Skip to content
Filings

Morgan Stanley MS Form 10-Q filing Q2 FY2025

Filed
Aug 4, 2025
Fiscal quarter
Q2 FY2025
Calendar quarter
Q2 2025
Accession
0000895421-25-000440

Available Information

We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (“SEC”). The SEC maintains a website, www.sec.gov, that contains annual, quarterly and current reports, proxy and information statements, and other information that issuers file electronically with the SEC. Our electronic SEC filings are available to the public at the SEC’s website.

Our website is www.morganstanley.com. You can access our Investor Relations webpage at www.morganstanley.com/about-us-ir. We make available free of charge, on or through our Investor Relations webpage, our proxy statements, annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934, as amended (“Exchange Act”), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. We also make available, through our Investor Relations webpage, via a link to the SEC’s website, statements of beneficial ownership of our equity securities filed by our directors, officers, 10% or greater shareholders and others under Section 16 of the Exchange Act.

You can access information about our corporate governance at www.morganstanley.com/about-us-governance. Our webpages include:

  • Amended and Restated Certificate of Incorporation;
  • Amended and Restated Bylaws;
  • Charters for our Audit Committee, Compensation, Management Development and Succession Committee, Governance and Sustainability Committee, Operations and Technology Committee, and Risk Committee;
  • Corporate Governance Policies;
  • Policy Regarding Corporate Political Activities;
  • Policy Regarding Shareholder Rights Plan;
  • Equity Ownership Commitment;
  • Code of Ethics and Business Conduct;
  • Code of Conduct; and
  • Integrity Hotline Information.

Our Code of Ethics and Business Conduct applies to all directors, officers and employees, including our Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer and Controller. We will post any amendments to the Code of Ethics and Business Conduct and any waivers that are required to be disclosed by the rules of either the SEC or the New York Stock Exchange LLC on our website. You can request a copy of these documents, excluding exhibits, at no cost, by contacting Investor Relations, 1585 Broadway, New York, NY 10036 (212-761-4000). The information on our website is not incorporated by reference into this report.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

Morgan Stanley is a global financial services firm that maintains significant market positions in each of its business segments—Institutional Securities, Wealth Management and Investment Management. Morgan Stanley, through its subsidiaries and affiliates, provides a wide variety of products and services to a large and diversified group of clients and customers, including corporations, governments, financial institutions and individuals. Unless the context otherwise requires, the terms “Morgan Stanley,” “Firm,” “us,” “we” or “our” mean Morgan Stanley (the “Parent Company”) together with its consolidated subsidiaries. See the “Glossary of Common Terms and Acronyms” for the definition of certain terms and acronyms used throughout this Form 10-Q.

A description of the clients and principal products and services of each of our business segments is as follows:

Institutional Securities provides a variety of products and services to corporations, governments, financial institutions and ultra-high net worth clients. Investment Banking services consist of capital raising and financial advisory services, including the underwriting of debt, equity securities and other products, as well as advice on mergers and acquisitions, restructurings and project finance. Our Markets business, which comprises Equity and Fixed Income, provides sales, financing, prime brokerage, market-making, Asia wealth management services and certain business-related investments. Lending activities include originating corporate loans and commercial real estate loans, providing secured lending facilities, and extending securities-based and other financing to clients. Other activities include research.

Wealth Management provides a comprehensive array of financial services and solutions to individual investors and small to medium-sized businesses and institutions. Wealth Management covers: financial advisor-led brokerage, custody, administrative and investment advisory services; self-directed brokerage services; financial and wealth planning services; workplace services, including stock plan administration; securities-based lending, residential and commercial real estate loans and other lending products; banking; and retirement plan services.

Investment Management provides a broad range of investment strategies and products that span geographies, asset classes, and public and private markets to a diverse group of clients across institutional and intermediary channels. Strategies and products, which are offered through a variety of investment vehicles, include equity, fixed income, alternatives and solutions, and liquidity and overlay services. Institutional clients include defined benefit/defined contribution plans, foundations, endowments, government entities, sovereign wealth funds, insurance companies, third-party fund sponsors and corporations. Individual clients are generally served through intermediaries, including affiliated and non-affiliated distributors.

Management’s Discussion and Analysis includes certain metrics that we believe to be useful to us, investors, analysts and other stakeholders by providing further transparency about, or an additional means of assessing, our financial condition and operating results. Such metrics, when used, are defined and may be different from or inconsistent with metrics used by other companies.

The results of operations in the past have been, and in the future may continue to be, materially affected by: competition; legislative, legal and regulatory developments; and other risk factors. These factors also may have an adverse impact on our ability to achieve our strategic objectives. Additionally, the discussion of our results of operations herein may contain forward-looking statements. These statements, which reflect management’s beliefs and expectations, are subject to risks and uncertainties that may cause actual results to differ materially. For a discussion of the risks and uncertainties that may affect our future results, see “Forward-Looking Statements”, “Business—Competition”, “Business—Supervision and Regulation” and “Risk Factors” in the 2024 Form 10-K and “Liquidity and Capital Resources—Regulatory Requirements” herein.

4 June 2025 Form 10-Q

Management’s Discussion and Analysis

Executive Summary

Overview of Financial Results

Consolidated Results—Three Months Ended June 30, 2025

  • The Firm reported net revenues of $16.8 billion and net income applicable to Morgan Stanley of $3.5 billion reflecting strong results across our business segments.
  • The Firm delivered ROE of 13.9% and ROTCE of 18.2% (see “Selected Non-GAAP Financial Information” herein).
  • The Firm’s expense efficiency ratio was 71% for the second quarter and 70% for the year-to-date reflecting continued discipline in controllable spend, benefits from prior occupancy exits, and productivity gains through technology, partially offset by higher execution-related expenses.
  • At June 30, 2025, the Firm’s Standardized Common Equity Tier 1 capital ratio was 15.0%.
  • Institutional Securities reported net revenues of $7.6 billion reflecting strong performance in our Markets business on higher client activity primarily in Equity.
  • Wealth Management delivered a pre-tax margin of 28.3%. Net revenues of $7.8 billion reflect higher Asset management revenues and higher Transactional revenues driven by increased client activity and the positive impact of investments associated with certain employee deferred cash-based compensation plans linked to investment performance (“DCP investments”) of $294 million. The business added net new assets of $59 billion and fee-based asset flows were $43 billion.
  • Investment Management results reflect net revenues of $1.6 billion, primarily driven by asset management fees on higher average AUM and the cumulative impact of positive long-term net flows.

Net Revenues

($ in millions)

Net Income Applicable to Morgan Stanley

($ in millions)

Earnings per Diluted Common Share

We reported net revenues of $16.8 billion in the quarter ended June 30, 2025 (“current quarter,” or “2Q 2025”), which increased by 12% compared with $15.0 billion in the quarter ended June 30, 2024 (“prior year quarter,” or “2Q 2024”). Net income applicable to Morgan Stanley was $3.5 billion in the current quarter, which increased by 15% compared with $3.1 billion in the prior year quarter. Diluted earnings per common share was $2.13 in the current quarter, which increased by 17% compared with $1.82 in the prior year quarter.

We reported net revenues of $34.5 billion in the six months ended June 30, 2025 (“current year period,” or “YTD 2025”), which increased by 15% compared with $30.2 billion in the six months ended June 30, 2024 (“prior year period,” or “YTD 2024”). Net income applicable to Morgan Stanley was $7.9 billion in the current year period, which increased by 21% compared with $6.5 billion in the prior year period. Diluted earnings per common share was $4.73 in the current year period, which increased by 23% compared with $3.85 in the prior year period.

June 2025 Form 10-Q 5

Management’s Discussion and Analysis

Non-Interest Expenses

($ in millions)

  • Compensation and benefits expenses of $7,190 million in the current quarter increased 11%, from the prior year quarter, primarily due to higher expenses related to DCP and an increase in the formulaic payout to Wealth Management representatives on higher compensable revenues.
  • Compensation and benefits expenses of $14,711 million in the current year period increased 12%, from the prior year period, primarily due to an increase in the formulaic payout to Wealth Management representatives and higher discretionary incentive compensation within Institutional Securities, both on higher revenues, and higher expenses related to outstanding deferred compensation.

During the current year period, as a result of a March employee action, we recognized severance costs associated with a reduction in force (“RIF”) of $144 million, included in Compensation and Benefits expense. For more information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Executive Summary” in the Form 10-Q for the quarter ended March 31, 2025.

  • Non-compensation expenses of $4,784 million in the current quarter and $9,323 million in the current year period increased 9% and 10%, respectively, compared with the prior year periods, primarily due to higher execution-related expenses and increased technology spend.

Provision for Credit Losses

The Provision for credit losses on loans and lending commitments of $196 million in the current quarter was primarily related to portfolio growth in corporate loans and secured lending facilities and a macroeconomic outlook reflecting slower GDP growth. The Provision for credit losses on loans and lending commitments in the prior year quarter was $76 million, primarily related to provisions for certain specific commercial real estate loans, mainly in the office sector and modest growth in the corporate loan portfolio.

The Provision for credit losses on loans and lending commitments of $331 million in the current year period was primarily related to portfolio growth in corporate loans and secured lending facilities and a macroeconomic outlook reflecting slower GDP growth. The Provision for credit losses on loans and lending commitments in the prior year period was $70 million, primarily related to provisions for certain specific commercial real estate loans, mainly in the office sector, modest growth in certain corporate and other loan portfolios and provisions for certain specific securities-based loans, partially offset by improvements in the macroeconomic outlook.

For further information on the Provision for credit losses, see “Credit Risk” herein.

Business Segment Results

Net Revenues by Segment1

($ in millions)

Net Income Applicable to Morgan Stanley by Segment1

($ in millions)

1.The amounts in the charts represent the contribution of each business segment to the total of the applicable financial category and may not sum to the total presented on top of the bars due to intersegment eliminations. See Note 19 to the financial statements for details of intersegment eliminations.

6 June 2025 Form 10-Q

Management’s Discussion and Analysis

  • Institutional Securities net revenues of $7,643 million in the current quarter and $16,626 million in the current year period increased 9% and 19%, respectively, compared with the prior year periods, primarily reflecting higher results in Equity driven by higher client activity and higher average client balances.
  • Wealth Management net revenues of $7,764 million in the current quarter and $15,091 million in the current year period increased 14% and 10%, respectively, compared with the prior year periods, primarily reflecting higher Asset management revenues on higher market levels and the cumulative impact of positive fee-based flows and gains on DCP investments.
  • Investment Management net revenues of $1,552 million in the current quarter and $3,154 million in the current year period increased 12% and 14%, respectively, compared with the prior year periods, primarily reflecting higher Asset management and related fees driven by higher average AUM on higher market levels and higher Performance-based income and other revenues.

Net Revenues by Region1

($ in millions)

1.For a discussion of how the geographic breakdown of net revenues is determined, see Note 22 to the financial statements in the 2024 Form 10-K.

  • Americas net revenues increased 10% and 11% in the current quarter and in the current year period, respectively, compared with the prior year periods, driven by higher results across all business segments.
  • EMEA net revenues increased 14% and 20% in the current quarter and in the current year period, respectively, compared with the prior year periods, primarily driven by higher results in our Markets business within the Institutional Securities business segment.
  • Asia net revenues increased 23% and 28% in the current quarter and in the current year period, respectively, compared with the prior year periods, primarily driven by higher Equity revenues within the Institutional Securities business segment.

Selected Financial Information and Other Statistical Data

$ in millions, except per share dataThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Consolidated results
Net revenues$16,792$15,019$34,531$30,155
Earnings applicable to Morgan Stanley common shareholders$3,392$2,942$7,549$6,208
Earnings per diluted common share$2.13$1.82$4.73$3.85
Consolidated financial measures
Expense efficiency ratio171%72%70%72%
ROE213.9%13.0%15.7%13.8%
ROTCE2, 318.2%17.5%20.6%18.6%
Pre-tax margin428%27%29%28%
Effective tax rate22.7%23.5%21.8%22.3%
Pre-tax margin by segment4
Institutional Securities28%29%32%31%
Wealth Management28%27%28%27%
Investment Management21%16%20%17%
$ in millions, except per share data, worldwide employees and client assetsAt June 30,2025At December 31,2024
Average liquidity resources for three months ended5$363,389$345,440
Loans6$267,395$246,814
Total assets$1,353,870$1,215,071
Deposits$389,377$376,007
Borrowings$328,801$288,819
Common equity$98,434$94,761
Tangible common equity3$75,517$71,604
Common shares outstanding1,5981,607
Book value per common share7$61.59$58.98
Tangible book value per common share3, 7$47.25$44.57
Worldwide employees (in thousands)8080
Client assets8 (in billions)$8,205$7,860
Capital Ratios9
Common Equity Tier 1 capital—Standardized15.0%15.9%
Tier 1 capital—Standardized16.9%18.0%
Common Equity Tier 1 capital—Advanced15.7%15.7%
Tier 1 capital—Advanced17.6%17.8%
Tier 1 leverage6.8%6.9%
SLR5.5%5.6%

1.The expense efficiency ratio represents total non-interest expenses as a percentage of net revenues.

2.ROE and ROTCE represent annualized earnings applicable to Morgan Stanley common shareholders as a percentage of average common equity and average tangible common equity, respectively.

3.Represents a non-GAAP financial measure. See “Selected Non-GAAP Financial Information” herein.

4.Pre-tax margin represents income before provision for income taxes as a percentage of net revenues.

5.For a discussion of Liquidity resources, see “Liquidity and Capital Resources—Balance Sheet—Liquidity Risk Management Framework—Liquidity Resources” herein.

6.Includes loans held for investment, net of ACL, loans held for sale and also includes loans at fair value, which are included in Trading assets in the balance sheet.

7.Book value per common share and tangible book value per common share equal common equity and tangible common equity, respectively, divided by common shares outstanding.

8.Client assets represents the sum of Wealth Management client assets and Investment Management AUM. Certain Wealth Management client assets are invested in Investment Management products and are therefore also included in Investment Management’s AUM.

9.For a discussion of our capital ratios, see “Liquidity and Capital Resources—Regulatory Requirements” herein.

June 2025 Form 10-Q 7

Management’s Discussion and Analysis

Economic and Market Conditions

In the second quarter of 2025, the economic environment reflected varied market conditions. Early in the quarter there was economic uncertainty and market volatility driven by global trade concerns that influenced client confidence and investor sentiment. The latter part of the quarter was characterized by a steady rebound in capital markets. Ongoing geopolitical uncertainty, trade policy changes, inflation, as well as the timing and pace of central bank actions have impacted and could continue to impact capital markets and our businesses, as discussed further in “Business Segments” herein.

For more information on economic and market conditions, and the potential effects of geopolitical events and acts of war or aggression on our future results, refer to “Risk Factors” and “Forward-Looking Statements” in the 2024 Form 10-K.

Selected Non-GAAP Financial Information

We prepare our financial statements using U.S. GAAP. From time to time, we may disclose certain “non-GAAP financial measures” in this document or in the course of our earnings releases, earnings and other conference calls, financial presentations, definitive proxy statements and other public disclosures. A “non-GAAP financial measure” excludes, or includes, amounts from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. We consider the non-GAAP financial measures we disclose to be useful to us, investors, analysts and other stakeholders by providing further transparency about, or an alternate means of assessing or comparing our financial condition, operating results and capital adequacy.

These measures are not in accordance with, or a substitute for, U.S. GAAP and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP, along with a reconciliation of the differences between the U.S. GAAP financial measure and the non-GAAP financial measure.

We present certain non-GAAP financial measures that exclude the impact of mark-to-market gains and losses on DCP investments from net revenues and compensation expenses. The impact of DCP is primarily reflected in our Wealth Management business segment results. These measures allow for better comparability of period-to-period underlying operating performance and revenue trends, especially in our Wealth Management business segment. By excluding the impact of these items, we are better able to describe the business drivers and resulting impact to net revenues and corresponding change to the associated compensation expenses. For additional information, see “Management’s Discussion and Analysis of Financial

Condition and Results of Operations—Other Matters” in the 2024 Form 10-K.

Tangible common equity is a non-GAAP financial measure that we believe analysts, investors and other stakeholders consider useful to allow for comparability to peers and of the period-to-period use of our equity. The calculation of tangible common equity represents common shareholders’ equity less goodwill and intangible assets net of allowable mortgage servicing rights deduction. In addition, we believe that certain ratios that utilize tangible common equity, such as return on average tangible common equity (“ROTCE”) and tangible book value per common share, also non-GAAP financial measures, are useful for evaluating the operating performance and capital adequacy of the business period-to-period, respectively. The calculation of ROTCE represents annualized earnings applicable to Morgan Stanley common shareholders as a percentage of average tangible common equity. The calculation of tangible book value per common share represents tangible common equity divided by common shares outstanding.

The principal non-GAAP financial measures presented in this document are set forth in the following tables.

Reconciliations from U.S. GAAP to Non-GAAP Consolidated Financial Measures

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Net revenues$16,792$15,019$34,531$30,155
Adjustment for mark-to-market losses (gains) on DCP1(377)54(228)(133)
Adjusted Net revenues—non-GAAP$16,415$15,073$34,303$30,022
Compensation expense$7,190$6,460$14,711$13,156
Adjustment for mark-to-market gains (losses) on DCP1(371)(55)(369)(304)
Adjusted Compensation expense—non-GAAP$6,819$6,405$14,342$12,852
Wealth Management Net revenues$7,764$6,792$15,091$13,672
Adjustment for mark-to-market losses (gains) on DCP1(294)45(163)(95)
Adjusted Wealth Management Net revenues—non-GAAP$7,470$6,837$14,928$13,577
Wealth Management Compensation expense$4,147$3,601$8,146$7,389
Adjustment for mark-to-market gains (losses) on DCP1(264)(33)(247)(189)
Adjusted Wealth Management Compensation expense—non-GAAP$3,883$3,568$7,899$7,200

1.Net revenues and compensation expense are adjusted for DCP for both Firm and Wealth Management business segment.

$ in millionsAt June 30,2025At December 31,2024
Tangible equity
Common equity$98,434$94,761
Less: Goodwill and net intangible assets(22,917)(23,157)
Tangible common equity—non-GAAP$75,517$71,604

8 June 2025 Form 10-Q

Management’s Discussion and Analysis

$ in millionsAverage Monthly BalanceThree Months Ended June 30, 2025Average Monthly BalanceThree Months Ended June 30, 2024Average Monthly BalanceSix Months Ended June 30, 2025Average Monthly BalanceSix Months Ended June 30, 2024
Tangible equity
Common equity$97,512$90,608$96,420$90,234
Less: Goodwill and net intangible assets(22,964)(23,557)(23,025)(23,631)
Tangible common equity—non-GAAP$74,548$67,051$73,395$66,603

Non-GAAP Financial Measures by Business Segment

$ in billionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Average common equity1
Institutional Securities$48.4$45.0$48.4$45.0
Wealth Management29.429.129.429.1
Investment Management10.610.810.610.8
ROE2
Institutional Securities12%13%16%14%
Wealth Management23%19%21%19%
Investment Management9%6%10%7%
Average tangible common equity1
Institutional Securities$48.0$44.6$48.0$44.6
Wealth Management16.315.516.315.5
Investment Management1.01.11.01.1
ROTCE2
Institutional Securities12%13%16%14%
Wealth Management41%35%39%35%
Investment Management97%58%100%63%

1.Average common equity and average tangible common equity for each business segment is determined using our Required Capital framework (see “Liquidity and Capital Resources—Regulatory Requirements—Attribution of Average Common Equity According to the Required Capital Framework” herein). The sums of the segments’ Average common equity and Average tangible common equity do not equal the Consolidated measures due to Parent Company equity.

2.The calculation of ROE and ROTCE by segment uses net income applicable to Morgan Stanley by segment less preferred dividends allocated to each segment, annualized as a percentage of average common equity and average tangible common equity, respectively, allocated to each segment.

Return on Tangible Common Equity Goal

We have an ROTCE goal of 20%. Our ROTCE goal is a forward-looking statement that is based on a normal market environment and may be materially affected by many factors.

