Item 1. Financial Statements (Unaudited)
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
In thousands, except share data ยท Unaudited
| Line item | June 30,2025 | December 31,2024 |
|---|---|---|
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | ||
| Accounts receivable, net | ||
| Inventories | ||
| Income tax receivable | ||
| Prepaid expenses and other | ||
| Total current assets | ||
| Property and equipment, net | ||
| Investments in and advances to unconsolidated affiliates | ||
| Goodwill | ||
| Other intangible assets, net | ||
| Operating lease right-of-use assets, net | ||
| Deferred income taxes | ||
| Other long-term assets, net | ||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||
| Current liabilities | ||
| Accounts and construction payable | ||
| Accrued interest on long-term debt | ||
| Other accrued liabilities | ||
| Total current liabilities | ||
| Deferred income taxes | ||
| Long-term debt, net | ||
| Operating lease liabilities | ||
| Other long-term obligations | ||
| Total liabilities | ||
| Commitments and contingencies (Note 7) | ||
| Redeemable noncontrolling interests | ||
| Stockholders' equity | ||
| Common stock, par value: authorized shares, issued and outstanding and shares | ||
| Capital in excess of par value | ||
| Retained earnings | ||
| Accumulated other comprehensive income (loss) | () | |
| Total MGM Resorts International stockholders' equity | ||
| Noncontrolling interests | ||
| Total stockholdersโ equity | ||
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF OPERATIONS
In thousands, except per share data ยท Unaudited
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Revenues | ||||
| Casino | ||||
| Rooms | ||||
| Food and beverage | ||||
| Entertainment, retail and other | ||||
| Expenses | ||||
| Casino | ||||
| Rooms | ||||
| Food and beverage | ||||
| Entertainment, retail and other | ||||
| General and administrative | ||||
| Corporate expense | ||||
| Preopening and start-up expenses | ||||
| Property transactions, net | ||||
| Depreciation and amortization | ||||
| Income (loss) from unconsolidated affiliates | () | () | ||
| Operating income | ||||
| Non-operating income (expense) | ||||
| Interest expense, net of amounts capitalized | () | () | () | () |
| Non-operating items from unconsolidated affiliates | () | () | ||
| Other, net | () | () | () | () |
| () | () | () | () | |
| Income before income taxes | ||||
| Benefit (provision) for income taxes | () | () | () | |
| Net income | ||||
| Less: Net income attributable to noncontrolling interests | () | () | () | () |
| Net income attributable to MGM Resorts International | ||||
| Earnings per share | ||||
| Basic | ||||
| Diluted | ||||
| Weighted average common shares outstanding | ||||
| Basic | ||||
| Diluted |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
In thousands ยท Unaudited
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Net income | ||||
| Other comprehensive income (loss), net of tax: | ||||
| Foreign currency translation | () | () | ||
| Comprehensive income | ||||
| Less: Comprehensive income attributable to noncontrolling interests | () | () | () | () |
| Comprehensive income attributable to MGM Resorts International |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands ยท Unaudited
| Line item | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|
| Cash flows from operating activities | ||
| Net income | ||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | ||
| Amortization of debt discounts and issuance costs | ||
| Loss on retirement of long-term debt | ||
| Provision for credit losses | ||
| Stock-based compensation | ||
| Foreign currency transaction loss (gain) | () | |
| Property transactions, net | ||
| Noncash lease expense | 257,052 | 257,430 |
| Other investment (gains) losses | () | |
| (Income) loss from unconsolidated affiliates | () | |
| Distributions from unconsolidated affiliates | ||
| Deferred income taxes | () | () |
| Change in operating assets and liabilities: | ||
| Accounts receivable | () | |
| Inventories | () | |
| Income taxes receivable and payable, net | () | |
| Prepaid expenses and other | () | () |
| Accounts payable and accrued liabilities | () | () |
| Other | () | |
| Net cash provided by operating activities | ||
| Cash flows from investing activities | ||
| Capital expenditures | () | () |
| Dispositions of property and equipment | ||
| Investments in unconsolidated affiliates | () | () |
| Acquisitions, net of cash acquired | () | |
| Distributions from unconsolidated affiliates | ||
| Investments and other | () | |
| Net cash used in investing activities | () | () |
| Cash flows from financing activities | ||
| Net borrowings under bank credit facilities - maturities of 90 days or less | ||
| Issuance of long-term debt | ||
| Repayment of long-term debt | () | () |
| Debt issuance costs | () | () |
| Distributions to noncontrolling interest owners | () | () |
| Repurchases of common stock | () | () |
| Other | () | () |
| Net cash used in financing activities | () | () |
| Effect of exchange rate on cash, cash equivalents, and restricted cash | 13,867 | (28,269) |
| Cash, cash equivalents, and restricted cash | ||
| Net change for the period | () | () |
| Balance, beginning of period | 2,503,064 | 3,014,896 |
| Balance, end of period | $2,044,645 | $2,501,275 |
| Supplemental cash flow disclosures | ||
| Interest paid, net of amounts capitalized | ||
| Federal, state, and foreign income taxes paid, net |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF STOCKHOLDERSโ EQUITY
In thousands ยท Unaudited
| Line item | Common StockShares | Common StockPar Value | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Income | Total MGM Resorts International Stockholdersโ Equity | Noncontrolling Interests | Total Stockholdersโ Equity |
|---|---|---|---|---|---|---|---|---|
| Balances, April 1, 2025 | 279,651 | $2,797 | โ | $2,762,722 | $88,025 | $2,853,544 | $732,792 | |
| Net income | โ | โ | โ | 48,951 | โ | 48,951 | 69,471 | |
| Currency translation adjustment | โ | โ | โ | โ | 273,494 | 273,494 | (6,670) | |
| Stock-based compensation | โ | โ | 15,364 | โ | โ | 15,364 | 778 | |
| Issuance of common stock pursuant to stock-based compensation awards | 43 | โ | (94) | โ | โ | (94) | โ | () |
| Distributions to noncontrolling interest owners | โ | โ | โ | โ | โ | โ | (63,645) | () |
| Repurchases of common stock | (7,512) | (75) | (14,622) | (202,175) | โ | (216,872) | โ | () |
| Adjustment of redeemable noncontrolling interest to redemption value | โ | โ | โ | 31 | โ | 31 | โ | |
| Other | โ | โ | (648) | โ | โ | (648) | 4,691 | |
| Balances, June 30, 2025 | 272,182 | $2,722 | โ | $2,609,529 | $361,519 | $2,973,770 | $737,417 | |
| Balances, January 1, 2025 | 294,374 | $2,944 | โ | $3,081,753 | $(61,216) | $3,023,481 | $661,670 | |
| Net income | โ | โ | โ | 197,505 | โ | 197,505 | 147,849 | |
| Currency translation adjustment | โ | โ | โ | โ | 422,735 | 422,735 | (7,603) | |
| Stock-based compensation | โ | โ | 43,122 | โ | โ | 43,122 | 1,524 | |
| Issuance of common stock pursuant to stock-based compensation awards | 74 | 1 | (460) | โ | โ | (459) | โ | () |
| Distributions to noncontrolling interest owners | โ | โ | โ | โ | โ | โ | (75,010) | () |
| Repurchases of common stock | (22,266) | (223) | (41,135) | (669,719) | โ | (711,077) | โ | () |
| Adjustment of redeemable noncontrolling interest to redemption value | โ | โ | โ | (10) | โ | (10) | โ | () |
| Other | โ | โ | (1,527) | โ | โ | (1,527) | 8,987 | |
| Balances, June 30, 2025 | 272,182 | $2,722 | โ | $2,609,529 | $361,519 | $2,973,770 | $737,417 |
The accompanying notes are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENTS OF STOCKHOLDERSโ EQUITY
In thousands ยท Unaudited
| Line item | Common StockShares | Common StockPar Value | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Income | Total MGM Resorts International Stockholdersโ Equity | Noncontrolling Interests | Total Stockholdersโ Equity |
|---|---|---|---|---|---|---|---|---|
| Balances, April 1, 2024 | 314,915 | $3,149 | โ | $3,393,805 | $59,810 | $3,456,764 | $570,513 | |
| Net income | โ | โ | โ | 187,072 | โ | 187,072 | 95,624 | |
| Currency translation adjustment | โ | โ | โ | โ | (22,427) | (22,427) | 1,349 | () |
| Stock-based compensation | โ | โ | 11,729 | โ | โ | 11,729 | 700 | |
| Issuance of common stock pursuant to stock-based compensation awards | 44 | โ | (597) | โ | โ | (597) | โ | () |
| Distributions to noncontrolling interest owners | โ | โ | โ | โ | โ | โ | (61,106) | () |
| Repurchases of common stock | (9,994) | (99) | (3,978) | (408,732) | โ | (412,809) | โ | () |
| Adjustment of redeemable noncontrolling interest to redemption value | โ | โ | โ | 98 | โ | 98 | โ | |
| Other | โ | โ | (7,154) | โ | โ | (7,154) | (5,611) | () |
| Balances, June 30, 2024 | 304,965 | $3,050 | โ | $3,172,243 | $37,383 | $3,212,676 | $601,469 | |
| Balances, January 1, 2024 | 326,550 | $3,266 | โ | $3,664,008 | $143,896 | $3,811,170 | $522,975 | |
| Net income | โ | โ | โ | 404,548 | โ | 404,548 | 177,672 | |
| Currency translation adjustment | โ | โ | โ | โ | (106,513) | (106,513) | 245 | () |
| Stock-based compensation | โ | โ | 37,623 | โ | โ | 37,623 | 1,407 | |
| Issuance of common stock pursuant to stock-based compensation awards | 112 | โ | (1,758) | โ | โ | (1,758) | โ | () |
| Distributions to noncontrolling interest owners | โ | โ | โ | โ | โ | โ | (94,289) | () |
| Repurchases of common stock | (21,697) | (216) | (27,531) | (896,544) | โ | (924,291) | โ | () |
| Adjustment of redeemable noncontrolling interest to redemption value | โ | โ | โ | 231 | โ | 231 | โ | |
| Other | โ | โ | (8,334) | โ | โ | (8,334) | (6,541) | () |
| Balances, June 30, 2024 | 304,965 | $3,050 | โ | $3,172,243 | $37,383 | $3,212,676 | $601,469 |
The accompanying notes are an integral part of these consolidated financial statements.
