven by our trusted partner status with customers. Revenues in the academic and government market declined, reflecting customer hesitancy in a more uncertain environment, which resulted in muted demand for equipment and instruments. Revenues grew in the industrial and applied market due to strong demand for our innovative products serving this market. Revenue to customers in the diagnostics and healthcare market declined as we navigated headwinds in China. During the third quarter of 2025, sales grew in North America. Sales growth was strong in Europe and Asia-Pacific, despite weak economic activity in China. Contributions to organic revenue during the third quarter of 2025 were led by the Laboratory Products and Biopharma Services and Life Sciences Solutions segments.

During the first nine months of 2025, revenues grew in the pharma and biotech market due to increased demand from customers, partially offset by reduced demand for COVID-19 vaccine and therapy related products and services. Revenues in the academic and government market declined, driven by customer hesitancy in a more uncertain environment in the U.S. and macro conditions in China. Revenue to customers in the industrial and applied market grew. Revenue to customers in the diagnostics and healthcare market declined slightly. During the first nine months of 2025, sales grew in North America, Europe and Asia-Pacific, but declined in China. Contributions to organic revenue during the first nine months of 2025 were led by the Laboratory Products and Biopharma Services and Life Sciences Solutions segments.

The company continues to execute its proven growth strategy which consists of three pillars:

  • High-impact innovation,
  • Our trusted partner status with customers, and
  • Our unparalleled commercial engine.

GAAP operating income margin and adjusted operating income margin increased in the third quarter of 2025 due primarily to very strong productivity improvements, partially offset by strategic investments, the impact of tariffs and related foreign currency effects, and unfavorable business mix. GAAP operating income margin in the third quarter of 2025 was also impacted by higher levels of restructuring and other charges incurred for headcount reductions and facility consolidations in an effort to streamline operations (Note 6).

GAAP operating income margin and adjusted operating income margin increased the first nine months of 2025 due primarily to very strong productivity improvements, partially offset by unfavorable business mix. GAAP operating income margin in the first nine months of 2025 benefited from lower amortization expense when compared to 2024; however, this was partially offset by higher levels of restructuring and other charges incurred for headcount reductions and facility consolidations in an effort to streamline operations (Note 6).

The company’s references to strategic investments generally refer to targeted spending for enhancing commercial capabilities, including expansion of geographic sales reach and e-commerce platforms, marketing initiatives, expanded service and operational infrastructure, research and development projects and other expenditures to enhance the customer experience, as well as incentive compensation and recognition for employees. The company’s references throughout this discussion to productivity improvements generally refer to improved cost efficiencies from its Practical Process Improvement (PPI) business system to address inflation, including reduced costs resulting from implementing continuous improvement methodologies, global sourcing initiatives, a lower cost structure following restructuring actions including headcount reductions and consolidation of facilities, and low cost region manufacturing.

Notable Recent Acquisitions

On July 10, 2024, the company acquired, within the Life Sciences Solutions segment, Olink Holding AB (publ), a Swedish-based provider of next-generation proteomics solutions. The acquisition enhances the segment’s capabilities in the high-growth proteomics market with the addition of highly differentiated solutions. It also complements the existing life sciences and mass spectrometry offerings, accelerating protein biomarker discovery and providing strong synergy opportunities.

On September 1, 2025, the company acquired, within the Life Sciences Solutions segment, Solventum Corporation’s Purification and Filtration business, which became the company’s filtration and separation business, a leading provider of

THERMO FISHER SCIENTIFIC INC.

purification and filtration technologies used in the production of biologics as well as in medical technologies and industrial applications. The business strengthens the segment’s bioproduction offerings with advanced filtration technologies that improve quality and efficiency across upstream and downstream workflows. In addition, its industrial filtration and membrane solutions will expand our reach into industries including battery, semiconductor and medical device manufacturing.

Segment Results

The company’s management evaluates segment operating performance using operating income before certain charges/credits as defined in Note 11 to the Consolidated Financial Statements of the company’s Annual Report on Form 10-K for 2024. Accordingly, the following segment data are reported on this basis.