See “Risk Factors” and “Forward-Looking Statements” in the 2024 Form 10-K for further information on market and economic conditions and their potential effects on our future operating results.

ROTCE represents a non-GAAP financial measure. For further information on non-GAAP measures, see “Selected Non-GAAP Financial Information” herein.

Business Segments

Substantially all of our operating revenues and operating expenses are directly attributable to our business segments. Certain revenues and expenses have been allocated to each business segment, generally in proportion to its respective net revenues, non-interest expenses or other relevant measures. See Note 19 to the financial statements for segment net

revenues by income statement line item and information on intersegment transactions.

For an overview of the components of our business segments, net revenues, provision for credit losses, compensation expense and income taxes, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Business Segments” in the 2024 Form 10-K.

June 2025 Form 10-Q 9

Management’s Discussion and Analysis

Institutional Securities

Income Statement Information

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024% Change
Revenues
Advisory$508$592(14)%
Equity50035242%
Fixed Income532675(21)%
Total Underwriting1,0321,027
Total Investment Banking1,5401,619(5)%
Equity3,7213,01823%
Fixed Income2,1801,9999%
Other202346(42)%
Net revenues$7,643$6,9829%
Provision for credit losses16854N/M
Compensation and benefits2,4302,2916%
Non-compensation expenses2,9342,59113%
Total non-interest expenses5,3644,88210%
Income before provision for income taxes2,1112,0463%
Provision for income taxes472486(3)%
Net income1,6391,5605%
Net income applicable to noncontrolling interests3540(13)%
Net income applicable to Morgan Stanley$1,604$1,5206%
$ in millionsSix Months Ended June 30, 2025Six Months Ended June 30, 2024% Change
Revenues
Advisory$1,071$1,0532%
Equity8197825%
Fixed Income1,2091,231(2)%
Total Underwriting2,0282,0131%
Total Investment Banking3,0993,0661%
Equity7,8495,86034%
Fixed Income4,7844,4847%
Other89458852%
Net revenues16,62613,99819%
Provision for credit losses25956N/M
Compensation and benefits5,2844,63414%
Non-compensation expenses5,6914,91116%
Total non-interest expenses10,9759,54515%
Income before provision for income taxes5,3924,39723%
Provision for income taxes1,16896821%
Net income4,2243,42923%
Net income applicable to noncontrolling interests91901%
Net income applicable to Morgan Stanley$4,133$3,33924%

Investment Banking

Investment Banking Volumes

$ in billionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Completed mergers and acquisitions1$152$233$299$349
Equity and equity-related offerings2, 320123529
Fixed Income offerings2, 48886189183

Source: LSEG Data & Risk Analytics (formerly known as Refinitiv) as of July 1, 2025. Transaction volumes may not be indicative of net revenues in a given period. In addition, transaction volumes for prior periods may vary from amounts previously reported due to the subsequent withdrawal, change in value or change in timing of certain transactions.

1.Includes transactions of $100 million or more. Based on full credit to each of the advisors in a transaction.

2.Based on full credit for single book managers and equal credit for joint book managers.

3.Includes Rule 144A issuances and registered public offerings of common stock, convertible securities and rights offerings.

4.Includes Rule 144A and publicly registered issuances, non-convertible preferred stock, mortgage-backed and asset-backed securities, and taxable municipal debt. Excludes leveraged loans and self-led issuances.

Investment Banking Revenues

Net revenues of $1,540 million in the current quarter decreased 5% from the prior year quarter, reflecting lower Fixed Income underwriting and Advisory revenues, partially offset by higher Equity underwriting revenues.

  • Advisory revenues decreased primarily reflecting fewer completed M&A transactions
  • Equity underwriting revenues increased on higher volumes, particularly in follow-on offerings, convertible issuances and initial public offerings.
  • Fixed Income underwriting revenues decreased primarily due to lower non-investment grade issuances compared with elevated results in the prior year quarter.

Net revenues of $3,099 million in the current year period increased 1% from the prior year period, primarily reflecting higher Equity underwriting revenues.

  • Advisory revenues were relatively unchanged compared with the prior year period.
  • Equity underwriting revenues increased primarily on convertible issuances and private placement offerings, partially offset by lower secondary block share trades.
  • Fixed Income underwriting revenues decreased primarily reflecting lower bond and investment-grade loan issuances, partially offset by higher non-investment grade loan issuances.

While Investment Banking results have shown improvement in recent quarters, we continue to operate in a market environment with lower completed M&A activity relative to longer-term averages. The current economic environment may continue to delay expectations of increased M&A activity.

See “Investment Banking Volumes” herein.

10 June 2025 Form 10-Q

Management’s Discussion and Analysis

Equity, Fixed Income and Other Net Revenues

Equity and Fixed Income Net Revenues

Three Months Ended June 30, 2025

View SEC source
$ in millionsTradingFees1Net Interest2All Other3Total
Financing$2,441$156$(706)$1,891
Execution services1,059733(106)1441,830
Total Equity$3,500$889$(812)$144$3,721
Total Fixed Income$1,893$107$113$67$2,180

Three Months Ended June 30, 2024

View SEC source
$ in millionsTradingFees1Net Interest2All Other3Total
Financing$2,101$134$(719)$1$1,517
Execution services933613(83)381,501
Total Equity$3,034$747$(802)$39$3,018
Total Fixed Income$2,103$97$(234)$33$1,999

Six Months Ended June 30, 2025

View SEC source
$ in millionsTradingFees1Net Interest2All Other3Total
Financing$4,708$312$(1,303)$3,717
Execution services2,5291,531(204)2764,132
Total Equity$7,237$1,843$(1,507)$276$7,849
Total Fixed Income$4,300$215$132$137$4,784

Six Months Ended June 30, 2024

View SEC source
$ in millionsTradingFees1Net Interest2All Other3Total
Financing$4,123$270$(1,610)$2$2,785
Execution services1,9061,221(124)723,075
Total Equity$6,029$1,491$(1,734)$74$5,860
Total Fixed Income$4,696$201$(524)$111$4,484

1.Includes Commissions and fees and Asset management revenues.

2.Includes funding costs, which are allocated to the businesses based on funding usage.

3.Includes Investments and Other revenues.

Equity

Net revenues of $3,721 million in the current quarter and $7,849 million in the current year period increased 23% and 34%, respectively, compared with the prior year periods, reflecting an increase in Execution services and Financing amid heightened market volatility.

  • Financing revenues increased primarily due to increased client activity and higher average client balances.
  • Execution services revenues increased primarily due to higher gains on inventory held to facilitate client activity and increased client activity in derivatives and cash equities.

Fixed Income

Net revenues of $2,180 million in the current quarter increased 9% from the prior year quarter, reflecting an increase in Global macro and Credit products amid heightened market volatility, partially offset by a decrease in Commodities.

  • Global macro products revenues increased in rates and foreign exchange products, primarily due to increased client activity and gains on inventory held to facilitate client activity.
  • Credit products revenues increased primarily due to increased client activity in corporate credit and securitized products, partially offset by higher losses on inventory held to facilitate client activity in corporate credit products.
  • Commodities products and other fixed income revenues decreased primarily due to losses compared with gains in the prior year quarter on inventory held to facilitate client activity in power and gas, and lower client activity in structured transactions.

Net revenues of $4,784 million in the current year period increased 7% from the prior year period, reflecting an increase in Global macro products, partially offset by a decrease in Commodities and Credit products.

  • Global macro products revenues increased in foreign exchange and rates products, primarily due to gains on inventory held to facilitate client activity and increased client activity.
  • Credit products revenues decreased primarily due to losses compared with gains on inventory held to facilitate client activity, partially offset by increased client activity in corporate credit products and higher secured lending.
  • Commodities products and other fixed income revenues decreased primarily due to lower gains on inventory held to facilitate client activity.

Other Net Revenues

Other net revenues were $202 million in the current quarter, compared with $346 million in the prior year quarter, primarily reflecting lower net interest income and fees on corporate loans.

Other net revenues were $894 million in the current year period, compared with $588 million in the prior year period, primarily reflecting gains on the sale of corporate loans held-for-sale compared with mark-to-market losses, inclusive of hedges, in the prior year period, partially offset by lower net interest income and fees on corporate loans.

Provision for Credit Losses

The Provision for credit losses on loans and lending commitments of $168 million in the current quarter was primarily related to portfolio growth in corporate loans and secured lending facilities and a macroeconomic outlook reflecting slower GDP growth. The Provision for credit losses on loans and lending commitments of $54 million in the prior year quarter was primarily related to provisions for certain specific commercial real estate loans, mainly in the office sector, and modest growth in the corporate loan portfolio.

The Provision for credit losses on loans and lending commitments of $259 million in the current year period was

June 2025 Form 10-Q 11

Management’s Discussion and Analysis

primarily related to portfolio growth in corporate loans and secured lending facilities and a macroeconomic outlook reflecting slower GDP growth. The Provision for credit losses on loans and lending commitments of $56 million in the prior year period was primarily related to provisions for certain specific commercial real estate loans, mainly in the office sector, and modest growth in certain corporate loan portfolios, partially offset by improvements in the macroeconomic outlook.

For further information on the Provision for credit losses, see “Credit Risk” herein.

Non-Interest Expenses

Non-interest expenses of $5,364 million in the current quarter increased 10% compared with the prior year quarter reflecting higher Non-compensation expenses and Compensation and benefits expenses.

  • Compensation and benefits expenses increased primarily due to higher expenses related to deferred compensation awards.
  • Non-compensation expenses increased primarily due to higher execution-related expenses and increased technology spend.

Non-interest expenses of $10,975 million in the current year period increased 15% compared with the prior year period reflecting higher Non-compensation expenses and Compensation and benefits expenses.

  • Compensation and benefits expenses increased primarily due to higher discretionary incentive compensation on higher revenues and higher expenses related to outstanding deferred compensation.
  • Non-compensation expenses increased primarily due to higher execution-related expenses and increased technology spend.

12 June 2025 Form 10-Q

Management’s Discussion and Analysis

Wealth Management

Income Statement Information

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024% Change
Revenues
Asset management$4,411$3,98911%
Transactional11,26478262%
Net interest1,9101,7986%
Other2179223(20)%
Net revenues7,7646,79214%
Provision for credit losses282227%
Compensation and benefits4,1473,60115%
Non-compensation expenses1,3891,3483%
Total non-interest expenses5,5364,94912%
Income before provision for income taxes$2,200$1,82121%
Provision for income taxes50041820%
Net income applicable to Morgan Stanley$1,700$1,40321%
$ in millionsSix Months Ended June 30, 2025Six Months Ended June 30, 2024% Change
Revenues
Asset management$8,807$7,81813%
Transactional12,1371,81518%
Net interest3,8123,6544%
Other2335385(13)%
Net revenues15,09113,67210%
Provision for credit losses7214N/M
Compensation and benefits8,1467,38910%
Non-compensation expenses2,7222,6423%
Total non-interest expenses10,86810,0318%
Income before provision for income taxes4,1513,62714%
Provision for income taxes91982112%
Net income applicable to Morgan Stanley$3,232$2,80615%

1.Transactional includes Investment banking, Trading, and Commissions and fees revenues.

2.Other includes Investments and Other revenues.

Wealth Management Metrics

$ in billionsAt June 30,2025At December 31,2024
Total client assets1$6,492$6,194
U.S. Bank Subsidiary loans$169$160
Margin and other lending2$26$28
Deposits3$383$370
Annualized weighted average cost of deposits4
Period end2.83%2.73%
Period average for three months ended2.81%2.94%
Line itemThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Net new assets$59.2$36.4$153.0$131.3

1.Client assets represent those for which Wealth Management is providing services including financial advisor-led brokerage, custody, administrative and investment advisory services; self-directed brokerage and investment advisory services; financial and wealth planning services; workplace services, including stock plan administration, and retirement plan services. See “Advisor-Led Channel” and “Self-Directed Channel” herein for additional information.

2.Margin and other lending represents margin lending arrangements, which allow customers to borrow against the value of qualifying securities and other lending which includes non‐purpose securities-based lending on non‐bank entities.

3.Deposits reflect liabilities sourced from Wealth Management clients and other sources of funding on our U.S. Bank Subsidiaries. Deposits include sweep deposit programs, savings and other deposits, and time deposits.

4.Annualized weighted average represents the total annualized weighted average cost of the various deposit products. Amounts include the effect of related hedging derivatives. The period end cost of deposits is based upon balances and rates as of June 30, 2025 and December 31, 2024. The period average is based on daily balances and rates for the period.

Net New Assets

NNA represent client asset inflows, inclusive of interest, dividends and asset acquisitions, less client asset outflows, and exclude the impact of business combinations/divestitures and the impact of fees and commissions. The level of NNA in a given period is influenced by a variety of factors, including macroeconomic factors that impact client investment and spending behaviors, seasonality, our ability to attract and retain financial advisors and clients, capital market and corporate activities which may impact the amount of assets in certain client channels, and large idiosyncratic inflows and outflows. These factors have had an impact on our NNA in recent periods. Should these factors continue, the growth rate of our NNA may be impacted.

Advisor-Led Channel

$ in billionsAt June 30,2025At December 31,2024
Advisor-led client assets1$5,043$4,758
Fee-based client assets2$2,478$2,347
Fee-based client assets as a percentage of advisor-led client assets49%49%
Line itemThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Fee-based asset flows3$42.8$26.0$72.6$52.2

1.Advisor-led client assets represent client assets in accounts that have a Wealth Management representative assigned.

2.Fee‐based client assets represent the amount of client assets where the basis of payment for services is a fee calculated on those assets.

3.Fee-based asset flows include net new fee-based assets (including asset acquisitions), net account transfers, dividends, interest and client fees, and exclude institutional cash management related activity. For a description of the Inflows and Outflows included in Fee-based asset flows, see "Fee-Based Client Assets Rollforwards" herein.

June 2025 Form 10-Q 13

Management’s Discussion and Analysis

Self-Directed Channel

Line itemAt June 30,2025At December 31,2024
Self-directed client assets1 (in billions)$1,449$1,437
Self-directed households2 (in millions)8.48.3
Line itemThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Daily average revenue trades (“DARTs”)3 (in thousands)983781993810

1.Self-directed client assets represent active accounts which are not advisor led. Active accounts are defined as having at least $25 in assets.

2.Self-directed households represent the total number of households that include at least one active account with self-directed assets. Individual households or participants that are engaged in one or more of our Wealth Management channels are included in each of the respective channel counts.

3.DARTs represent the total self-directed trades in a period divided by the number of trading days during that period.

Workplace Channel1

Line itemAt June 30,2025At December 31,2024
Stock plan unvested assets2 (in billions)$491$475
Stock plan participants3 (in millions)6.76.6

1.The workplace channel includes equity compensation solutions for companies, their executives and employees.

2.Stock plan unvested assets represent the market value of public company securities at the end of the period.

3.Stock plan participants represent total accounts with vested and/or unvested stock plan assets in the workplace channel. Individuals with accounts in multiple plans are counted as participants in each plan.

Net Revenues

Asset Management

Asset management revenues of $4,411 million in the current quarter and $8,807 million in the current year period increased 11% and 13%, respectively, compared with prior year periods, primarily reflecting higher fee-based assets due to higher market levels and the cumulative impact of positive fee-based flows.

See “Fee-Based Client Assets Rollforwards” herein.

Transactional Revenues

Transactional revenues of $1,264 million in the current quarter and $2,137 million in the current year period increased 62% and 18%, respectively, compared with the prior year periods, primarily driven by higher client activity, particularly in equity-related transactions, and gains on DCP investments.

For further information on the impact of DCP, see “Selected Non-GAAP Financial Information” herein.

Net Interest

Net interest revenues of $1,910 million in the current quarter increased 6% compared with the prior year quarter, primarily due to the cumulative impact of lending growth and changes in balance sheet mix, partially offset by the net effect of lower interest rates.

Net interest revenues of $3,812 million in the current year period increased 4% compared with the prior year period, primarily due to the cumulative impact of lending growth and changes in balance sheet mix, partially offset by the net effect of lower interest rates and lower average sweep deposits.

The level and pace of interest rate changes and other macroeconomic factors have impacted client preferences, including cash allocation to higher-yielding products and client demand for loans. These factors, along with other developments, such as pricing changes to certain deposit types due to various competitive dynamics, have impacted our net interest income. To the extent they persist, or other factors arise, such as central bank actions and changes in the path of interest rates, net interest income may be impacted in future periods.

Provision for Credit Losses

The Provision for credit losses on loans and lending commitments of $28 million in the current quarter was primarily related to certain specific loans in our tailored lending portfolio and portfolio growth in residential real estate loans. The Provision for credit losses on loans and lending commitments of $22 million in the prior year quarter was primarily related to certain specific securities-based loans.

The Provision for credit losses on loans and lending commitments of $72 million in the current year period was primarily related to certain specific loans in our tailored lending portfolio and residential real estate loans related to California wildfires. In the prior year, the Provision for credit losses on loans and lending commitments of $14 million was primarily related to certain specific securities-based and commercial real estate loans, mainly in the office sector. This was partially offset by improvements in the macroeconomic outlook.

Non-Interest Expenses

Non-interest expenses of $5,536 million in the current quarter and $10,868 million in the current year period increased 12% and 8%, respectively, compared with the prior year periods, primarily as a result of higher Compensation and benefits expenses.

  • Compensation and benefits expenses increased, primarily as a result of an increase in the formulaic payout to Wealth Management representatives driven by higher compensable revenues and higher expenses related to DCP.

14 June 2025 Form 10-Q

Management’s Discussion and Analysis

  • Non-compensation expenses increased, primarily reflecting higher marketing and business development costs and increased technology spend.

For further information on the impact of DCP, see “Selected Non-GAAP Financial Information” herein.

Fee-Based Client Assets Rollforwards

$ in billionsAt March 31,2025Inflows1Outflows2Market Impact3At June 30,2025
Separately managed4$722$30$(10)$(14)$728
Unified managed62334(17)40680
Advisor2019(10)14214
Portfolio manager74333(26)43793
Subtotal$2,289$106$(63)$83$2,415
Cash management6015(12)63
Total fee-based client assets$2,349$121$(75)$83$2,478
$ in billionsAt March 31,2024Inflows1Outflows2Market Impact3At June 30,2024
Separately managed4$631$21$(13)$24$663
Unified managed54529(15)2561
Advisor1988(10)3199
Portfolio manager68832(26)10704
Subtotal$2,062$90$(64)$39$2,127
Cash management6223(24)61
Total fee-based client assets$2,124$113$(88)$39$2,188
$ in billionsAt Dec 31,2024Inflows1Outflows2Market Impact3At June 30,2025
Separately managed4$719$49$(21)$(19)$728
Unified managed61368(34)33680
Advisor20717(19)9214
Portfolio manager75063(50)30793
Subtotal$2,289$197$(124)$53$2,415
Cash management5826(21)63
Total fee-based client assets$2,347$223$(145)$53$2,478
$ in billionsAt Dec 31,2023Inflows1Outflows2Market Impact3At June 30,2024
Separately managed4$589$36$(25)$63$663
Unified managed50160(28)28561
Advisor18815(19)15199
Portfolio manager64560(47)46704
Subtotal$1,923$171$(119)$152$2,127
Cash management6035(34)61
Total fee-based client assets$1,983$206$(153)$152$2,188

1.Inflows include new accounts, account transfers, deposits, dividends and interest.

2.Outflows include closed or terminated accounts, account transfers, withdrawals and client fees.

3.Market impact includes realized and unrealized gains and losses on portfolio investments.

4.Includes non-custody account values based on asset values reported on a quarter lag by third-party custodians.

Average Fee Rates1

Fee rate in bpsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Separately managed12121212
Unified managed90919091
Advisor78797879
Portfolio manager88898889
Subtotal64656465
Cash management6666
Total fee-based client assets62636363

1.Based on Asset management revenues related to advisory services associated with fee-based assets.