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1 โ ORGANIZATION
Organization. MGM Resorts International, a Delaware corporation, (together with its consolidated subsidiaries, unless otherwise indicated or unless the context requires otherwise, the โCompanyโ) is a global gaming and entertainment company with domestic and international locations featuring hotels and casinos, convention, dining, and retail offerings, and sports betting and online gaming operations.
As of June 30, 2025, the Companyโs domestic casino resorts include the following integrated casino, hotel and entertainment resorts in Las Vegas, Nevada: Aria (including Vdara), Bellagio, The Cosmopolitan of Las Vegas (โThe Cosmopolitanโ), MGM Grand Las Vegas (including The Signature), Mandalay Bay (including W Las Vegas and Four Seasons), Luxor, New York-New York, Park MGM (including NoMad Las Vegas), and Excalibur. The Company also operates MGM Grand Detroit in Detroit, Michigan, MGM National Harbor in Prince Georgeโs County, Maryland, MGM Springfield in Springfield, Massachusetts, Borgata in Atlantic City, New Jersey, Empire City in Yonkers, New York, MGM Northfield Park in Northfield Park, Ohio, and Beau Rivage in Biloxi, Mississippi. Additionally, the Company operates The Park, a dining and entertainment district located between New York-New York and Park MGM. The Company leases the real estate assets of its domestic properties pursuant to triple net lease agreements.
The Company has an approximate 56% controlling interest in MGM China Holdings Limited (together with its subsidiaries, โMGM Chinaโ), which owns MGM Grand Paradise, S.A. (โMGM Grand Paradiseโ). MGM Grand Paradise owns and operates MGM Macau and MGM Cotai, two integrated casino, hotel and entertainment resorts in Macau, as well as the related gaming concession and land concessions.
The Company also owns LV Lion Holding Limited (together with its subsidiaries, โLeoVegasโ), a consolidated subsidiary that has global online gaming operations headquartered in Sweden and Malta. Additionally, the Company and its venture partner, Entain plc, each have a 50% ownership interest in BetMGM, LLC (โBetMGM North America Ventureโ), an unconsolidated affiliate, which provides online sports betting and gaming in certain jurisdictions in North America. The Company also has a % ownership interest in MGM Osaka Corporation (โMGM Osakaโ), an unconsolidated affiliate, which is developing an integrated resort in Osaka, Japan.
Reportable segments. The Company has reportable segments: Las Vegas Strip Resorts, Regional Operations, MGM China, and MGM Digital. See Note 10 for additional information about the Companyโs segments.
NOTE 2 โ BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation. As permitted by the rules and regulations of the Securities and Exchange Commission (โSECโ), certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (โGAAPโ) have been condensed or omitted. These consolidated financial statements should be read in conjunction with the Companyโs 2024 annual consolidated financial statements and notes thereto included in the Companyโs Annual Report on Form 10-K for the year ended December 31, 2024.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, which include only normal recurring adjustments, necessary to present fairly the Companyโs interim financial statements. The results for such periods are not necessarily indicative of the results to be expected for the full year.
Principles of consolidation. The Company evaluates entities for which control is achieved through means other than voting rights to determine if it is the primary beneficiary of a variable interest entity (โVIEโ). The Company consolidates its investment in a VIE when it determines that it is its primary beneficiary. Bellagio REIT Venture (the landlord of Bellagio, which is a venture in which the Company has a 5% ownership interest) and MGM Osaka are VIEs in which the Company is not the primary beneficiary because it does not have power on its own to direct the activities that could potentially be significant to the ventures and, accordingly, does not consolidate the ventures. The Company may change its original assessment of a VIE upon subsequent events such as the modification of contractual arrangements that affect the characteristics or adequacy of the entityโs equity investments at risk and the disposition of all or a portion of an interest held by the primary beneficiary. The Company performs this analysis on an ongoing basis.
For entities determined not to be a VIE, the Company consolidates such entities in which the Company owns 100% of the equity. For entities in which the Company owns less than 100% of the equity interest, the Company consolidates the entity under the voting interest model if it has a controlling financial interest based upon the terms of the respective entitiesโ ownership agreements, such as MGM China. For these entities, the Company records a noncontrolling interest in the consolidated balance sheets and all intercompany balances and transactions are eliminated in consolidation. If the entity does not qualify for consolidation under the voting interest model and the Company has significant influence over the operating and financial decisions of the entity, the Company generally accounts for the entity under the equity method, such as BetMGM North America Venture, which does not qualify for consolidation as the Company has joint control, given the entity is structured with substantive participating rights whereby both owners participate in the decision making process, which prevents the Company from exerting a controlling financial interest in such entity, as defined in Accounting Standards Codification (โASCโ) 810. For entities over which the Company does not have significant influence, the Company accounts for its equity investment under ASC 321.
Reclassifications. Certain reclassifications have been made to conform the prior period presentation.
Fair value measurements. Fair value measurements affect the Companyโs accounting and impairment assessments of its long-lived assets, investments in unconsolidated affiliates or equity interests, assets acquired, and liabilities assumed in an acquisition, and goodwill and other intangible assets. Fair value measurements also affect the Companyโs accounting for certain of its financial assets and liabilities. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date and is measured according to a hierarchy that includes: Level 1 inputs, such as quoted prices in an active market; Level 2 inputs, which are quoted prices for identical or comparable instruments or pricing using observable market data; or Level 3 inputs, which are unobservable inputs. The Company used the following inputs in its fair value measurements:
- Level 1 inputs when measuring its equity investments recorded at fair value;
- Level 2 inputs for its long-term debt fair value disclosures; See Note 4;
- Level 2 inputs for its derivatives, and
- Level 1 and Level 2 inputs for its debt investments.
Equity investments. Fair value is measured based upon trading prices on the applicable securities exchange for equity investments for which the Company has elected the fair value option of ASC 825 and equity investments accounted for under ASC 321 that have a readily determinable fair value. The fair value of these investments was $421 million and $388 million as of June 30, 2025 and December 31, 2024, respectively, and is reflected within โOther long-term assets, netโ on the consolidated balance sheets. Gains and losses are recorded in โOther, netโ in the statements of operations. For the three and six months ended June 30, 2025 the Company recorded a net gain on its equity investments of less than million and million, respectively. For the three and six months ended June 30, 2024, the Company recorded a net loss on its equity investments of million and million, respectively.
Derivatives. The Company uses derivatives that are not designated for hedge accounting. The changes in fair value of these derivatives are recorded within โOther, netโ in the statements of operations and within โOtherโ in operating activities in the statements of cash flows. The balance sheet classification of the derivatives in a current liability position are within โOther accrued liabilities,โ a long-term liability position are within โOther long-term obligations,โ a current asset position are within โPrepaid expenses and other,โ and a long-term asset position are within โOther long-term assets, net.โ
As of June 30, 2025, the Company has forward currency exchange contracts to manage its exposure to changes in foreign currency exchange rates. As of June 30, 2025, the fair value of derivatives classified as assets were $10 million, with $3 million within current assets and $7 million within long-term assets and liabilities of $12 million within current liabilities. As of December 31, 2024, the fair value of derivatives classified as liabilities were $96 million, with $57 million in current liabilities and $39 million in long-term liabilities.
For the three and six months ended June 30, 2025, the Company recorded a net gain on its derivatives of $34 million and $75 million, respectively. For the three and six months ended June 30, 2024, the Company recorded a net loss on its derivatives of $62 million and $100 million, respectively.
Debt investments. The Companyโs investments in debt securities are classified as trading securities and recorded at fair value. Gains and losses are recorded in โOther, netโ in the statements of operations. Debt securities are considered cash equivalents if the criteria for such classification is met or otherwise classified as short-term investments within โPrepaid expenses and otherโ since the investment of cash is available for current operations.
The following table presents information regarding the Companyโs debt investments:
| Line item | Fair value level | June 30, 2025 | December 31, 2024 |
|---|---|---|---|
| (In thousands) | |||
| Cash and cash equivalents: | |||
| Money market funds | Level 1 | $195,084 | $52,794 |
| Cash and cash equivalents | 195,084 | 52,794 | |
| Short-term investments: | |||
| U.S. government securities | Level 1 | 19,690 | 19,075 |
| Corporate bonds | Level 2 | 174,643 | 171,117 |
| Asset-backed securities | Level 2 | 12,053 | 9,960 |
| Short-term investments | 206,386 | 200,152 | |
| Total debt investments |
Cash and cash equivalents. Cash and cash equivalents consist of cash and highly liquid investments with maturities of 90 days or less at the date of purchase. The fair value of cash and cash equivalents approximates carrying value because of the short maturity of those instruments (Level 1).
Restricted cash. MGM Chinaโs pledged cash of $87 million for each of June 30, 2025 and December 31, 2024, securing the bank guarantees discussed in Note 7 is restricted in use and classified within โOther long-term assets, net.โ Such amounts plus โCash and cash equivalentsโ on the consolidated balance sheets equal โCash, cash equivalents, and restricted cashโ on the consolidated statements of cash flows as of June 30, 2025 and December 31, 2024.
Accounts receivable. As of June 30, 2025 and December 31, 2024, the loss reserve on accounts receivable was million and million, respectively.
Accounts payable. As of June 30, 2025 and December 31, 2024, the Company had accrued $91 million and $109 million, respectively, for purchases of property and equipment within โAccounts and construction payableโ on the consolidated balance sheets.
