Skip to content
Filings
Filed
Jul 31, 2026, 10:51 AM EDT
Accession
0000097745-26-000144

Item 1. Financial Statements (Unaudited)

Item 1. Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEETS

Unaudited

View SEC source
(In millions except share and per share amounts)June 27, 2026December 31, 2025
Assets
Current assets:
Cash and cash equivalents$4,064$9,852
Short-term investments
Accounts receivable, less allowances of and 9,4518,900
Inventories
Contract assets, net1,6881,666
Other current assets
Total current assets
Property, plant and equipment, net
Acquisition-related intangible assets, net
Other assets
Goodwill
Total assets
Liabilities, redeemable noncontrolling interest and equity
Current liabilities:
Short-term obligations and current maturities of long-term obligations
Accounts payable3,2683,622
Accrued payroll and employee benefits
Contract liabilities2,9182,710
Other accrued expenses
Total current liabilities
Deferred income taxes
Other long-term liabilities4,5384,273
Long-term obligations
Redeemable noncontrolling interest
Equity:
Thermo Fisher Scientific Inc. shareholders’ equity:
Preferred stock, par value, shares authorized; issued
Common stock, par value, shares authorized; and shares issued
Capital in excess of par value
Retained earnings62,19459,156
Treasury stock at cost, and shares()()
Accumulated other comprehensive income/(loss)(2,460)(2,448)
Total Thermo Fisher Scientific Inc. shareholders’ equity52,67953,407
Noncontrolling interests
Total equity52,68653,415
Total liabilities, redeemable noncontrolling interest and equity

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Unaudited

View SEC source
(In millions except per share amounts)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Revenues
Product revenues
Service revenues
Total revenues
Costs and operating expenses:
Cost of product revenues
Cost of service revenues
Selling, general and administrative expenses
Research and development expenses
Restructuring and other costs
Total costs and operating expenses9,9079,02119,04917,668
Operating income
Interest income207297
Interest expense(401)(404)(755)(707)
Other income/(expense)31(19)()
Income before income taxes
Benefit from/(provision for) income taxes()()()()
Equity in earnings/(losses) of unconsolidated entities()()()
Net income1,7411,6183,3973,130
Less: net income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest
Net income attributable to Thermo Fisher Scientific Inc.$1,736$1,617$3,387$3,124
Earnings per share attributable to Thermo Fisher Scientific Inc.
Basic
Diluted
Weighted average shares
Basic
Diluted

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Unaudited

View SEC source
(In millions)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Comprehensive income/(loss)
Net income$1,7411,618$3,397$3,130
Other comprehensive income/(loss):
Cumulative translation adjustment:
Cumulative translation adjustment (net of tax provision (benefit) of $(41), $(207), $(14), and $(414))()()()
Unrealized gains/(losses) on hedging instruments:
Reclassification adjustment for losses included in net income (net of tax (provision) benefit of $0, $0, $0, and $0)1111
Pension and other postretirement benefit liability adjustments:
Pension and other postretirement benefit liability adjustments arising during the period (net of tax (provision) benefit of , , $(), and )()()
Amortization of net loss included in net periodic pension cost (net of tax (provision) benefit of , , and )
Total other comprehensive income/(loss)()()()
Comprehensive income/(loss)
Less: comprehensive income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest
Comprehensive income attributable to Thermo Fisher Scientific Inc.

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Unaudited

View SEC source
(In millions)Six months endedJune 27, 2026Six months endedJune 28, 2025
Operating activities
Net income$3,397$3,130
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property, plant and equipment
Amortization of acquisition-related intangible assets
Change in deferred income taxes()()
Stock-based compensation
Other net non-cash expenses
Changes in assets and liabilities, excluding the effects of acquisitions()()
Net cash provided by operating activities
Investing activities
Purchases of property, plant and equipment()()
Proceeds from sale of property, plant and equipment
Proceeds from cross-currency interest rate swap interest settlements
Acquisitions, net of cash acquired()
Purchases of investments()()
Proceeds from sales and maturities of investments
Net proceeds from terminations of cross-currency interest rate swaps481
Other investing activities, net
Net cash used in investing activities()()
Financing activities
Net proceeds from issuance of debt
Repayment of debt()()
Proceeds from issuance of commercial paper
Repayments of commercial paper()
Purchases of company common stock()()
Dividends paid()()
Other financing activities, net
Net cash used in financing activities()()
Exchange rate effect on cash
Increase/(decrease) in cash, cash equivalents and restricted cash()
Cash, cash equivalents and restricted cash at beginning of period9,8794,040
Cash, cash equivalents and restricted cash at end of period$4,096$4,603

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND EQUITY

Unaudited

View SEC source
(In millions)Redeemable Noncontrolling InterestCommon Stock · SharesThree months ended June 27, 2026Common Stock · AmountThree months ended June 27, 2026Capital in Excess of Par ValueThree months ended June 27, 2026Retained EarningsThree months ended June 27, 2026Treasury Stock · SharesThree months ended June 27, 2026Treasury Stock · AmountThree months ended June 27, 2026Accumulated Other Comprehensive Income/(Loss)Three months ended June 27, 2026Total Thermo Fisher Scientific Inc. Shareholders’ EquityThree months ended June 27, 2026Noncontrolling InterestsThree months ended June 27, 2026Total EquityThree months ended June 27, 2026
Balance at March 28, 2026445$445$18,713$60,63274$(25,360)$(2,497)$51,934$7$51,940
Issuance of shares under stock plans75(1)74
Stock-based compensation8282
Purchases of company common stock2(1,000)(1,000)()
Dividends declared ( per share)(174)(174)()
Net income/(loss)1,7361,7361
Other comprehensive income/(loss)3737
Contributions from (distributions to) noncontrolling interests(7)
Excise tax from stock repurchases(9)(9)(9)
Balance at June 27, 2026446$446$18,870$62,19476$(26,370)$(2,460)$52,679$7$52,686
Three months ended June 28, 2025
Balance at March 29, 2025444$444$18,111$54,44767$(21,269)$(2,343)$49,390$(33)$49,357
Issuance of shares under stock plans41(1)40
Stock-based compensation8181
Dividends declared ( per share)(163)(163)()
Net income/(loss)1,6171,617(2)
Other comprehensive income/(loss)(453)(453)()
Contributions from (distributions to) noncontrolling interests(8)
Balance at June 28, 2025444$444$18,232$55,90167$(21,269)$(2,797)$50,512$(35)$50,476

The accompanying notes are an integral part of these condensed consolidated financial statements.

CONDENSED CONSOLIDATED STATEMENTS OF REDEEMABLE NONCONTROLLING INTEREST AND EQUITY (Continued)

Unaudited

View SEC source
(In millions)Redeemable Noncontrolling InterestCommon Stock · SharesSix months ended June 27, 2026Common Stock · AmountSix months ended June 27, 2026Capital in Excess of Par ValueSix months ended June 27, 2026Retained EarningsSix months ended June 27, 2026Treasury Stock · SharesSix months ended June 27, 2026Treasury Stock · AmountSix months ended June 27, 2026Accumulated Other Comprehensive Income/(Loss)Six months ended June 27, 2026Total Thermo Fisher Scientific Inc. Shareholders’ EquitySix months ended June 27, 2026Noncontrolling InterestsSix months ended June 27, 2026Total EquitySix months ended June 27, 2026
Balance at December 31, 2025445$445$18,563$59,15669$(22,309)$(2,448)$53,407$7$53,415
Issuance of shares under stock plans11142(24)118
Stock-based compensation165165
Purchases of company common stock7(4,000)(4,000)()
Dividends declared ( per share)(349)(349)()
Net income/(loss)3,3873,3871
Other comprehensive income/(loss)()(12)(12)()
Contributions from (distributions to) noncontrolling interests(7)(1)()
Excise tax from stock repurchases(38)(38)(38)
Balance at June 27, 2026446$446$18,870$62,19476$(26,370)$(2,460)$52,679$7$52,686
Six months ended June 28, 2025
Balance at December 31, 2024444$444$17,962$53,10263$(19,226)$(2,697)$49,584$(33)$49,551
Issuance of shares under stock plans11115(26)90
Stock-based compensation156156
Purchases of company common stock4(2,000)(2,000)()
Dividends declared ( per share)(325)(325)()
Net income/(loss)3,1243,124(2)
Other comprehensive income/(loss)(99)(99)()
Contributions from (distributions to) noncontrolling interests(8)(1)()
Excise tax from stock repurchases(17)(17)(17)
Balance at June 28, 2025444$444$18,232$55,90167$(21,269)$(2,797)$50,512$(35)$50,476

The accompanying notes are an integral part of these condensed consolidated financial statements.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Nature of Operations and Summary of Significant Accounting Policies

Nature of Operations

Thermo Fisher Scientific Inc. (the company or Thermo Fisher) enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, increase laboratory productivity, and improve patient health through diagnostics and the development and manufacture of life-changing therapies. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics.

Interim Financial Statements

The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at June 27, 2026, the results of operations for the three- and six-month periods ended June 27, 2026 and June 28, 2025, and the cash flows for the six-month periods ended June 27, 2026 and June 28, 2025. Interim results are not necessarily indicative of results for a full year.

The condensed consolidated balance sheet presented as of December 31, 2025, has been derived from the audited consolidated financial statements as of that date. The condensed consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain all information that is included in the annual financial statements and notes thereto of the company. The condensed consolidated financial statements and notes included in this report should be read in conjunction with the 2025 financial statements and notes included in the company’s Annual Report on Form 10-K. Certain reclassifications of prior year amounts have been made to conform to the current year presentation.

Note 1 to the consolidated financial statements for 2025 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements. There have been no material changes in the company’s significant accounting policies during the six months ended June 27, 2026.