(Dollars in millions)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Revenues
Life Sciences Solutions$2,588$2,387$7,428$7,027
Analytical Instruments1,8931,8085,3395,277
Specialty Diagnostics1,1741,1293,4563,355
Laboratory Products and Biopharma Services5,9705,74017,60517,221
Eliminations(503)(467)(1,487)(1,397)
Consolidated revenues$11,122$10,598$32,341$31,484

Life Sciences Solutions

(Dollars in millions)Three months endedSeptember 27,2025Three months endedSeptember 28,2024Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$2,588$2,3878%3%1%5%
Segment income96884515%
Segment income margin37.4%35.4%2.0

The increase in organic revenues in the third quarter of 2025 was primarily driven by the bioproduction business. On a reported basis, the bioproduction business grew $137 million, which contributed 6 percentage points of reported growth in the segment, driven by higher demand from pharma and biotech customers, as well as the impact from the 2025 acquisition of the filtration and separation business. The increase in segment income margin resulted primarily from very strong productivity improvements and volume leverage, partially offset by unfavorable business mix, strategic investments, and the impact from the acquisition of the filtration and separation business.

(Dollars in millions)Nine months endedSeptember 27,2025Nine months endedSeptember 28,2024Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$7,428$7,0276%2%0%3%
Segment income2,7222,5517%
Segment income margin36.6%36.3%0.3

The increase in organic revenues in the first nine months of 2025 was driven by the bioproduction business. On a reported basis, the bioproduction business grew $331 million, driven by higher demand from pharma and biotech customers, as well as the impact from the 2025 acquisition of the filtration and separation business. Genetic sciences grew $75 million, driven by the 2024 acquisition of Olink. The increase in segment income margin resulted primarily from very strong productivity improvements, partially offset by unfavorable business mix and the impact from the acquisitions of Olink and the filtration and separation business.

THERMO FISHER SCIENTIFIC INC.

Analytical Instruments

(Dollars in millions)Three months endedSeptember 27,2025Three months endedSeptember 28,2024Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$1,893$1,8085%0%1%4%
Segment income429451(5)%
Segment income margin22.6%24.9%(2.3)

The increase in organic revenues in the third quarter of 2025 was driven by the electron microscopy and chromatography and mass spectrometry businesses. On a reported basis, the electron microscopy and chromatography and mass spectrometry businesses grew $58 million and $39 million, respectively, which contributed 3 percentage points and 2 percentage points, respectively, of reported growth in the segment. The decrease in segment income margin was driven by the impacts of tariffs and related foreign exchange. Additionally, strong productivity was more than offset by strategic investments and unfavorable business mix.

(Dollars in millions)Nine months endedSeptember 27,2025Nine months endedSeptember 28,2024Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$5,339$5,2771%0%0%1%
Segment income1,1531,289(11)%
Segment income margin21.6%24.4%(2.8)

The increase in organic revenues in the first nine months of 2025 was primarily due to growth in the electron microscopy business, partially offset by declines in the chemical analysis business. On a reported basis, the electron microscopy business grew $105 million, partially offset by a decline of $78 million in the chemical analysis business. The decrease in segment income margin resulted primarily from the impacts of tariffs and related foreign exchange, unfavorable volume mix, and strategic investments, partially offset by strong pricing realization.

Specialty Diagnostics

(Dollars in millions)Three months endedSeptember 27,2025Three months endedSeptember 28,2024Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$1,174$1,1294%0%2%2%
Segment income32129310%
Segment income margin27.4%25.9%1.5

The increase in organic revenues in the third quarter of 2025 was driven by growth in the immunodiagnostics and transplant diagnostics businesses. On a reported basis, the immunodiagnostics and clinical diagnostics businesses grew $18 million and $17 million, respectively, each of which contributed 2 percentage points of reported growth in the segment. The increase in segment income margin was principally driven by strong productivity and volume leverage.

(Dollars in millions)Nine months endedSeptember 27,2025Nine months endedSeptember 28,2024Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$3,456$3,3553%0%1%2%
Segment income9328865%
Segment income margin27.0%26.4%0.6

The increase in organic revenues in the first nine months of 2025 was driven by growth in the healthcare market channel and the transplant diagnostics business. On a reported basis, the immunodiagnostics business grew $32 million, the transplant diagnostics business grew $31 million, and the healthcare market channel grew $23 million, which were the principal drivers of reported revenue growth in the segment. The increase in segment income margin was due to strong pricing realization, partially offset by unfavorable business mix.

THERMO FISHER SCIENTIFIC INC.