Revenue recognition. Contract and Contract-Related Liabilities. There may be a difference between the timing of cash receipts from the customer and the recognition of revenue, resulting in a contract or contract-related liability. The Company generally has three types of liabilities related to contracts with customers: (1) outstanding chip liability, which represents the amounts owed in exchange for gaming chips held by a customer, (2) loyalty program obligations, which represents the deferred allocation of revenue relating to loyalty program incentives earned, and (3) customer advances and other, which is primarily funds deposited by customers before gaming play occurs (โcasino front moneyโ) and advance payments on goods and services yet to be provided, such as advance ticket sales and deposits on rooms and convention space or for unpaid wagers. These liabilities are generally expected to be recognized as revenue within one year of being purchased, earned, or deposited and are recorded within โOther accrued liabilitiesโ on the consolidated balance sheets.
The following table summarizes the activity related to contract and contract-related liabilities:
In thousands
| Line item | Outstanding Chip Liability2025 | Outstanding Chip Liability2024 | Loyalty Program2025 | Loyalty Program2024 | Customer Advances and Other2025 | Customer Advances and Other2024 |
|---|---|---|---|---|---|---|
| Balance at January 1 | ||||||
| Balance at June 30 | ||||||
| Increase / (decrease) | $() | $() |
Revenue by source. The Company presents the revenue earned disaggregated by the type or nature of the good or service (casino, room, food and beverage, and entertainment, retail and other) within Note 10.
Leases. Refer to Note 6 for information regarding leases under which the Company is a lessee. The Company is a lessor under certain other lease arrangements. Lease revenues earned by the Company from third parties are classified within the line item corresponding to the type or nature of the tenantโs good or service. For the three and six months ended
June 30, 2025, lease revenues from third-party tenants include $19 million and $36 million recorded within food and beverage revenue, respectively, and $29 million and $57 million recorded within entertainment, retail, and other revenue for the same such periods, respectively. For the three and six months ended June 30, 2024, lease revenues from third-party tenants include $21 million and $41 million recorded within food and beverage revenue, respectively and $29 million and $58 million recorded within entertainment, retail, and other revenue for the same such periods, respectively. Lease revenues from the rental of hotel rooms are recorded as rooms revenues within the consolidated statements of operations.
NOTE 3 โ INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES
Investments in and advances to unconsolidated affiliates were million and million as of June 30, 2025 and December 31, 2024, respectively. The Companyโs share of losses of BetMGM North America Venture in excess of its equity method investment balance is $80 million and $89 million as of June 30, 2025 and December 31, 2024, respectively, which is recorded within โOther accrued liabilitiesโ on the consolidated balance sheets.
The Company recorded its share of income (loss) from unconsolidated affiliates as follows:
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Income (loss) from unconsolidated affiliates | $() | $() | ||
| Non-operating items from unconsolidated affiliates | () | () | ||
| $() | $() |
The following table summarizes information related to the Companyโs share of operating income (loss) from unconsolidated affiliates:
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| BetMGM North America Venture | $21,770 | $(38,391) | $6,569 | $(70,992) |
| Other | 4,090 | 4,207 | 6,395 | 11,684 |
| $() | $() |
NOTE 4 โ LONG-TERM DEBT
Long-term debt consisted of the following:
In thousands
| Line item | June 30,2025 | December 31,2024 |
|---|---|---|
| MGM China revolving credit facility | $815,292 | โ |
| MGM China first revolving credit facility | โ | 477,567 |
| 5.25% MGM China senior notes, due 2025 | โ | 500,000 |
| 5.875% MGM China senior notes, due 2026 | 750,000 | 750,000 |
| 4.625% senior notes, due 2026 | 400,000 | 400,000 |
| 5.5% senior notes, due 2027 | 675,000 | 675,000 |
| 4.75% MGM China senior notes, due 2027 | 750,000 | 750,000 |
| 4.75% senior notes, due 2028 | 750,000 | 750,000 |
| 6.125% senior notes, due 2029 | 850,000 | 850,000 |
| 7.125% MGM China senior notes, due 2031 | 500,000 | 500,000 |
| 6.5% senior notes, due 2032 | 750,000 | 750,000 |
| 7% debentures, due 2036 | 552 | 552 |
| Less: Unamortized discounts and debt issuance costs, net | () | () |
| $6,205,142 | $6,362,098 |
MGM Chinaโs senior notes due within one year of the applicable balance sheet date were classified as long-term as MGM China had both the intent and ability to refinance the notes on a long-term basis.
Senior secured credit facility. At June 30, 2025, the Companyโs senior secured credit facility consisted of a $2.3 billion revolving credit facility, of which no amounts were drawn.
The Companyโs senior secured credit facility contains customary representations and warranties, events of default and positive and negative covenants. The Company was in compliance with its credit facility covenants at June 30, 2025.
MGM China revolving credit facility. In April 2025, MGM China entered into the MGM China revolving credit facility and subsequently repaid in full, the amounts outstanding under the MGM China first revolving credit facility with borrowings under the MGM China revolving credit facility. The total commitments of the MGM China first revolving credit facility and MGM China second revolving credit facility were cancelled in full.
At June 30, 2025, the MGM China revolving credit facility consisted of a HK$23.4 billion (approximately $3.0 billion) senior unsecured revolving credit facility, which matures in April 2030 and bears interest at a fluctuating rate per annum based on the Hong Kong Interbank Offer Rate plus 1.625% to 2.75%, as determined by MGM Chinaโs leverage ratio. At June 30, 2025, the weighted average interest rate was 2.22%. The MGM China revolving credit facility contains customary representations and warranties, events of default, and positive, negative and financial covenants, including that MGM China maintains compliance with a maximum leverage ratio and a minimum interest coverage ratio. MGM China was in compliance with its credit facility covenants at June 30, 2025.
Senior notes. In April 2024, the Company issued $750 million in aggregate principal amount of 6.5% notes due 2032. The Company used the net proceeds from the offering to fund the early redemption of its $750 million in aggregate principal amount of 6.75% notes due 2025 in May 2024.
MGM China senior notes. In June 2025, MGM China repaid its $500 million in aggregate principal amount of 5.25% notes due 2025 with borrowings under the MGM China revolving credit facility.
In June 2024, MGM China issued $500 million in aggregate principal amount of 7.125% notes due 2031.
In May 2024, MGM China repaid its $750 million in aggregate principal amount of 5.375% notes due 2024.
Fair value of long-term debt. The estimated fair value of the Companyโs long-term debt was billion at each of June 30, 2025 and December 31, 2024.
NOTE 5 โ INCOME TAXES
For interim income tax reporting the Company estimates its annual effective income tax rate and applies it to its year-to-date ordinary income. The income tax effects of unusual or infrequently occurring items, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, are reported in the interim period in which they occur. The Companyโs effective income tax rate was % and % for the three and six months ended June 30, 2025, respectively, and (%) and % for the three and six months ended June 30, 2024, respectively.
The Company recognizes deferred income tax assets, net of applicable reserves, related to net operating losses, tax credit carryforwards and certain temporary differences. The Company recognizes future tax benefits to the extent that realization of such benefit is more likely than not. Otherwise, a valuation allowance is applied.
During the three months ended June 30, 2025, the Company received a closing letter from the IRS for the examination of its U.S. consolidated federal income tax returns for tax years 2015 through 2019. No material changes occurred as a result of the closure. The Company anticipates receiving its related refund claim in the next twelve months.
On July 4, 2025, the One Big Beautiful Bill (OBBB) Act was signed into law in the United States and the Company continues to assess the impact on its financial statements.
NOTE 6 โ LEASES
The Company leases real estate, land underlying certain of its properties, and various equipment under operating and, to a lesser extent, finance lease arrangements.
Other information. Components of lease costs and other information related to the Companyโs leases were:
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Operating lease cost, primarily classified within โGeneral and administrativeโ(1) | $574,304 | $575,258 | $1,148,461 | $1,150,201 |
| Finance lease costs | ||||
| Interest expense | $4,068 | $9,926 | $8,386 | $18,810 |
| Amortization expense | 18,031 | 13,060 | 36,202 | 25,956 |
| Total finance lease costs | $22,099 | $22,986 | $44,588 | $44,766 |
(1) Operating lease cost includes $83 million for each of the three months ended June 30, 2025 and 2024 and $166 million for each of the six months ended June 30, 2025 and 2024 related to the Bellagio lease, which is held with a related party.
In thousands
| Line item | June 30,2025 | December 31,2024 |
|---|---|---|
| Operating leases | ||
| Operating lease ROU assets, net(1) | ||
| Operating lease liabilities - current, classified within โOther accrued liabilitiesโ | ||
| Operating lease liabilities - long-term(2) | ||
| Total operating lease liabilities | ||
| Finance leases | ||
| Finance lease ROU assets, net, classified within โProperty and equipment, netโ | ||
| Finance lease liabilities - current, classified within โOther accrued liabilitiesโ | ||
| Finance lease liabilities - long-term, classified within โOther long-term obligationsโ | ||
| Total finance lease liabilities | ||
| Weighted average remaining lease term (years) | ||
| Operating leases | 24 | 24 |
| Finance leases | 9 | 8 |
| Weighted average discount rate (%) | ||
| Operating leases | ||
| Finance leases |
(1) As of June 30, 2025 and December 31, 2024, operating lease right-of-use assets (โROUโ), net included $3.4 billion related to the Bellagio lease.
(2) As of June 30, 2025 and December 31, 2024, operating lease liabilities โ long-term included $3.8 billion related to the Bellagio lease. As of June 30, 2025 and December 31, 2024, operating lease liabilities โ current included $6 million and $3 million related to the Bellagio lease, respectively.
| Cash paid for amounts included in the measurement of lease liabilities | Six Months Ended June 30, 2025(In thousands) | Six Months Ended June 30, 2024(In thousands) |
|---|---|---|
| Operating cash outflows from operating leases | ||
| Operating cash outflows from finance leases | 8,386 | 7,471 |
| Financing cash outflows from finance leases(1) | ||
| ROU assets obtained in exchange for new lease liabilities | ||
| Operating leases | ||
| Finance leases |
(1) Included within โOtherโ within โCash flows from financing activitiesโ on the consolidated statements of cash flows.