Amounts and percentages reported within these condensed consolidated financial statements are presented and calculated based on underlying unrounded amounts. As a result, the sum of components may not equal corresponding totals due to rounding.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.

The company’s estimates include, among others, asset reserve requirements as well as the amounts of future cash flows associated with certain assets and businesses that are used in assessing the risk of impairment. Actual results could differ from those estimates.

Recent Accounting Pronouncements

The following table provides a description of recent accounting pronouncements adopted and those standards not yet adopted with potential for a material impact on the company's financial statements or disclosures.

Standard Description Adoption timing and approach Impact of adoption or other significant matters

Standards recently adopted

ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures Among other things, new guidance to disclose additional information about the tax rate reconciliation and income taxes paid. 2025 annual report and interim periods thereafter using a prospective method. Increased annual disclosures in Notes 7 and 9

Standards not yet adopted

ASU No. 2024-03, Income Statement–Reporting Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses New guidance to disclose specified information about certain costs and expenses. 2027 annual report and interim periods thereafter using a prospective or retrospective method. Will increase disclosures in Note 6

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Standard Description Adoption timing and approach Impact of adoption or other significant matters

ASU No. 2025-06, Intangibles–Goodwill and Other–Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software Among other things, new guidance to modernize the accounting for costs to develop software for internal use. 2028 annual report and interim periods thereafter using a prospective, retrospective, or modified transition method; early adoption is permitted. Currently evaluating adoption impact, timing, and method

ASU No. 2025-10, Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities Among other things, establishes guidance for the recognition, measurement, and presentation of government grants. 2029 using a retrospective, modified retrospective, or modified prospective approach; early adoption is permitted. Currently evaluating adoption impact, timing, and method

Note 2. Supplemental Balance Sheet Information

Inventories

The components of inventories are as follows:

(In millions)June 27, 2026December 31, 2025
Raw materials
Work in process952889
Finished goods
Inventories

Contract-related Balances

Contract asset and liability balances are as follows:

(In millions)June 27, 2026December 31, 2025
Current contract assets, net$1,688$1,666
Noncurrent contract assets, net1
Current contract liabilities2,9182,710
Noncurrent contract liabilities

In the three- and six-month periods ended June 27, 2026, the company recognized revenues of $0.71 billion and $2.00 billion, respectively, that were included in the contract liabilities balance at December 31, 2025. In the three- and six-month periods ended June 28, 2025, the company recognized revenues of $0.73 billion and $2.09 billion, respectively, that were included in the contract liabilities balance at December 31, 2024.

Remaining Performance Obligations

The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of June 27, 2026, was billion. The company will recognize revenues for these performance obligations as they are satisfied, approximately 52% of which is expected to occur within the next twelve months. Amounts expected to occur thereafter generally relate to contract manufacturing, clinical research and extended warranty service agreements, which typically have durations of three to five years.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 3. Debt and Other Financing Arrangements

The company’s debt and other financing arrangements are as follows:

(Dollars in millions)Effective interest rate at June 27, 2026June 27, 2026December 31, 2025
3.20% 3-Year Senior Notes, Due 1/21/2026 (euro-denominated)$587
1.40% 8.5-Year Senior Notes, Due 1/23/2026 (euro-denominated)822
4.953% 3-Year Senior Notes, Due 8/10/20265.07%600600
0.832% 1.5-Year Senior Notes, Due 9/7/2026 (Swiss franc-denominated)1.12%506517
5.00% 3-Year Senior Notes, Due 12/5/20265.24%1,0001,000
1.45% 10-Year Senior Notes, Due 3/16/2027 (euro-denominated)1.65%569587
1.75% 7-Year Senior Notes, Due 4/15/2027 (euro-denominated)1.97%683705
1.054% 5-Year Senior Notes, Due 10/20/2027 (Japanese yen-denominated)1.18%179184
4.80% 5-Year Senior Notes, Due 11/21/20275.00%600600
Floating Rate (EURIBOR + 0.280%) 2-Year Senior Notes, Due 12/1/2027 (euro-denominated)2.75%1,1381,175
0.790% 3-Year Senior Notes, Due 1/6/2028 (Swiss franc-denominated)1.34%109111
0.50% 8.5-Year Senior Notes, Due 3/1/2028 (euro-denominated)0.77%911940
1.6525% 4-Year Senior Notes, Due 3/7/2028 (Swiss franc-denominated)1.79%408416
0.77% 5-Year Senior Notes, Due 9/6/2028 (Japanese yen-denominated)0.90%179185
1.375% 12-Year Senior Notes, Due 9/12/2028 (euro-denominated)1.46%683705
1.75% 7-Year Senior Notes, Due 10/15/20281.89%700700
5.00% 5-Year Senior Notes, Due 1/31/20295.24%1,0001,000
1.125% 4-Year Senior Notes, Due 3/7/2029 (Swiss franc-denominated)1.26%389397
1.95% 12-Year Senior Notes, Due 7/24/2029 (euro-denominated)2.08%797822
2.60% 10-Year Senior Notes, Due 10/1/20292.74%900900
1.279% 7-Year Senior Notes, Due 10/19/2029 (Japanese yen-denominated)1.44%2930
1.120% 5-Year Senior Notes, Due 1/6/2030 (Swiss franc-denominated)1.25%289295
4.977% 7-Year Senior Notes, Due 8/10/20305.12%750750
0.80% 9-Year Senior Notes, Due 10/18/2030 (euro-denominated)0.89%1,9922,056
4.215% 5-Year Senior Notes, Due 2/12/20314.41%1,000
4.200% 5.5-Year Senior Notes Due 3/1/20314.41%500500
0.875% 12-Year Senior Notes, Due 10/1/2031 (euro-denominated)1.13%1,0251,057
2.00% 10-Year Senior Notes, Due 10/15/20312.23%1,2001,200
1.8401% 8-Year Senior Notes, Due 3/8/2032 (Swiss franc-denominated)1.92%513524
2.375% 12-Year Senior Notes, Due 4/15/2032 (euro-denominated)2.55%683705
4.473% 7-Year Senior Notes, Due 10/7/20324.62%750750
1.49% 10-Year Senior Notes, Due 10/20/2032 (Japanese yen-denominated)1.60%3940
4.95% 10-Year Senior Notes, Due 11/21/20325.09%600600
1.4175% 8-Year Senior Notes, Due 3/7/2033 (Swiss franc-denominated)1.49%432442
4.550% 7.3-Year Senior Notes, Due 6/15/20334.73%750
5.086% 10-Year Senior Notes, Due 8/10/20335.20%1,0001,000
1.125% 12-Year Senior Notes, Due 10/18/2033 (euro-denominated)1.21%1,7081,762
5.20% 10-Year Senior Notes, Due 1/31/20345.34%500500
3.65% 12-Year Senior Notes, Due 11/21/2034 (euro-denominated)3.76%854881
1.50% 12-Year Senior Notes, Due 9/6/2035 (Japanese yen-denominated)1.58%133137

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(Dollars in millions)Effective interest rate at June 27, 2026June 27, 2026December 31, 2025
4.794% 10-Year Senior Notes, Due 10/7/20354.91%750750
3.628% 10-Year Senior Notes, Due 12/1/2035 (euro-denominated)3.70%1,2521,292
4.902% 10-Year Senior Notes, Due 2/12/20365.02%1,300
1.76% 10-Year Senior Notes, Due 3/3/2036 (Swiss franc-denominated)1.81%358
2.0375% 12-Year Senior Notes, Due 3/7/2036 (Swiss franc-denominated)2.10%401410
1.520% 12-Year Senior Notes, Due 1/6/2037 (Swiss franc-denominated)1.56%384392
1.6524% 12-Year Senior Notes, Due 3/6/2037 (Swiss franc-denominated)1.71%266271
2.875% 20-Year Senior Notes, Due 7/24/2037 (euro-denominated)2.94%797822
4.894% 12-Year Senior Notes, Due 10/7/20375.00%500500
1.90% 12-Year Senior Notes, Due 3/3/2038 (Swiss franc-denominated)1.95%310
1.50% 20-Year Senior Notes, Due 10/1/2039 (euro-denominated)1.73%1,0251,057
2.01% 15-Year Senior Notes, Due 3/3/2041 (Swiss franc-denominated)2.05%352
2.80% 20-Year Senior Notes, Due 10/15/20412.90%1,2001,200
1.625% 20-Year Senior Notes, Due 10/18/2041 (euro-denominated)1.78%1,4231,468
2.069% 20-Year Senior Notes, Due 10/20/2042 (Japanese yen-denominated)2.13%9093
5.404% 20-Year Senior Notes, Due 8/10/20435.50%600600
2.02% 20-Year Senior Notes, Due 9/6/2043 (Japanese yen-denominated)2.06%179185
5.30% 30-Year Senior Notes, Due 2/1/20445.37%400400
1.49% 20-Year Senior Notes, Due 1/6/2045 (Swiss franc-denominated)1.54%228233
1.8975% 20-Year Senior Notes, Due 3/7/2045 (Swiss franc-denominated)1.95%167170
5.546% 20-Year Senior Notes, Due 2/12/20465.64%750
2.11% 20-Year Senior Notes, Due 3/3/2046 (Swiss franc-denominated)2.18%167
4.10% 30-Year Senior Notes, Due 8/15/20474.23%750750
1.875% 30-Year Senior Notes, Due 10/1/2049 (euro-denominated)1.98%1,1381,175
1.47% 25-Year Senior Notes, Due 1/6/2050 (Swiss franc-denominated)1.49%404413
2.00% 30-Year Senior Notes, Due 10/18/2051 (euro-denominated)2.07%854881
2.382% 30-Year Senior Notes, Due 10/18/2052 (Japanese yen-denominated)2.43%206212
2.06% 30-Year Senior Notes, Due 3/3/2056 (Swiss franc-denominated)2.09%245
Other1
Total borrowings at par value
Unamortized discount()()
Unamortized debt issuance costs(220)(194)
Total borrowings at carrying value42,28439,172
Finance lease liabilities
Less: Short-term obligations and current maturities
Long-term obligations

EURIBOR - Euro Interbank Offered Rate

The effective interest rates for the fixed-rate debt include the stated interest on the notes, the accretion of any discounts/premiums and the amortization of any debt issuance costs.