For a description of fee-based client assets in the previous tables, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Business Segments—Wealth Management Fee-Based Client Assets” in the 2024 Form 10-K.

June 2025 Form 10-Q 15

Management’s Discussion and Analysis

Investment Management

Income Statement Information

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024% Change
Revenues
Asset management and related fees$1,434$1,3427%
Performance-based income and other111844168%
Net revenues1,5521,38612%
Compensation and benefits6135688%
Non-compensation expenses6165963%
Total non-interest expenses1,2291,1646%
Income before provision for income taxes32322245%
Provision for income taxes775638%
Net income24616648%
Net income (loss) applicable to noncontrolling interests11N/M
Net income applicable to Morgan Stanley$245$16548%
$ in millionsSix Months Ended June 30, 2025Six Months Ended June 30, 2024% Change
Revenues
Asset management and related fees$2,885$2,6887%
Performance-based income and other126975N/M
Net revenues3,1542,76314%
Compensation and benefits1,2811,13313%
Non-compensation expenses1,2271,1675%
Total non-interest expenses2,5082,3009%
Income before provision for income taxes64646340%
Provision for income taxes13810531%
Net income50835842%
Net income (loss) applicable to noncontrolling interests11N/M
Net income applicable to Morgan Stanley$507$35742%

1.Includes Investments and Trading, Net interest, and Other revenues.

Net Revenues

Asset Management and Related Fees

Asset management and related fees of $1,434 million in the current quarter and $2,885 million in the current year period increased 7% in both periods, compared with the prior year periods, primarily driven by higher average AUM on higher market levels from the prior year periods and the cumulative impact of positive long-term net flows.

Asset management revenues are influenced by the level, relative mix of AUM and related fee rates. While higher market levels drove increases in average AUM in the current quarter, there were continued net outflows in the Equity asset class, offset by higher net inflows in the Alternatives and Solutions and Fixed Income asset classes reflecting client

preferences. Although the net outflows in Equity asset class have started to slow in the current year period, outflows may nonetheless be influenced by the structure and performance of our investment strategies and products relative to their benchmarks. To the extent these conditions continue, we would expect our Asset management revenue to continue to be impacted.

See “Assets Under Management or Supervision” herein.

Performance-based Income and Other

Performance-based income and other revenues of $118 million in the current quarter increased from the prior year quarter, primarily due to higher accrued carried interest in infrastructure funds and gains on DCP investments compared with losses in the prior year quarter, partially offset by lower accrued carried interest in certain private funds.

Performance-based income and other revenues of $269 million in the current year period increased from the prior year period, primarily due to higher accrued carried interest in infrastructure and real estate funds, partially offset by lower accrued carried interest in certain private funds.

Non-Interest Expenses

Non-interest expenses of $1,229 million in the current quarter increased 6% from the prior year quarter, as a result of higher Compensation and benefits expenses and Non-compensation expenses.

  • Compensation and benefits expenses increased in the current quarter, primarily due to higher expenses related to DCP and higher compensation associated with carried interest.
  • Non-compensation expenses increased in the current quarter, primarily due to higher distribution expenses on higher AUM, partially offset by lower occupancy expenses.

Non-interest expenses of $2,508 million in the current year period increased 9% from the prior year period, as a result of higher Compensation and benefits expenses and Non-compensation expenses.

  • Compensation and benefits expenses increased in the current year period, primarily due to higher compensation associated with carried interest.
  • Non-compensation expenses increased in the current year period, primarily due to higher distribution expenses on higher AUM.

16 June 2025 Form 10-Q

Management’s Discussion and Analysis

Assets Under Management or Supervision Rollforwards

$ in billionsAt Mar 31,2025Inflows1Outflows2Market Impact3Other4At June 30,2025
Equity$301$11$(13)$26$2$327
Fixed Income19925(17)41212
Alternatives and Solutions59135(29)372636
Long-Term AUM$1,091$71$(59)$67$5$1,175
Liquidity and Overlay Services556642(666)7(1)538
Total$1,647$713$(725)$74$4$1,713
$ in billionsAt Mar 31,2024Inflows1Outflows2Market Impact3Other4At June 30,2024
Equity$310$9$(18)$2$(2)$301
Fixed Income17414(12)1(1)176
Alternatives and Solutions54333(26)10(2)558
Long-Term AUM$1,027$56$(56)13(5)1,035
Liquidity and Overlay Services478567(561)5(6)483
Total$1,505$623$(617)$18$(11)$1,518
$ in billionsAt Dec 31,2024Inflows1Outflows2Market Impact3Other4At June 30,2025
Equity$312$22$(29)$17$5$327
Fixed Income19243(30)7212
Alternatives and Solutions59375(61)272636
Long-Term AUM$1,097$140$(120)$51$7$1,175
Liquidity and Overlay Services5691,329(1,368)13(5)538
Total$1,666$1,469$(1,488)$64$2$1,713
$ in billionsAt Dec 31,2023Inflows1Outflows2Market Impact3Other4At June 30,2024
Equity$295$20$(34)$26$(6)$301
Fixed Income17131(25)2(3)176
Alternatives and Solutions50868(50)36(4)558
Long-Term AUM$974$119$(109)$64$(13)$1,035
Liquidity and Overlay Services4851,089(1,092)11(10)483
Total$1,459$1,208$(1,201)$75$(23)$1,518

1.Inflows represent investments or commitments from new and existing clients in new or existing investment products, including reinvestments of client dividends and increases in invested capital. Inflows exclude the impact of exchanges, whereby a client changes positions within the same asset class.

2.Outflows represent redemptions from clients’ funds, transition of funds from the committed capital period to the invested capital period and decreases in invested capital. Outflows exclude the impact of exchanges, whereby a client changes positions within the same asset class.

3.Market impact includes realized and unrealized gains and losses on portfolio investments. This excludes any funds where market impact does not impact management fees.

4.Other contains both distributions and foreign currency impact for all periods. Distributions represent decreases in invested capital due to returns of capital after the investment period of a fund. It also includes fund dividends that the client has not reinvested. Foreign currency impact reflects foreign currency changes for non-U.S. dollar denominated funds.

Average AUM

$ in billionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Equity$312$300$314$299
Fixed income204174200173
Alternatives and Solutions609545607533
Long-term AUM subtotal1,1251,0191,1211,005
Liquidity and Overlay Services548479554481
Total AUM$1,673$1,498$1,675$1,486

Average Fee Rates1

Fee rate in bpsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Equity69706971
Fixed income36363636
Alternatives and Solutions27292729
Long-term AUM40424143
Liquidity and Overlay Services13121312
Total AUM31333133

1.Based on Asset management revenues, net of waivers, excluding performance-based fees and other non-management fees. For certain non-U.S. funds, it includes the portion of advisory fees that the advisor collects on behalf of third-party distributors. The payment of those fees to the distributor is included in Non-compensation expenses in the income statement.

For a description of the asset classes in the previous tables, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Business Segments—Investment Management—Assets Under Management or Supervision Rollforwards” in the 2024 Form 10-K.

June 2025 Form 10-Q 17

Management’s Discussion and Analysis

Supplemental Financial Information

U.S. Bank Subsidiaries

Our U.S. Bank Subsidiaries, Morgan Stanley Bank, N.A. (“MSBNA”) and Morgan Stanley Private Bank, National Association (“MSPBNA”) (together, “U.S. Bank Subsidiaries”), accept deposits, provide loans to a variety of customers, including large corporate and institutional clients, as well as high to ultra-high net worth individuals, and invest in securities. Lending activity in our U.S. Bank Subsidiaries from the Institutional Securities business segment primarily includes Secured lending facilities, Commercial and Residential real estate and Corporate loans. Lending activity in our U.S. Bank Subsidiaries from the Wealth Management business segment primarily includes Securities-based lending, which allows clients to borrow money against the value of qualifying securities, other forms of secured loans, including tailored lending to ultra-high net worth clients, and Residential real estate loans.

For a further discussion of our credit risks, see “Quantitative and Qualitative Disclosures about Risk—Credit Risk” herein. For a further discussion about loans and lending commitments, see Notes 9 and 13 to the financial statements.

U.S. Bank Subsidiaries’ Supplemental Financial Information1

$ in billionsAt June 30,2025At December 31,2024
Investment securities:
Available-for-sale at fair value$85.7$76.5
Held-to-maturity46.147.8
Total Investment securities$131.8$124.3
Wealth Management loans2
Residential real estate$69.1$66.6
Securities-based lending and Other399.892.9
Total Wealth Management loans$168.9$159.5
Institutional Securities loans2
Corporate$5.9$7.1
Secured lending facilities61.450.2
Commercial and Residential real estate10.510.5
Securities-based lending and Other5.55.6
Total Institutional Securities loans$83.3$73.4
Total assets$450.8$434.8
Deposits4$382.6$369.7

1.Amounts exclude transactions between the bank subsidiaries, as well as deposits from the Parent Company and affiliates.

2.Represents loans, net of ACL. For a further discussion of loans in the Wealth Management and Institutional Securities business segments, see “Quantitative and Qualitative Disclosures about Risk—Credit Risk” herein.

3.Other loans primarily include tailored lending. For a further discussion of Other loans, see “Quantitative and Qualitative Disclosures about Risk—Credit Risk” herein.

4.For further information on deposits, see “Liquidity and Capital Resources—Funding Management—Balance Sheet—Unsecured Financing” herein.

Accounting Development Updates

The Financial Accounting Standards Board has issued certain accounting updates that apply to us. Accounting updates not referenced below were assessed and determined to be either

not applicable or to not have a material impact on our financial condition or results of operations upon adoption.

We continue to evaluate accounting updates disclosed in the “Accounting Development Updates” section of the 2024 Form 10-K, including the implementation of the Income Tax Disclosures accounting update effective for the annual reporting period beginning January 1, 2025. We do not expect a material impact on our financial condition or results of operations upon adoption.

Critical Accounting Estimates

Our financial statements are prepared in accordance with U.S. GAAP, which requires us to make estimates and assumptions (see Note 1 to the financial statements). We believe that of our significant accounting policies (see Note 2 to the financial statements in the 2024 Form 10-K and Note 2 to the financial statements), the fair value of financial instruments, goodwill and intangible assets, legal and regulatory contingencies (see Note 14 to the financial statements in the 2024 Form 10-K and Note 13 to the financial statements) and income taxes policies involve a higher degree of judgment and complexity. For a further discussion about our critical accounting policies, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates” in the 2024 Form 10-K.

Liquidity and Capital Resources

Our liquidity and capital policies are established and maintained by senior management, with oversight by the Asset/Liability Management Committee and our Board of Directors (“Board”). Through various risk and control committees, senior management reviews business performance relative to these policies, monitors the availability of alternative sources of financing, and oversees the liquidity, interest rate and currency sensitivity of our asset and liability position. Our Corporate Treasury department (“Treasury”), Firm Risk Committee, Asset/Liability Management Committee, and other committees and control groups assist in evaluating, monitoring and managing the impact that our business activities have on our balance sheet, liquidity and capital structure. Liquidity and capital matters are reported regularly to the Board and the Risk Committee of the Board.

Balance Sheet

We monitor and evaluate the composition and size of our balance sheet on a regular basis. Our balance sheet management process includes quarterly planning, business-specific thresholds, monitoring of business-specific usage versus key performance metrics and new business impact assessments.

We establish balance sheet thresholds at the consolidated and business segment levels. We monitor balance sheet utilization and review variances resulting from business activity and

18 June 2025 Form 10-Q

Management’s Discussion and Analysis

market fluctuations. On a regular basis, we review current performance versus established thresholds and assess the need to re-allocate our balance sheet based on business segment needs. We also monitor key metrics, including asset and liability size and capital usage.

Total Assets by Business Segment

At June 30, 2025

View SEC source
$ in millionsISWMIMTotal
Assets
Cash and cash equivalents$88,370$20,680$80$109,130
Trading assets at fair value408,49211,7095,318425,519
Investment securities34,590128,983163,573
Securities purchased under agreements to resell92,38314,372106,755
Securities borrowed138,8761,083139,959
Customer and other receivables62,11734,6601,53398,310
Loans189,034168,9484257,986
Goodwill44310,2006,09116,734
Intangible assets232,7223,4406,185
Other assets216,83511,5721,31229,719
Total assets$931,163$404,929$17,778$1,353,870

At December 31, 2024

View SEC source
$ in millionsISWMIMTotal
Assets
Cash and cash equivalents$74,079$31,072$235$105,386
Trading assets at fair value320,0036,9154,966331,884
Investment securities38,096121,583159,679
Securities purchased under agreements to resell100,40418,161118,565
Securities borrowed121,9011,958123,859
Customer and other receivables47,32137,1961,64186,158
Loans178,607159,5424238,153
Goodwill43510,1906,08116,706
Intangible assets272,9393,4876,453
Other assets215,73511,2921,20128,228
Total assets$796,608$400,848$17,615$1,215,071

1.Amounts include loans held for investment, net of ACL, and loans held for sale but exclude loans at fair value, which are included in Trading assets in the balance sheet (see Note 9 to the financial statements).

2.Other assets primarily includes premises, equipment and software, ROU assets related to leases, other investments, and deferred tax assets.

A substantial portion of total assets consists of cash and cash equivalents, liquid marketable securities and short-term receivables. In the Institutional Securities business segment, these arise from market-making, financing and prime brokerage activities, and in the Wealth Management business segment, these arise from banking activities, including management of the investment portfolio.

Liquidity Risk Management Framework

The core components of our Liquidity Risk Management Framework are the Required Liquidity Framework, Liquidity Stress Tests and Liquidity Resources, which support our target liquidity profile. For a further discussion about the Firm’s Required Liquidity Framework and Liquidity Stress Tests, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity

and Capital Resources—Liquidity Risk Management Framework” in the 2024 Form 10-K.

At June 30, 2025 and December 31, 2024, we maintained sufficient liquidity to meet current and contingent funding obligations as modeled in our Liquidity Stress Tests.

Liquidity Resources

We maintain sufficient liquidity resources, which consist of HQLA and cash deposits with banks (“Liquidity Resources”), to cover daily funding needs and to meet strategic liquidity targets sized by the Required Liquidity Framework and Liquidity Stress Tests. We actively manage the amount of our Liquidity Resources considering the following components: unsecured debt maturity profile; balance sheet size and composition; funding needs in a stressed environment, inclusive of contingent cash outflows; legal entity, regional and segment liquidity requirements; regulatory requirements; and collateral requirements.

The amount of Liquidity Resources we hold is based on our risk appetite and is calibrated to meet various internal and regulatory requirements and to fund prospective business activities. The Liquidity Resources are primarily held within the Parent Company and its major operating subsidiaries. The Total HQLA values in the tables immediately following are different from Eligible HQLA, which, in accordance with the LCR rule, also takes into account certain regulatory weightings and other operational considerations.

Liquidity Resources by Type of Investment

$ in millionsAverage Daily Balance Three Months EndedJune 30,2025Average Daily Balance Three Months EndedMarch 31,2025
Cash deposits with central banks$56,914$58,279
Unencumbered HQLA Securities1:
U.S. government obligations184,877167,173
U.S. agency and agency mortgage-backed securities85,48292,728
Non-U.S. sovereign obligations228,29126,132
Other investment grade securities325182
Total HQLA1$355,889$344,494
Cash deposits with banks (non-HQLA)7,5007,246
Total Liquidity Resources$363,389$351,740

1.HQLA is presented prior to applying weightings and includes all HQLA held in subsidiaries.

2.Primarily composed of unencumbered French, U.K., Japanese, Italian, German, and Spanish government obligations.

June 2025 Form 10-Q 19

Management’s Discussion and Analysis

Liquidity Resources by Non-Bank and Bank Legal Entities

$ in millionsAverage Daily Balance Three Months EndedJune 30,2025Average Daily Balance Three Months EndedMarch 31,2025
Non-Bank legal entities
U.S.:
Parent Company$94,757$79,172
Non-Parent Company55,33258,994
Total U.S.150,089138,166
Non-U.S.66,83063,092
Total Non-Bank legal entities216,919201,258
Bank legal entities
U.S.140,280144,302
Non-U.S.6,1906,180
Total Bank legal entities146,470150,482
Total Liquidity Resources$363,389$351,740

Liquidity Resources may fluctuate from period to period based on the overall size and composition of our balance sheet, the maturity profile of our unsecured debt, and estimates of funding needs in a stressed environment, among other factors.

Regulatory Liquidity Framework

Liquidity Coverage Ratio and Net Stable Funding Ratio

We and our U.S. Bank Subsidiaries are required to maintain a minimum LCR and NSFR of 100%.

The LCR rule requires large banking organizations to have sufficient Eligible HQLA to cover net cash outflows arising from significant stress over 30 calendar days, thus promoting the short-term resilience of the liquidity risk profile of banking organizations. In determining Eligible HQLA for LCR purposes, weightings (or asset haircuts) are applied to HQLA, and certain HQLA held in subsidiaries is excluded.

The NSFR rule requires large banking organizations to maintain an amount of available stable funding, which is their regulatory capital and liabilities subject to standardized weightings, equal to or greater than their required stable funding, which is their projected minimum funding needs, over a one-year time horizon.

As of June 30, 2025, we and our U.S. Bank Subsidiaries are compliant with the minimum LCR and NSFR requirements of 100%.

Liquidity Coverage Ratio

$ in millionsAverage Daily Balance Three Months EndedJune 30,2025Average Daily Balance Three Months EndedMarch 31,2025
Eligible HQLA
Cash deposits with central banks$52,122$53,674
Securities1241,114221,883
Total Eligible HQLA$293,236$275,557
Net cash outflows$218,347$212,276
LCR134%130%

1.Primarily includes U.S. Treasuries, U.S. agency mortgage-backed securities, sovereign bonds and investment grade corporate bonds.

Net Stable Funding Ratio

$ in millionsAverage Daily Balance Three Months EndedJune 30,2025Average Daily Balance Three Months EndedMarch 31,2025
Available stable funding$664,050$629,739
Required stable funding542,395523,720
NSFR122%120%

Funding Management

We manage our funding in a manner that reduces the risk of disruption to our operations. We pursue a strategy of diversification of secured and unsecured funding sources (by product, investor and region) and attempt to ensure that the tenor of our liabilities equals or exceeds the expected holding period of the assets being financed. Our goal is to achieve an optimal mix of durable secured and unsecured financing.

We fund our balance sheet on a global basis through diverse sources. These sources include our equity capital, borrowings, bank notes, securities sold under agreements to repurchase, securities lending, deposits, letters of credit and lines of credit. We have active financing programs for both standard and structured products targeting global investors and currencies.

Treasury allocates interest expense to our businesses based on the tenor and interest rate profile of the assets being funded. Treasury similarly allocates interest income to businesses carrying deposit products and other liabilities across the businesses based on the characteristics of those deposits and other liabilities.

Secured Financing

For a discussion of our secured financing activities, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Funding Management—Secured Financing” in the 2024 Form 10-K.

20 June 2025 Form 10-Q

Management’s Discussion and Analysis

Collateralized Financing Transactions

$ in millionsAt June 30,2025At December 31,2024
Securities purchased under agreements to resell and Securities borrowed$246,714$242,424
Securities sold under agreements to repurchase and Securities loaned$88,730$65,293
Securities received as collateral1$4,079$9,625

1.Included within Trading assets in the balance sheet.

$ in millionsAverage Daily Balance Three Months EndedJune 30,2025Average Daily Balance Three Months EndedDecember 31,2024
Securities purchased under agreements to resell and Securities borrowed$265,507$250,354
Securities sold under agreements to repurchase and Securities loaned$90,283$74,949

See “Total Assets by Business Segment” herein for additional information on the assets shown in the previous table and Note 2 to the financial statements in the 2024 Form 10-K and Note 8 to the financial statements for additional information on collateralized financing transactions.