Maturities of lease liabilities were as follows:
| Year ending December 31, | Operating Leases(In thousands) | Finance Leases(In thousands) |
|---|---|---|
| 2025 (excluding the six months ended June 30, 2025) | $926,563 | $45,982 |
| 2026 | 1,881,588 | |
| 2027 | 1,909,407 | |
| 2028 | 1,940,997 | |
| 2029 | 1,973,263 | |
| Thereafter | 46,972,576 | 121,202 |
| Total future minimum lease payments | ||
| Less: Amount of lease payments representing interest | () | () |
| Present value of future minimum lease payments | ||
| Less: Current portion | () | () |
| Long-term portion of lease liabilities |
NOTE 7 โ COMMITMENTS AND CONTINGENCIES
Cybersecurity litigation, claims, and investigations. In September 2023, through unauthorized access to certain of its U.S. systems, third-party criminal actors accessed, for some of the Companyโs customers, personal information (including name, contact information (such as phone number, email address and postal address), gender, date of birth and driverโs license numbers). For a limited number of customers, Social Security numbers and passport numbers were also accessed by the criminal actors. The Company has notified individuals impacted by this issue in accordance with federal and state law.
In connection with this cybersecurity issue, the Company became subject to consumer class actions in U.S. and Canadian courts. These class actions assert a variety of common law and statutory claims based on allegations that the Company failed to use reasonable security procedures and practices to safeguard customersโ personal information, and seek monetary and statutory damages, injunctive relief and other related relief. The Company reached a settlement for $45 million to resolve the purported U.S. civil class action litigation related to the 2023 cybersecurity issue and a 2019 cybersecurity issue, which was paid by insurance carriers into a settlement fund in February 2025. The District Court for the District of Nevada approved the parties' settlement in the U.S. class actions and entered judgment in June 2025. In addition, the Company continues to be subject to investigations by state regulators, which also could result in monetary fines and other relief. The Company cannot predict the timing or outcome of any of these potential matters, or whether the Company may be subject to additional legal proceedings, claims, regulatory inquiries, investigations, or enforcement actions. While the Company believes it is reasonably possible that it may incur losses associated with the above-described proceedings, it is not possible to estimate the amount of loss or range of loss, if any, that might result from adverse judgments, settlements, or other resolution given the preliminary stage of these proceedings.
Other litigation. The Company is a party to various other legal proceedings, most of which relate to routine matters incidental to its business. Management does not believe that the outcome of such proceedings will have a material adverse effect on the Companyโs financial position, results of operations or cash flows.
Commitments and guarantees. MGM China bank guarantees. In connection with the issuance of the gaming concession in January 2023, bank guarantees were provided to the government of Macau in the amount of MOP 1 billion (approximately $124 million as of June 30, 2025) to warrant the fulfillment of labor liabilities and of damages or losses that may result if there is noncompliance with the concession. The guarantees expire 180 days after the end of the concession term. As of June 30, 2025, MOP 700 million of the bank guarantees (approximately $87 million as of June 30, 2025) were secured by pledged cash.
Bellagio REIT shortfall guarantee. The Company provides a shortfall guarantee of the $3.01 billion principal amount of indebtedness (and any interest accrued and unpaid thereon) of the landlord of Bellagio, Bellagio REIT Venture, which is a VIE and a related party, for which such indebtedness matures in 2029. The terms of the shortfall guarantee provide that after the lenders have exhausted certain remedies to collect on the obligations under the indebtedness, the Company would then be responsible for any shortfall between the value of the collateral, which is the real estate assets of the applicable property owned by the landlord, and the debt obligation. The guarantee is accounted for under ASC 460 at fair value; such value is immaterial.
MGM Osaka guarantees. The Company provides for guarantees (1) in the amount of 12.65 billion yen (approximately $88 million as of June 30, 2025) for % of MGM Osakaโs obligations to Osaka under various agreements related to the ventureโs development of an integrated resort in Osaka, Japan and (2) of an uncapped amount to provide funding to MGM Osaka, if necessary, for the completion of the construction and full opening of the integrated resort. The guarantees expire when the obligations relating to the full opening of the integrated resort are fulfilled. The guarantees are accounted for under ASC 460 at fair value; such value is immaterial. Additionally, the Companyโs ownership interest in MGM Osaka, which had a carrying value of million as of June 30, 2025, is pledged as collateral for MGM Osakaโs obligations under its credit agreement.
MGM Osaka funding commitment. The Company has commitments to fund MGM Osaka of billion yen, of which an estimated amount of approximately billion yen (approximately billion as of June 30, 2025) remains to be funded as of June 30, 2025. The amount and timing of funding is expected to change as a result of project progress, inflation, and other factors. During the three and six months ended June 30, 2025, the Company funded billion yen (approximately million) of the committed amount. During the three and six months ended June 30, 2024, the Company funded billion yen (approximately million) and billion yen (approximately million) of the committed amount, respectively.
Other guarantees. The Company and its subsidiaries are party to various guarantee contracts in the normal course of business, which are generally supported by letters of credit issued by financial institutions. The Companyโs senior credit facility limits the amount of letters of credit that can be issued to $1.35 billion. At June 30, 2025, $25 million in letters of credit were outstanding under the Companyโs senior credit facility. The amount of available borrowings under the credit facility is reduced by any outstanding letters of credit.
NOTE 8 โ EARNINGS PER SHARE
The table below reconciles basic and diluted earnings per share of common stock. Diluted weighted-average common and common equivalent shares include adjustments for potential dilution of stock-based awards outstanding under the Companyโs stock compensation plan. Antidilutive share-based awards excluded from the diluted earnings per share calculation are not material.
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Numerator: | ||||
| Net income attributable to MGM Resorts International | ||||
| Adjustment related to redeemable noncontrolling interests | 31 | 98 | (10) | 231 |
| Net income available to common stockholders โ basic and diluted | $48,982 | |||
| Denominator: | ||||
| Weighted-average common shares outstanding โ basic | ||||
| Potential dilution from stock-based awards | ||||
| Weighted-average common and common equivalent shares โ diluted |
NOTE 9 โ STOCKHOLDERSโ EQUITY
MGM Resorts International stock repurchases. In February 2023, the Company announced that the Board of Directors authorized a $2.0 billion stock repurchase plan, in November 2023, the Company announced that the Board of Directors authorized a $2.0 billion stock repurchase plan, and in April 2025, the Company announced that the Board of Directors authorized a $2.0 billion stock repurchase plan. Under these stock repurchase plans, the Company may repurchase shares from time to time in the open market or in privately negotiated agreements. Repurchases of common stock may also be made under a Rule 10b5-1 plan, which would permit common stock to be repurchased when the Company might otherwise be precluded from doing so under insider trading laws. The timing, volume and nature of stock repurchases will be at the sole discretion of management, dependent on market conditions, applicable securities laws, and other factors, and may be suspended or discontinued at any time.
During the three months ended June 30, 2024, the Company repurchased approximately 10 million shares of its
common stock for an aggregate amount of $413 million. During the six months ended June 30, 2024, the Company repurchased approximately 22 million shares of its common stock for an aggregate amount of $924 million. In connection with these repurchases, the February 2023 stock repurchase plan was completed. Repurchased shares were retired.
During the three months ended June 30, 2025, the Company repurchased approximately 8 million shares of its common stock for an aggregate amount of $217 million. During the six months ended June 30, 2025, the Company repurchased approximately 22 million shares of its common stock for an aggregate amount of $711 million. Repurchased shares were retired. The remaining availability under the November 2023 $2.0 billion stock repurchase plan was $122 million and the remaining availability under the April 2025 $2.0 billion stock repurchase plan was $2.0 billion as of June 30, 2025.
NOTE 10 โ SEGMENT INFORMATION
The Companyโs management views the operations of each of its casino properties as an operating segment which are aggregated into the reportable segments of Las Vegas Strip Resorts, Regional Operations, and MGM China based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Companyโs interactive gaming operations are reported within the MGM Digital reportable segment. During the fourth quarter of 2024, the Company added MGM Digital as a reportable segment to reflect the Companyโs strategic focus on interactive gaming. The corresponding items of segment information for MGM Digital, which were previously included within โCorporate and otherโ, as applicable, were recast for prior periods.
Las Vegas Strip Resorts. Las Vegas Strip Resorts consists of the following casino resorts in Las Vegas, Nevada: Aria (including Vdara), Bellagio, The Cosmopolitan, MGM Grand Las Vegas (including The Signature), Mandalay Bay (including W Las Vegas and Four Seasons), Luxor, New York-New York (including The Park), Excalibur, and Park MGM (including NoMad Las Vegas).
Regional Operations. Regional Operations consists of the following casino properties: MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince Georgeโs County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York; and MGM Northfield Park in Northfield Park, Ohio.
MGM China. MGM China consists of MGM Macau and MGM Cotai.
MGM Digital. MGM Digital consists of LeoVegas and other consolidated subsidiaries that offer interactive gaming.
The Companyโs operations related to investments in unconsolidated affiliates, and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in โCorporate and otherโ in the following segment disclosures to reconcile to consolidated results.