See Note 4 for fair value information pertaining to the company’s long-term borrowings.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Credit Facilities

The company has a revolving credit facility (the Facility) with a bank group that provides for up to $5.00 billion of unsecured multi-currency revolving credit. The Facility expires on January 7, 2028. The revolving credit agreement calls for interest at either a Term Secured Overnight Financing Rate (SOFR), EURIBOR-based rate (for funds drawn in euro), or a rate based on the prime lending rate of the agent bank, at the company’s option. The agreement contains affirmative, negative and financial covenants, and events of default customary for facilities of this type. The covenants in the Facility include a Consolidated Net Interest Coverage Ratio (Consolidated EBITDA to Consolidated Net Interest Expense), as such terms are defined in the Facility. Specifically, the company has agreed that, so long as any lender has any commitment under the Facility, any letter of credit is outstanding under the Facility, or any loan or other obligation is outstanding under the Facility, it will maintain a minimum Consolidated Net Interest Coverage Ratio of 3.5:1.0 as of the last day of any fiscal quarter. As of June 27, 2026, no borrowings were outstanding under the Facility.

Commercial Paper Programs

The company has commercial paper programs pursuant to which it may issue and sell unsecured, short-term promissory notes (CP Notes). Under the U.S. program, a) maturities may not exceed 397 days from the date of issue and b) the CP Notes are issued on a private placement basis under customary terms in the commercial paper market and are not redeemable prior to maturity nor subject to voluntary prepayment. Under the euro program, maturities may not exceed 183 days and may be denominated in euro, U.S. dollars, Japanese yen, British pounds sterling, Swiss franc, Canadian dollars or other currencies. Under both programs, the CP Notes are issued at a discount from par (or premium to par, in the case of negative interest rates), or, alternatively, are sold at par and bear varying interest rates on a fixed or floating basis.

Senior Notes

Interest is payable annually on the euro and public Swiss franc-denominated fixed rate senior notes, quarterly on the euro-denominated floating rate senior note, and semi-annually on all other senior notes. Each of the U.S. dollar and euro-denominated fixed rate senior notes, and Japanese yen-denominated and Swiss franc-denominated private placement notes may be redeemed at a redemption price of 100% of the principal amount plus a specified make-whole premium and accrued interest, together with swap breakage costs payable to holders of the Japanese yen-denominated and Swiss franc-denominated private placement notes who have entered into cross-currency swap agreements. The company is subject to certain affirmative and negative covenants under the indentures and note purchase agreement governing the senior notes, the most restrictive of which limits the ability of the company to pledge certain property and assets as security under borrowing arrangements. The company was in compliance with all covenants related to its senior notes at June 27, 2026.

Thermo Fisher Scientific (Finance I) B.V. (Thermo Fisher International), a wholly-owned finance subsidiary of the company, issued each of the following notes outstanding as of June 27, 2026, included in the table above (collectively, the Euronotes) in registered public offerings: the Floating Rate Senior Notes due 2027, the 0.80% Senior Notes due 2030, the 1.125% Senior Notes due 2033, the 3.628% Senior Notes due 2035, the 1.625% Senior Notes due 2041, and the 2.00% Senior Notes due 2051. The company has fully and unconditionally guaranteed all of Thermo Fisher International’s obligations under the Euronotes and all of Thermo Fisher International’s other debt securities, and no other subsidiary of the company will guarantee these obligations. Thermo Fisher International is a “finance subsidiary” as defined in Rule 13-01(a)(4)(vi) of the Exchange Act, with no assets or operations other than those related to the issuance, administration and repayment of the Euronotes and other debt securities issued by Thermo Fisher International from time to time. The financial condition, results of operations and cash flows of Thermo Fisher International are consolidated in the financial statements of the company.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 4. Fair Value Measurements

Fair Value Measurements

The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis:

(In millions)June 27, 2026Quotedprices inactivemarkets(Level 1)Significantotherobservableinputs(Level 2)Significantunobservableinputs(Level 3)
Assets
Cash equivalents$655$655
Investments4392
Insurance contracts308
Derivative contracts268
Contingent consideration68
Total assets$1,434$697$576$160
Liabilities
Derivative contracts$667
Contingent consideration178
Total liabilities$845$667$178
(In millions)December 31, 2025Quotedprices inactivemarkets(Level 1)Significantotherobservableinputs(Level 2)Significantunobservableinputs(Level 3)
Assets
Cash equivalents$6,907$6,907
Bank time deposits250
Investments2776
Insurance contracts280
Derivative contracts685
Contingent consideration67
Total assets$8,292$7,184$966$143
Liabilities
Derivative contracts$506
Contingent consideration16
Total liabilities$522$506$16

In the three- and six-month periods ended June 27, 2026, the company recorded million and million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income. In the three- and six-month periods ended June 28, 2025, the company recorded $() million and $() million of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.

The following table provides a rollforward of investments classified as level 3:

(In millions)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Investments
Beginning balance$85$31$76$21
Purchases8281638
Ending balance$92$59$92$59

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of a qualifying transaction), of the contingent consideration asset:

(In millions)Three months endedJune 27, 2026June 27, 2026
Contingent consideration asset
Beginning balance$67$67
Changes in fair value included in earnings12
Ending balance$68$68

The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of achieving production or revenue milestones, as well as changes in the fair values of the investments underlying a recapitalization investment portfolio), of the contingent consideration liabilities.

(In millions)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Contingent consideration liabilities
Beginning balance$168$13$16$13
Acquisitions (including assumed balances)2156
Payments(9)(6)(9)(6)
Changes in fair value included in earnings17(2)16(1)
Currency translation(1)(1)
Ending balance$178$5$178$5

Fair Value of Other Financial Instruments

The carrying value and fair value of the company’s debt instruments are as follows:

(In millions)June 27, 2026Carrying valueJune 27, 2026Fair valueDecember 31, 2025Carrying valueDecember 31, 2025Fair value
Senior notes$42,284$39,604$39,171$36,606
Other11
$42,284$39,172

The fair value of debt instruments, excluding private placement notes, was determined based on quoted market prices and on borrowing rates available to the company at the respective period ends, which represent level 2 measurements. The fair value of private placement notes was determined based on internally developed pricing models and unobservable inputs, which represent level 3 measurements.

Note 5. Commitments and Contingencies

Environmental Matters

The company is currently involved in various stages of investigation and remediation related to environmental matters. The company cannot predict all potential costs related to environmental remediation matters and the possible impact on future operations given the uncertainties regarding the extent of the required cleanup, the complexity and interpretation of applicable laws and regulations, the varying costs of alternative cleanup methods and the extent of the company’s responsibility. Expenses for environmental remediation matters related to the costs of installing, operating and maintaining groundwater-treatment systems and other remedial activities related to historical environmental contamination at the company’s domestic and international facilities were not material in any period presented. At June 27, 2026, there have been no material changes to the accruals for pending environmental-related matters disclosed in the company’s 2025 financial statements and notes included in the company’s Annual Report on Form 10-K. While management believes the accruals for environmental remediation are adequate based on current estimates of remediation costs, the company may be subject to additional remedial or compliance costs due to future events such as changes in existing laws and regulations, changes in agency direction or enforcement policies, developments in remediation technologies or changes in the conduct of the company’s operations, which could have a material adverse effect on the company’s financial position, results of operations and cash flows.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Litigation and Related Contingencies

The company is involved in various disputes, governmental and/or regulatory inspections, inquiries, investigations and proceedings, and litigation matters that arise from time to time in the ordinary course of business. The disputes and litigation matters include product liability, intellectual property, employment and commercial issues. Due to the inherent uncertainties associated with pending litigation or claims, the company cannot predict the outcome, nor, with respect to certain pending litigation or claims where no liability has been accrued, make a meaningful estimate of the reasonably possible loss or range of loss that could result from an unfavorable outcome. The company has no material accruals for pending litigation or claims for which accrual amounts are not disclosed in these interim financial statements and notes, nor are material losses deemed probable for such matters. It is reasonably possible, however, that an unfavorable outcome that exceeds the company’s current accrual estimate, if any, for one or more such matters could have a material adverse effect on the company’s results of operations, financial position and cash flows.

Product Liability, Workers Compensation and Other Personal Injury Matters

The company is involved in various proceedings and litigation that arise from time to time in connection with product liability, workers compensation and other personal injury matters. At June 27, 2026, there have been no material changes to the accruals for pending product liability, workers compensation, and other personal injury matters disclosed in the company’s 2025 financial statements and notes included in the company’s Annual Report on Form 10-K. Although the company believes that the amounts accrued and estimated insurance recoveries are probable and appropriate based on available information, including actuarial studies of loss estimates, the process of estimating losses and insurance recoveries involves a considerable degree of judgment by management and the ultimate amounts could vary, which could have a material adverse effect on the company’s results of operations, financial position, and cash flows. Insurance contracts do not relieve the company of its primary obligation with respect to any losses incurred. The collectability of amounts due from its insurers is subject to the solvency and willingness of the insurer to pay, as well as the legal sufficiency of the insurance claims. Management monitors the payment history as well as the financial condition and ratings of its insurers on an ongoing basis.