Laboratory Products and Biopharma Services

(Dollars in millions)Three months endedSeptember 27,2025Three months endedSeptember 28,2024Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$5,970$5,7404%0%1%3%
Segment income86877312%
Segment income margin14.5%13.5%1.0

The increase in organic revenues in the third quarter of 2025 was primarily due to strong growth in the research and safety market channel, partially offset by moderation in COVID-19 related revenue. On a reported basis, the research and safety market channel, pharma services business, and clinical research business grew $122 million, $75 million, and $64 million, respectively, which contributed 2 percentage points, 1 percentage point, and 1 percentage point, respectively, of reported growth in the segment. Segment income margin increased in the third quarter of 2025, with very strong productivity improvements, partially offset by unfavorable business mix.

(Dollars in millions)Nine months endedSeptember 27,2025Nine months endedSeptember 28,2024Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$17,605$17,2212%0%0%2%
Segment income2,4252,2627%
Segment income margin13.8%13.1%0.7

The increase in organic revenues in the first nine months of 2025 was primarily due to growth in the research and safety market channel and the pharma services business, partially offset by moderation in COVID-19 related revenue. On a reported basis, the pharma services business and research and safety market channel grew $271 million and $246 million, respectively. The increase in segment income margin was primarily due to exceptionally strong productivity improvements, partially offset by unfavorable business mix and strategic investments.

Non-operating Items

(Dollars and shares in millions)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Net interest expense$113$80$319$223
GAAP other income/(expense)(2)(16)(18)(2)
Adjusted other income/(expense) (non-GAAP measure)(7)(13)(19)(10)
GAAP tax rate11.3%5.7%7.6%10.0%
Adjusted tax rate (non-GAAP measure)11.0%10.5%10.4%10.3%
Weighted average diluted shares378384378383

Net interest expense (interest expense less interest income) in the third quarter and first nine months of 2025 increased due primarily to lower cash, and cash equivalents and short-term investments balances, as well as lower interest rates on these balances when compared to the third quarter and first nine months of 2024. In the third quarter and first nine months of 2025, the company’s net interest expense was reduced by approximately $66 million and $199 million, respectively, as a result of its interest rate swap and cross-currency interest rate swap arrangements. In the third quarter and first nine months of 2024, the company’s net interest expense was reduced by approximately $66 million and $197 million, respectively, as a result of its interest rate swap and cross-currency interest rate swap arrangements (Note 10).

GAAP other income/(expense) and adjusted other income/(expense) includes currency transaction gains/losses on non-operating monetary assets and liabilities, and net periodic pension benefit cost/income, excluding the service cost component. GAAP other income/(expense) in the third quarter and first nine months of 2025 also includes $7 million and $9 million, respectively, of net gains on investments, and $2 million and $8 million, respectively, of settlement charges for pension plans. GAAP other income/(expense) in the third quarter and first nine months of 2024 also includes $(3) million and $7 million, respectively, of net gains/(losses) on investments.

The company’s GAAP and adjusted tax rates in the third quarter of 2025 were impacted by an $86 million tax benefit from tax return reassessments. The company’s GAAP tax rate in the third quarter of 2025 was also impacted by tax legislation enacted during the quarter (Note 7).

THERMO FISHER SCIENTIFIC INC.

The company’s GAAP and adjusted tax rates in the first nine months of 2025 were impacted by a $125 million deferred tax benefit resulting from the recognition of a tax attribute related to a domestication transaction, a deferred tax benefit of $153 million related to capital losses generated as part of intra-entity transactions, a $93 million benefit in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income, and an $86 million tax benefit from tax return reassessments (Note 7).

The company’s GAAP and adjusted tax rates in the first nine months of 2024 were impacted by $176 million of expense, net, for a provision associated with a tax audit recorded in the first quarter of 2024. The company’s GAAP and adjusted tax rates in the first nine months of 2024 were also impacted by tax benefits of $183 million and $124 million, in the second and third quarters of 2024, respectively, primarily in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income. The company’s GAAP and adjusted tax rates in the first nine months of 2024 were also impacted by $102 million of tax benefits resulting from capital losses generated as part of intra-entity transactions (Note 7).

The effective tax rates in both 2025 and 2024 were also affected by relatively significant earnings in lower tax jurisdictions. Due primarily to the non-deductibility of intangible asset amortization for tax purposes, the company’s cash payments for income taxes are higher than its income tax expense for financial reporting purposes and are expected to total approximately $1.70 billion in 2025.