In addition to the collateralized financing transactions shown in the previous table, we engage in financing transactions collateralized by customer-owned securities, which are segregated in accordance with regulatory requirements. Receivables under these financing transactions, primarily margin loans, are included in Customer and other receivables in the balance sheet, and payables under these financing transactions, primarily to prime brokerage customers, are included in Customer and other payables in the balance sheet. Our risk exposure on these transactions is mitigated by collateral maintenance policies and the elements of our Liquidity Risk Management Framework.

Unsecured Financing

For a discussion of our unsecured financing activities, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Funding Management—Unsecured Financing” in the 2024 Form 10-K.

Deposits

$ in millionsAt June 30,2025At December 31,2024
Savings and demand deposits:
Brokerage sweep deposits1$135,361$142,550
Savings and other165,185157,348
Total Savings and demand deposits300,546299,898
Time deposits288,83176,109
Total3$389,377$376,007

1.Amounts represent balances swept from client brokerage accounts.

2.Our Time deposits are predominantly brokered certificates of deposit.

3.Our deposits are primarily held in U.S. offices.

Deposits are primarily sourced from our Wealth Management clients and are considered to have stable, low-cost funding characteristics relative to other sources of funding. Each

category of deposits presented above has a different cost profile and clients may respond differently to changes in interest rates and other macroeconomic conditions. Total deposits in the current year period increased primarily due to increases in Time and Savings deposits, partially offset by a reduction in Brokerage sweep deposits.

Borrowings by Maturity at June 30, 20251

$ in millionsParent CompanySubsidiariesTotal
Original maturities of one year or less$8,673$8,673
Original maturities greater than one year
2025$5,607$6,469$12,076
202618,34115,24733,588
202721,94215,36837,310
202816,02318,94034,963
202919,61013,88133,491
Thereafter118,16150,539168,700
Total greater than one year$199,684$120,444$320,128
Total$199,684$129,117$328,801
Maturities over next 12 months2$23,784

1.Original maturity in the table is generally based on contractual final maturity. For borrowings with put options, maturity represents the earliest put date.

2.Includes only borrowings with original maturities greater than one year.

Borrowings of $329 billion as of June 30, 2025 increased compared with $289 billion at December 31, 2024, primarily due to issuances net of maturities and redemptions.

We believe that accessing debt investors through multiple distribution channels helps provide consistent access to the unsecured markets. In addition, the issuance of borrowings with original maturities greater than one year allows us to reduce reliance on short-term credit-sensitive instruments. Borrowings with original maturities greater than one year are generally managed to achieve staggered maturities, thereby mitigating refinancing risk, and to maximize investor diversification through sales to global institutional and retail clients across regions, currencies and product types.

The availability and cost of financing to us can vary depending on market conditions, the volume of certain trading and lending activities, our credit ratings and the overall availability of credit. We also engage in, and may continue to engage in, repurchases of our borrowings as part of our market-making activities.

For further information on Borrowings, see Note 12 to the financial statements.

Credit Ratings

We rely on external sources to finance a significant portion of our daily operations. Our credit ratings are one of the factors in the cost and availability of financing and can have an impact on certain trading revenues, particularly in those businesses where longer-term counterparty performance is a key consideration, such as certain OTC derivative transactions. When determining credit ratings, rating agencies consider both company-specific and industry-wide factors.

June 2025 Form 10-Q 21

Management’s Discussion and Analysis

See also “Risk Factors—Liquidity Risk” in the 2024 Form 10-K.

Parent Company and U.S. Bank Subsidiaries Issuer Ratings at July 31, 2025

Parent Company

Short-Term Debt Long-Term Debt Rating Outlook

DBRS, Inc. R-1 (middle) AA (low) Stable

Fitch Ratings, Inc. F1 A+ Stable

Moody’s Investors Service, Inc. P-1 A1 Stable

Rating and Investment Information, Inc. a-1 A+ Stable

S&P Global Ratings A-2 A- Stable

MSBNA

Short-Term Debt Long-Term Debt Rating Outlook

Fitch Ratings, Inc. F1+ AA- Stable

Moody’s Investors Service, Inc. P-1 Aa3 Stable

S&P Global Ratings A-1 A+ Stable

MSPBNA

Short-Term Debt Long-Term Debt Rating Outlook

Fitch Ratings, Inc. F1+ AA- Stable

Moody’s Investors Service, Inc. P-1 Aa3 Stable

S&P Global Ratings A-1 A+ Stable

Incremental Collateral or Terminating Payments

In connection with certain OTC derivatives and certain other agreements where we are a liquidity provider to certain financing vehicles associated with the Institutional Securities business segment, we may be required to provide additional collateral, immediately settle any outstanding liability balances with certain counterparties or pledge additional collateral to certain clearing organizations in the event of a future credit rating downgrade irrespective of whether we are in a net asset or net liability position. See Note 6 to the financial statements for additional information on OTC derivatives that contain such contingent features.

While certain aspects of a credit rating downgrade are quantifiable pursuant to contractual provisions, the impact it would have on our business and results of operations in future periods is inherently uncertain and would depend on a number of interrelated factors, including, among other things, the magnitude of the downgrade, the rating relative to peers, the rating assigned by the relevant agency before the downgrade, individual client behavior and future mitigating actions we might take. The liquidity impact of additional collateral requirements is included in our Liquidity Stress Tests.

Capital Management

We view capital as an important source of financial strength and actively manage our consolidated capital position based upon, among other things, business opportunities, risks, capital availability and rates of return together with internal capital policies, regulatory requirements, such as the SCB, and rating agency guidelines. In the future, we may expand or

contract our capital base to address the changing needs of our businesses.

Common Stock Repurchases

in millions, except for per share dataThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Number of shares881619
Average price per share$123.22$95.96$124.54$90.50
Total$1,000$750$2,000$1,750

For additional information on our common stock repurchases, see Note 16 to the financial statements.

For a description of our capital plan, see “Liquidity and Capital Resources—Regulatory Requirements—Capital Plans, Stress Tests and the Stress Capital Buffer” herein.

Common Stock Dividend Announcement

Announcement date July 16, 2025

Amount per share $1.00

Date to be paid August 15, 2025

Shareholders of record as of July 31, 2025

For additional information on our common stock dividends, see “Liquidity and Capital Resources—Regulatory Requirements—Capital Plans, Stress Tests and the Stress Capital Buffer” herein.

For additional information on our common stock and information on our preferred stock, see Note 16 to the financial statements.

Off-Balance Sheet Arrangements

We enter into various off-balance sheet arrangements, including through unconsolidated SPEs and lending-related financial instruments (e.g., guarantees and commitments), primarily in connection with the Institutional Securities and Investment Management business segments.

We utilize SPEs primarily in connection with securitization activities. For information on our securitization activities, see Note 15 to the financial statements in the 2024 Form 10-K.

For information on our commitments, obligations under certain guarantee arrangements and indemnities, see Note 13 to the financial statements. For a further discussion of our lending commitments, see “Quantitative and Qualitative Disclosures about Risk—Credit Risk—Loans and Lending Commitments” herein.

Regulatory Requirements

Regulatory Capital Framework

We are a financial holding company (“FHC”) under the Bank Holding Company Act of 1956, as amended (“BHC Act”) and are subject to the regulation and oversight of the Board of Governors of the Federal Reserve System (“Federal Reserve”). The Federal Reserve establishes capital

22 June 2025 Form 10-Q

Management’s Discussion and Analysis

requirements for us, including “well-capitalized” standards, and evaluates our compliance with such capital requirements. The OCC establishes similar capital requirements and standards for our U.S. Bank Subsidiaries. The regulatory capital requirements are largely based on the Basel III capital standards established by the Basel Committee and also implement certain provisions of the Dodd-Frank Act. For us to remain an FHC, we must remain well-capitalized in accordance with standards established by the Federal Reserve, and our U.S. Bank Subsidiaries must remain well-capitalized in accordance with standards established by the OCC. In addition, many of our regulated subsidiaries are subject to regulatory capital requirements, including regulated subsidiaries registered as swap dealers with the CFTC or conditionally registered as security-based swap dealers with the SEC or registered as broker-dealers or futures commission merchants. For additional information on regulatory capital requirements for our U.S. Bank Subsidiaries, as well as our subsidiaries that are swap entities, see Note 15 to the financial statements.

Regulatory Capital Requirements

We are required to maintain minimum risk-based and leverage-based capital and TLAC ratios. For more information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Regulatory Capital Requirements” in the 2024 Form 10-K. For additional information on TLAC, see “Total Loss-Absorbing Capacity, Long-Term Debt and Clean Holding Company Requirements” herein.

Risk-Based Regulatory Capital. Risk-based capital ratio requirements apply to Common Equity Tier 1 (“CET1”) capital, Tier 1 capital and Total capital (which includes Tier 2 capital), each as a percentage of RWA, and consist of regulatory minimum required ratios plus our capital buffer requirement. Capital requirements require certain adjustments to, and deductions from, capital for purposes of determining these ratios.

Risk-Based Regulatory Capital Ratio Requirements

At June 30, 2025 and December 31, 2024

View SEC source
Line itemStandardizedAdvanced
Capital buffers
Capital conservation buffer2.5%
SCB16.0%N/A
G-SIB capital surcharge23.0%3.0%
CCyB30%0%
Capital buffer requirement9.0%5.5%

1.For additional information on the SCB, see “Capital Plans, Stress Tests and the Stress Capital Buffer” herein and in the 2024 Form 10-K.

2.For a further discussion of the G-SIB capital surcharge, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Regulatory Requirements—G-SIB Capital Surcharge” in the 2024 Form 10-K.

3.The CCyB can be set up to 2.5%, but is currently set by the Federal Reserve at zero.

The capital buffer requirement represents the amount of CET1 capital we must maintain above the minimum risk-based

capital requirements in order to avoid restrictions on our ability to make capital distributions, including the payment of dividends and the repurchase of stock, and to pay discretionary bonuses to executive officers. Our capital buffer requirement computed under the standardized approaches for calculating credit risk and market RWAs (“Standardized Approach”) is equal to the sum of our SCB, G-SIB capital surcharge and CCyB, and our capital buffer requirement computed under the applicable advanced approaches for calculating credit risk, market risk and operational risk RWAs (“Advanced Approach”) is equal to our 2.5% capital conservation buffer, G-SIB capital surcharge and CCyB.

Line itemRegulatory MinimumAt June 30, 2025 and December 31, 2024StandardizedAt June 30, 2025 and December 31, 2024Advanced
Required ratios1
CET1 capital ratio4.5%13.5%10.0%
Tier 1 capital ratio6.0%15.0%11.5%
Total capital ratio8.0%17.0%13.5%

1.Required ratios represent the regulatory minimum plus the capital buffer requirement.

Our risk-based capital ratios are computed under each of (i) the Standardized Approach and (ii) the Advanced Approach. The credit risk RWA calculations between the two approaches differ in that the Standardized Approach requires calculation of RWA using prescribed risk weights and exposure methodologies, whereas the Advanced Approach utilizes models to calculate exposure amounts and risk weights. At June 30, 2025 and December 31, 2024, the differences between the actual and required ratios were lower under the Standardized Approach.

Leverage-Based Regulatory Capital. Leverage-based capital requirements include a minimum Tier 1 leverage ratio of 4%, a minimum SLR of 3% and an enhanced supplementary leverage ratio (“eSLR”) capital buffer of at least 2%.

CECL Deferral. Beginning on January 1, 2020, we elected to defer the effect of the adoption of CECL on our risk-based and leverage-based capital amounts and ratios, as well as our RWA, adjusted average assets and supplementary leverage exposure calculations, over a five-year transition period. The deferral impacts began to phase in at 25% per year from January 1, 2022, were phased-in at 75% from January 1, 2024 and were fully phased-in from January 1, 2025.

June 2025 Form 10-Q 23

Management’s Discussion and Analysis

Regulatory Capital Ratios

Risk-based capital

$ in millionsStandardizedAt June 30,2025StandardizedAt Dec 31,2024AdvancedAt June 30,2025AdvancedAt Dec 31,2024
Risk-based capital
CET1 capital$78,690$75,095$78,690$75,095
Tier 1 capital88,35884,79088,35884,790
Total capital99,65395,56798,84494,846
Total RWA523,307471,834502,591477,331
Risk-based capital ratios
CET1 capital15.0%15.9%15.7%15.7%
Tier 1 capital16.9%18.0%17.6%17.8%
Total capital19.0%20.3%19.7%19.9%
Required ratios1
CET1 capital13.5%13.5%10.0%10.0%
Tier 1 capital15.0%15.0%11.5%11.5%
Total capital17.0%17.0%13.5%13.5%

1.Required ratios are inclusive of any buffers applicable as of the date presented.

Leveraged-based capital

$ in millionsAt June 30,2025At December 31,2024
Leveraged-based capital
Adjusted average assets1$1,307,049$1,223,779
Supplementary leverage exposure21,618,4971,517,687
Leveraged-based capital ratios
Tier 1 leverage6.8%6.9%
SLR5.5%5.6%
Required ratios3
Tier 1 leverage4.0%4.0%
SLR5.0%5.0%

1.Adjusted average assets represents the denominator of the Tier 1 leverage ratio and is composed of the average daily balance of consolidated on-balance sheet assets for the quarters ending on the respective balance sheet dates, reduced by disallowed goodwill, intangible assets, investments in covered funds, defined benefit pension plan assets, after-tax gain on sale from assets sold into securitizations, investments in our own capital instruments, certain deferred tax assets and other capital deductions.

2.Supplementary leverage exposure is the sum of Adjusted average assets used in the Tier 1 leverage ratio and other adjustments, primarily: (i) for derivatives, potential future exposure and the effective notional principal amount of sold credit protection offset by qualifying purchased credit protection; (ii) the counterparty credit risk for repo-style transactions; and (iii) the credit equivalent amount for off-balance sheet exposures.

3.Required ratios are inclusive of any buffers applicable as of the date presented.

Regulatory Capital

$ in millionsAt June 30,2025At December 31,2024Change
CET1 capital
Common shareholders' equity$98,434$94,761$3,673
Regulatory adjustments and deductions:
Net goodwill(16,397)(16,354)(43)
Net intangible assets(4,800)(5,003)203
Impact of CECL transition62(62)
Other adjustments and deductions11,4531,629(176)
Total CET1 capital$78,690$75,095$3,595
Additional Tier 1 capital
Preferred stock$9,750$9,750
Noncontrolling interests86580758
Additional Tier 1 capital$10,615$10,557$58
Deduction for investments in covered funds(947)(862)(85)
Total Tier 1 capital$88,358$84,790$3,568
Standardized Tier 2 capital
Subordinated debt$8,795$8,851$(56)
Eligible ACL2,5272,065462
Other adjustments and deductions(27)(139)112
Total Standardized Tier 2 capital$11,295$10,777$518
Total Standardized capital$99,653$95,567$4,086
Advanced Tier 2 capital
Subordinated debt$8,795$8,851$(56)
Eligible credit reserves1,7181,344374
Other adjustments and deductions(27)(139)112
Total Advanced Tier 2 capital$10,486$10,056$430
Total Advanced capital$98,844$94,846$3,998

1.Other adjustments and deductions used in the calculation of CET1 capital primarily includes net after-tax DVA, the credit spread premium over risk-free rate for derivative liabilities, defined benefit pension plan assets, after-tax gain on sale from assets sold into securitizations, investments in our own capital instruments and certain deferred tax assets.

24 June 2025 Form 10-Q

Management’s Discussion and Analysis

RWA Rollforward

Six Months EndedJune 30, 2025

View SEC source
$ in millionsStandardizedAdvanced
Credit risk RWA
Balance at December 31, 2024$417,982$316,429
Change related to the following items:
Derivatives21,54313,564
Securities financing transactions8,315800
Investment securities(756)167
Commitments, guarantees and loans6,238(3,898)
Equity investments2,2482,623
Other credit risk9,5789,168
Total change in credit risk RWA$47,166$22,424
Balance at June 30, 2025$465,148$338,853
Market risk RWA
Balance at December 31, 2024$53,852$54,322
Change related to the following items:
Regulatory VaR2,3162,316
Regulatory stressed VaR3,3433,343
Incremental risk charge(1,309)(1,309)
Comprehensive risk measure(567)(910)
Specific risk524524
Total change in market risk RWA$4,307$3,964
Balance at June 30, 2025$58,159$58,286
Operational risk RWA
Balance at December 31, 2024N/A$106,580
Change in operational risk RWAN/A(1,128)
Balance at June 30, 2025N/A$105,452
Total RWA$523,307$502,591

Regulatory VaR—VaR for regulatory capital requirements

In the current year period, Credit risk RWA increased under both the Standardized and Advanced Approaches. Under the Standardized Approach, the increase was primarily due to higher Derivatives exposures, particularly in foreign exchange, Other credit risk driven by higher deferred tax assets and securitizations, Securities financing transactions, and growth in lending and Equity investments. Under the Advanced Approach, the increase was primarily due to higher Derivatives exposures, Other credit risk driven by higher deferred tax assets and securitizations, and growth in Equity investments, partially offset by a decrease in non-investment grade Corporate lending exposures.

Market risk RWA increased in the current year period under both the Standardized and Advanced Approaches, primarily driven by higher Regulatory Stressed VaR and Regulatory VaR, partially offset by lower incremental risk charges driven by decreased exposures to non-investment grade issuances.

The decrease in Operational risk RWA in the current year period is primarily related to lower execution-related losses, partially offset by an increase in litigation-related losses in the second quarter.

Total Loss-Absorbing Capacity, Long-Term Debt and Clean Holding Company Requirements

The Federal Reserve has established external TLAC, long-term debt (“LTD”) and clean holding company requirements

for top-tier BHCs of U.S. G-SIBs (“covered BHCs”), including the Parent Company. These requirements are designed to ensure that covered BHCs will have enough loss-absorbing resources at the point of failure to be recapitalized through the conversion of eligible LTD to equity or otherwise by imposing losses on eligible LTD or other forms of TLAC where an SPOE resolution strategy is used.

Required and Actual TLAC and Eligible LTD Ratios

$ in millionsRegulatory MinimumRequired Ratio1Actual Amount/RatioAt June 30,2025Actual Amount/RatioAt December 31,2024
External TLAC2$281,648$266,146
External TLAC as a % of RWA18.0%21.5%53.8%55.8%
External TLAC as a % of leverage exposure7.5%9.5%17.4%17.5%
Eligible LTD3$178,832$169,690
Eligible LTD as a % of RWA9.0%9.0%34.2%35.5%
Eligible LTD as a % of leverage exposure4.5%4.5%11.0%11.2%

1.Required ratios are inclusive of applicable buffers.

2.External TLAC consists of CET1 capital and Additional Tier 1 capital (each excluding any noncontrolling minority interests), as well as eligible LTD.

3.Consists of TLAC-eligible LTD reduced by 50% for amounts of unpaid principal due to be paid in more than one year but less than two years from each respective balance sheet date.

We are in compliance with all TLAC requirements as of June 30, 2025 and December 31, 2024.

For a further discussion of TLAC and related requirements, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Regulatory Requirements—Total Loss-Absorbing Capacity, Long-Term Debt and Clean Holding Company Requirements” in the 2024 Form 10-K.

Capital Plans, Stress Tests and the Stress Capital Buffer

The Federal Reserve has capital planning and stress test requirements for large BHCs, which form part of the Federal Reserve’s annual CCAR framework.

We must submit, on at least an annual basis, a capital plan to the Federal Reserve, taking into account the results of separate annual stress tests designed by us and the Federal Reserve, so that the Federal Reserve may assess our systems and processes that incorporate forward-looking projections of revenues and losses to monitor and maintain our internal capital adequacy. As banks with less than $250 billion of total assets, our U.S. Bank Subsidiaries are not subject to company-run stress test regulatory requirements.

As part of its annual capital supervisory stress testing process, the Federal Reserve determines an SCB for each large BHC, including us.

Our SCB will remain at 6.0% through September 30, 2025. Together with other features of the regulatory capital framework, this SCB resulted in an aggregate Standardized Approach CET1 required ratio of 13.5%.