Note 6. Supplemental Income Statement Information

Disaggregated Revenues

Revenues by type are as follows:

(In millions)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Revenues
Consumables
Instruments
Services
Consolidated revenues

Revenues by geographic region based on customer location are as follows:

(In millions)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Revenues
North America
Europe
Asia-Pacific
Other regions
Consolidated revenues

Each reportable segment earns revenues from consumables, instruments and services in North America, Europe, Asia-Pacific and other regions.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Revenues by business are as follows:

(In millions)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Revenues
Biosciences$1,060$1,075$2,040$2,068
Genetic sciences7036791,3581,356
BioProduction9417451,8341,416
Other112219
Life Sciences Solutions
Chromatography and mass spectrometry8217841,6201,557
Chemical analysis318292603578
Electron microscopy7076521,3401,311
Analytical Instruments
Clinical diagnostics290276561539
ImmunoDiagnostics248234478451
Microbiology166159326311
Transplant diagnostics134124255237
Healthcare market channel442407873880
Elimination of intrasegment revenues(75)(65)(145)(137)
Specialty Diagnostics
Laboratory products6086011,1761,183
Research and safety market channel2,0361,8833,8633,610
Pharma services1,8931,7943,6343,401
Clinical research2,3961,9554,5243,894
Elimination of intrasegment revenues and other(240)(238)(468)(453)
Laboratory Products and Biopharma Services
Elimination of intersegment revenues(565)(501)(1,089)(983)
Consolidated revenues

Restructuring and Other Costs

In the first six months of 2026, restructuring and other costs primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, impairment of long-lived assets, and, to a lesser extent, net charges for pre-acquisition litigation and other matters. In 2026, severance actions associated with facility consolidations and cost reduction measures affected approximately % of the company’s workforce.

As of July 31, 2026, the company has identified restructuring actions, primarily in the Laboratory Products and Biopharma Services segment, that it expects will result in additional charges of approximately $220 million, primarily in 2026, and expects to identify additional actions in future periods.

Restructuring and other costs are as follows:

(In millions)Three months endedJune 27, 2026Six months endedJune 27, 2026
Life Sciences Solutions
Analytical Instruments
Specialty Diagnostics
Laboratory Products and Biopharma Services
Corporate47

The following table summarizes the changes in the company’s accrued restructuring balance, which is included in other accrued expenses in the accompanying balance sheets. Other amounts reported as restructuring and other costs in the accompanying statements of income are summarized in the notes to the table.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In millions)Total (a)Total (a)
Balance at December 31, 2025
Net restructuring charges incurred in 2026 (b)
Payments()
Currency translation and other(5)
Balance at June 27, 2026

(a)The movements in the restructuring liability principally consist of severance and other costs associated with facility consolidations.

(b)Excludes million of net charges, principally million of charges for impairment of long-lived assets in the Laboratory Products and Biopharma Services segment.

The company expects to pay accrued restructuring costs primarily through 2026.

Earnings per Share

The company’s earnings per share are as follows:

(In millions except per share amounts)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Net income attributable to Thermo Fisher Scientific Inc.$1,736$1,617$3,387$3,124
Basic weighted average shares
Plus effect of: stock options and restricted stock units
Diluted weighted average shares
Basic earnings per share
Diluted earnings per share
Antidilutive stock options excluded from diluted weighted average shares

Note 7. Income Taxes

The provision for income taxes in the accompanying statements of income differs from the provision calculated by applying the statutory federal income tax rate to income before provision for income taxes due to the following:

(Dollars in millions)Six months endedJune 27, 2026Six months endedJune 28, 2025
U.S. federal statutory tax rate%%
State and local income taxes, net of federal income tax effect%%
Foreign tax effects()%()%
Effect of changes in tax laws or rates enacted in the current period%%
Effect of cross-border tax laws%%
Tax credits(2.6)%(3.0)%
Changes in valuation allowances%()%
Nontaxable or nondeductible items%()%
Changes in unrecognized tax benefits%()%
Other adjustments(5.8)%(8.4)%
Effective tax rate%%

During the first quarter of 2026, the company recorded a deferred tax benefit of $175 million resulting from the recognition of tax attributes related to domestication transactions. During the second quarter of 2026, the company recorded a deferred tax benefit of million in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income.

During the first quarter of 2025, the company recorded a deferred tax benefit of $125 million resulting from the recognition of a tax attribute related to a domestication transaction. During the second quarter of 2025, the company recorded a deferred tax benefit of $153 million related to capital losses generated as part of intra-entity transactions and a million benefit in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The company has operations and a taxable presence in approximately countries outside the U.S. The company's effective income tax rate differs from the U.S. federal statutory rate each year due to certain operations that are subject to tax incentives, state and local taxes, and foreign taxes that are different than the U.S. federal statutory rate.

On July 4, 2025, the One Big Beautiful Bill Act (OBBBA) was enacted. The OBBBA includes a broad range of provisions, such as the permanent extension of certain otherwise expiring provisions, modifications to the international tax framework and the reinstatement of favorable tax treatment for certain business provisions. The OBBBA made changes to certain US corporate tax provisions which are effective beginning in 2026. The enactment of the OBBBA is not material.

Unrecognized Tax Benefits

As of June 27, 2026, the company had billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate. A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:

(In millions)20262026
Balance at beginning of year
Additions due to acquisitions
Additions for tax positions of current year
Additions for tax positions of prior years
Reductions for tax positions of prior years()
Settlements()
Balance at end of period

Note 8. Comprehensive Income/(Loss) and Shareholders' Equity

Comprehensive Income/(Loss)

Changes in each component of accumulated other comprehensive income/(loss), net of tax, are as follows:

(In millions)CumulativetranslationadjustmentThree months ended June 27, 2026Unrealizedgains/(losses) onhedginginstrumentsThree months ended June 27, 2026Pension andotherpostretirementbenefitliabilityadjustmentThree months ended June 27, 2026Total
Balance at March 28, 2026$(2,234)$(22)$(242)$(2,497)
Other comprehensive income/(loss) before reclassifications3939
Amounts reclassified from accumulated other comprehensive income/(loss)(4)11(2)
Net other comprehensive income/(loss)351137
Balance at June 27, 2026$(2,199)$(21)$(241)$(2,460)
Six months ended June 27, 2026
Balance at December 31, 2025$(2,181)$(23)$(245)$(2,448)
Other comprehensive income/(loss) before reclassifications(19)2(17)
Amounts reclassified from accumulated other comprehensive income/(loss)2125
Net other comprehensive income/(loss)(17)14(12)
Balance at June 27, 2026$(2,199)$(21)$(241)$(2,460)

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 9. Supplemental Cash Flow Information

Supplemental cash flow information is as follows:

(In millions)Six months endedJune 27, 2026Six months endedJune 28, 2025
Non-cash investing and financing activities
Acquired but unpaid property, plant and equipment
Fair value of acquisition contingent consideration
Finance lease ROU assets obtained in exchange for new finance lease liabilities
Declared but unpaid dividends177165
Issuance of stock upon vesting of restricted stock units
Excise tax from stock repurchases

Cash, cash equivalents and restricted cash is included in the accompanying balance sheet as follows:

(In millions)June 27, 2026December 31, 2025
Cash and cash equivalents$4,064$9,852
Restricted cash included in other current assets115
Restricted cash included in other assets2222
Cash, cash equivalents and restricted cash$4,096$9,879

Amounts included in restricted cash primarily represent funds held as collateral for bank guarantees, pension related deposits, and incoming cash in China awaiting government administrative clearance.

Note 10. Derivatives

Derivative Contracts

The following table provides the aggregate notional value of outstanding derivative contracts.

(In millions)June 27, 2026December 31, 2025
Notional amount
Cross-currency interest rate swaps designated as net investment hedge - euro$1,000
Cross-currency interest rate swaps designated as net investment hedge - Japanese yen1,1004,650
Cross-currency interest rate swaps designated as net investment hedge - Swiss franc11,8005,000
Currency exchange contracts1,4962,248

While certain derivatives are subject to netting arrangements with counterparties, the company does not offset derivative assets and liabilities within the balance sheet. The following tables present the fair value of derivative instruments in the accompanying balance sheets and statements of income.

(In millions)Fair value – assetsJune 27, 2026Fair value – assetsDecember 31, 2025Fair value – liabilitiesJune 27, 2026Fair value – liabilitiesDecember 31, 2025
Derivatives designated as hedging instruments
Cross-currency interest rate swaps$267$684$666$504
Derivatives not designated as hedging instruments
Currency exchange contracts1212
Total derivatives

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table provides information on the company’s derivative positions subject to master netting arrangements, presented on a net basis, had the company elected to offset the asset and liability balances of its positions in the consolidated balance sheets:

(In millions)Fair value – assetsJune 27, 2026Fair value – assetsDecember 31, 2025Fair value – liabilitiesJune 27, 2026Fair value – liabilitiesDecember 31, 2025
Gross amounts recognized in the consolidated balance sheets
Gross amounts subject to offset in master netting arrangements not offset in the consolidated balance sheets()()()()
Total derivatives, net

The fair value of the cross-currency interest rate swaps is included in the accompanying balance sheets under the caption other current assets, other assets, other current liabilities, or other long-term liabilities. The fair value of the currency exchange contracts is included in the accompanying balance sheets under the captions other current assets or other accrued expenses.