The company expects its GAAP effective tax rate in 2025 will be between 8% and 10% based on currently forecasted rates of profitability in the countries in which the company conducts business and expected generation of foreign tax credits. The effective tax rate can vary significantly from period to period as a result of discrete income tax factors and events. The company expects its adjusted tax rate will be approximately 10.5% in 2025.

The company has operations and a taxable presence in approximately 70 countries outside the U.S. Some of these countries have lower tax rates than the U.S. The company’s ability to obtain a benefit from lower tax rates outside the U.S. is dependent on its relative levels of income in countries outside the U.S. and on the statutory tax rates in those countries. Based on the dispersion of the company’s non-U.S. income tax provision among many countries, the company believes that a change in the statutory tax rate in any individual country is not likely to materially affect the company’s income tax provision or net income.

Equity in earnings/losses of unconsolidated entities was impacted by an $88 million impairment of an equity method investment in the second quarter of 2024.

Weighted average diluted shares decreased in 2025 compared to 2024, primarily due to share repurchases.

Liquidity and Capital Resources

The company’s proven growth strategy has enabled it to generate free cash flow as well as access the capital markets. The company deploys its capital primarily via mergers and acquisitions and secondarily via share buybacks and dividends.

(In millions)September 27, 2025December 31, 2024
Cash and cash equivalents$1,982$4,009
Short-term investments1,5641,561
Total debt35,68131,275

Approximately half of the company’s cash balances and cash flows from operations are from outside the U.S. The company uses its non-U.S. cash for needs outside of the U.S. including acquisitions, capacity expansion, and repayment of third-party foreign debt by foreign subsidiaries. In addition, the company also transfers cash to the U.S. using non-taxable intercompany transactions, including loans and returns of capital, as well as dividends where the related U.S. dividend received deduction or foreign tax credit equals any tax cost arising from the dividends. As a result of using such means of transferring cash to the U.S., the company does not expect any material adverse liquidity effects from its significant non-U.S. cash balances for the foreseeable future.

The company believes that its existing cash and cash equivalents and its future cash flow from operations together with available borrowing capacity under its revolving credit agreement will be sufficient to meet the cash requirements of its existing businesses for the foreseeable future, including at least the next 24 months.

As of September 27, 2025, the company’s short-term obligations and current maturities of long-term obligations totaled $3.82 billion. The company has a revolving credit facility with a bank group that provides up to $5.00 billion of unsecured multi-currency revolving credit (Note 3). If the company borrows under this facility, it intends to leave undrawn an amount equivalent to outstanding commercial paper to provide a source of funds in the event that commercial paper markets are not available. As of September 27, 2025, no borrowings were outstanding under the company’s revolving credit facility, although available capacity was reduced by immaterial outstanding letters of credit.

THERMO FISHER SCIENTIFIC INC.

(In millions)Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Net cash provided by operating activities$4,361$5,377
Net cash used in investing activities(4,938)(5,861)
Net cash used in financing activities(1,725)(3,126)
Free cash flow (non-GAAP measure)3,3194,498

Operating Activities

During the first nine months of 2025, cash provided by income was offset in part by investments in working capital. Changes in other assets and liabilities used cash of $1.21 billion primarily due to the timing of payments for compensation and income taxes. Cash payments for income taxes were $1.60 billion during the first nine months of 2025.

During the first nine months of 2024, cash provided by income was offset in part by investments in working capital. An increase in inventories used cash of $0.22 billion. A decrease in accounts payable used cash of $0.24 billion. Changes in other assets and liabilities used cash of $0.24 billion primarily due to the timing of payments for compensation and income taxes. Cash payments for income taxes were $1.43 billion during the first nine months of 2024.

Investing Activities

During the first nine months of 2025, acquisitions used cash of $4.04 billion. The company’s investing activities also included purchases of $1.06 billion for the purchase of property, plant and equipment for capacity and capability investments.

During the first nine months of 2024, acquisitions used cash of $3.13 billion. The company’s investing activities also included purchases of short-term investments of $2.07 billion, as well as $0.92 billion of purchases of property, plant and equipment for capacity and capability investments.

The company expects that for all of 2025, expenditures for property, plant and equipment, net of disposals, will be between $1.4 billion and $1.7 billion.