Segment Adjusted EBITDAR is the Companyโs reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Segment Adjusted EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, triple net lease rent expense, income (loss) from unconsolidated affiliates, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment. Triple net lease rent expense is the expense for rent to landlords under triple net operating leases for its domestic properties, the ground subleases of Beau Rivage and MGM National Harbor, and the land concessions at MGM China.
| Net revenue | Three Months Ended June 30, 2025(In thousands) | Three Months Ended June 30, 2024(In thousands) | Six Months Ended June 30, 2025(In thousands) | Six Months Ended June 30, 2024(In thousands) |
|---|---|---|---|---|
| Las Vegas Strip Resorts | ||||
| Casino | ||||
| Rooms | ||||
| Food and beverage | ||||
| Entertainment, retail and other | ||||
| Regional Operations | ||||
| Casino | ||||
| Rooms | ||||
| Food and beverage | ||||
| Entertainment, retail and other | ||||
| MGM China | ||||
| Casino | ||||
| Rooms | ||||
| Food and beverage | ||||
| Entertainment, retail and other | ||||
| MGM Digital | ||||
| Casino | ||||
| Reportable segment net revenues | 4,353,258 | 4,294,138 | 8,585,327 | 8,642,271 |
| Corporate and other | 51,612 | 33,237 | 96,625 | 68,574 |
| Expenses | Three Months Ended June 30, 2025(In thousands) | Three Months Ended June 30, 2024(In thousands) | Six Months Ended June 30, 2025(In thousands) | Six Months Ended June 30, 2024(In thousands) |
|---|---|---|---|---|
| Las Vegas Strip Resorts | ||||
| Payroll related | ||||
| Cost of sales | ||||
| Gaming taxes | ||||
| Other segment items(1) | ||||
| Regional Operations | ||||
| Payroll related | ||||
| Cost of sales | ||||
| Gaming taxes | ||||
| Other segment items(1) | ||||
| MGM China | ||||
| Payroll related | ||||
| Cost of sales | ||||
| Gaming taxes | ||||
| Other segment items(1) | ||||
| MGM Digital | ||||
| Payroll related | ||||
| Marketing costs | ||||
| Gaming taxes | ||||
| Other segment items(2) | ||||
(1) Other segment items primarily include corporate allocations, service provider costs, promotional expense, and other miscellaneous expenses.
(2) Other segment items primarily include third party game provider fees, service provider costs, and other miscellaneous expenses.
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Segment Adjusted EBITDAR | ||||
| Las Vegas Strip Resorts | ||||
| Regional Operations | ||||
| MGM China | ||||
| MGM Digital | () | () | () | () |
| 1,294,796 | 1,350,594 | 2,636,170 | 2,734,880 | |
| Other operating income (expense) | ||||
| Corporate and other, net | (108,726) | (117,260) | (235,675) | (238,894) |
| Preopening and start-up expenses | () | () | () | () |
| Property transactions, net | () | () | () | () |
| Depreciation and amortization | () | () | () | () |
| Triple net lease rent expense | (564,416) | (564,186) | (1,128,891) | (1,128,525) |
| Income (loss) from unconsolidated affiliates | () | () | ||
| Operating income | ||||
| Non-operating income (expense) | ||||
| Interest expense, net of amounts capitalized | () | () | () | () |
| Non-operating items from unconsolidated affiliates | () | () | ||
| Other, net | () | () | () | () |
| () | () | () | () | |
| Income before income taxes | ||||
| Benefit (provision) for income taxes | () | () | () | |
| Net income | ||||
| Less: Net income attributable to noncontrolling interests | () | () | () | () |
| Net income attributable to MGM Resorts International |
| Capital expenditures: | Three Months Ended June 30, 2025(In thousands) | Three Months Ended June 30, 2024(In thousands) | Six Months Ended June 30, 2025(In thousands) | Six Months Ended June 30, 2024(In thousands) |
|---|---|---|---|---|
| Las Vegas Strip Resorts | ||||
| Regional Operations | ||||
| MGM China | ||||
| MGM Digital | ||||
| Reportable segment capital expenditures | 234,384 | 204,854 | 440,412 | 354,824 |
| Corporate and other | 34,058 | 33,388 | 56,071 | 55,498 |
Total assets are not allocated to segments for internal reporting or when determining the allocation of resources and, accordingly, are not presented.
Item 2. Managementโs Discussion and Analysis of Financial Condition and Results of Operations
This managementโs discussion and analysis of financial condition and results of operations contain forward-looking statements that involve risks and uncertainties. Please see โCautionary Statement Concerning Forward-Looking Statementsโ for a discussion of the uncertainties, risks and assumptions that may cause our actual results to differ materially from those discussed in the forward-looking statements. This discussion should be read in conjunction with our historical financial statements and related notes thereto and the other disclosures contained elsewhere in this Quarterly Report on Form 10-Q, the audited consolidated financial statements and notes for the fiscal year ended December 31, 2024, which were included in our Form 10-K, filed with the Securities and Exchange Commission (โSECโ) on February 18, 2025. The results of operations for the periods reflected herein are not necessarily indicative of results that may be expected for future periods. MGM Resorts International together with its subsidiaries may be referred to as โwe,โ โusโ or โour.โ MGM China Holdings Limited together with its subsidiaries is referred to as โMGM China.โ
Key Performance Indicators
Key performance indicators related to gaming and hotel revenue are:
- Gaming revenue indicators: table games drop, which is the total amount of cash and net markers issued and deposited into the drop box, and slot handle, which is the gross amount wagered in slot machines, (volume indicators); โwinโ or โholdโ percentage, which is not fully controllable by us. โWinโ or โholdโ percentages represent the net amount of gaming wins and losses in relation to table games drop or slot handle; and
- Hotel revenue indicators (for Las Vegas Strip Resorts) โ hotel occupancy (a volume indicator); average daily rate (โADR,โ a price indicator); and revenue per available room (โRevPAR,โ a summary measure of hotel results, combining ADR and occupancy rate). Our calculation of ADR, which is the average price of occupied rooms per day, includes the impact of complimentary rooms. Complimentary room rates are determined based on standalone selling price. Because the mix of rooms provided on a complimentary basis, particularly to casino customers, includes a disproportionate suite component, the composite ADR including complimentary rooms is slightly higher than the ADR for cash rooms, reflecting the higher retail value of suites.
Results of Operations
Summary Operating Results
The following table summarizes our consolidated operating results:
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Net revenues | $4,404,870 | $4,327,375 | $8,681,952 | $8,710,845 |
| Operating income | 404,565 | 425,656 | 789,622 | 884,034 |
| Net income | 118,094 | 282,802 | 344,825 | 582,528 |
| Net income attributable to MGM Resorts International | 48,951 | 187,072 | 197,505 | 404,548 |
Consolidated net revenues increased 2% for the three months ended June 30, 2025 compared to the prior year quarter due primarily to MGM China increasing 9%, Regional Operations increasing 4% and MGM Digital increasing 14%, partially offset by Las Vegas Strip Resorts decreasing 4%, each as compared to the prior year quarter and as discussed below.
Consolidated operating income decreased 5% for the three months ended June 30, 2025 compared to the prior year quarter due primarily to an increase in gaming taxes and depreciation and amortization expense, partially offset by the increase in net revenues, discussed above. Depreciation and amortization expense increased $50 million compared to the prior year quarter due primarily to recently completed capital projects.
Consolidated net revenues for the six months ended June 30, 2025 were flat compared to the prior year period due primarily to Las Vegas Strip Resorts decreasing 4%, offset by MGM China increasing 3%, Regional Operations increasing 2%, and MGM Digital increasing 8%, each as compared to the period year period.
Consolidated operating income decreased 11% for the six months ended June 30, 2025 compared to the prior year period. The decrease was due primarily to an increase in depreciation and amortization expense, gaming taxes, and payroll related expenses, partially offset by the increase in income from unconsolidated affiliates and the receipt of $56 million of business interruption insurance proceeds related to the September 2023 cybersecurity issue. Depreciation and amortization expense increased $90 million compared to the prior year period due primarily to recently completed capital projects.
Net Revenues by Segment
The following table presents a detail by segment of net revenues:
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Las Vegas Strip Resorts | ||||
| Casino | $456,581 | $484,739 | $994,840 | $982,287 |
| Rooms | 734,850 | 767,294 | 1,484,899 | 1,594,547 |
| Food and beverage | 584,948 | 624,241 | 1,170,987 | 1,223,522 |
| Entertainment, retail and other | 338,313 | 329,188 | 640,086 | 660,135 |
| 2,114,692 | 2,205,462 | 4,290,812 | 4,460,491 | |
| Regional Operations | ||||
| Casino | 710,115 | 684,037 | 1,382,090 | 1,369,005 |
| Rooms | 79,813 | 78,532 | 146,538 | 144,465 |
| Food and beverage | 115,575 | 111,906 | 224,656 | 219,659 |
| Entertainment, retail and other | 59,109 | 52,663 | 111,747 | 103,488 |
| 964,612 | 927,138 | 1,865,031 | 1,836,617 | |
| MGM China | ||||
| Casino | 977,397 | 891,241 | 1,873,249 | 1,811,289 |
| Rooms | 45,738 | 53,171 | 92,372 | 116,386 |
| Food and beverage | 77,656 | 65,991 | 152,709 | 128,360 |
| Entertainment, retail and other | 9,302 | 7,788 | 19,235 | 18,173 |
| 1,110,093 | 1,018,191 | 2,137,565 | 2,074,208 | |
| MGM Digital | ||||
| Casino | 163,861 | 143,347 | 291,919 | 270,955 |
| Reportable segment net revenues | 4,353,258 | 4,294,138 | 8,585,327 | 8,642,271 |
| Corporate and other | 51,612 | 33,237 | 96,625 | 68,574 |
| $4,404,870 | $4,327,375 | $8,681,952 | $8,710,845 |
Las Vegas Strip Resorts
Las Vegas Strip Resorts net revenues decreased 4% for the three months ended June 30, 2025 compared to the prior year quarter due primarily to a decrease in casino revenue, rooms revenue, and food and beverage revenue.
Las Vegas Strip Resorts net revenues decreased 4% for the six months ended June 30, 2025 compared to the prior year period due primarily to a decrease in rooms revenue and food and beverage revenue, partially offset by an increase in casino revenue, each discussed below.
Las Vegas Strip Resorts casino revenue decreased 6% for the three months ended June 30, 2025 compared to the prior year quarter due primarily to the decrease in table games win percentage at MGM Grand Las Vegas compared to the prior year quarter. Las Vegas Strip Resorts casino revenue increased 1% for the six months ended June 30, 2025 compared to the prior year period due primarily to an increase in slot handle.