June 2025 Form 10-Q 25

Management’s Discussion and Analysis

For the 2025 capital planning and stress test cycle, we submitted our capital plan and company-run stress test results to the Federal Reserve on April 7, 2025. On June 27, 2025, the Federal Reserve published summary results of its supervisory stress tests of each large BHC, in which the post-stress CET1 decline in the severely adverse scenario decreased 90 basis points from the prior year annual supervisory stress test, from 4.6% to 3.7%. Following the publication of the supervisory stress test results, we announced that we expect, under current regulatory standards, to be subject to an SCB of 5.1% from October 1, 2025 through September 30, 2026. In addition to the projected decline in our Common Equity Tier 1 ratio in the severely adverse scenario, our expected SCB incorporates the dividend add-on component. Together with other features of the regulatory capital framework, this expected SCB would result in an aggregate Standardized Approach CET1 ratio of 12.6%. Generally, our SCB is determined annually based on the results of the supervisory stress test.

On April 17, 2025, the Federal Reserve proposed revisions to the SCB and CCAR frameworks. See “Regulatory Developments and Other Matters—Proposed Changes to Capital Requirements” herein. If relevant, the Firm will provide updated information on applicable regulatory capital standards in response to a final rulemaking, including any change in the Firm’s SCB.

We also disclosed a summary of the results of our company-run stress tests on our Investor Relations website and increased our quarterly common stock dividend to $1.00 per share from $0.925, beginning with the common stock dividend announced on July 16, 2025.

For additional information, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Regulatory Requirements—Capital Plans, Stress Tests and the Stress Capital Buffer” in the 2024 Form 10-K.

Attribution of Average Common Equity According to the Required Capital Framework

Our required capital (“Required Capital”) estimation is based on the Required Capital framework, an internal capital adequacy measure. Common equity attribution to the business segments is based on capital usage calculated under the Required Capital framework, as well as each business segment’s relative contribution to our total Required Capital.

The Required Capital framework is a risk-based and leverage-based capital measure, which is compared with our regulatory capital to ensure that we maintain an amount of going concern capital after absorbing potential losses from stress events, where applicable, at a point in time. The amount of capital allocated to the business segments is generally set at the beginning of each year and remains fixed throughout the year until the next annual reset unless a significant business change occurs (e.g., acquisition or disposition). We define the

difference between our total average common equity and the sum of the average common equity amounts allocated to our business segments as Parent Company common equity. We generally hold Parent Company common equity for prospective regulatory requirements, organic growth, potential future acquisitions and other capital needs.

Average Common Equity Attribution under the Required Capital Framework1

$ in billionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Institutional Securities$48.4$45.0$48.4$45.0
Wealth Management29.429.129.429.1
Investment Management10.610.810.610.8
Parent Company9.15.78.05.3
Total$97.5$90.6$96.4$90.2

1.The attribution of average common equity to the business segments is a non-GAAP financial measure. See “Selected Non-GAAP Financial Information” herein.

We continue to evaluate our Required Capital framework with respect to the impact of evolving regulatory requirements, as appropriate.

Resolution and Recovery Planning

We are required to submit once every two years to the Federal Reserve and the FDIC a resolution plan that describes our strategy for a rapid and orderly resolution under the U.S. Bankruptcy Code in the event of our material financial distress or failure. We submitted our 2025 targeted resolution plan on June 30, 2025.

As described in our most recent resolution plan, our preferred resolution strategy is an SPOE strategy, which would impose losses on the holders of eligible LTD and other forms of eligible TLAC issued by the Parent Company before any losses are imposed on creditors of our supported entities and without requiring taxpayer or government financial support.

For more information about resolution and recovery planning requirements and our activities in these areas, including the implications of such activities in a resolution scenario, see “Business—Supervision and Regulation—Financial Holding Company—Resolution and Recovery Planning,” “Risk Factors—Legal, Regulatory and Compliance Risk” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Regulatory Requirements—Resolution and Recovery Planning” in the 2024 Form 10-K.

26 June 2025 Form 10-Q

Management’s Discussion and Analysis

Regulatory Developments and Other Matters

Proposed Changes to Capital Requirements

On April 17, 2025, the Federal Reserve proposed revisions to the SCB and CCAR frameworks applicable to us, aimed at reducing the volatility of the capital requirements stemming from the Federal Reserve’s annual stress test results. Under the proposal, our SCB would be based, in part, on the average of the post-stress capital decline embedded in the Federal Reserve’s stress test results over two consecutive years. Additionally, the proposal would shift the annual effective date of the revised SCB from October 1 to January 1 of the following year and modify certain elements of the Federal Reserve’s CCAR program.

Proposed Changes to the Enhanced Supplementary Leverage Ratio

On June 25, 2025, the U.S. banking agencies released a proposal to modify eSLR requirements applicable to U.S. G-SIBs and their U.S. insured depository institution (“IDI”) subsidiaries. If adopted, the proposal would modify the eSLR buffer applicable to U.S. G-SIBs to equal 50 percent of each BHC’s Method 1 G-SIB capital surcharge, applied above the 3.0% minimum SLR requirement, and would modify eSLR standards for U.S. G-SIBs’ IDI subsidiaries to have the same form and calibration as the BHC-level standard. As a result, under the proposal, the Firm and its U.S. Bank Subsidiaries would each have been subject to a 3.5% SLR requirement (inclusive of a 0.5% eSLR buffer) as of June 30, 2025, as compared with current standards, which impose a 5.0% SLR requirement on the Firm (inclusive of a 2.0% eSLR buffer) and require the U.S. Bank Subsidiaries to meet a 6.0% SLR requirement above the minimum 3.0% SLR requirement to be deemed “well capitalized.” The Federal Reserve has also proposed conforming modifications to the SLR component of TLAC and LTD requirements, which currently incorporate the U.S. G-SIB 2.0% eSLR buffer. For more information on the leverage-based regulatory capital standards, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Regulatory Requirements” in the 2024 Form 10-K.

June 2025 Form 10-Q 27

Quantitative and Qualitative Disclosures about Risk

Management believes effective risk management is vital to the success of our business activities. For a discussion of our Enterprise Risk Management framework and risk management functions, see “Quantitative and Qualitative Disclosures about Risk—Risk Management” in the 2024 Form 10-K.

Market Risk

Market risk refers to the risk that a change in the level of one or more market prices, rates, spreads, indices, volatilities, correlations or other market factors, such as market liquidity, will result in losses for a position or portfolio. Generally, we incur market risk as a result of trading, investing and client facilitation activities, principally within the Institutional Securities business segment where the substantial majority of our VaR for market risk exposures is generated. In addition, we incur non-trading market risk, principally within the Wealth Management and Investment Management business segments. The Wealth Management business segment primarily incurs non-trading market risk (including interest rate risk) from lending and deposit-taking activities. The Investment Management business segment primarily incurs non-trading market risk from capital investments in its funds. For a further discussion of market risk, see “Quantitative and Qualitative Disclosures about Risk—Market Risk” in the 2024 Form 10-K.

Trading Risks

We have exposures to a wide range of risks related to interest rates and credit spreads, equity prices, foreign exchange rates and commodity prices as well as the associated implied volatilities, correlations and spreads of the global markets in which we conduct our trading activities.

The statistical technique known as VaR is one of the tools we use to measure, monitor and review the market risk exposures of our trading portfolios.

For information regarding our primary risk exposures and market risk management, VaR methodology, assumptions and limitations, see “Quantitative and Qualitative Disclosures about Risk—Market Risk—Trading Risks” in the 2024 Form 10-K.

95%/One-Day Management VaR for the Trading Portfolio

June 30, 2025

View SEC source
$ in millionsThree Months EndedPeriod EndThree Months EndedAverageThree Months EndedHigh1Three Months EndedLow1
Interest rate and credit spread$31$30$42$20
Equity price33274317
Foreign exchange rate1114228
Commodity price16162612
Less: Diversification benefit2(37)(40)N/AN/A
Primary Risk Categories$54$47$63$34
Credit portfolio19181917
Less: Diversification benefit2(18)(15)N/AN/A
Total Management VaR$55$50$63$38

March 31, 2025

View SEC source
$ in millionsThree Months EndedPeriod EndThree Months EndedAverageThree Months EndedHigh1Three Months EndedLow1
Interest rate and credit spread$25$30$39$22
Equity price23232619
Foreign exchange rate911157
Commodity price22172712
Less: Diversification benefit2(40)(35)N/AN/A
Primary Risk Categories$39$46$54$39
Credit portfolio18192318
Less: Diversification benefit2(11)(15)N/AN/A
Total Management VaR$46$50$60$43

1.The high and low VaR values for the Total Management VaR and each of the component VaRs might have occurred on different days during the quarter, and, therefore, the diversification benefit is not an applicable measure.

2.Diversification benefit equals the difference between the total VaR and the sum of the component VaRs. This benefit arises because the simulated one-day losses for each of the components occur on different days. Similar diversification benefits are also taken into account within each component.

Average Total Management VaR and average Management VaR for the Primary Risk Categories were relatively unchanged from the three months ended March 31, 2025. Period-end Total Management VaR increased from March 31, 2025, primarily driven by increased exposures in the equity price and interest rate and credit spread categories.

Distribution of VaR Statistics and Net Revenues

We evaluate the reasonableness of our VaR model by comparing the potential declines in portfolio values generated by the model with corresponding actual trading results for the Firm, as well as individual business units. For days where losses exceed the VaR statistic, we examine the drivers of trading losses to evaluate the VaR model’s accuracy. There were no trading loss days in the current quarter.

28 June 2025 Form 10-Q

Risk Disclosures

Daily 95%/One-Day Total Management VaR for the Current Quarter

($ in millions)

Daily Net Trading Revenues for the Current Quarter

($ in millions)

Daily net trading revenues include profits and losses from Interest rate and credit spread, Equity price, Foreign exchange rate, Commodity price, and Credit portfolio positions and intraday trading activities for our trading businesses. Certain items such as fees, commissions, net interest income and counterparty default risk are excluded from daily net trading revenues and the VaR model. Revenues required for Regulatory VaR backtesting further exclude intraday trading.

Non-Trading Risks

We believe that sensitivity analysis is an appropriate representation of our non-trading risks. The following sensitivity analyses cover substantially all of the non-trading market risk in our portfolio.

Credit Spread Risk Sensitivity1

$ in millionsAt June 30,2025At March 31,2025
Derivatives$6$6
Borrowings carried at fair value5552

1.Amounts represent the potential gain for each 1 bps widening of our credit spread.

The Wealth Management business segment reflects a substantial portion of our non-trading interest rate risk. Net interest income in the Wealth Management business segment primarily consists of interest income earned on non-trading assets held, including loans and investment securities, as well as margin and other lending on non-bank entities and interest expense incurred on non-trading liabilities, primarily deposits.

Wealth Management Net Interest Income Sensitivity Analysis

$ in millionsBasis point changeAt June 30,2025At March 31,2025
+200$438$563
+100222285
-100(251)(313)
-200(567)(697)

The previous table presents an analysis of selected instantaneous upward and downward parallel interest rate shocks (subject to a floor of zero percent in the downward scenario) on net interest income over the next 12 months for our Wealth Management business segment. These shocks are applied to our 12-month forecast for our Wealth Management business segment, which incorporates market expectations of interest rates and our forecasted balance sheet and business activity. The forecast includes modeled prepayment behavior, reinvestment of net cash flows from maturing assets and liabilities, and deposit pricing sensitivity to interest rates. These key assumptions are updated periodically based on historical data and future expectations.

We do not manage to any single rate scenario but rather manage net interest income in our Wealth Management business segment across a range of possible outcomes, including non-parallel rate change scenarios. The sensitivity analysis assumes that we take no action in response to these scenarios, assumes there are no changes in other macroeconomic variables normally correlated with changes in interest rates and includes subjective assumptions regarding customer and market re-pricing behavior and other factors.

Our Wealth Management business segment balance sheet is asset sensitive, given assets reprice faster than liabilities,

June 2025 Form 10-Q 29

Risk Disclosures

resulting in higher net interest income in higher interest rate scenarios and lower net interest income in lower interest rate scenarios. The level of interest rates may impact the amount of deposits held at the Firm, given competition for deposits from other institutions and alternative cash-equivalent products available to depositors. Further, the level of interest rates could also impact client demand for loans.

Net interest income sensitivity to interest rates at June 30, 2025 decreased from March 31, 2025, primarily driven by the effects of changes in the balance sheet mix.

Investments Sensitivity, Including Related Carried Interest

$ in millionsLoss from 10% DeclineAt June 30,2025Loss from 10% DeclineAt March 31,2025
Investments related to Investment Management activities$572$537
Other investments:
MUMSS136132
Other Firm investments483475

We have exposure to public and private companies through direct investments, as well as through funds that invest in these assets. These investments are predominantly equity positions with long investment horizons, a portion of which is for business facilitation purposes. The market risk related to these investments is measured by estimating the potential reduction in net revenues associated with a reasonably possible 10% decline in investment values and related impact on performance-based income, as applicable. The measures reflected in the table above do not reflect the effect of any economic hedges or diversification that may reduce the risk of loss.

Asset Management Revenue Sensitivity

Certain asset management revenues in the Wealth Management and Investment Management business segments are derived from management fees, which are based on fee-based client assets in Wealth Management or AUM in Investment Management (together, “client holdings”). The assets underlying client holdings are primarily composed of equity, fixed income and alternative investments and are sensitive to changes in related markets. These revenues depend on multiple factors including, but not limited to, the level and duration of a market increase or decline, price volatility, the geographic and industry mix of client assets, and client behavior such as the rate and magnitude of client investments and redemptions. Therefore, overall revenues may not correlate completely with changes in the related markets.

Credit Risk

Credit risk refers to the risk of loss arising when a borrower, counterparty or issuer does not meet its financial obligations to us. We are primarily exposed to credit risk from institutions and individuals through our Institutional Securities and Wealth Management business segments. For a further discussion of our credit risks, see “Quantitative and Qualitative Disclosures about Risk—Credit Risk” in the 2024 Form 10-K.

Loans and Lending Commitments

At June 30, 2025

View SEC source
$ in millionsHFIHFSFVO1Total
Institutional Securities:
Corporate$7,685$7,677$15,362
Secured lending facilities58,4684,11362,581
Commercial and Residential real estate8,1685373,84212,547
Securities-based lending and Other3,2515,5518,802
Total Institutional Securities77,57212,3279,39399,292
Wealth Management:
Residential real estate69,254569,259
Securities-based lending and Other100,095100,095
Total Wealth Management169,3495169,354
Total Investment Management241620
Total loans246,92512,3329,409268,666
ACL(1,271)(1,271)
Total loans, net of ACL$245,654$12,332$9,409$267,395
Lending commitments3$158,463$25,521$842$184,826
Total exposure$404,117$37,853$10,251$452,221

At December 31, 2024

View SEC source
$ in millionsHFIHFSFVO1Total
Institutional Securities:
Corporate$6,889$9,183$16,072
Secured lending facilities48,8422,50751,349
Commercial and Residential real estate8,4126282,42011,460
Securities-based lending and Other2,8766,0418,917
Total Institutional Securities67,01912,3188,46187,798
Wealth Management:
Residential real estate66,73866,738
Securities-based lending and Other93,139193,140
Total Wealth Management159,8771159,878
Total Investment Management24200204
Total loans226,90012,3198,661247,880
ACL(1,066)(1,066)
Total loans, net of ACL$225,834$12,319$8,661$246,814
Lending commitments3$148,818$26,955$758$176,531
Total exposure$374,652$39,274$9,419$423,345

Total exposure—consists of Total loans, net of ACL, and Lending commitments

1.FVO includes the fair value of certain unfunded lending commitments.

2.Investment Management business segment loans are related to certain of our activities as an investment adviser and manager. Loans held at fair value are the result of the consolidation of investment vehicles (including CLOs) managed by Investment Management, composed primarily of senior secured loans to corporations.

3.Lending commitments represent the notional amount of legally binding obligations to provide funding to clients for lending transactions. Since commitments associated with these business activities may expire unused or may not be utilized to full capacity, they do not necessarily reflect the actual future cash funding requirements.

30 June 2025 Form 10-Q

Risk Disclosures

We provide loans and lending commitments to a variety of customers, including large corporate and institutional clients, as well as high to ultra-high net worth individuals. In addition, we purchase loans in the secondary market. Loans and lending commitments are either held for investment, held for sale or carried at fair value. For more information on these loan classifications, see Note 2 to the financial statements in the 2024 Form 10-K.

Total loans and lending commitments increased by approximately $29 billion since December 31, 2024, primarily due to an increase in Secured lending facilities and Relationship lending within the Institutional Securities business segment and growth in Securities-based loans within the Wealth Management business segment.

See Notes 4, 5, 9 and 13 to the financial statements for further information.

Allowance for Credit Losses—Loans and Lending Commitments

$ in millionsSix Months Ended June 30, 2025
ACL—Loans
Beginning balance$1,066
Gross charge-offs(62)
Recoveries20
Net (charge-offs)/recoveries(42)
Provision for credit losses219
Other28
Ending balance$1,271
ACL—Lending commitments
Beginning balance$656
Provision for credit losses112
Other22
Ending balance$790
Total ending balance$2,061

Provision for Credit Losses by Business Segment

$ in millionsThree Months Ended June 30, 2025ISThree Months Ended June 30, 2025WMThree Months Ended June 30, 2025TotalSix Months Ended June 30, 2025ISSix Months Ended June 30, 2025WMSix Months Ended June 30, 2025Total
Loans$112$26$138$149$70$219
Lending commitments562581102112
Total$168$28$196$259$72$331

Credit exposure arising from our loans and lending commitments is measured in accordance with our internal risk management standards. Risk factors considered in determining the allowance for credit losses for loans and lending commitments include the borrower’s financial strength, industry, facility structure, LTV ratio, debt service ratio, collateral and covenants. Qualitative and environmental factors such as economic and business conditions, nature and volume of the portfolio and lending terms, and volume and severity of past due loans may also be considered.

The allowance for credit losses for loans and lending commitments increased since December 31, 2024, primarily related to portfolio growth in corporate loans and secured lending facilities and a macroeconomic outlook reflecting slower GDP growth. Charge-offs in the current year period were related to commercial real estate lending, mainly in the office sector.

The base scenario used in our ACL models as of June 30, 2025 was generated using a combination of consensus economic forecasts, forward rates, and internally developed and validated models. This scenario assumes a slowdown in economic growth in 2025, followed by a gradual improvement in 2026. Recent developments around global trade policies increased macroeconomic uncertainty and reduced near-term expectations for U.S. real GDP growth. Impacts on our credit portfolios will depend on specific details of how global trade policies evolve, how markets react, and how effectively our clients adapt. The ACL calculation incorporates key macroeconomic variables, including U.S. real GDP growth rate. The significance of key macroeconomic variables on the ACL calculation varies depending on portfolio composition and economic conditions.

Forecasted U.S. Real GDP Growth Rates in Base Scenario

4Q 20254Q 2026
Year-over-year growth rate0.8%1.8%

Other key macroeconomic variables used in the ACL calculation include corporate credit spreads, interest rates and commercial real estate indices. See Note 2 to the financial statements in the 2024 Form 10-K for a discussion of the Firm’s ACL methodology under CECL.

Status of Loans Held for Investment

Line itemAt June 30, 2025ISAt June 30, 2025WMAt December 31, 2024ISAt December 31, 2024WM
Accrual99.1%99.7%99.2%99.7%
Nonaccrual10.9%0.3%0.8%0.3%

1.Nonaccrual loans are loans where principal or interest is not expected when contractually due or are past due 90 days or more.