Financing Activities

During the first nine months of 2025, issuance of debt and net commercial paper activity provided $3.34 billion of cash. Repayment of debt used cash of $1.63 billion. The company’s financing activities also included the repurchase of $3.00 billion of the company’s common stock (2.1 million shares), of which $0.04 billion settled in the fourth quarter of 2025, and the payment of $0.47 billion in cash dividends. On November 15, 2024, the Board of Directors announced that it replaced the existing authorization to repurchase the company’s common stock, of which $1.00 billion was remaining, with a new authorization to repurchase up to $4.00 billion of the company’s common stock. All of the shares of common stock repurchased by the company during the first nine months of 2025 were under this program, depleting the 2024 authorization.

In the fourth quarter of 2025, the company issued $2.50 billion of senior notes (Note 3).

During the first nine months of 2024, issuance of debt provided $1.20 billion of cash. Repayment of senior notes used $1.11 billion. The company’s financing activities also included the repurchase of $3.00 billion of the company’s common stock (5.5 million shares) and the payment of $0.43 billion in cash dividends.

The company’s commitments for purchases of property, plant and equipment, contractual obligations and other commercial commitments, did not change materially subsequent to December 31, 2024, except in connection with the completion of the filtration and separation business acquisition, which occurred on September 1, 2025, as well as the agreement to acquire Clario Holdings, Inc. (Note 12).

Non-GAAP Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), we use certain non-GAAP financial measures such as organic revenue growth, which is reported revenue growth, excluding the impacts of revenues from acquired/divested businesses and the effects of currency translation. We report organic revenue growth because Thermo Fisher management believes that in order to understand the company’s short-term and long-term financial trends, investors may wish to consider the impact of acquisitions/divestitures and foreign currency translation on revenues. Thermo Fisher management uses organic revenue growth to forecast and evaluate the operational performance of the company as well as to compare revenues of current periods to prior periods.

We report adjusted operating income, adjusted operating income margin, adjusted other income/(expense), adjusted tax rate, and adjusted EPS. We believe that the use of these non-GAAP financial measures, in addition to GAAP financial measures, helps investors to gain a better understanding of our core operating results and future prospects, consistent with how management measures and forecasts the company’s core operating performance, especially when comparing such results to

THERMO FISHER SCIENTIFIC INC.

previous periods, forecasts, and to the performance of our competitors. Such measures are also used by management in their financial and operating decision-making and for compensation purposes. To calculate these measures we exclude, as applicable:

  • Certain transaction-related costs, including charges for the sale of inventories revalued at the date of acquisition, significant transaction-related third-party costs, changes in estimates of contingent acquisition-related consideration, and other costs associated with obtaining short-term financing commitments for pending/recent acquisitions. We exclude these costs because we do not believe they are indicative of our normal operating costs.
  • Costs/income associated with restructuring activities and large-scale abandonments of product lines, such as reducing overhead and consolidating facilities. We exclude these costs because we believe that the costs related to restructuring activities and large-scale abandonment of product lines are not indicative of our normal operating costs.
  • Equity in earnings/losses of unconsolidated entities; impairments of long-lived assets; and certain other gains and losses that are either isolated or cannot be expected to occur again with any predictability, including gains/losses on investments, the sale of businesses, product lines, and real estate, significant litigation-related matters, curtailments/settlements of pension plans, and the early retirement of debt. We exclude these items because they are outside of our normal operations and/or, in certain cases, are difficult to forecast accurately for future periods.
  • The expense associated with the amortization of acquisition-related intangible assets because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have lives of up to 20 years. Exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both our newly acquired and long-held businesses and with both acquisitive and non-acquisitive peer companies.
  • The noncontrolling interest and tax impacts of the above items and the impact of significant tax audits or events (such as changes in deferred taxes from enacted tax rate/law changes), the latter of which we exclude because they are outside of our normal operations and difficult to forecast accurately for future periods.

We report free cash flow, which is operating cash flow less net capital expenditures, to provide a view of the continuing operations’ ability to generate cash for use in acquisitions and other investing and financing activities. The company also uses this measure as an indication of the strength of the company. Free cash flow is not a measure of cash available for discretionary expenditures since we have certain non-discretionary obligations such as debt service that are not deducted from the measure.