The following table shows key gaming statistics for our Las Vegas Strip Resorts:
Dollars in millions
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Table games drop | $1,554 | $1,506 | $3,065 | $3,043 |
| Table games win | $355 | $364 | $759 | $752 |
| Table games win % | 22.9% | 24.2% | 24.8% | 24.7% |
| Slot handle | $5,886 | $5,662 | $11,568 | $11,079 |
| Slot win | $549 | $528 | $1,094 | $1,038 |
| Slot win % | 9.3% | 9.3% | 9.5% | 9.4% |
Las Vegas Strip Resorts rooms revenue decreased 4% for the three months ended June 30, 2025 compared to the prior year quarter due primarily to the impact from the room remodel at MGM Grand Las Vegas and a decrease in occupancy, and decreased 7% for the six months ended June 30, 2025 compared to the prior year period due primarily to the impact from the room remodel at MGM Grand Las Vegas and a decrease in RevPAR.
The following table shows key hotel statistics for our Las Vegas Strip Resorts:
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Occupancy | 93% | 97% | 94% | 95% |
| Average daily rate (ADR) | $252 | $248 | $254 | $263 |
| Revenue per available room (RevPAR) | $235 | $240 | $239 | $249 |
Las Vegas Strip Resorts food and beverage revenue decreased 6% for the three months ended June 30, 2025 compared to the prior year quarter and decreased 4% for the six months ended June 30, 2025 compared to the prior year period due primarily to a decrease in restaurant covers and a decrease in catering and banquet revenue.
Regional Operations
Regional Operations net revenues increased 4% for the three months ended June 30, 2025 compared to the prior year quarter and increased 2% for the six months ended June 30, 2025 compared to the prior year period due primarily to the increase in casino revenue, discussed below.
Regional Operations casino revenue increased 4% for the three months ended June 30, 2025 compared to the prior year quarter and increased 1% for the six months ended June 30, 2025 compared to the prior year period due primarily to an increase in slot handle and table games drop.
The following table shows key gaming statistics for our Regional Operations:
Dollars in millions
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Table games drop | $985 | $953 | $1,932 | $1,914 |
| Table games win | $213 | $200 | $409 | $402 |
| Table games win % | 21.6% | 21.0% | 21.1% | 21.0% |
| Slot handle | $6,868 | $6,689 | $13,435 | $13,301 |
| Slot win | $694 | $662 | $1,343 | $1,303 |
| Slot win % | 10.1% | 9.9% | 10.0% | 9.8% |
MGM China
MGM China net revenues increased 9% for the three months ended June 30, 2025 compared to the prior year quarter and increased 3% for the six months ended June 30, 2025 compared to the prior year period due primarily to an increase in casino revenue in the current year periods, discussed below.
The following table shows key gaming statistics for MGM China:
Dollars in millions
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Main floor table games drop | $4,085 | $3,835 | $7,712 | $7,657 |
| Main floor table games win | $1,021 | $939 | $1,934 | $1,889 |
| Main floor table games win % | 25.0% | 24.5% | 25.1% | 24.7% |
MGM China casino revenues increased 10% for the three months ended June 30, 2025 compared to the prior year quarter due primarily to an increase in main floor table games drop as well as an increase in VIP table games win percentage.
MGM China casino revenues increased 3% for the six months ended June 30, 2025 compared to the prior year period due primarily to an increase in VIP table games win percentage.
MGM Digital
MGM Digitalโs revenue increased 14% for the three months ended June 30, 2025 compared to the prior year quarter and increased 8% for the six months ended June 30, 2025 compared to the prior year period due primarily to brand expansion.
Corporate and other
Corporate and other revenue includes other corporate operations and management services.
Segment Adjusted EBITDAR and Consolidated Adjusted EBITDA
The following table presents Segment Adjusted EBITDAR and Consolidated Adjusted EBITDA. Segment Adjusted EBITDAR is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments. See Note 10 to the accompanying consolidated financial statements and โReportable Segment GAAP measureโ below for additional information. Consolidated Adjusted EBITDA is a non-GAAP measure, discussed within โNon-GAAP measuresโ below.
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Las Vegas Strip Resorts | $710,496 | $782,289 | $1,521,656 | $1,610,077 |
| Regional Operations | 308,656 | 288,378 | 587,698 | 562,480 |
| MGM China | 301,342 | 293,863 | 586,907 | 595,049 |
| MGM Digital | (25,698) | (13,936) | (60,091) | (32,726) |
| Corporate and other(1) | (647,282) | (715,630) | (1,351,602) | (1,426,727) |
| Consolidated Adjusted EBITDA | $647,514 | $634,964 | $1,284,568 | $1,308,153 |
(1) Includes triple net lease rent expense of $564 million for each of the three month periods ended June 30, 2025 and 2024 and $1.1 billion for each of the six month periods ended June 30, 2025 and 2024.
Las Vegas Strip Resorts
Las Vegas Strip Resorts Segment Adjusted EBITDAR decreased 9% for the three months ended June 30, 2025 compared to the prior year quarter. Las Vegas Strip Resorts Segment Adjusted EBITDAR margin was 33.6% for the three months ended June 30, 2025, compared to 35.5% in the prior year quarter due primarily to the decline in revenue as discussed above.
Las Vegas Strip Resorts Segment Adjusted EBITDAR decreased 5% for the six months ended June 30, 2025 compared to the prior year period. Las Vegas Strip Resorts Segment Adjusted EBITDAR margin was 35.5% for the six months ended June 30, 2025, compared to 36.1% in the prior year period due primarily to the decline in revenue as discussed above, partially offset by the receipt of $42 million of business interruption insurance proceeds related to the September 2023 cybersecurity issue.
Regional Operations
Regional Operations Segment Adjusted EBITDAR increased 7% for the three months ended June 30, 2025, compared to the prior year quarter. Regional Operations Segment Adjusted EBITDAR margin was 32.0% for the three months ended June 30, 2025 compared to 31.1% in the prior year quarter due primarily to an increase in casino revenue as discussed above.
Regional Operations Segment Adjusted EBITDAR increased 4% for the six months ended June 30, 2025, compared to the prior year period. Regional Operations Segment Adjusted EBITDAR margin was 31.5% for the six months ended June 30, 2025, compared to 30.6% in the prior year period due primarily to an increase in casino revenues as discussed above and the receipt of $14 million of business interruption insurance proceeds related to the September 2023 cybersecurity issue.
MGM China
MGM China Segment Adjusted EBITDAR increased 3% for the three months ended June 30, 2025 compared to the prior year quarter. MGM China Segment Adjusted EBITDAR margin was 27.1% for the three months ended June 30, 2025 compared to 28.9% in the prior year quarter due primarily to the increase in gaming taxes, partially offset by the increase in casino revenue.
MGM China Segment Adjusted EBITDAR decreased 1% for the six months ended June 30, 2025, compared to the prior year period. MGM China Segment Adjusted EBITDAR margin was 27.5% for the six months ended June 30, 2025, compared to 28.7% in the prior year period due primarily to the increase in payroll related expenses, partially offset by the increase in casino revenue.
MGM Digital
MGM Digital Segment Adjusted EBITDAR loss was $26 million for the three months ended June 30, 2025 compared to a loss of $14 million the prior year quarter. The change was due primarily to the increase in costs related to brand expansion partially offset by improved profitability in existing markets.
MGM Digital Segment Adjusted EBITDAR loss was $60 million for the six months ended June 30, 2025 compared to a loss of $33 million the prior year period. The changes were due primarily to the increase in costs related to brand expansion.
Income (loss) from Unconsolidated Affiliates
The following table summarizes information related to our share of operating income (loss) from unconsolidated affiliates:
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| BetMGM North America Venture | $21,770 | $(38,391) | $6,569 | $(70,992) |
| Other | 4,090 | 4,207 | 6,395 | 11,684 |
| $25,860 | $(34,184) | $12,964 | $(59,308) |
Non-operating Results
Interest expense
Gross interest expense was $106 million and $113 million for the three months ended June 30, 2025 and 2024, and $214 million and $224 million for the six months ended June 30, 2025 and 2024, respectively. The decrease for the three and six months ended June 30, 2025 is due primarily to a decrease in weighted average interest rate. See Note 4 to the accompanying consolidated financial statements for discussion on long-term debt and see โLiquidity and Capital Resourcesโ for discussion on issuances and repayments of long-term debt.
Other, net
Other, net was expense of $161 million and $43 million for the three months ended June 30, 2025 and 2024, respectively. Other, net for the three months ended June 30, 2025 was primarily comprised of a foreign currency transaction loss of $208 million primarily related to USD denominated debt held by a foreign subsidiary, partially offset by a net gain related to derivatives of $34 million and dividend and interest income of $10 million. Other, net for the three months ended June 30, 2024 was primarily comprised of a net loss related to derivatives of $62 million, a loss related to debt and equity investments of $23 million, partially offset by interest and dividend income of $22 million.
Other, net was expense of $172 million and $48 million for the six months ended June 30, 2025 and 2024, respectively. Other expense, net for the six months ended June 30, 2025 was primarily comprised of a foreign currency transaction loss of $308 million partially offset by a net gain related to derivatives of $75 million, a gain related to debt and equity investments of $38 million, and interest and dividend income of $25 million. Other expense, net for the six months ended June 30, 2024 was primarily comprised of a net loss related to derivatives of $100 million, a loss related to debt and equity investments of $44 million, partially offset by a foreign currency transaction gain of $37 million and interest and dividend income of $44 million.
Income taxes
Our effective income tax rate was 11.7% and 13.9% for the three and six months ended June 30, 2025, respectively, compared to (4.3%) and 5.2% for the three and six months ended June 30, 2024, respectively. The effective tax rate for each of the periods was favorably impacted primarily by the mix of U.S. and foreign incomes including Macau gaming profits which are exempt from complementary tax. The effective rate for the three months ended June 30, 2024 was also impacted by a decrease in the valuation allowance for Macau deferred tax assets.