June 2025 Form 10-Q 31

Risk Disclosures

Net Charge-off Ratios for Loans Held for Investment

$ in millionsThree Months Ended June 30, 2025Net Charge-off Ratio1Three Months Ended June 30, 2025Average LoansThree Months Ended June 30, 2024Net Charge-off Ratio1Three Months Ended June 30, 2024Average Loans
Corporate$7,998$7,133
Secured Lending Facilities54,5960.03%41,734
Commercial Real Estate0.22%8,5980.43%8,666
Residential Real Estate68,30462,229
SBL and Other101,78490,249
Total0.01%$241,2800.02%$210,011
$ in millionsSix Months Ended June 30, 2025Net Charge-off Ratio1Six Months Ended June 30, 2025Average LoansSix Months Ended June 30, 2024Net Charge-off Ratio1Six Months Ended June 30, 2024Average Loans
Corporate$7,585$7,058
Secured Lending Facilities52,6140.03%40,622
Commercial Real Estate0.49%8,5360.43%8,660
Residential Real Estate67,70061,474
SBL and Other99,49589,468
Total0.02%$235,9300.02%$207,282

SBL—Securities-based lending

1.Net charge-off ratio represents gross charge-offs net of recoveries divided by total average loans held for investment before ACL.

Institutional Securities Loans and Lending Commitments1

At June 30, 2025

View SEC source
Line itemContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to Maturity
$ in millions<11-55-15>15Total
Loans
AA$$105$24$$129
A1,0471,3811852,613
BBB4,58014,67689913020,285
BB13,01031,0492,99346647,518
Other NIG7,34211,1982,21716420,921
Unrated21363,3276072,8916,961
Total loans, net of ACL26,11561,7366,9253,65198,427
Lending commitments
AAA7575
AA2,8613,2302756,366
A5,49723,83550829,840
BBB9,80056,0232,87118568,879
BB2,56826,1685,7651,19235,693
Other NIG1,04521,1342,172324,354
Unrated2249033147
Total lending commitments21,795130,55511,6241,380165,354
Total exposure$47,910$192,291$18,549$5,031$263,781

At December 31, 2024

View SEC source
Line itemContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to Maturity
$ in millions<11-55-15>15Total
Loans
AA$3$575$187$$765
A8945881641,646
BBB5,16513,1859112418,565
BB11,23524,4672,59235838,652
Other NIG8,52012,7761,67314523,114
Unrated22271,1764202,5034,326
Total loans, net of ACL26,04452,7675,1273,13087,068
Lending commitments
AAA7575
AA2,5604,285886,933
A8,22621,3721,09130,689
BBB10,13554,7521,50714666,540
BB3,17423,2393,06294130,416
Other NIG1,07417,4363,956222,468
Unrated2149333140
Total lending commitments25,183121,2529,7371,089157,261
Total exposure$51,227$174,019$14,864$4,219$244,329

NIG–Non-investment grade

1.Counterparty credit ratings are internally determined by the CRM.

2.Unrated loans and lending commitments are primarily trading positions that are measured at fair value and risk-managed as a component of market risk. For a further discussion of our market risk, see “Quantitative and Qualitative Disclosures about Risk—Market Risk” herein.

Institutional Securities Loans and Lending Commitments by Industry

$ in millionsAt June 30,2025At December 31,2024
Industry
Financials$79,594$68,512
Real estate45,46540,041
Communications services19,97920,425
Information technology19,74215,666
Industrials18,95120,024
Consumer discretionary15,09114,699
Healthcare13,75215,455
Utilities12,51811,755
Consumer staples10,81212,098
Energy8,9599,036
Materials7,3297,378
Insurance6,8476,812
Other4,7422,428
Total exposure$263,781$244,329

Institutional Securities Lending Activities

The Institutional Securities business segment lending activities include Corporate, Secured lending facilities, Commercial and Residential real estate, and Securities-based lending and Other. As of June 30, 2025 and December 31, 2024, over 90% of our Institutional Securities total exposure, which consisted of loans and lending commitments, was investment grade and/or secured by collateral. For a description of Institutional Securities’ lending activities, see “Quantitative and Qualitative Disclosures about Risk—Credit Risk” in the 2024 Form 10-K.

32 June 2025 Form 10-Q

Risk Disclosures

Institutional Securities Event-Driven Loans and Lending Commitments

Line itemAt June 30, 2025Contractual Years to MaturityAt June 30, 2025Contractual Years to MaturityAt June 30, 2025Contractual Years to MaturityAt June 30, 2025Contractual Years to MaturityAt June 30, 2025Contractual Years to MaturityAt June 30, 2025Contractual Years to Maturity
$ in millions<11-55-15Total
Loans, net of ACL$1,190$2,673$485$4,348
Lending commitments3,0582,1621,1526,372
Total exposure$4,248$4,835$1,637$10,720
Line itemAt December 31, 2024Contractual Years to MaturityAt December 31, 2024Contractual Years to MaturityAt December 31, 2024Contractual Years to MaturityAt December 31, 2024Contractual Years to MaturityAt December 31, 2024Contractual Years to MaturityAt December 31, 2024Contractual Years to Maturity
$ in millions<11-55-15Total
Loans, net of ACL$2,253$2,839$733$5,825
Lending commitments5,1532,1522,91810,223
Total exposure$7,406$4,991$3,651$16,048

Event-driven loans and lending commitments are associated with certain underwritings and/or syndications to finance a specific transaction, such as merger, acquisition, recapitalization or project finance activities. Balances may fluctuate as such lending is related to transactions that vary in timing and size from period to period.

Institutional Securities Loans and Lending Commitments Held for Investment

At June 30, 2025

View SEC source
$ in millionsLoansLending CommitmentsTotal
Corporate$7,685$112,108$119,793
Secured lending facilities58,46825,15583,623
Commercial real estate8,1684788,646
Securities-based lending and Other3,2511,2504,501
Total, before ACL$77,572$138,991$216,563
ACL$(865)$(772)$(1,637)
$ in millionsAt December 31, 2024LoansAt December 31, 2024Lending CommitmentsTotal
Corporate$6,889$105,824$112,713
Secured lending facilities48,84220,97169,813
Commercial real estate8,4121,2499,661
Securities-based lending and Other2,8761,5044,380
Total, before ACL$67,019$129,548$196,567
ACL$(730)$(640)$(1,370)

Institutional Securities Commercial Real Estate Loans and Lending Commitments

By Region

$ in millionsAt June 30, 2025Loans1At June 30, 2025LC1At June 30, 2025Total ExposureAt December 31, 2024Loans1At December 31, 2024LC1At December 31, 2024Total Exposure
Americas$4,663$300$4,963$5,066$820$5,886
EMEA4,6442354,8793,8065224,328
Asia5361254846713480
Total$9,843$547$10,390$9,339$1,355$10,694

By Property Type

$ in millionsAt June 30, 2025Loans1At June 30, 2025LC1At June 30, 2025Total ExposureAt December 31, 2024Loans1At December 31, 2024LC1At December 31, 2024Total Exposure
Industrial$2,829$142$2,971$2,610$125$2,735
Office2,7512082,9592,8461092,955
Multifamily2,1981222,3202,042802,122
Retail1,07061,0761,1059712,076
Hotel969691,03873670806
Other2626
Total$9,843$547$10,390$9,339$1,355$10,694

LC–Lending Commitments

  1. Amounts include HFI, HFS and FVO loans and lending commitments. HFI loans are presented net of ACL.

The current economic environment and changes in business and consumer behavior have adversely impacted commercial real estate borrowers due to pressure from higher interest rates, tenant lease renewals, and elevated refinancing risks for loans with near-term maturities, among other issues. While we continue to actively monitor all our loan portfolios, the commercial real estate sector remains under heightened focus given the sector’s sensitivity to economic and secular factors, credit conditions, and difficulties specific to certain property types, most notably office.

As of June 30, 2025 and December 31, 2024, our lending against commercial real estate (“CRE”) properties within the Institutional Securities business segment totaled $10.4 billion and $10.7 billion, respectively. This represents 3.9% and 4.4%, respectively, of total exposure reflected in the Institutional Securities Loans and Lending Commitments table above. Those CRE loans are originated for experienced sponsors and are generally secured by specific institutional CRE properties. In many cases, loans are subsequently syndicated or securitized on a full or partial basis, reducing our ongoing exposure.

In addition to the amounts included in the table above, we provide certain secured lending facilities which are typically collateralized by pooled CRE mortgage loans and are included in Secured lending facilities in the Institutional Securities Loans and Lending Commitments Held for Investment table above. These secured lending facilities benefit from structural protections including cross-collateralization and diversification across property types.

June 2025 Form 10-Q 33

Risk Disclosures

Institutional Securities Allowance for Credit Losses—Loans and Lending Commitments

Six Months Ended June 30, 2025

View SEC source
$ in millionsCorporateSecured Lending FacilitiesCRESBL and OtherTotal
ACL—Loans
Beginning balance$200$140$373$17$730
Gross charge-offs(62)(62)
Recoveries2020
Net (charge-offs)/ recoveries(42)(42)
Provision (release)6330524149
Other851528
Ending balance$271$175$398$21$865
ACL—Lending commitments
Beginning balance$507$88$40$5$640
Provision (release)8347(21)1110
Other1731122
Ending balance$607$138$20$7$772
Total ending balance$878$313$418$28$1,637

Institutional Securities HFI Loans—Ratios of Allowance for Credit Losses to Balance Before Allowance

Line itemAt June 30,2025At December 31,2024
Corporate3.5%2.9%
Secured lending facilities0.3%0.3%
Commercial real estate4.9%4.4%
Securities-based lending and Other0.6%0.6%
Total Institutional Securities loans1.1%1.1%

Wealth Management Loans and Lending Commitments

At June 30, 2025

View SEC source
Line itemContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to Maturity
$ in millions<11-55-15>15Total
Securities-based lending and Other$87,226$11,591$846$145$99,808
Residential real estate11101,04867,98169,140
Total loans, net of ACL$87,227$11,701$1,894$68,126$168,948
Lending commitments14,8644,1475240919,472
Total exposure$102,091$15,848$1,946$68,535$188,420

At December 31, 2024

View SEC source
Line itemContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to MaturityContractual Years to Maturity
$ in millions<11-55-15>15Total
Securities-based lending and Other$82,788$8,944$1,024$145$92,901
Residential real estate11111,10665,42366,641
Total loans, net of ACL$82,789$9,055$2,130$65,568$159,542
Lending commitments16,3182,5234338619,270
Total exposure$99,107$11,578$2,173$65,954$178,812

The principal Wealth Management business segment lending activities include Securities-based lending and Residential real estate loans.

For more information about our Securities-based lending and Residential real estate loans, see “Quantitative and Qualitative Disclosures about Risk—Credit Risk” in the 2024 Form 10-K.

Wealth Management Commercial Real Estate Loans and Lending Commitments by Property Type

$ in millionsAt June 30, 2025Loans1At June 30, 2025LC1At June 30, 2025Total exposureAt December 31, 2024Loans1At December 31, 2024LC1At December 31, 2024Total exposure
Retail$2,360$2,360$2,293$2,293
Multifamily1,8602452,1051,9282612,189
Office2,07912,0801,951111,962
Industrial441441456456
Hotel440440442442
Other390390309309
Total$7,570$246$7,816$7,379$272$7,651

LC–Lending Commitments

1.Amounts include HFI loans and lending commitments. HFI loans are presented net of ACL.

As of June 30, 2025 and December 31, 2024, our direct lending against CRE properties totaled $7.8 billion and $7.7 billion, respectively, within the Wealth Management business segment. This represents 4.1% and 4.3%, respectively, of total exposure reflected in the Wealth Management Loans and Lending Commitments table above, primarily included within Securities-based lending and Other loans. Such loans are originated through our private banking platform, are both secured and generally benefiting from full or partial guarantees from high or ultra-high net worth clients, which partially reduce associated credit risk. At both June 30, 2025 and December 31, 2024, greater than 95% of the CRE loans balance in the Wealth Management business segment received guarantees. All of our lending against CRE properties within Wealth Management are in the Americas region.

Wealth Management Allowance for Credit Losses—Loans and Lending Commitments

Six Months Ended June 30, 2025

View SEC source
$ in millionsResidential Real EstateSBL and OtherTotal
ACL—Loans
Beginning balance$97$239$336
Provision (release)234770
Ending balance$120$286$406
ACL—Lending commitments
Beginning balance$4$12$16
Provision (release)22
Ending balance$4$14$18
Total ending balance$124$300$424

As of June 30, 2025 and December 31, 2024, more than 75% of Wealth Management residential real estate loans were to borrowers with “Exceptional” or “Very Good” FICO scores (i.e., exceeding 740). Additionally, Wealth Management’s securities-based lending portfolio remains well-collateralized and subject to daily client margining, which includes requiring customers to deposit additional collateral or reduce debt positions, when necessary.

34 June 2025 Form 10-Q

Risk Disclosures

Customer and Other Receivables

Margin Loans and Other Lending

$ in millionsAt June 30,2025At December 31,2024
Institutional Securities$35,798$27,612
Wealth Management25,87928,270
Total$61,677$55,882

The Institutional Securities and Wealth Management business segments provide margin lending arrangements that allow customers to borrow against the value of qualifying securities, primarily for the purpose of purchasing additional securities, as well as to collateralize short positions. Institutional Securities primarily includes margin loans in the Equity Financing business. Wealth Management includes margin loans as well as non-purpose securities-based lending on non-bank entities. Amounts may fluctuate from period to period as overall client balances change as a result of market levels, client positioning and leverage.

Credit exposures arising from margin lending activities are generally mitigated by their short-term nature, the value of collateral held and our right to call for additional margin when collateral values decline. However, we could incur losses in the event that the customer fails to meet margin calls and collateral values decline below the loan amount. This risk is elevated in loans backed by collateral pools with significant concentrations in individual issuers or securities with similar risk characteristics. For a further discussion, see “Risk Factors—Credit Risk” in the 2024 Form 10-K.

Employee Loans

For information on employee loans and related ACL, see Note 9 to the financial statements.

Derivatives

Fair Value of OTC Derivative Assets

At June 30, 2025

View SEC source
$ in millionsCounterparty Credit Rating1AAACounterparty Credit Rating1AACounterparty Credit Rating1ACounterparty Credit Rating1BBBCounterparty Credit Rating1NIGTotal
Less than 1 year$1,491$21,531$45,279$24,490$12,480$105,271
1-3 years5055,75916,35710,2818,00840,910
3-5 years9766,75410,1856,6944,22528,834
Over 5 years3,35424,62651,74928,8586,643115,230
Total, gross$6,326$58,670$123,570$70,323$31,356$290,245
Counterparty netting(3,642)(46,620)(92,195)(49,967)(16,912)(209,336)
Cash and securities collateral(2,501)(9,589)(26,525)(13,626)(6,365)(58,606)
Total, net$183$2,461$4,850$6,730$8,079$22,303

At December 31, 2024

View SEC source
$ in millionsCounterparty Credit Rating1AAACounterparty Credit Rating1AACounterparty Credit Rating1ACounterparty Credit Rating1BBBCounterparty Credit Rating1NIGTotal
Less than 1 year$1,711$17,625$50,643$22,643$9,793$102,415
1-3 years5416,24919,06810,2486,09542,201
3-5 years9737,3089,8215,6313,75027,483
Over 5 years3,33025,40649,46928,2066,398112,809
Total, gross$6,555$56,588$129,001$66,728$26,036$284,908
Counterparty netting(3,320)(44,604)(98,598)(47,132)(14,691)(208,345)
Cash and securities collateral(2,559)(10,632)(25,568)(13,729)(5,558)(58,046)
Total, net$676$1,352$4,835$5,867$5,787$18,517
$ in millionsAt June 30,2025At December 31,2024
Industry
Financials$9,616$5,678
Utilities3,3203,733
Industrials1,7001,315
Consumer discretionary1,0061,046
Healthcare930353
Information technology919634
Communications Services861914
Consumer staples856734
Energy683987
Materials507409
Regional governments384799
Sovereign governments351683
Real estate31191
Not-for-profit organizations12794
Insurance120207
Other612840
Total$22,303$18,517

1.Counterparty credit ratings are determined internally by the CRM.

We are exposed to credit risk as a dealer in OTC derivatives. Credit risk with respect to derivative instruments arises from the possibility that a counterparty may fail to perform according to the terms of the contract. For more information on derivatives, see “Quantitative and Qualitative Disclosures about Risk—Credit Risk—Derivatives” in the 2024 Form 10-K and Note 6 to the financial statements.

June 2025 Form 10-Q 35

Risk Disclosures

Country Risk

Country risk exposure is the risk that events in, or that affect, a foreign country (any country other than the U.S.) might adversely affect us. We actively manage country risk exposure through a comprehensive risk management framework that combines credit and other market fundamentals and allows us to effectively identify, monitor and limit country risk. For a further discussion of our country risk exposure see “Quantitative and Qualitative Disclosures about Risk—Country and Other Risks” in the 2024 Form 10-K.

Top 10 Non-U.S. Country Exposures

At June 30, 2025

View SEC source
$ in millionsUnited KingdomFranceJapanGermanyBrazil
Sovereign
Net inventory1$1,730$5,276$5,753$(979)$5,345
Net counterparty exposure2133597
Exposure before hedges1,7435,2795,758(882)5,345
Hedges3(55)(21)(174)(163)(135)
Net exposure$1,688$5,258$5,584$(1,045)$5,210
Non-sovereign
Net inventory1$645$97$590$245$153
Net counterparty exposure29,3553,6613,7373,479448
Loans10,1156251,1851,796253
Lending commitments11,3613,5704426,313352
Exposure before hedges31,4767,9535,95411,8331,206
Hedges3(1,994)(1,536)(221)(1,889)(87)
Net exposure$29,482$6,417$5,733$9,944$1,119
Total net exposure$31,170$11,675$11,317$8,899$6,329
$ in millionsAustraliaSpainNetherlandsKoreaCanada
Sovereign
Net inventory1$103$623$306$1,885$299
Net counterparty exposure2942548
Exposure before hedges1126233062,310347
Hedges3(8)(12)(35)
Net exposure$112$615$294$2,275$347
Non-sovereign
Net inventory1$172$29$597$401$506
Net counterparty exposure21,021544848884983
Loans1,4802,2471,254177
Lending commitments1,7758141,0241491,550
Exposure before hedges4,4483,6343,7231,4343,216
Hedges3(418)(259)(141)(30)(142)
Net exposure$4,030$3,375$3,582$1,404$3,074
Total net exposure$4,142$3,990$3,876$3,679$3,421

1.Net inventory represents exposure to both long and short single-name and index positions (i.e., bonds and equities at fair value and CDS based on a notional amount assuming zero recovery adjusted for the fair value of any receivable or payable).

2.Net counterparty exposure (e.g., repurchase transactions, securities lending and OTC derivatives) is net of the benefit of collateral received and also is net by counterparty when legally enforceable master netting agreements are in place.

3.Amounts represent net CDS hedges (purchased and sold) on net counterparty exposure and lending executed by trading desks responsible for hedging counterparty and lending credit risk exposures. Amounts are based on the CDS

notional amount assuming zero recovery adjusted for the fair value of any receivable or payable. For further description of the contractual terms for purchased credit protection and whether they may limit the effectiveness of our hedges, see “Quantitative and Qualitative Disclosures about Risk—Credit Risk—Derivatives” in the 2024 Form 10-K.

Operational Risk

Operational risk refers to the risk of loss, or of damage to our reputation, resulting from inadequate or failed processes or systems, human factors (e.g., inappropriate or unlawful conduct) or external events (e.g., cyberattacks or third-party vulnerabilities) that may manifest as, for example, loss of information, business disruption, theft and fraud, legal and compliance risks, or damage to physical assets. We may incur operational risk across the full scope of our business activities, including revenue-generating activities and support and control groups (e.g., IT and trade processing). For a further discussion about our operational risk, see “Quantitative and Qualitative Disclosures about Risk—Operational Risk” in the 2024 Form 10-K.

Model Risk

Model risk is the potential for adverse consequences from decisions based on incorrect or misused model outputs. Model risk can lead to financial loss, poor business and strategic decision-making, noncompliance with applicable laws and/or regulations or damage to the Firm's reputation. The risk inherent in a model is a function of the materiality, complexity and uncertainty around inputs and assumptions. Model risk is generated from the use of models impacting financial statements, regulatory filings, capital adequacy assessments and the formulation of strategy. For a further discussion about our model risk, see “Quantitative and Qualitative Disclosures about Risk—Model Risk” in the 2024 Form 10-K.