The non-GAAP financial measures of the company’s results of operations and cash flows included in this Form 10-Q are not meant to be considered superior to or a substitute for the company’s results of operations prepared in accordance with GAAP. Reconciliations of such non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth within the “Consolidated Results” and “Segment Results” sections and below.

(Dollars in millions except per share amounts)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Reconciliation of adjusted operating income
GAAP operating income$1,941$1,838$5,491$5,321
Cost of revenues adjustments (a)1093125
Selling, general and administrative expenses adjustments (b)662199(24)
Restructuring and other costs (c)13545316151
Amortization of acquisition-related intangible assets4354501,2941,514
Adjusted operating income (non-GAAP measure)$2,587$2,362$7,231$6,987
Reconciliation of adjusted operating income margin
GAAP operating income margin17.4%17.3%17.0%16.9%
Cost of revenues adjustments (a)0.1%0.1%0.1%0.1%
Selling, general and administrative expenses adjustments (b)0.6%0.2%0.3%(0.1)%
Restructuring and other costs (c)1.2%0.4%1.0%0.5%
Amortization of acquisition-related intangible assets3.9%4.2%4.0%4.8%
Adjusted operating income margin (non-GAAP measure)23.3%22.3%22.4%22.2%
Reconciliation of adjusted other income/(expense)
GAAP other income/(expense)$(2)$(16)$(18)$(2)
Adjustments (d)(5)3(1)(8)
Adjusted other income/(expense) (non-GAAP measure)$(7)$(13)$(19)$(10)

THERMO FISHER SCIENTIFIC INC.

(Dollars in millions except per share amounts)Three months endedSeptember 27, 2025Three months endedSeptember 28, 2024Nine months endedSeptember 27, 2025Nine months endedSeptember 28, 2024
Reconciliation of adjusted tax rate
GAAP tax rate11.3%5.7%7.6%10.0%
Adjustments (e)(0.3)%4.8%2.7%0.3%
Adjusted tax rate (non-GAAP measure)11.0%10.5%10.4%10.3%
Reconciliation of adjusted earnings per share
GAAP diluted earnings per share (EPS) attributable to Thermo Fisher Scientific Inc.$4.27$4.25$12.53$11.75
Cost of revenues adjustments (a)0.030.020.080.07
Selling, general and administrative expenses adjustments (b)0.170.050.26(0.06)
Restructuring and other costs (c)0.360.120.830.39
Amortization of acquisition-related intangible assets1.151.173.423.95
Other income/expense adjustments (d)(0.01)0.010.00(0.02)
Income taxes adjustments (e)(0.17)(0.36)(0.85)(0.50)
Equity in earnings/losses of unconsolidated entities(0.01)0.040.020.20
Noncontrolling interests adjustments (f)0.00(0.02)0.00(0.02)
Adjusted EPS (non-GAAP measure)$5.79$5.28$16.30$15.76
Reconciliation of free cash flow
GAAP net cash provided by operating activities$2,239$2,167$4,361$5,377
Purchases of property, plant and equipment(404)(271)(1,060)(920)
Proceeds from sale of property, plant and equipment5201740
Free cash flow (non-GAAP measure)$1,840$1,915$3,319$4,498

(a)Adjusted results exclude accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations and charges for the sale of inventory revalued at the date of acquisition. Adjusted results in the first nine months of 2024 also exclude $13 million of charges for inventory write-downs associated with large-scale abandonment of product lines.

(b)Adjusted results exclude certain third-party expenses, principally transaction/integration costs related to recent acquisitions, charges/credits for changes in estimates of contingent acquisition consideration, and charges associated with product liability litigation.

(c)Adjusted results exclude restructuring and other costs consisting principally of severance, impairments of long-lived assets, net charges/credits for pre-acquisition litigation and other matters, and abandoned facility and other expenses of headcount reductions and real estate consolidations. Adjusted results in the third quarter and first nine months of 2025 also exclude $51 million of charges for disposition of a consolidated joint venture.

(d)Adjusted results exclude net gains/losses on investments. Adjusted results in the first nine months of 2025 also exclude $8 million of settlement charges for pension plans.

(e)Adjusted results exclude incremental tax impacts for the reconciling items between GAAP and adjusted net income, incremental tax impacts as a result of tax rate/law changes, and the tax impacts from audit settlements.