Reportable Segment GAAP measure
โSegment Adjusted EBITDARโ is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments and underlying operating segments. Segment Adjusted EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, triple net lease rent expense, income (loss) from unconsolidated affiliates, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment. Triple net lease rent expense is the expense for rent to landlords under triple net operating leases for its domestic properties, the ground subleases of Beau Rivage and MGM National Harbor, and the land concessions at
MGM China. โSegment Adjusted EBITDAR marginโ is Segment Adjusted EBITDAR divided by related segment net revenues.
Non-GAAP measures
โConsolidated Adjusted EBITDAโ is earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, and property transactions, net.
Consolidated Adjusted EBITDA information is a non-GAAP measure that is presented solely as a supplemental disclosure to reported GAAP measures because it is among the measures used by management to evaluate our operating performance, and because we believe this measure is widely used by analysts, lenders, financial institutions, and investors as a measure of operating performance in the gaming industry and as a principal basis for the valuation of gaming companies. We believe that while items excluded from Consolidated Adjusted EBITDA may be recurring in nature and should not be disregarded in evaluation of our earnings performance, it is useful to exclude such items when analyzing current results and trends compared to other periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods being presented. Also, we believe excluded items may not relate specifically to current operating trends or be indicative of future results. For example, preopening and start-up expenses will be significantly different in periods when we are developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within our properties, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period. However, Consolidated Adjusted EBITDA has limitations as an analytical tool, and should not be construed as an alternative or substitute to any measure determined in accordance with generally accepted accounting principles. For example, we have significant uses of cash flows, including capital expenditures, interest payments, income taxes, and debt principal repayments, which are not reflected in Consolidated Adjusted EBITDA. Accordingly, while we believe that Consolidated Adjusted EBITDA is a relevant measure of performance, Consolidated Adjusted EBITDA should not be construed as an alternative to or substitute for operating income or net income as an indicator of our performance, or as an alternative to or substitute for cash flows from operating activities as a measure of liquidity. In addition, other companies in the gaming and hospitality industries that report Consolidated Adjusted EBITDA may calculate Consolidated Adjusted EBITDA in a different manner and such differences may be material. A reconciliation of GAAP net income to Consolidated Adjusted EBITDA is included herein.
The following table presents a reconciliation of net income attributable to MGM Resorts International to Consolidated Adjusted EBITDA:
In thousands
| Line item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 |
|---|---|---|---|---|
| Net income attributable to MGM Resorts International | $48,951 | $187,072 | $197,505 | $404,548 |
| Plus: Net income attributable to noncontrolling interests | 69,143 | 95,730 | 147,320 | 177,980 |
| Net income | 118,094 | 282,802 | 344,825 | 582,528 |
| Provision (benefit) for income taxes | 15,662 | (11,554) | 55,715 | 32,119 |
| Income before income taxes | 133,756 | 271,248 | 400,540 | 614,647 |
| Non-operating (income) expense: | ||||
| Interest expense, net of amounts capitalized | 105,584 | 112,739 | 212,853 | 222,776 |
| Non-operating items from unconsolidated affiliates | 4,055 | (1,762) | 3,793 | (1,626) |
| Other, net | 161,170 | 43,431 | 172,436 | 48,237 |
| 270,809 | 154,408 | 389,082 | 269,387 | |
| Operating income | 404,565 | 425,656 | 789,622 | 884,034 |
| Preopening and start-up expenses | 849 | 855 | 934 | 1,950 |
| Property transactions, net | 125 | 16,477 | 15,593 | 33,631 |
| Depreciation and amortization | 241,975 | 191,976 | 478,419 | 388,538 |
| Consolidated Adjusted EBITDA | $647,514 | $634,964 | $1,284,568 | $1,308,153 |
Guarantor Financial Information
As of June 30, 2025, all of our registered principal debt arrangements are guaranteed by each of our wholly owned material domestic subsidiaries that guarantee our senior credit facility. Our registered principal debt arrangements and our senior credit facility are not guaranteed by MGM Grand Detroit, LLC, MGM National Harbor, LLC, Blue Tarp reDevelopment, LLC (d/b/a MGM Springfield), MGM Sports & Interactive Gaming, LLC (the entity that holds our 50% interest in BetMGM North America Venture), MGM CEE Holdco, LLC (the entity that holds our consolidated digital gaming subsidiaries, including LeoVegas), and each of their respective subsidiaries. Our foreign subsidiaries, including MGM China and its subsidiaries, are also not guarantors of our registered principal debt arrangements or our senior credit facility. In the event that any subsidiary is no longer a guarantor of our senior credit facility or any of our future capital markets indebtedness, that subsidiary will be released and relieved of its obligations to guarantee our existing senior notes. The indentures governing the senior notes further provide that in the event of a sale of all or substantially all of the assets of, or capital stock in a subsidiary guarantor then such subsidiary guarantor will be released and relieved of any obligations under its subsidiary guarantee.
The guarantees provided by the subsidiary guarantors rank senior in right of payment to any future subordinated debt of ours or such subsidiary guarantors, junior to any secured indebtedness to the extent of the value of the assets securing such debt and effectively subordinated to any indebtedness and other obligations of our subsidiaries that do not guarantee the senior notes. In addition, the obligations of each subsidiary guarantor under its guarantee are limited so as not to constitute a fraudulent conveyance under applicable law, which may eliminate the subsidiary guarantorโs obligations or reduce such obligations to an amount that effectively makes the subsidiary guarantee lack value.
The summarized financial information of us and our guarantor subsidiaries, on a combined basis, is presented below.
| Balance Sheet | June 30,2025(In thousands) | December 31,2024(In thousands) |
|---|---|---|
| Current assets | $2,553,105 | $3,045,925 |
| Intercompany debt due from non-guarantor subsidiaries | 2,899,831 | 2,733,770 |
| Other long-term assets | 28,480,566 | 28,683,234 |
| Other current liabilities | 2,004,893 | 2,247,371 |
| Intercompany debt due to non-guarantor subsidiaries | 2,199,151 | 2,199,408 |
| Other long-term liabilities | 28,490,774 | 28,651,188 |
Six Months EndedJune 30, 2025
| Income Statement | (In thousands) |
|---|---|
| Net revenues | $5,330,616 |
| Operating income | 338,807 |
| Intercompany interest income | 142,958 |
| Intercompany interest expense | (121,636) |
| Income before income taxes | 514,529 |
| Net income | 462,759 |
| Net income attributable to MGM Resorts International | 441,437 |
Liquidity and Capital Resources
Cash Flows
Operating activities. Trends in our operating cash flows tend to follow trends in operating income, excluding non-cash charges, but can be affected by changes in working capital, the timing of significant interest payments, and income tax payments or refunds. Cash provided by operating activities was $1.2 billion in the six months ended June 30, 2025 compared to $1.0 billion in the prior year period. The increase from the prior year period was due primarily to a decrease in cash paid for income taxes and changes in net working capital, partially offset by a decrease in Segment Adjusted EBITDAR at our Las Vegas Strip Resorts discussed within the Results of Operations section above.
Investing activities. Our investing cash flows can fluctuate significantly from year to year depending on our decisions with respect to strategic capital investments, business acquisitions or dispositions, and the timing of maintenance capital expenditures to maintain the quality of our properties. Capital expenditures related to regular investments in our existing properties can also vary depending on timing of larger remodel projects related to our public spaces and hotel rooms.
Cash used in investing activities was $605 million in the six months ended June 30, 2025 compared to $385 million in the prior year period. In the six months ended June 30, 2025, we made payments of $496 million in capital expenditures, as further discussed below, and contributed $85 million to unconsolidated affiliates. In comparison, in the prior year period we made payments of $410 million in capital expenditures, as further discussed below, contributed $41 million to unconsolidated affiliates, and received $122 million in net short-term investments in debt securities.
Capital Expenditures
We made capital expenditures of $496 million in the six months ended June 30, 2025, of which $111 million related to MGM China and is inclusive of capital expenditures relating to the gaming concession investment. Capital expenditures primarily related to room remodels, casino floor remodels and equipment, and information technology.
We made capital expenditures of $410 million in the six months ended June 30, 2024, of which $40 million related to MGM China and is inclusive of capital expenditures related to the gaming concession investment. Capital expenditures primarily related to information technology and room remodels.
Financing activities. Cash used in financing activities was $1.1 billion in the six months ended June 30, 2025 compared to $1.1 billion in the prior year period. In the six months ended June 30, 2025, we had net repayments of debt of $161 million, as further discussed below, paid $717 million for repurchases of our common stock, and distributed $80 million to noncontrolling interest owners. In comparison, in the prior year period, we had net repayments of debt of $42 million, as further discussed below, paid $915 million for repurchases of our common stock, and distributed $95 million to noncontrolling interest owners.
Borrowings and Repayments of Long-term Debt
During the six months ended June 30, 2025, we had net repayments of debt of $161 million, which primarily consisted of the repayment of MGM Chinaโs $500 million of aggregate principal amount of 5.25% notes due 2025 upon maturity, partially offset by net borrowings of $339 million on MGM Chinaโs revolving credit facility, which were used to fund the repayment of MGM Chinaโs $500 million of aggregate principal amount of 5.25% notes due 2025.
During the six months ended June 30, 2024, we had net repayments of debt of $42 million, which primarily consisted of our issuance of $750 million of aggregate principal amount of 6.5% notes due 2032 and the issuance of MGM Chinaโs $500 million of aggregate principal amount of 7.125% notes due 2031, net draws of $208 million on MGM Chinaโs first revolving credit facility, the repayment of $750 million of aggregate principal amount of our 6.75% notes due 2025, and the repayment of MGM Chinaโs $750 million of aggregate principal amount of 5.375% notes due 2024 upon maturity.