Liquidity Risk

Liquidity risk refers to the risk that we will be unable to finance our operations due to a loss of access to the capital markets or difficulty in liquidating our assets. Liquidity risk also encompasses our ability (or perceived ability) to meet our financial obligations without experiencing significant business disruption or reputational damage that may threaten our viability as a going concern. For a further discussion about our liquidity risk, see “Quantitative and Qualitative Disclosures about Risk—Liquidity Risk” in the 2024 Form 10-K and “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources” herein.

Legal, Regulatory and Compliance Risk

Legal, regulatory and compliance risk includes the risk of legal or regulatory sanctions, material financial loss, including fines, penalties, judgments, damages and/or settlements, limitations on our business, or loss to reputation that we may suffer as a result of failure to comply with laws, regulations, rules, related self-regulatory organization standards and codes

36 June 2025 Form 10-Q

Risk Disclosures

of conduct applicable to our business activities. This risk also includes contractual and commercial risk, such as the risk that a counterparty’s performance obligations will be unenforceable. It also includes compliance with AML, terrorist financing, and anti-corruption rules and regulations. For a further discussion about our legal and compliance risk, see “Quantitative and Qualitative Disclosures about Risk—Legal, Regulatory and Compliance Risk” in the 2024 Form 10-K.

Climate Risk

Climate change manifests as physical and transition risks. The physical risks of climate change include harm to people and property arising from acute climate-related events, such as floods, hurricanes, heatwaves, droughts and wildfires, and chronic, longer-term shifts in climate patterns, such as higher global average temperatures, rising sea levels and long-term droughts. The transition risks of climate change include policy, legal, technology and market changes. Examples of these transition risks include changes in consumer and business sentiment, related technologies, shareholder preferences and any additional regulatory and legislative requirements, including increased disclosure or regulation of carbon emissions. Climate risk, which is not expected to have a significant effect on our consolidated results of operations or financial condition in the near term, is an overarching risk that can impact other categories of risk. For a further discussion about our climate risk, see “Quantitative and Qualitative Disclosures about Risk—Climate Risk” in the 2024 Form 10-K.

June 2025 Form 10-Q 37

Report of Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of Morgan Stanley:

Results of Review of Interim Financial Information

We have reviewed the accompanying condensed consolidated balance sheet of Morgan Stanley and subsidiaries (the “Firm”) as of June 30, 2025, and the related condensed consolidated income statements, comprehensive income statements and statements of changes in total equity for the three-month and six-month periods ended June 30, 2025 and 2024, and the cash flow statements for the six-month periods ended June 30, 2025 and 2024, and the related notes (collectively referred to as the “interim financial information”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheet of the Firm as of December 31, 2024, and the related consolidated income statement, comprehensive income statement, cash flow statement and statement of changes in total equity for the year then ended (not presented herein) included in the Firm’s Annual Report on Form 10-K; and in our report dated February 21, 2025, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2024, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

Basis for Review Results

This interim financial information is the responsibility of the Firm’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Firm in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our reviews in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ Deloitte & Touche LLP

New York, New York

August 4, 2025

38 June 2025 Form 10-Q

Consolidated Income Statement (Unaudited)

in millions, except per share dataThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Revenues
Investment banking$1,644$1,735$3,355$3,324
Trading4,7454,1319,8568,983
Investments
Commissions and fees
Asset management
Other
Total non-interest revenues
Interest income
Interest expense12,55811,46223,95322,596
Net interest
Net revenues16,79215,01934,53130,155
Provision for credit losses
Non-interest expenses
Compensation and benefits
Brokerage, clearing and exchange fees
Information processing and communications
Professional services
Occupancy and equipment
Marketing and business development297245535462
Other
Total non-interest expenses
Income before provision for income taxes
Provision for income taxes
Net income$3,575$3,117$7,946$6,579
Net income applicable to noncontrolling interests
Net income applicable to Morgan Stanley$3,539$3,076$7,854$6,488
Preferred stock dividends
Earnings applicable to Morgan Stanley common shareholders
Earnings per common share
Basic
Diluted
Average common shares outstanding
Basic
Diluted

Consolidated Comprehensive Income Statement

(Unaudited)

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Net income$3,575$3,117$7,946$6,579
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments()()
Change in net unrealized gains (losses) on available-for-sale securities
Pension and other
Change in net debt valuation adjustment()()
Net change in cash flow hedges()
Total other comprehensive income (loss)$()
Comprehensive income
Net income applicable to noncontrolling interests
Other comprehensive income (loss) applicable to noncontrolling interests()()
Comprehensive income applicable to Morgan Stanley

See Notes to Consolidated Financial Statements 39 June 2025 Form 10-Q

Consolidated Balance Sheet

$ in millions, except share data(Unaudited)At June 30,2025At December 31,2024
Assets
Cash and cash equivalents$109,130$105,386
Trading assets at fair value ( and pledged as collateral)
Investment securities:
Available-for-sale at fair value (amortized cost of and )
Held-to-maturity (fair value of $48,032 and $51,203)
Securities purchased under agreements to resell (includes $— and $— at fair value)106,755118,565
Securities borrowed
Customer and other receivables
Loans:
Held for investment (net of allowance for credit losses of and )
Held for sale12,33212,319
Goodwill
Intangible assets (net of accumulated amortization of and )
Other assets
Total assets$1,353,870$1,215,071
Liabilities
Deposits (includes $7,465 and $6,499 at fair value)
Trading liabilities at fair value171,351153,764
Securities sold under agreements to repurchase (includes and at fair value)69,53750,067
Securities loaned
Other secured financings (includes and at fair value)23,53721,602
Customer and other payables
Other liabilities and accrued expenses
Borrowings (includes and at fair value)328,801288,819
Total liabilities1,244,6001,109,643
Commitments and contingent liabilities (see Note 13)
Equity
Morgan Stanley shareholders’ equity:
Preferred stock
Common stock, par value:
Shares authorized: ; Shares issued: ; Shares outstanding: and
Additional paid-in capital
Retained earnings109,567104,989
Employee stock trusts
Accumulated other comprehensive income (loss)(5,913)(6,814)
Common stock held in treasury at cost, par value ( and shares)()()
Common stock issued to employee stock trusts(5,085)(5,103)
Total Morgan Stanley shareholders’ equity108,184104,511
Noncontrolling interests
Total equity109,270105,428
Total liabilities and equity

June 2025 Form 10-Q 40 See Notes to Consolidated Financial Statements

Consolidated Statement of Changes in Total Equity (Unaudited)

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Preferred stock
Beginning and ending balance$9,750$8,750$9,750$8,750
Common stock
Beginning and ending balance20202020
Additional paid-in capital
Beginning balance29,77329,04630,17929,832
Share-based award activity49041384(373)
Ending balance30,26329,45930,26329,459
Retained earnings
Beginning balance107,65399,811104,98997,996
Cumulative adjustment related to the adoption of an accounting standard update1(60)
Net income applicable to Morgan Stanley3,5393,0767,8546,488
Preferred stock dividends2(147)(134)(305)(280)
Common stock dividends2(1,478)(1,377)(2,970)(2,767)
Other net increases (decreases)(2)(1)(3)
Ending balance109,567101,374109,567101,374
Employee stock trusts
Beginning balance5,2775,2505,1035,314
Share-based award activity(192)(140)(18)(204)
Ending balance5,0855,1105,0855,110
Accumulated other comprehensive income (loss)
Beginning balance(5,961)(7,057)(6,814)(6,421)
Net change in Accumulated other comprehensive income (loss)48297901(339)
Ending balance(5,913)(6,760)(5,913)(6,760)
Common stock held in treasury at cost
Beginning balance(34,423)(31,372)(33,613)(31,139)
Share-based award activity33701,2531,555
Repurchases of common stock and employee tax withholdings(1,113)(827)(3,143)(2,545)
Ending balance(35,503)(32,129)(35,503)(32,129)
Common stock issued to employee stock trusts
Beginning balance(5,277)(5,250)(5,103)(5,314)
Share-based award activity19214018204
Ending balance(5,085)(5,110)(5,085)(5,110)
Noncontrolling interests
Beginning balance1,035942917944
Net income applicable to noncontrolling interests36419291
Net change in Accumulated other comprehensive income (loss) applicable to noncontrolling interests42(46)92(102)
Other net increases (decreases)(27)(45)(15)(41)
Ending balance1,0868921,086892
Total equity$109,270$101,606$109,270$101,606

1.The Firm adopted the Investments - Tax Credit Structures accounting standard update on January 1, 2024. Refer to Note 2 to the financial statements in the 2024 Form 10-K for further information.

  1. See Note 16 for information regarding dividends per share for each class of stock.

See Notes to Consolidated Financial Statements 41 June 2025 Form 10-Q

Consolidated Cash Flow Statement (Unaudited)

$ in millionsSix Months Ended June 30, 2025Six Months Ended June 30, 2024
Cash flows from operating activities
Net income$7,946$6,579
Adjustments to reconcile net income to net cash provided by (used for) operating activities:
Stock-based compensation expense
Depreciation and amortization2,1722,246
Provision for credit losses
Other operating adjustments
Changes in assets and liabilities:
Trading assets, net of Trading liabilities()
Securities borrowed()()
Securities loaned
Customer and other receivables and other assets()()
Customer and other payables and other liabilities()
Securities purchased under agreements to resell()
Securities sold under agreements to repurchase
Net cash provided by (used for) operating activities()
Cash flows from investing activities
Proceeds from (payments for):
Other assets—Premises, equipment and software(1,476)(1,667)
Changes in loans, net()()
AFS securities:
Purchases()()
Proceeds from sales
Proceeds from paydowns and maturities
HTM securities:
Purchases()
Proceeds from paydowns and maturities
Other investing activities()()
Net cash provided by (used for) investing activities()()
Cash flows from financing activities
Net proceeds from (payments for):
Other secured financings
Deposits()
Issuance of preferred stock, net of issuance costs
Proceeds from issuance of Borrowings
Payments for:
Borrowings()()
Repurchases of common stock and employee tax withholdings()()
Cash dividends()()
Other financing activities()
Net cash provided by (used for) financing activities
Effect of exchange rate changes on cash and cash equivalents3,885(1,796)
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents, at beginning of period105,38689,232
Cash and cash equivalents, at end of period$109,130$90,160
Supplemental Disclosure of Cash Flow Information
Cash payments for:
Interest
Income taxes, net of refunds

June 2025 Form 10-Q 42 See Notes to Consolidated Financial Statements

Notes to Consolidated Financial Statements (Unaudited)

  1. Introduction and Basis of Presentation

The Firm

Morgan Stanley is a global financial services firm that maintains significant market positions in each of its business segments—Institutional Securities, Wealth Management and Investment Management. Morgan Stanley, through its subsidiaries and affiliates, provides a wide variety of products and services to a large and diversified group of clients and customers, including corporations, governments, financial institutions and individuals. Unless the context otherwise requires, the terms “Morgan Stanley” or the “Firm” mean Morgan Stanley (the “Parent Company”) together with its consolidated subsidiaries. See the “Glossary of Common Terms and Acronyms” for the definition of certain terms and acronyms used throughout this Form 10-Q.

A description of the clients and principal products and services of each of the Firm’s business segments is as follows:

Institutional Securities provides a variety of products and services to corporations, governments, financial institutions and ultra-high net worth clients. Investment Banking services consist of capital raising and financial advisory services, including the underwriting of debt, equity securities and other products, as well as advice on mergers and acquisitions, restructurings and project finance. Our Markets business, which comprises Equity and Fixed Income, provides sales, financing, prime brokerage, market-making, Asia wealth management services and certain business-related investments. Lending activities include originating corporate loans and commercial real estate loans, providing secured lending facilities, and extending securities-based and other financing to clients. Other activities include research.

Wealth Management provides a comprehensive array of financial services and solutions to individual investors and small to medium-sized businesses and institutions. Wealth Management covers: financial advisor-led brokerage, custody, administrative and investment advisory services; self-directed brokerage services; financial and wealth planning services; workplace services, including stock plan administration; securities-based lending, residential and commercial real estate loans and other lending products; banking; and retirement plan services.

Investment Management provides a broad range of investment strategies and products that span geographies, asset classes, and public and private markets to a diverse group of clients across institutional and intermediary channels. Strategies and products, which are offered through a variety of investment vehicles, include equity, fixed income, alternatives and solutions, and liquidity and overlay services. Institutional clients include defined benefit/defined contribution plans, foundations,

endowments, government entities, sovereign wealth funds, insurance companies, third-party fund sponsors and corporations. Individual clients are generally served through intermediaries, including affiliated and non-affiliated distributors.

Basis of Financial Information

The financial statements are prepared in accordance with U.S. GAAP, which requires the Firm to make estimates and assumptions regarding the valuations of certain financial instruments, the valuations of goodwill and intangible assets, the outcome of legal and tax matters, deferred tax assets, ACL, and other matters that affect its financial statements and related disclosures. The Firm believes that the estimates utilized in the preparation of its financial statements are prudent and reasonable. Actual results could differ materially from these estimates.

The Notes are an integral part of the Firm’s financial statements. The Firm has evaluated subsequent events for adjustment to or disclosure in these financial statements through the date of this report and has not identified any recordable or disclosable events not otherwise reported in these financial statements or the notes thereto.

The accompanying financial statements should be read in conjunction with the Firm’s financial statements and notes thereto included in the 2024 Form 10-K. Certain footnote disclosures included in the 2024 Form 10-K have been condensed or omitted from these financial statements as they are not required for interim reporting under U.S. GAAP. The financial statements reflect all adjustments of a normal, recurring nature that are, in the opinion of management, necessary for the fair presentation of the results for the interim period. The results of operations for interim periods are not necessarily indicative of results for the entire year.

Consolidation

The financial statements include the accounts of the Firm, its wholly owned subsidiaries and other entities in which the Firm has a controlling financial interest, including certain VIEs (see Note 14). Intercompany balances and transactions have been eliminated. For consolidated subsidiaries that are not wholly owned, the third-party holdings of equity interests are referred to as Noncontrolling interests. The net income attributable to Noncontrolling interests for such subsidiaries is presented as Net income applicable to noncontrolling interests in the income statement. The portion of shareholders’ equity that is attributable to Noncontrolling interests for such subsidiaries is presented as Noncontrolling interests, a component of Total equity, in the balance sheet.

For a discussion of the Firm’s significant regulated U.S. and international subsidiaries and its involvement with VIEs, see Note 1 to the financial statements in the 2024 Form 10-K.

43 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

2. Significant Accounting Policies

For a detailed discussion about the Firm’s significant accounting policies and for further information on accounting updates adopted in the prior year, see Note 2 to the financial statements in the 2024 Form 10-K.

During the six months ended June 30, 2025 there were no significant updates to the Firm’s significant accounting policies.

3. Cash and Cash Equivalents

$ in millionsAt June 30,2025At December 31,2024
Cash and due from banks
Interest bearing deposits with banks
Total Cash and cash equivalents$109,130$105,386
Restricted cash$30,974$29,643

For additional information on cash and cash equivalents, including restricted cash, see Note 2 to the financial statements in the 2024 Form 10-K.

4. Fair Values

Recurring Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

At June 30, 2025

View SEC source
$ in millionsLevel 1Level 2Level 3Netting1Total
Assets at fair value
Trading assets:
U.S. Treasury and agency securities$56,352$49,053$105,405
Other sovereign government obligations55,9683602656,354
State and municipal securities4,168104,178
MABS2,3285152,843
Loans and lending commitments28,1261,2839,409
Corporate and other debt64,79933,9561,75940,514
Corporate equities3,5154,1621,254205155,621
Derivative and other contracts:
Interest rate5,784129,592458135,834
Credit9,4333149,747
Foreign exchange163103,51745103,725
Equity6,01288,2421,07995,333
Commodity and other31411,9112,12114,346
Netting1(10,285)(261,685)(1,141)(45,069)(318,180)
Total derivative and other contracts1,98881,0102,876(45,069)40,805
Investments4,58881,1047802,772
Physical commodities874874
Total trading assets4274,157182,2337,454(45,069)418,775
Investment securities—AFS77,09429,76711106,872
Total assets at fair value$351,251$212,000$7,465$(45,069)$525,647

At June 30, 2025

View SEC source
$ in millionsLevel 1Level 2Level 3Netting1Total
Liabilities at fair value
Deposits$7,435$30$7,465
Trading liabilities:
U.S. Treasury and agency securities18,87910118,980
Other sovereign government obligations31,205151631,362
Corporate and other debt61,76314,1286615,957
Corporate equities366,7191654266,926
Derivative and other contracts:
Interest rate5,927116,129915122,971
Credit10,31221710,529
Foreign exchange46096,80047897,738
Equity7,711103,7252,156113,592
Commodity and other34311,3041,23412,881
Netting1(10,285)(261,685)(1,141)(46,474)(319,585)
Total derivative and other contracts4,15676,5853,859(46,474)38,126
Total trading liabilities122,72291,1303,973(46,474)171,351
Securities sold under agreements to repurchase250446696
Other secured financings15,38114415,525
Borrowings122,8132,678125,491
Total liabilities at fair value$122,722$237,009$7,271$(46,474)$320,528

At December 31, 2024

View SEC source
$ in millionsLevel 1Level 2Level 3Netting1Total
Assets at fair value
Trading assets:
U.S. Treasury and agency securities$54,436$44,332$98,768
Other sovereign government obligations25,1799,9691735,165
State and municipal securities2,9932,993
MABS2,2312812,512
Loans and lending commitments27,6021,0598,661
Corporate and other debt30,3941,25831,652
Corporate equities3,5102,874606154103,634
Derivative and other contracts:
Interest rate4,154124,309343128,806
Credit8,7833679,150
Foreign exchange65108,037620108,722
Equity2,70472,53244675,682
Commodity and other1,36612,3702,19515,931
Netting1(6,471)(251,771)(645)(40,835)(299,722)
Total derivative and other contracts1,81874,2603,326(40,835)38,569
Investments4,58089337542,495
Physical commodities1,2291,229
Total trading assets4185,115174,5496,849(40,835)325,678
Investment securities—AFS69,83428,77498,608
Total assets at fair value$254,949$203,323$6,849$(40,835)$424,286

June 2025 Form 10-Q 44

Notes to Consolidated Financial Statements (Unaudited)

At December 31, 2024

View SEC source
$ in millionsLevel 1Level 2Level 3Netting1Total
Liabilities at fair value
Deposits$6,498$1$6,499
Trading liabilities:
U.S. Treasury and agency securities21,505321,508
Other sovereign government obligations20,7243,7128424,520
Corporate and other debt9,032119,043
Corporate equities360,653951560,763
Derivative and other contracts:
Interest rate3,615114,179396118,190
Credit9,3022709,572
Foreign exchange147104,79331104,971
Equity3,24190,6391,59495,474
Commodity and other1,46111,21588713,563
Netting1(6,471)(251,771)(645)(44,953)(303,840)
Total derivative and other contracts1,99378,3572,533(44,953)37,930
Total trading liabilities104,87591,1992,643(44,953)153,764
Securities sold under agreements to repurchase512444956
Other secured financings14,0127614,088
Borrowings102,385947103,332
Total liabilities at fair value$104,875$214,606$4,111$(44,953)$278,639

MABS—Mortgage- and asset-backed securities

1.For positions with the same counterparty that cross over the levels of the fair value hierarchy, both counterparty netting and cash collateral netting are included in the column titled “Netting.” Positions classified within the same level that are with the same counterparty are netted within that level. For further information on derivative instruments and hedging activities, see Note 6.

2.For a further breakdown by type, see the following Detail of Loans and Lending Commitments at Fair Value table.

3.For trading purposes, the Firm holds or sells short equity securities issued by entities in diverse industries and of varying sizes.

4.Amounts exclude certain investments that are measured based on NAV per share, which are not classified in the fair value hierarchy. For additional disclosure about such investments, see “Net Asset Value Measurements” herein.