(In millions)Gain/(loss) recognized · Three months endedJune 27, 2026Gain/(loss) recognized · Three months endedJune 28, 2025Gain/(loss) recognized · Six months endedJune 27, 2026Gain/(loss) recognized · Six months endedJune 28, 2025
Derivatives designated as cash flow hedges
Interest rate swaps
Amount reclassified from accumulated other comprehensive income/(loss) to interest expense$(1)$(1)$(2)$(2)
Financial instruments designated as net investment hedges
Foreign currency-denominated debt and other payables
Included in cumulative translation adjustment within other comprehensive income/(loss)119(788)341(1,238)
Cross-currency interest rate swaps
Included in cumulative translation adjustment within other comprehensive income/(loss)(43)(515)(98)(634)
Included in interest expense9967196134
Derivatives not designated as hedging instruments
Currency exchange contracts
Included in cost of product revenues(3)1(2)
Included in other income/(expense)(7)3(1)13

Gains and losses recognized on currency exchange contracts are included in the accompanying statements of income together with the corresponding, offsetting losses and gains on the underlying hedged transactions.

See Note 1 to the consolidated financial statements for 2025 included in the company’s Annual Report on Form 10-K for additional information on the company’s risk management objectives and strategies.

Note 11. Business Segment Information

Business Segment Information

The company’s financial performance is reported in segments. During 2026, there have been no changes to the company’s basis of segmentation or in the basis of measurement of segment income. Other segment items included in the below tables consist of stock-based compensation and other incentive compensation expenses, allocations of corporate expenses and certain overhead expenses, as well as elimination of intersegment and intrasegment profits. Prior period segment expense amounts have been recast to reflect the method for allocating expenses to segments in the current period.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

2026

Three months ended June 27, 2026

View SEC source
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$2,355$1,799$1,188$6,652
Intersegment revenues460471741565
12,559
Elimination of intersegment revenues(565)
Consolidated revenues
Segment Income
Cost of revenues
Selling, general, and administrative expenses
Research and development expenses
Other segment items()()
Segment income2,735
Unallocated amounts
Cost of revenues adjustments(28)
Selling, general and administrative expenses adjustments(36)
Restructuring and other costs(98)
Amortization of acquisition-related intangible assets(485)
Interest income207
Interest expense(401)
Other income/(expense)31
Consolidated income before income taxes
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$98,003
Purchases of property, plant and equipment90
Depreciation of property, plant and equipment

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

2025

Three months ended June 28, 2025

View SEC source
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$2,115$1,669$1,118$5,953
Intersegment revenues385581642501
11,356
Elimination of intersegment revenues(501)
Consolidated revenues
Segment Income
Cost of revenues
Selling, general, and administrative expenses
Research and development expenses
Other segment items()()
Segment income2,375
Unallocated amounts
Cost of revenues adjustments(10)
Selling, general and administrative expenses adjustments(20)
Restructuring and other costs(82)
Amortization of acquisition-related intangible assets(429)
Interest income297
Interest expense(404)
Other income/(expense)(19)
Consolidated income before income taxes
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$87,013
Purchases of property, plant and equipment25
Depreciation of property, plant and equipment

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

2026

Six months ended June 27, 2026

View SEC source
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$4,574$3,466$2,312$12,647
Intersegment revenues8779634821,089
24,088
Elimination of intersegment revenues(1,089)
Consolidated revenues
Segment Income
Cost of revenues
Selling, general, and administrative expenses
Research and development expenses
Other segment items()()
Segment income5,133
Unallocated amounts
Cost of revenues adjustments(42)
Selling, general and administrative expenses adjustments(79)
Restructuring and other costs(147)
Amortization of acquisition-related intangible assets(915)
Interest income440
Interest expense(755)
Other income/(expense)22
Consolidated income before income taxes
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$98,003
Purchases of property, plant and equipment117
Depreciation of property, plant and equipment

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

2025

Six months ended June 28, 2025

View SEC source
(In millions)Life Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesTotal
Revenues
Revenues from external customers$4,069$3,346$2,248$11,556
Intersegment revenues771993479983
22,202
Elimination of intersegment revenues(983)
Consolidated revenues
Segment Income
Cost of revenues
Selling, general, and administrative expenses
Research and development expenses
Other segment items()()
Segment income4,644
Unallocated amounts
Cost of revenues adjustments(21)
Selling, general and administrative expenses adjustments(34)
Restructuring and other costs(180)
Amortization of acquisition-related intangible assets(859)
Interest income501
Interest expense(707)
Other income/(expense)(16)
Consolidated income before income taxes
(In millions)Unallocated amountsLife Sciences SolutionsAnalytical InstrumentsSpecialty DiagnosticsLaboratory Products and Biopharma ServicesConsolidated
Segment assets$87,013
Purchases of property, plant and equipment61
Depreciation of property, plant and equipment

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 12. Acquisitions and Divestiture

Acquisitions

The company’s acquisitions have historically been made at prices above the determined fair value of the acquired identifiable net assets, resulting in goodwill, primarily due to expectations of the synergies that will be realized by combining the businesses and the benefits that will be gained from the assembled workforces. These synergies include: the elimination of redundant facilities, functions and staffing; use of the company’s existing commercial infrastructure to expand sales of the acquired businesses’ products and services; and use of the commercial infrastructure of the acquired businesses to cost-effectively expand sales of company products and services.

Acquisitions have been accounted for using the acquisition method of accounting, and the acquired companies’ results have been included in the accompanying financial statements from their respective dates of acquisition.

2026

On March 24, 2026, the company acquired, within the Laboratory Products and Biopharma Services segment, Clario Holdings, Inc., a U.S.-based leading provider of endpoint data solutions for clinical trials. The acquisition expands the segment’s portfolio with the addition of highly complementary clinical research offerings, enabling customers to gain critical insights from clinical data to improve decision-making, accelerate innovation and drive greater productivity. The goodwill recorded as a result of this business combination is not tax deductible.

The components of the preliminary purchase price and net assets acquired are as follows:

(In millions)ClarioClario
Purchase price
Cash paid$5,806
Debt settled3,180
Purchase price payable121
Fair value of contingent consideration108
Cash acquired(117)
$9,098
Net assets acquired
Definite-lived intangible assets
Customer relationships$2,510
Product technology844
Trade names19
Backlog423
Goodwill5,934
Net other assets/(liabilities)386
Contract liabilities(375)
Deferred tax assets/(liabilities)(645)
$9,098

The preliminary allocation of the purchase price for the acquisition of Clario is based on the estimates of the fair value of the purchase price and net assets acquired and is subject to adjustment upon finalization, largely with respect to acquired intangible assets, contract liabilities and the related deferred taxes. Measurements of these items inherently require significant estimates and assumptions.

In 2026, the company also acquired, within the Analytical Instruments segment, two proteomics software companies including one in the U.S. and one in Germany, further strengthening our mass spectrometry and proteomics software capabilities.

The weighted-average amortization periods for definite-lived intangible assets acquired in 2026 are 20 years for customer relationships, 7 years for product technology, 3 years for trade names, and 6 years for backlog. The weighted-average amortization period for all definite-lived intangible assets acquired in 2026 is 15 years.

THERMO FISHER SCIENTIFIC INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

2025

On September 1, 2025, the company acquired, within the Life Sciences Solutions segment, our filtration and separation business, a leading provider of purification and filtration technologies used in the production of biologics as well as in medical technologies and industrial applications, from Solventum Corporation. The business strengthens the segment’s bioproduction offerings with advanced filtration technologies that improve quality and efficiency across upstream and downstream workflows. In addition, its industrial filtration and membrane solutions will expand our reach into industries including battery, semiconductor and medical device manufacturing. The goodwill recorded as a result of this business combination is not tax deductible.

The components of the preliminary purchase price and net assets acquired are as follows:

(In millions)Filtration and separation businessFiltration and separation business
Purchase price
Cash paid$3,939
Fair value of contingent consideration(66)
Cash acquired(9)
$3,865
Net assets acquired
Property, plant and equipment$469
Definite-lived intangible assets
Customer relationships1,116
Product technology388
Trade names51
Goodwill2,065
Net other assets/(liabilities)152
Deferred tax assets/(liabilities)(376)
$3,865

The preliminary allocation of the purchase price for the acquisition of Solventum’s Filtration and Separation business is based on the estimates of the fair value of the purchase price and net assets acquired and is subject to adjustment upon finalization, largely with respect to inventories and deferred taxes. Measurements of these items inherently require significant estimates and assumptions.

In addition, in 2025, the company acquired within the Laboratory Products and Biopharma Services segment, a sterile fill finishing and packaging facility to meet the growing demand from pharma and biotech customers for U.S. manufacturing capacity.

The weighted-average amortization periods for definite-lived intangible assets acquired in 2025 are 18 years for customer relationships, 19 years for product technology, and 15 years for trade names. The weighted-average amortization period for all definite-lived intangible assets acquired in 2025 is 18 years.

Divestiture

On April 27, 2026, the company entered into an agreement to sell its microbiology business to Astorg for approximately $1.075 billion, consisting of cash and a $50 million seller note. The business is part of the Specialty Diagnostics segment. The sale is subject to customary closing conditions and applicable regulatory approvals and is expected to close in the third quarter of 2026. The assets and liabilities of the microbiology business were as follows as of June 27, 2026:

(In millions)
Current assets$228
Long-term assets760
Current liabilities71
Long-term liabilities45

THERMO FISHER SCIENTIFIC INC.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains “forward-looking statements”, within the meaning of the Private Securities Litigation Reform Act of 1995 and other applicable securities laws. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, and are often identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” or similar expressions or words with similar meanings. Any statements contained herein that are not statements of historical fact should be considered forward-looking statements.

non-GAAP measures). These non-GAAP measures are further described and reconciled to their most directly comparable amount or measure under the section “Non-GAAP Measures” later in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Certain amounts and percentages reported within this Quarterly Report on Form 10-Q are presented and calculated based on underlying unrounded amounts. As a result, the sum of components may not equal corresponding totals due to rounding.