The net proceeds from the issuance of the $750 million 6.5% notes due 2032 were used to fund the early redemption our $750 million in aggregate principal amount of 6.75% notes due 2025 in May 2024. The repayment of MGM Chinaโs $750 million 5.375% notes due 2024 was funded with draws on its first revolving credit facility, which were partially repaid with the proceeds from the issuance of its $500 million 7.125% notes due 2031.
Share Repurchases and Distributions to Noncontrolling Interest Owners
During the six months ended June 30, 2025, we paid $717 million relating to repurchases of our common stock pursuant to our stock repurchase plans. See Note 9 for further information on the stock repurchases. The remaining availability under the November 2023 $2.0 billion stock repurchase plan was $122 million and the remaining availability under the April 2025 $2.0 billion stock repurchase plan was $2.0 billion as of June 30, 2025.
During the six months ended June 30, 2024, we paid $915 million relating to repurchases of our common stock pursuant to our stock repurchase plans. In connection with those repurchases, the February 2023 $2.0 billion stock repurchase plan was completed.
In May 2025, upon shareholder approval, MGM China declared the final dividend for 2024 of $122 million, which was paid in June 2025, of which we received approximately $68 million and noncontrolling interests received approximately $54 million.
In March 2024, MGM Chinaโs Board of Directors declared a special dividend for 2023 of $51 million, which was paid in April 2024, of which we received approximately $29 million and noncontrolling interests received approximately $22 million. A final dividend for 2023 of $118 million was declared in March 2024, approved by the shareholders in May 2024, and paid in June 2024, of which we received approximately $66 million and noncontrolling interests received approximately $52 million.
Other Factors Affecting Liquidity and Anticipated Uses of Cash
We require a certain amount of cash on hand to operate our businesses. In addition to required cash on hand for operations, we utilize corporate cash management procedures to minimize the amount of cash held on hand or in banks. Funds are swept from the accounts at most of our domestic properties daily into central bank accounts, and excess funds are invested overnight or are used to repay amounts drawn under our revolving credit facilities. In addition, from time to time we may use excess funds to repurchase our outstanding debt and equity securities subject to limitations in our revolving credit facility and Delaware law, as applicable. We have significant outstanding debt, interest payments, rent payments, and contractual obligations in addition to planned capital expenditures and commitments.
As of June 30, 2025, we had cash and cash equivalents of $2.0 billion, of which MGM China held $703 million, and we had $6.2 billion in principal amount of indebtedness, including $2.8 billion related to MGM China. No amounts were
drawn on our revolving credit facility and, as of June 30, 2025, there was $815 million outstanding under MGM Chinaโs revolving credit facility.
Our expected cash interest payments over the next twelve months, based on principal amounts of debt outstanding, contractual maturity dates, and interest rates, each as of June 30, 2025, are approximately $190 million to $210 million, excluding MGM China, and approximately $340 million to $360 million on a consolidated basis, which includes MGM China.
We are also required, as of June 30, 2025, to make annual cash rent payments of $1.8 billion to our landlords over the next twelve months under triple net lease agreements, which triple net leases are also subject to annual escalators and also require us to pay substantially all costs associated with the lease, including real estate taxes, ground lease payments, insurance, utilities and routine maintenance (with each lease obligating us to spend a specified percentage of net revenues at the properties on capital expenditures), in addition to the annual cash rent.
We have planned capital expenditures expected over the remainder of 2025 of approximately $540 million to $640 million on a consolidated basis, of which $100 million to $150 million relates to MGM China and is inclusive of the estimated amount of the gaming concession investment that relates to capital projects.
We continue to explore potential development or investment opportunities, such as expanding our global online gaming presence and pursuing a commercial gaming facility in New York for which we submitted our license application in June 2025, which may require cash commitments in the future. If our pursuit of a commercial gaming facility in New York is successful, we expect the project cost to be approximately $2.3 billion, inclusive of a $500 million license fee. Additionally, we have cash commitments to fund MGM Osaka relating to the development of an integrated resort in Osaka, Japan of 428 billion yen, which represents our approximate 43.5% equity share (our estimated ownership percentage of MGM Osaka subsequent to subscribed minority equity interest funding). We expect to fund the estimated remaining amount of approximately 380 billion yen (approximately $2.6 billion as of June 30, 2025) over the next four years, depending upon project progress. We expect project costs will increase due primarily to inflation, which increases may be offset by cost mitigation efforts and funded by additional financing. Refer to Note 7 to the accompanying consolidated financial statements for further discussion regarding our commitments and guarantees.
Critical Accounting Policies and Estimates
A complete discussion of our critical accounting policies and estimates is included in our Form 10-K for the fiscal year ended December 31, 2024. There have been no significant changes in our critical accounting policies and estimates since year end.
Market Risk
There have been no material changes in our market risk from the quantitative and qualitative disclosures about market risk included in our Form 10-K for the fiscal year ended December 31, 2024, other than those below.
Interest rate risk. We are subject to interest rate risk associated with our variable rate long-term debt. We attempt to limit our exposure to interest rate risk by managing the mix of our long-term fixed rate borrowings and short-term borrowings under our bank credit facilities. A change in interest rates generally does not have an impact upon our future earnings and cash flow for fixed-rate debt instruments. As fixed-rate debt matures, however, and if additional debt is acquired to fund the debt repayment, future earnings and cash flow may be affected by changes in interest rates. This effect would be realized in the periods subsequent to the periods when the debt matures.
As of June 30, 2025, variable rate borrowings represented approximately 13% of our total borrowings. The following table provides additional information about our gross long-term debt subject to changes in interest rates:
In millions except interest rates
| Line item | Debt maturing in2025 | Debt maturing in2026 | Debt maturing in2027 | Debt maturing in2028 | Debt maturing in2029 | Debt maturing inThereafter | Debt maturing inTotal | Fair Value June 30, 2025 |
|---|---|---|---|---|---|---|---|---|
| Fixed-rate | โ | $1,150 | $1,425 | $750 | $850 | $1,251 | $5,426 | $5,449 |
| Average interest rate | N/A | 5.4% | 5.1% | 4.8% | 6.1% | 6.8% | 5.7% | |
| Variable rate | โ | โ | โ | โ | โ | $815 | $815 | $815 |
| Average interest rate | N/A | N/A | N/A | N/A | N/A | 2.2% | 2.2% |
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We incorporate by reference the information appearing under โMarket Riskโ in Part I, Item 2 of this Form 10-Q.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer) have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (โthe Exchange Actโ)) were effective as of June 30, 2025 to provide reasonable assurance that information required to be disclosed in the Companyโs reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and regulations and to provide that such information is accumulated and communicated to management to allow timely decisions regarding required disclosures. This conclusion is based on an evaluation as required by Rules 13a-15(b) and 15d-15(b) under the Exchange Act conducted under the supervision and participation of the principal executive officer and principal financial officer along with company management.
Changes in Internal Control over Financial Reporting
During the quarter ended June 30, 2025, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
See discussion of legal proceedings in Note 7 โ Commitments and Contingencies in the accompanying consolidated financial statements.
Item 1A. Risk Factors
A description of certain factors that may affect our future results and risk factors is set forth in our Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes to those factors previously disclosed in our 2024 Annual Report on Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table provides information about share repurchases of our common stock during the quarter ended June 30, 2025:
| Period | Total Number of Shares Purchased | Average Price Paid per Share(1) | Dollar Value of Shares that May Yet be Purchased Under the Program(1)(In thousands) |
|---|---|---|---|
| April 1, 2025 โ April 30, 2025 | 7,012,458 | $28.52 | $2,122,304 |
| May 1, 2025 โ May 31, 2025 | โ | โ | $2,122,304 |
| June 1, 2025 โ June 30, 2025 | โ | โ | $2,122,304 |
(1) In accordance with applicable disclosure requirements, the โAverage Price Paid per Shareโ figures presented above are calculated on an execution date (trade date) basis and exclude commissions and other expenses, such as excise taxes. Figures presented under โDollar Value of Shares that May Yet be Purchased Under the Programโ indicate the total amount of authorized capacity remaining in accordance with the terms of the applicable publicly announced share repurchase plan, which excludes the cost of commissions and other expenses, such as excise taxes.
In November 2023, we announced that the Board of Directors had authorized a $2.0 billion stock repurchase plan and in April 2025, we announced that the Board of Directors had authorized a $2.0 billion stock repurchase plan. Under the stock repurchase plans, we may repurchase shares from time to time in the open market or in privately negotiated agreements. Repurchases of common stock may also be made under a Rule 10b5-1 plan, which would permit common stock to be purchased when we might otherwise be precluded from doing so under insider trading laws. The timing, volume and nature of stock repurchases will be at the sole discretion of management, dependent on market conditions, applicable securities laws, and other factors, and may be suspended or discontinued at any time. All shares we repurchased during the quarter ended June 30, 2025 were purchased pursuant to our publicly announced stock repurchase plan and have been retired.
Item 5. Other Information
During the three months ended June 30, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933, as amended (the โSecurities Actโ)).
Item 6. Exhibits
| | |
10.1 Revolving Credit Facility Agreement, dated April 15, 2025, by and among MGM China Holdings Limited and certain Lenders party thereto (incorporated by reference to Exhibit 10.1 of the Companyโs Current Report on Form 8-K filed on April 16, 2025). 10.2 Employment Agreement, effective as of May 8, 2025, by and between the Company and William Hornbuckle (incorporated by reference to Exhibit 10.1 of the Companyโs Current Report on Form 8-K filed on May 8, 2025). (22) Subsidiary Guarantors. 31.1 Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a). 31.2 Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a). 32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350. 32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. 101.INS Inline XBRL Instance Document โ the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. 101.SCH Inline XBRL Taxonomy Extension Schema Document. 101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document. 101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document. 101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document. 101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document. (104) The cover page from this Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, has been formatted in Inline XBRL.
In accordance with Rule 402 of Regulation S-T, the XBRL information included in Exhibit 101 and Exhibit 104 to this Form 10-Q shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the โExchange Actโ), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.