(f)Adjusted results exclude the incremental impacts for the reconciling items between GAAP and adjusted net income attributable to noncontrolling interests.

Critical Accounting Policies and Estimates

Management’s Discussion and Analysis and Note 1 to the Consolidated Financial Statements of the company’s Annual Report on Form 10-K for 2024 describe the significant accounting estimates and policies used in preparation of the consolidated financial statements. There have been no significant changes in the company’s critical accounting policies during the first nine months of 2025.

Recent Accounting Pronouncements

A description of recently issued accounting standards is included under the heading “Recent Accounting Pronouncements” in Note 1.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The company’s exposure to market risk from changes in interest rates and currency exchange rates has not changed materially from its exposure discussed in the company’s Annual Report on Form 10-K for the year ended December 31, 2024.

THERMO FISHER SCIENTIFIC INC.

Item 4. Controls and Procedures

Management’s Evaluation of Disclosure Controls and Procedures

The company’s management, with the participation of the company’s chief executive officer and chief financial officer, has evaluated the effectiveness of the company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on such evaluation, the company’s chief executive officer and chief financial officer concluded that, as of the end of such period, the company’s disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There have been no changes in the company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) during the fiscal quarter ended September 27, 2025, that have materially affected or are reasonably likely to materially affect the company’s internal control over financial reporting.

PART II OTHER INFORMATION

Item 1. Legal Proceedings

There are various lawsuits and claims against the company involving product liability, intellectual property, employment and commercial issues. See Note 5 to our Condensed Consolidated Financial Statements under the heading “Commitments and Contingencies.”

Item 1A. Risk Factors

The risks that we believe are material to our investors are discussed in the company’s Annual Report on Form 10-K for the year ended December 31, 2024, under the caption “Risk Factors,” which is on file with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

A summary of the share repurchase activity for the company’s third quarter of 2025 follows:

PeriodTotal number of shares purchasedAverage price paid per share (1)Total number of shares purchased as part of publicly announced plans or programs (2)Maximum dollar amount of shares that may yet be purchased under the plans or programs (1)(2) (in millions)
Fiscal July (Jun. 29 - Aug. 2)$1,000
Fiscal August (Aug. 3 - Aug. 30)1,000
Fiscal September (Aug. 31 - Sep. 27)2,116,219472.542,116,219
Total third quarter2,116,219$472.542,116,219

(1) Amounts exclude excise taxes and other transaction costs.

(2) On November 15, 2024, the Board of Directors announced that it replaced the existing authorization to repurchase the company’s common stock, of which $1.00 billion was remaining, with a new authorization to repurchase up to $4.00 billion of the company’s common stock. All of the shares of common stock repurchased by the company during the third quarter of 2025 were under this program, depleting the 2024 authorization.

Item 5. Other Information

Director and Officer Trading Arrangements

During the three months ended September 27, 2025, no director or executive officer of the company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K, except as provided below:

Name and TitleActionPlan TypeDate of adoption of Rule 10b5-1 trading planScheduled expiration of Rule 10b5-1 trading planAggregate number of securities to be purchased or sold
Frederick Lowery, Executive Vice PresidentAdoptionRule 10b5-18/28/20252/27/202613,825
Gianluca Pettiti, Executive Vice PresidentAdoptionRule 10b5-19/12/20257/28/20264,175

Item 6. Exhibits

THERMO FISHER SCIENTIFIC INC.

Item 6. Exhibits

Exhibit Number Description of Exhibit

31.1 Certification of Chief Executive Officer required by Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Financial Officer required by Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Chief Executive Officer required by Exchange Act Rules 13a-14(b) and 15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** 32.2 Certification of Chief Financial Officer required by Exchange Act Rules 13a-14(b) and 15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** 101.INS XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. 101.SCH XBRL Taxonomy Extension Schema Document. 101.CAL XBRL Taxonomy Calculation Linkbase Document. 101.DEF XBRL Taxonomy Definition Linkbase Document. 101.LAB XBRL Taxonomy Label Linkbase Document. 101.PRE XBRL Taxonomy Presentation Linkbase Document. (104) Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | | The Registrant agrees, pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, to furnish to the Commission, upon request, a copy of each instrument with respect to long-term debt of the Registrant or its consolidated subsidiaries. |

** Certification is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section. Such certification is not deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act except to the extent that the registrant specifically incorporates it by reference.