Overview

Thermo Fisher Scientific Inc. enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, increase laboratory productivity, and improve patient health through diagnostics and the development and manufacture of life-changing therapies. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics. The company’s operations fall into four segments (Note 11): Life Sciences Solutions; Analytical Instruments; Specialty Diagnostics; and Laboratory Products and Biopharma Services.

THERMO FISHER SCIENTIFIC INC.

Consolidated Results

(Dollars in millions except per share amounts)Three months endedJune 27, 2026Three months endedJune 28, 2025Three months endedChangeSix months endedJune 27, 2026Six months endedJune 28, 2025Six months endedChange
Revenues$11,994$10,85510%$22,999$21,2198%
GAAP operating income2,0871,83414%3,9503,55111%
GAAP operating income margin17.4%16.9%0.517.2%16.7%0.5
Adjusted operating income (non-GAAP measure)2,7352,37515%5,1334,64411%
Adjusted operating income margin (non-GAAP measure)22.8%21.9%0.922.3%21.9%0.4
GAAP diluted earnings per share attributable to Thermo Fisher Scientific Inc.4.684.289%9.108.2610%
Adjusted earnings per share (non-GAAP measure)6.035.3613%11.4710.519%

Organic Revenue Growth

Line itemThree months endedJune 27, 2026Six months endedJune 27, 2026
Revenue growth10%8%
Impact of acquisitions5%4%
Impact of currency translation1%2%
Organic revenue growth (non-GAAP measure)5%3%

During the second quarter of 2026, customer activity continued to strengthen across our end markets. Revenue growth was strong in the pharma and biotech market, with performance driven by strengthening underlying market conditions. Revenues in the academic and government market grew, and growth in the industrial and applied market was strong, both driven by customer demand for our innovative high-end instruments. Revenue to customers in the diagnostics and healthcare market was also strong. During the second quarter of 2026, sales increased across all major geographies. Revenue growth was strong in Europe and Asia-Pacific, including China. Contributions to organic revenue during the second quarter of 2026 were led by the Laboratory Products and Biopharma Services segment and the Analytical Instruments segment.

During the first six months of 2026, revenue growth in the pharma and biotech market was strong, with performance driven by strengthening underlying market conditions. Revenues to customers in the industrial and applied market increased, driven by customer demand for our innovative high-end instruments. Revenues in the academic and government as well as the diagnostics and healthcare market were flat. During the first six months of 2026, sales grew in North America and Asia-Pacific, including China. Revenue growth in Europe was strong. Contributions to organic revenue during the first six months of 2026 were led by the Laboratory Products and Biopharma Services segment.

The company continues to execute its proven growth strategy which consists of three pillars:

  • High-impact innovation;
  • Our trusted partner status with customers; and
  • Our unparalleled commercial engine.

GAAP operating income margin and adjusted operating income margin increased in the second quarter of 2026 due primarily to strong productivity improvements, offset in part by unfavorable business mix.

GAAP operating income margin and adjusted operating income margin increased in the first six months of 2026 due primarily to very strong productivity improvements, offset in part by unfavorable business mix and strategic investments.

The company’s references to strategic investments generally refer to targeted spending for enhancing commercial capabilities, including expansion of geographic sales reach and e-commerce platforms, marketing initiatives, expanded service and operational infrastructure, research and development projects and other expenditures to enhance the customer experience, as well as incentive compensation and recognition for employees. The company’s references throughout this discussion to productivity improvements generally refer to the impact of its Practical Process Improvement (PPI) Business System to address inflation, drive cost efficiencies and improve profitability. The benefits of PPI include optimized price realization, reduced costs resulting from implementing continuous improvement methodologies, global sourcing initiatives, a lower cost structure following restructuring actions including headcount reductions and consolidation of facilities, and low cost region manufacturing.

THERMO FISHER SCIENTIFIC INC.

Notable Recent Acquisitions

On March 24, 2026, the company acquired, within the Laboratory Products and Biopharma Services segment, Clario Holdings, Inc., a U.S.-based leading provider of endpoint data solutions for clinical trials. The acquisition expands the segment’s portfolio with the addition of highly complementary clinical research offerings, enabling customers to gain critical insights from clinical data to improve decision-making, accelerate innovation and drive greater productivity.

On September 1, 2025, the company acquired, within the Life Sciences Solutions segment, our filtration and separation business, a leading provider of purification and filtration technologies used in the production of biologics as well as in medical technologies and industrial applications, from Solventum Corporation. The business strengthens the segment’s bioproduction offerings with advanced filtration technologies that improve quality and efficiency across upstream and downstream workflows. In addition, its industrial filtration and membrane solutions will expand our reach into industries including battery, semiconductor and medical device manufacturing.

Segment Results

The company’s management evaluates segment operating performance using operating income before certain charges/credits as defined in Note 11 to the Consolidated Financial Statements of the company’s Annual Report on Form 10-K for 2025. Accordingly, the following segment data are reported on this basis.

(Dollars in millions)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Revenues
Life Sciences Solutions$2,815$2,499$5,450$4,840
Analytical Instruments1,8471,7283,5633,446
Specialty Diagnostics1,2051,1342,3462,282
Laboratory Products and Biopharma Services6,6935,99512,72911,635
Eliminations(565)(501)(1,089)(983)
Consolidated revenues$11,994$10,855$22,999$21,219

Life Sciences Solutions

(Dollars in millions)Three months endedJune 27,2026Three months endedJune 28,2025Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$2,815$2,49913%9%1%3%
Segment income1,04191913%
Segment income margin37.0%36.8%0.2

The increase in organic revenues in the second quarter of 2026 was primarily driven by the bioproduction business. On a reported basis, the bioproduction business grew $196 million, which contributed 8 percentage points of reported growth in the segment, driven by higher demand from pharma and biotech customers, as well as the impact from the 2025 acquisition of the filtration and separation business. The increase in segment income margin resulted primarily from very strong productivity improvements, offset in part by the impact from the acquisition of the filtration and separation business and unfavorable business mix.

(Dollars in millions)Six months endedJune 27,2026Six months endedJune 28,2025Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$5,450$4,84013%9%2%2%
Segment income1,9941,75314%
Segment income margin36.6%36.2%0.4

The increase in organic revenues in the first six months of 2026 was driven by the bioproduction business, partially offset by declines in the biosciences business. On a reported basis, the bioproduction business grew $417 million, driven by higher demand from pharma and biotech customers, as well as the impact from the 2025 acquisition of the filtration and separation business. The increase in segment income margin resulted primarily from exceptionally strong productivity improvements, partially offset by the impact from the filtration and separation business acquisition and unfavorable business mix.

THERMO FISHER SCIENTIFIC INC.

Analytical Instruments

(Dollars in millions)Three months endedJune 27,2026Three months endedJune 28,2025Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$1,847$1,7287%0%0%7%
Segment income42432530%
Segment income margin23.0%18.8%4.2

The increase in organic revenues in the second quarter of 2026 was driven by growth across all three of the segment’s businesses, led by the electron microscopy business. On a reported basis, the electron microscopy, chromatography and mass spectrometry, and chemical analysis businesses increased $55 million, $37 million, and $26 million, respectively. The increase in segment income margin was driven by very strong productivity improvements, favorable volume leverage, and the favorable impact of foreign exchange.

(Dollars in millions)Six months endedJune 27,2026Six months endedJune 28,2025Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$3,563$3,4463%0%1%2%
Segment income7797248%
Segment income margin21.9%21.0%0.9

The increase in organic revenues in the first six months of 2026 was primarily due to growth in the chromatography and mass spectrometry business. On a reported basis, the chromatography and mass spectrometry business grew $63 million, which contributed 2 percentage points of reported growth in the segment. The increase in segment income margin was primarily driven by productivity improvements.

Specialty Diagnostics

(Dollars in millions)Three months endedJune 27,2026Three months endedJune 28,2025Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$1,205$1,1346%0%1%5%
Segment income3343069%
Segment income margin27.7%27.0%0.7

The increase in organic revenues in the second quarter of 2026 was primarily driven by growth in the healthcare market channel and immunodiagnostics business. On a reported basis, the healthcare market channel, clinical diagnostics business, and immunodiagnostics business increased $36 million, $14 million, and $14 million, respectively. The increase in segment income margin was driven by favorable volume leverage and strong productivity, offset in part by unfavorable business mix.

(Dollars in millions)Six months endedJune 27,2026Six months endedJune 28,2025Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$2,346$2,2823%0%2%1%
Segment income6466106%
Segment income margin27.6%26.7%0.9

The increase in organic revenues in the first six months of 2026 was principally driven by growth in the transplant diagnostics business and the immunodiagnostics business. On a reported basis, the immunodiagnostics business grew $26 million, and the clinical diagnostics business grew $22 million, which were the principal drivers of reported revenue growth in the segment. The increase in segment income margin was primarily due to strong productivity improvements.

THERMO FISHER SCIENTIFIC INC.

Laboratory Products and Biopharma Services

(Dollars in millions)Three months endedJune 27,2026Three months endedJune 28,2025Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$6,693$5,99512%6%1%5%
Segment income93682513%
Segment income margin14.0%13.8%0.2

The increase in organic revenues in the second quarter of 2026 was primarily due to growth in the research and safety market channel and the clinical research business. On a reported basis, the clinical research business grew $441 million, which contributed 7 percentage points of reported growth in the segment, primarily driven by the impact of the Clario acquisition. The research and safety market channel and pharma services business grew $153 million and $99 million, respectively, which contributed 3 percentage points and 2 percentage points, respectively, of reported growth in the segment. The increase in segment income margin was driven by strong productivity improvements and the impact of acquisitions, partially offset by unfavorable business mix and strategic investments.

(Dollars in millions)Six months endedJune 27,2026Six months endedJune 28,2025Total ChangeAcquisitions/ DivestituresCurrency TranslationOrganic (non-GAAP measure)
Revenues$12,729$11,6359%4%1%5%
Segment income1,7141,55710%
Segment income margin13.5%13.4%0.1

The increase in organic revenues in the first six months of 2026 was primarily due to growth in the clinical research business and research and safety market channel. On a reported basis, the clinical research business grew $630 million, which contributed 5 percentage points of reported growth in the segment, primarily driven by the impact of the Clario acquisition. The research and safety market channel and pharma services business grew $252 million and $233 million, respectively, which each contributed 2 percentage points of reported growth in the segment. The increase in segment income margin was primarily due to very strong productivity improvements and the impact of acquisitions, largely offset by unfavorable business mix and strategic investments.

Non-operating Items

(Dollars and shares in millions)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Net interest expense$194$107$314$206
GAAP other income/(expense)31(19)22(16)
Adjusted other income/(expense) (non-GAAP measure)(14)(7)(12)
GAAP tax rate8.7%5.4%6.5%5.6%
Adjusted tax rate (non-GAAP measure)11.6%10.0%11.1%10.0%
Weighted average diluted shares371378372378

Net interest expense (interest expense less interest income) in the second quarter and first six months of 2026 increased, due primarily to the increase in debt for general corporate purposes and the company’s capital deployment initiatives, which included financing stock buybacks, paying dividends, and acquiring Clario (Note 12). In the second quarter and first six months of 2026, the company’s net interest expense was reduced by approximately $98 million and $194 million, respectively, as a result of its interest rate swap and cross-currency interest rate swap arrangements. In the second quarter and first six months of 2025, the company’s net interest expense was reduced by approximately $66 million and $133 million, respectively, as a result of its interest rate swap and cross-currency interest rate swap arrangements (Note 10).

GAAP other income/(expense) and adjusted other income/(expense) include currency transaction gains/losses on non-operating monetary assets and liabilities, and net periodic pension benefit cost/income, excluding the service cost component.

GAAP other income/(expense) in the first six months of 2026 and 2025 also includes $23 million and $2 million, respectively, of net gains/(losses) on investments. GAAP other income/(expense) in the second quarter of 2026 also includes $6 million of business interruption recoveries. GAAP other income/(expense) in the second quarter of 2025 also includes $5 million of charges for settlement of pension plans.

THERMO FISHER SCIENTIFIC INC.

The company’s GAAP and adjusted tax rates in the first six months of 2026 were impacted by a $175 million deferred tax benefit resulting from the recognition of tax attributes related to domestication transactions and a deferred tax benefit of $148 million in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income. The company’s GAAP and adjusted tax rates in the first six months of 2025 were impacted by a $125 million deferred tax benefit resulting from the recognition of a tax attribute related to a domestication transaction, a deferred tax benefit of $153 million related to capital losses generated as part of intra-entity transactions and a $93 million benefit in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income (Note 7).

The effective tax rates in both 2026 and 2025 were also affected by relatively significant earnings in lower tax jurisdictions. Due primarily to the non-deductibility of intangible asset amortization for tax purposes, the company’s cash payments for income taxes are higher than its income tax expense for financial reporting purposes and are expected to total approximately $1.5 billion in 2026.

The company expects its GAAP effective tax rate in 2026 will be between 9% and 11% based on currently forecasted rates of profitability in the countries in which the company conducts business and generates foreign tax credits. The effective tax rate can vary significantly from period to period as a result of discrete income tax factors and events. The company expects its adjusted tax rate will be approximately 11.5% in 2026.

The company has operations and a taxable presence in approximately 70 countries outside the U.S. Some of these countries have lower tax rates than the U.S. The company’s ability to obtain a benefit from lower tax rates outside the U.S. is dependent on its relative levels of income in countries outside the U.S. and on the statutory tax rates in those countries. Based on the dispersion of the company’s non-U.S. income tax provision among many countries, the company believes that a change in the statutory tax rate in any individual country is not likely to materially affect the company’s income tax provision or net income.

Weighted average diluted shares decreased in 2026 compared to 2025, primarily due to share repurchases, net of option dilution.

Liquidity and Capital Resources

The company’s proven growth strategy has enabled it to generate free cash flow as well as access the capital markets. The company deploys its capital primarily via mergers and acquisitions and secondarily via share buybacks and dividends.

(In millions)June 27, 2026December 31, 2025
Cash and cash equivalents$4,064$9,852
Short-term investments253
Total debt42,54939,384

Approximately half of the company’s cash balances and cash flows from operations are generated outside the U.S. The company uses its non-U.S. cash for needs outside of the U.S., including acquisitions, capacity expansion, and repayment of third-party foreign debt by foreign subsidiaries. In addition, the company also transfers cash to the U.S. using non-taxable intercompany transactions, including loans and returns of capital, as well as dividends where the related U.S. dividend received deduction or foreign tax credit equals any tax cost arising from the dividends. As a result of using such means of transferring cash to the U.S., the company does not expect any material adverse liquidity effects from its significant non-U.S. cash balances for the foreseeable future.

The company believes that its existing cash and cash equivalents and its future cash flow from operations together with available borrowing capacity under its revolving credit agreement will be sufficient to meet the cash requirements of its existing businesses for the foreseeable future, including at least the next 24 months.

As of June 27, 2026, the company’s short-term obligations and current maturities of long-term obligations totaled $3.37 billion. During the first quarter of 2026, the company amended its revolving credit facility with a bank group that provides up to $5.00 billion of unsecured multi-currency revolving credit to extend the expiration date by one year to January 7, 2028 (Note 3). If the company borrows under this facility, it intends to leave undrawn an amount equivalent to outstanding commercial paper to provide a source of funds in the event that commercial paper markets are not available. As of June 27, 2026, no borrowings were outstanding under the company’s revolving credit facility.

THERMO FISHER SCIENTIFIC INC.

(In millions)Six months endedJune 27, 2026Six months endedJune 28, 2025
Net cash provided by operating activities$3,317$2,122
Net cash used in investing activities(8,797)(815)
Net cash used in financing activities(478)(1,093)
Free cash flow (non-GAAP measure)2,5031,479

Operating Activities

During the first six months of 2026, net income provided substantially all cash from operating activities. Cash payments for income taxes were $0.67 billion during the first six months of 2026.

During the first six months of 2025, cash provided by net income was offset in part by investments in working capital. Changes in other assets and liabilities used cash of $1.43 billion primarily due to the timing of payments for compensation and income taxes. Cash payments for income taxes were $1.20 billion during the first six months of 2025.

Investing Activities

During the first six months of 2026, acquisitions used cash of $8.87 billion. Purchases of property, plant and equipment for capacity and capability investments used cash of $0.83 billion. The company’s investing activities also included $0.48 billion of net proceeds from terminations of cross-currency interest rate swaps.

During the first six months of 2025, the company’s investing activities included purchases of $0.66 billion for the purchase of property, plant and equipment for capacity and capability investments.

The company expects that for all of 2026, expenditures for property, plant and equipment, net of disposals, will be between $1.9 billion and $2.1 billion.

Financing Activities

During the first six months of 2026, issuance of debt provided $5.24 billion of cash. Repayment of debt used cash of $1.41 billion. The company’s financing activities also included the repurchase of $4.00 billion of the company’s common stock (6.9 million shares), and the payment of $0.34 billion in cash dividends. On November 6, 2025, the Board of Directors authorized the repurchase of up to $5.00 billion of the company’s common stock. All of the shares of common stock repurchased by the company during the first six months of 2026 were under this program. At July 31, 2026, $1.00 billion was available for future repurchases of the company’s common stock under this authorization.

During the first six months of 2025, issuance of debt provided $2.84 billion of cash. Repayment of debt used cash of $1.63 billion. The company’s financing activities also included the repurchase of $2.00 billion of the company’s common stock (3.6 million shares) and the payment of $0.31 billion in cash dividends.

The company’s commitments for purchases of property, plant and equipment, contractual obligations and other commercial commitments, did not change materially subsequent to December 31, 2025, except in connection with the completion of the Clario acquisition, which occurred on March 24, 2026 (Note 12).

Non-GAAP Measures

In addition to the financial measures prepared in accordance with GAAP, we use certain non-GAAP financial measures such as organic revenue growth, which is reported revenue growth, excluding the impacts of revenues from acquired/divested businesses and the effects of currency translation. We report organic revenue growth because Thermo Fisher management believes that in order to understand the company’s short-term and long-term financial trends, investors may wish to consider the impact of acquisitions/divestitures and foreign currency translation on revenues. Thermo Fisher management uses organic revenue growth to forecast and evaluate the operational performance of the company as well as to compare revenues of current periods to prior periods.

We report adjusted operating income, adjusted operating income margin, adjusted other income/(expense), adjusted tax rate, and adjusted EPS. We believe that the use of these non-GAAP financial measures, in addition to GAAP financial measures, helps investors to gain a better understanding of our core operating results and future prospects, consistent with how management measures and forecasts the company’s core operating performance, especially when comparing such results to previous periods, forecasts, and to the performance of our competitors. Such measures are also used by management in their financial and operating decision-making and for compensation purposes. To calculate these measures we exclude, as applicable:

  • Certain transaction-related costs, including charges for the sale of inventories revalued at the date of acquisition, significant transaction-related third-party costs, changes in estimates of contingent acquisition-related consideration, and other costs associated with obtaining short-term financing commitments for pending/recent acquisitions. We exclude these costs because we do not believe they are indicative of our normal operating costs.

THERMO FISHER SCIENTIFIC INC.

  • Costs/income associated with restructuring activities and large-scale abandonments of product lines, such as reducing overhead and consolidating facilities. We exclude these costs because we believe that the costs related to restructuring activities and large-scale abandonment of product lines are not indicative of our normal operating costs.
  • Equity in earnings/losses of unconsolidated entities; impairments of long-lived assets; and certain other gains and losses that are either isolated or cannot be expected to occur again with any predictability, including gains/losses on investments, the sale of businesses, product lines, and real estate, significant litigation-related matters, curtailments/settlements of pension plans, and the early retirement of debt. We exclude these items because they are outside of our normal operations and/or, in certain cases, are difficult to forecast accurately for future periods.
  • The expense associated with the amortization of acquisition-related intangible assets because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have lives of up to 20 years. Exclusion of the amortization expense allows comparisons of operating results that are consistent over time for both our newly acquired and long-held businesses and with both acquisitive and non-acquisitive peer companies.
  • The noncontrolling interest and tax impacts of the above items and the impact of significant tax audits or events (such as changes in deferred taxes from enacted tax rate/law changes), the latter of which we exclude because they are outside of our normal operations and difficult to forecast accurately for future periods.

We report free cash flow, which is operating cash flow less net capital expenditures, to provide a view of the continuing operations’ ability to generate cash for use in acquisitions and other investing and financing activities. The company also uses this measure as an indication of the strength of the company. Free cash flow is not a measure of cash available for discretionary expenditures since we have certain non-discretionary obligations such as debt service that are not deducted from the measure.

The non-GAAP financial measures of the company’s results of operations and cash flows included in this Form 10-Q are not meant to be considered superior to or a substitute for the company’s results of operations prepared in accordance with GAAP. Reconciliations of such non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth within the “Consolidated Results” and “Segment Results” sections and below.

(Dollars in millions except per share amounts)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Reconciliation of adjusted operating income
GAAP operating income$2,087$1,834$3,950$3,551
Cost of revenues adjustments (a)28104221
Selling, general and administrative expenses adjustments (b)36207934
Restructuring and other costs (c)9882147180
Amortization of acquisition-related intangible assets485429915859
Adjusted operating income (non-GAAP measure)$2,735$2,375$5,133$4,644
Reconciliation of adjusted operating income margin
GAAP operating income margin17.4%16.9%17.2%16.7%
Cost of revenues adjustments (a)0.2%0.1%0.2%0.1%
Selling, general and administrative expenses adjustments (b)0.3%0.2%0.3%0.2%
Restructuring and other costs (c)0.8%0.8%0.6%0.9%
Amortization of acquisition-related intangible assets4.0%4.0%4.0%4.0%
Adjusted operating income margin (non-GAAP measure)22.8%21.9%22.3%21.9%
Reconciliation of adjusted other income/(expense)
GAAP other income/(expense)$31$(19)$22$(16)
Adjustments (d)(31)5(29)4
Adjusted other income/(expense) (non-GAAP measure)$(14)$(7)$(12)
Reconciliation of adjusted tax rate
GAAP tax rate8.7%5.4%6.5%5.6%
Adjustments (e)2.9%4.6%4.6%4.4%
Adjusted tax rate (non-GAAP measure)11.6%10.0%11.1%10.0%

THERMO FISHER SCIENTIFIC INC.

(Dollars in millions except per share amounts)Three months endedJune 27, 2026Three months endedJune 28, 2025Six months endedJune 27, 2026Six months endedJune 28, 2025
Reconciliation of adjusted earnings per share
GAAP diluted earnings per share (EPS) attributable to Thermo Fisher Scientific Inc.$4.68$4.28$9.10$8.26
Cost of revenues adjustments (a)0.070.030.110.06
Selling, general and administrative expenses adjustments (b)0.100.050.210.09
Restructuring and other costs (c)0.270.220.400.48
Amortization of acquisition-related intangible assets1.311.142.462.27
Other income/expense adjustments (d)(0.08)0.01(0.08)0.01
Income taxes adjustments (e)(0.34)(0.35)(0.79)(0.68)
Equity in earnings/losses of unconsolidated entities0.04(0.01)0.060.03
Noncontrolling interests adjustments (f)0.000.00
Adjusted EPS (non-GAAP measure)$6.03$5.36$11.47$10.51
Reconciliation of free cash flow
GAAP net cash provided by operating activities$2,125$1,399$3,317$2,122
Purchases of property, plant and equipment(450)(294)(826)(656)
Proceeds from sale of property, plant and equipment311313
Free cash flow (non-GAAP measure)$1,678$1,105$2,503$1,479

(a)Adjusted results exclude accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations and charges/(credits) for the sale of inventory revalued at the date of acquisition. Adjusted results in 2026 also exclude $9 million of transaction-related costs.

(b)Adjusted results exclude certain third-party expenses, principally transaction/integration costs, charges/credits for changes in estimates of contingent acquisition consideration, and accelerated depreciation on fixed assets to be abandoned due to facility consolidations.

(c)Adjusted results exclude restructuring and other costs consisting principally of severance, impairments of long-lived assets, net charges/credits for pre-acquisition litigation and other matters, net gains/losses on the sale of real estate, and abandoned facility and other expenses of headcount reductions and real estate consolidations.

(d)Adjusted results exclude net gains/losses on investments. Adjusted results in the first six months of 2026 also exclude $6 million of business interruption recoveries. Adjusted results in the first six months of 2025 also exclude $5 million of charges for settlement of pension plans.

(e)Adjusted results exclude incremental tax impacts for the reconciling items between GAAP and adjusted net income, incremental tax impacts as a result of tax rate/law changes, and the tax impacts from audit settlements.

(f)Adjusted results exclude the incremental impacts for the reconciling items between GAAP and adjusted net income attributable to noncontrolling interests.

Critical Accounting Policies and Estimates

Management’s Discussion and Analysis and Note 1 to the Consolidated Financial Statements of the company’s Annual Report on Form 10-K for 2025 describe the significant accounting estimates and policies used in preparation of the consolidated financial statements. There have been no significant changes in the company’s critical accounting policies during the first six months of 2026.

Recent Accounting Pronouncements

A description of recently issued accounting standards is included under the heading “Recent Accounting Pronouncements” in Note 1.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The company’s exposure to market risk from changes in interest rates and currency exchange rates has not changed materially from its exposure discussed in the company’s Annual Report on Form 10-K for the year ended December 31, 2025.

THERMO FISHER SCIENTIFIC INC.

Item 4. Controls and Procedures

Management’s Evaluation of Disclosure Controls and Procedures

The company’s management, with the participation of the company’s chief executive officer and chief financial officer, has evaluated the effectiveness of the company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on such evaluation, the company’s chief executive officer and chief financial officer concluded that, as of the end of such period, the company’s disclosure controls and procedures were effective at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There have been no changes in the company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) during the fiscal quarter ended June 27, 2026, that have materially affected or are reasonably likely to materially affect the company’s internal control over financial reporting.

PART II OTHER INFORMATION

Item 1. Legal Proceedings

There are various lawsuits and claims against the company involving product liability, intellectual property, employment and commercial issues. See Note 5 to our Condensed Consolidated Financial Statements under the heading “Commitments and Contingencies.”

Item 1A. Risk Factors

The risks that we believe are material to our investors are detailed under the caption “Risk Factors” in the company’s Annual Report on Form 10-K for the year ended December 31, 2025 (which is on file with the SEC).

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

A summary of the share repurchase activity for the company’s second quarter of 2026 follows:

PeriodTotal number of shares purchasedAverage price paid per share (1)Total number of shares purchased as part of publicly announced plans or programs (2)Maximum dollar amount of shares that may yet be purchased under the plans or programs (1)(2) (in millions)
Fiscal April (Mar. 29 - Apr. 2)$2,000
Fiscal May (Apr. 3 - May 30)1,534,188478.981,534,1881,265
Fiscal June (May 31 - Jun. 27)537,650493.16537,6501,000
Total second quarter2,071,838$482.662,071,838$1,000

(1) Amounts exclude excise taxes and other transaction costs.

(2) On November 6, 2025, the Board of Directors authorized the repurchase of up to $5.00 billion of the company’s common stock. All of the shares of common stock repurchased by the company during 2026 were under this program.

Item 5. Other Information

Director and Officer Trading Arrangements

During the three months ended June 27, 2026, no director or executive officer of the company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K, except as provided below:

Name and TitleActionPlan TypeDate of actionScheduled expiration of Rule 10b5-1 trading planAggregate number of securities to be purchased or sold
Marc N. Casper, Chairman and Chief Executive OfficerModification¹Rule 10b5-14/27/20266/9/2027108,888
Gianluca Pettiti, President and Chief Operating OfficerAdoptionRule 10b5-16/2/20263/10/202712,400

¹ Mr. Casper modified his Rule 10b5-1 trading arrangement, which was originally adopted on November 11, 2025. The aggregate number of shares reported in this table represents the shares authorized for potential sale under the arrangement following the modification.

Item 6. Exhibits

THERMO FISHER SCIENTIFIC INC.

Item 6. Exhibits

Exhibit Number Description of Exhibit

31.1 Certification of Chief Executive Officer required by Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Chief Financial Officer required by Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Chief Executive Officer required by Exchange Act Rules 13a-14(b) and 15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** 32.2 Certification of Chief Financial Officer required by Exchange Act Rules 13a-14(b) and 15d-14(b), as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** 101.INS XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. 101.SCH XBRL Taxonomy Extension Schema Document. 101.CAL XBRL Taxonomy Calculation Linkbase Document. 101.DEF XBRL Taxonomy Definition Linkbase Document. 101.LAB XBRL Taxonomy Label Linkbase Document. 101.PRE XBRL Taxonomy Presentation Linkbase Document. (104) Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). | | The Registrant agrees, pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, to furnish to the Commission, upon request, a copy of each instrument with respect to long-term debt of the Registrant or its consolidated subsidiaries. |

** Certification is not deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section. Such certification is not deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act except to the extent that the registrant specifically incorporates it by reference.