5.At June 30, 2025 and December 31, 2024, the Firm’s Trading assets included an insignificant amount of equity securities subject to contractual sale restrictions that generally prohibit the Firm from selling the security for a period of time as of the measurement date.

6.Within Corporate and other debt the Firm holds supranational and regional governmental bonds. The Firm’s valuation techniques and valuation hierarchy classification policies for such instruments is consistent with that of the Firm’s holdings in Other sovereign government obligations, which are further described in Note 4 to the financial statements in the 2024 Form 10-K.

Detail of Loans and Lending Commitments at Fair Value

$ in millionsAt June 30,2025At December 31,2024
Commercial real estate$1,371$498
Residential real estate2,4711,922
Securities-based lending and Other loans5,5676,241
Total$9,409$8,661

Unsettled Fair Value of Futures Contracts1

$ in millionsAt June 30,2025At December 31,2024
Customer and other receivables (payables), net$1,409$1,914

1.These contracts are primarily Level 1, actively traded, valued based on quoted prices from the exchange and are excluded from the previous recurring fair value tables.

For a description of the valuation techniques applied to the Firm’s major categories of assets and liabilities measured at fair value on a recurring basis, see Note 4 to the financial statements in the 2024 Form 10-K. During the current quarter, there were no significant revisions made to the Firm’s valuation techniques.

Rollforward of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Other sovereign government obligations
Beginning balance$29$64$17$94
Realized and unrealized gains (losses)1(3)
Purchases4232427
Sales(3)(30)(11)(49)
Net transfers(5)17(4)5
Ending balance$26$74$26$74
Unrealized gains (losses)
State and municipal securities
Beginning balance$102$34
Purchases10102
Sales(33)
Net transfers(102)(3)
Ending balance$10$10
Unrealized gains (losses)
MABS
Beginning balance$346$457$281$489
Realized and unrealized gains (losses)610617
Purchases8756161118
Sales(54)(118)(83)(154)
Net transfers13018150(47)
Ending balance$515$423$515$423
Unrealized gains (losses)$(3)$(2)
Loans and lending commitments
Beginning balance$2,026$1,895$1,059$2,066
Realized and unrealized gains (losses)(36)622(2)
Purchases and originations1771,0223321,382
Sales(635)(709)(700)(1,022)
Settlements(38)281(160)
Net transfers(249)289(88)
Ending balance$1,283$2,176$1,283$2,176
Unrealized gains (losses)$5$(2)$20$(15)
Corporate and other debt
Beginning balance$1,434$2,042$1,258$1,983
Realized and unrealized gains (losses)15(143)(18)9
Purchases and originations5289049411,164
Sales(284)(830)(461)(997)
Settlements(11)
Net transfers66(48)39(223)
Ending balance$1,759$1,925$1,759$1,925
Unrealized gains (losses)$3$(24)$1$45

45 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Corporate equities
Beginning balance$163$268$154$199
Realized and unrealized gains (losses)(1)(6)(21)(70)
Purchases104115141256
Sales(40)(164)(85)(168)
Net transfers(21)416
Ending balance$205$217$205$217
Unrealized gains (losses)$(1)$1$(6)
Investments
Beginning balance$779$970$754$949
Realized and unrealized gains (losses)2(9)2411
Purchases392724
Sales(1)(139)(26)(142)
Net transfers(3)1211
Ending balance$780$843$780$843
Unrealized gains (losses)$10$(13)$20$(18)
Investment securities—AFS
Beginning balance
Net transfers1111
Ending balance$11$11
Unrealized gains (losses)
Net derivatives: Interest rate
Beginning balance$(123)$48$(53)$(73)
Realized and unrealized gains (losses)(198)32(408)156
Purchases773110543
Issuances(33)(28)(46)(37)
Settlements(28)5533(84)
Net transfers(152)124(88)257
Ending balance$(457)$262$(457)$262
Unrealized gains (losses)$(198)$47$(374)$64
Net derivatives: Credit
Beginning balance$129$127$97$96
Realized and unrealized gains (losses)(109)6(45)(6)
Settlements7742328
Net transfers(13)226
Ending balance$97$124$97$124
Unrealized gains (losses)$(109)$12$(35)$(3)
Net derivatives: Foreign exchange
Beginning balance$305$20$589$(365)
Realized and unrealized gains (losses)(20)28845224
Purchases23
Issuances(1)
Settlements(681)(335)(935)(44)
Net transfers(39)(91)(134)67
Ending balance$(433)$(118)$(433)$(118)
Unrealized gains (losses)$(20)$128$45$91
Net derivatives: Equity
Beginning balance$(885)$(989)$(1,148)$(1,102)
Realized and unrealized gains (losses)(192)250153655
Purchases126141365204
Issuances(530)(351)(838)(547)
Settlements509(153)150(78)
Net transfers(105)47241(187)
Ending balance$(1,077)$(1,055)$(1,077)$(1,055)
$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Unrealized gains (losses)$(190)$198$69$629
Net derivatives: Commodity and other
Beginning balance$862$1,210$1,308$1,290
Realized and unrealized gains (losses)268375116718
Purchases4320299269
Issuances(133)(106)(189)(116)
Settlements(87)(434)(108)(695)
Net transfers(66)(44)(339)(263)
Ending balance$887$1,203$887$1,203
Unrealized gains (losses)$160$(7)$124$26
Deposits
Beginning balance$3$51$1$33
Realized and unrealized losses (gains)1(1)(1)
Issuances1233
Settlements(1)(2)(1)(1)
Net transfers26(16)27
Ending balance$30$34$30$34
Unrealized losses (gains)$1$(1)$(1)
Nonderivative trading liabilities
Beginning balance$28$73$110$60
Realized and unrealized losses (gains)(25)(4)(22)
Purchases(3)(38)(19)(58)
Sales654810761
Net transfers24(16)(80)1
Ending balance$114$42$114$42
Unrealized losses (gains)
Securities sold under agreements to repurchase
Beginning balance$660$460$444$449
Realized and unrealized losses (gains)2(11)2
Net transfers(216)
Ending balance$446$449$446$449
Unrealized losses (gains)$2$(11)$2
Other secured financings
Beginning balance$435$74$76$92
Realized and unrealized losses (gains)10(4)
Sales(231)(231)
Issuances1143125338
Settlements(147)(22)(152)(43)
Net transfers(27)81888
Ending balance$144$91$144$91
Unrealized losses (gains)$10$(4)
Borrowings
Beginning balance$902$2,027$947$1,878
Realized and unrealized losses (gains)195(108)238(60)
Issuances6441721,179267
Settlements(4)(130)(109)(150)
Net transfers19411542341
Ending balance$2,678$1,976$2,678$1,976
Unrealized losses (gains)$196$(105)$234$(62)

June 2025 Form 10-Q 46

Notes to Consolidated Financial Statements (Unaudited)

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Portion of Unrealized losses (gains) recorded in OCI—Change in net DVA(13)(9)(2)4

1.Net transfers include the transfer of Borrowings from Level 2 to Level 3 of $1.4 billion and $0.8 billion for the three and six months ended June 30, 2025, respectively, primarily due to the increase in the significance of unobservable inputs related to equity structured notes.

Level 3 instruments may be hedged with instruments classified in Level 1 and Level 2. The realized and unrealized gains or losses for assets and liabilities within the Level 3 category presented in the previous tables do not reflect the related realized and unrealized gains or losses on hedging instruments that have been classified by the Firm within the Level 1 and/or Level 2 categories.

The unrealized gains (losses) during the period for assets and liabilities within the Level 3 category may include changes in fair value during the period that were attributable to both observable and unobservable inputs. Total realized and unrealized gains (losses) are primarily included in Trading revenues in the income statement.

Additionally, in the previous tables, consolidations of VIEs are included in Purchases, and deconsolidations of VIEs are included in Settlements.

Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements

Valuation Techniques and Unobservable Inputs

$ in millions, except inputsBalance · Range (Average1)At June 30, 2025Balance · Range (Average1)At December 31, 2024
Assets at Fair Value on a Recurring Basis
Other sovereign government obligations$26$17
Comparable pricing:
Bond price61 to 105 points (99 points)45 to 104 points (75 points)
MABS$515$281
Comparable pricing:
Bond price40 to 105 points (84 points)27 to 98 points (67 points)
Loans and lending commitments$1,283$1,059
Margin loan model:
Margin loan rate1% to 1% (1%)1% to 4% (3%)
Comparable pricing:
Loan price50 to 107 points (89 points)49 to 102 points (90 points)
Corporate and other debt$1,759$1,258
Comparable pricing:
Bond price28 to 131 points (89 points)28 to 130 points (83 points)
Discounted cash flow:
Loss given default54% to 85% (68% / 54%)54% to 84% (62% / 54%)
Corporate equities$205$154
Comparable pricing:
Equity price100%100%
$ in millions, except inputsBalance · Range (Average1)At June 30, 2025Balance · Range (Average1)At December 31, 2024
Investments$780$754
Discounted cash flow:
WACC11% to 21% (16%)12% to 21% (16%)
Exit multiple9 to 10 times (10 times)9 to 10 times (10 times)
Market approach:
EBITDA multiple18 times20 times
Comparable pricing:
Equity price24% to 100% (89%)24% to 100% (84%)
Net derivative and other contracts:
Interest rate$(457)$(53)
Option model:
IR volatility skew43% to 94% (74% / 73%)72% to 97% (81% / 79%)
IR curve correlation28% to 98% (82% / 84%)28% to 99% (83% / 86%)
Bond volatility76% to 151% (87% / 87%)78% to 148% (92% / 92%)
Inflation volatility32% to 67% (44% / 40%)30% to 68% (44% / 38%)
Credit$97$97
Credit default swap model:
Cash-synthetic basis7 points7 points
Bond price0 to 92 points (49 points)0 to 90 points (48 points)
Credit spread20 to 672 bps (114 bps)10 to 360 bps (90 bps)
Funding spread9 to 590 bps (72 bps)10 to 590 bps (76 bps)
Foreign exchange2$(433)$589
Option model:
IR curve-1% to 10% (1% / 0%)5% to 10% (8% / 8%)
Contingency probability90% to 95% (91% / 95%)90% to 95% (91% / 95%)
Equity2$(1,077)$(1,148)
Option model:
Equity volatility2% to 102% (23%)7% to 98% (20%)
Equity volatility skew-15% to 5% (-1%)-2% to 0% (-1%)
Equity correlation0% to 97% (75%)20% to 94% (58%)
FX correlation-75% to 60% (-20%)-68% to 60% (-36%)
IR correlation0% to 18% (10%)N/M
Commodity and other$887$1,308
Option model:
Forward power price$3 to $172 ($56) per MWh$0 to $185 ($48) per MWh
Commodity volatility18% to 123% (36%)0% to 165% (37%)
Cross-commodity correlation69% to 99% (96%)54% to 100% (94%)
Liabilities Measured at Fair Value on a Recurring Basis
Corporate and other debt$66N/M
Comparable pricing:
Bond price1 to 100 points (49 points)N/M
Securities sold under agreements to repurchase$446$444
Discounted cash flow:
Funding spread21 to 138 bps (71 / 69 bps)11 to 102 bps (36 / 26 bps)
Other secured financings$144$76
Comparable pricing:
Loan price0 to 94 points (64 points)0 to 100 points (33 points)

47 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

$ in millions, except inputsBalance · Range (Average1)At June 30, 2025Balance · Range (Average1)At December 31, 2024
Borrowings$2,678$947
Option model:
Equity volatility14% to 71% (23%)7% to 71% (21%)
Equity volatility skew-2% to 1% (-1%)-2% to 0% (0%)
Equity correlation41% to 96% (87%)53% to 64% (58%)
Equity - FX correlation-65% to 40% (-16%)-52% to 24% (-12%)
Credit default swap model:
Credit spread361 to 539 bps (450 bps)247 to 433 bps (340 bps)
Discounted cash flow:
Loss given default54% to 85% (68% / 54%)54% to 84% (62% / 54%)
Nonrecurring Fair Value Measurement
Loans$2,364$4,518
Corporate loan model:
Credit spread96 to 996 bps (402 bps)109 to 1,469 bps (1,007 bps)
Comparable pricing:
Loan price57 to 104 points (90 points)25 to 100 points (71 points)
Warehouse model:
Credit spread99 to 187 bps (135 bps)207 to 280 bps (254 bps)

Points—Percentage of par

IR—Interest rate

FX—Foreign exchange

1.A single amount is disclosed for range and average when there is no significant difference between the minimum, maximum and average. Amounts represent weighted averages except where simple averages and the median of the inputs are more relevant.

2.Includes derivative contracts with multiple risks (i.e., hybrid products).

The previous table provides information on the valuation techniques, significant unobservable inputs, and the ranges and averages for each major category of assets and liabilities measured at fair value on a recurring and nonrecurring basis with a significant Level 3 balance. The level of aggregation and breadth of products cause the range of inputs to be wide and not evenly distributed across the inventory of financial instruments. Further, the range of unobservable inputs may differ across firms in the financial services industry because of diversity in the types of products included in each firm’s inventory. Generally, there are no predictable relationships between multiple significant unobservable inputs attributable to a given valuation technique.

For a description of the Firm’s significant unobservable inputs and qualitative information about the effect of hypothetical changes in the values of those inputs, see Note 4 to the financial statements in the 2024 Form 10-K. During the three months ended June 30, 2025, there were no significant revisions made to the descriptions of the Firm’s significant unobservable inputs.

Net Asset Value Measurements

Fund Interests

$ in millionsAt June 30, 2025Carrying ValueAt June 30, 2025CommitmentAt December 31, 2024Carrying ValueAt December 31, 2024Commitment
Private equity and other$3,109$676$2,653$644
Real estate3,5431973,461214
Hedge922922
Total

Amounts in the previous table represent the Firm’s carrying value of general and limited partnership interests in fund investments, as well as any related performance-based income in the form of carried interest. The carrying amounts are measured based on the NAV of the fund taking into account the distribution terms applicable to the interest held. This same measurement applies whether the fund investments are accounted for under the equity method or fair value.

For a description of the Firm’s investments in private equity and other funds, real estate funds and hedge funds, which are measured based on NAV, see Note 4 to the financial statements in the 2024 Form 10-K.

See Note 13 for information regarding general partner guarantees, which include potential obligations to return performance fee distributions previously received. See Note 19 for information regarding unrealized carried interest at risk of reversal.

Nonredeemable Funds by Contractual Maturity

Carrying Value at June 30, 2025

View SEC source
$ in millionsPrivate Equity and OtherReal Estate
Less than 5 years$1,138$2,043
5-10 years1,6861,363
Over 10 years285137
Total$3,109$3,543

Nonrecurring Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

At June 30, 2025

View SEC source
$ in millionsFair ValueLevel 2Fair ValueLevel 31Fair ValueTotal
Assets
Loans$2,119$2,364$4,483
Other assets—Other investments6363
Other assets—ROU assets1818
Total$2,137$2,427$4,564
Liabilities
Other liabilities and accrued expenses—Lending commitments$59$29$88
Total$59$29$88

June 2025 Form 10-Q 48

Notes to Consolidated Financial Statements (Unaudited)

At December 31, 2024

View SEC source
$ in millionsFair ValueLevel 2Fair ValueLevel 31Fair ValueTotal
Assets
Loans$1,607$4,518$6,125
Other assets—Other investments5858
Other assets—ROU assets2323
Total$1,630$4,576$6,206
Liabilities
Other liabilities and accrued expenses—Lending commitments$48$33$81
Total$48$33$81

1.For significant Level 3 balances, refer to “Significant Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements” section herein for details of the significant unobservable inputs used for nonrecurring fair value measurement.

Gains (Losses) from Nonrecurring Fair Value Remeasurements1

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Assets
Loans2$(170)$(109)$(200)$(131)
Other assets—Other investments3(7)(6)(7)
Other assets—Premises, equipment and software4(40)(2)(45)(2)
Other assets—ROU assets5(1)(1)
Total$(211)$(118)$(252)$(140)
Liabilities
Other liabilities and accrued expenses—Lending commitments2$(3)$(2)$(8)$1
Total$(3)$(2)$(8)$1

1.Gains and losses for Loans and Other assets—Other investments are classified in Other revenues. For other items, gains and losses are recorded in Other revenues if the item is held for sale; otherwise, they are recorded in Other expenses.

2.Nonrecurring changes in the fair value of loans and lending commitments, which exclude the impact of related economic hedges, are calculated as follows: for the held-for-investment category, based on the value of the underlying collateral; and for the held-for-sale category, based on recently executed transactions, market price quotations, valuation models that incorporate market observable inputs where possible, such as comparable loan or debt prices and CDS spread levels adjusted for any basis difference between cash and derivative instruments, or default recovery analysis where such transactions and quotations are unobservable.

3.Losses related to Other assets—Other investments were determined using techniques that included discounted cash flow models, methodologies that incorporate multiples of certain comparable companies and recently executed transactions.

4.Losses related to Other assets—Premises, equipment and software generally include impairments as well as write-offs related to the disposal of certain assets.

5.Losses related to Other Assets—ROU assets include impairments related to the discontinued leased properties.

Financial Instruments Not Measured at Fair Value

At June 30, 2025

View SEC source
$ in millionsCarrying ValueFair ValueLevel 1Fair ValueLevel 2Fair ValueLevel 3Fair ValueTotal
Financial assets
Cash and cash equivalents$109,130$109,130$109,130
Investment securities—HTM56,70113,46133,2821,28948,032
Securities purchased under agreements to resell106,755105,4281,348106,776
Securities borrowed139,959139,959139,959
Customer and other receivables92,21687,7654,37192,136
Loans1
Held for investment245,65421,637220,083241,720
Held for sale12,3328,5203,83812,358
Other assets839839839
Financial liabilities
Deposits$381,912$382,333$382,333
Securities sold under agreements to repurchase68,84168,83168,831
Securities loaned19,19319,19619,196
Other secured financings8,0128,0098,009
Customer and other payables215,257215,257215,257
Borrowings203,310205,683188205,871
CommitmentAmount
Lending commitments2$183,985$1,260$1,178$2,438

49 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

At December 31, 2024

View SEC source
$ in millionsCarrying ValueFair ValueLevel 1Fair ValueLevel 2Fair ValueLevel 3Fair ValueTotal
Financial assets
Cash and cash equivalents$105,386$105,386$105,386
Investment securities—HTM61,07115,80334,1801,22051,203
Securities purchased under agreements to resell118,565117,1511,450118,601
Securities borrowed123,859123,859123,859
Customer and other receivables79,58675,3614,05679,417
Loans1
Held for investment225,83417,859202,297220,156
Held for sale12,3196,3246,11512,439
Other assets839839839
Financial liabilities
Deposits$369,508$370,039$370,039
Securities sold under agreements to repurchase49,11149,10349,103
Securities loaned15,22615,22815,228
Other secured financings7,5147,5117,511
Customer and other payables175,890175,890175,890
Borrowings185,487188,26993188,362
CommitmentAmount
Lending commitments2$175,774$1,094$839$1,933

1.Amounts include loans measured at fair value on a nonrecurring basis.

2.Represents Lending commitments accounted for as Held for Investment and Held for Sale. For a further discussion on lending commitments, see Note 13.

The previous tables exclude all non-financial assets and liabilities, such as Goodwill and Intangible assets, and certain financial instruments, such as equity method investments and certain receivables.

5. Fair Value Option

The Firm has elected the fair value option for certain eligible instruments that are risk managed on a fair value basis to mitigate income statement volatility caused by measurement basis differences between the elected instruments and their associated risk management transactions or to eliminate complexities of applying certain accounting models.

Borrowings Measured at Fair Value on a Recurring Basis

$ in millionsAt June 30,2025At December 31,2024
Business Unit Responsible for Risk Management
Equity$62,084$49,144
Interest rates42,63634,451
Commodities13,85814,829
Credit4,9853,306
Foreign exchange1,9281,602
Total$125,491$103,332

Net Revenues from Liabilities under the Fair Value Option

$ in millionsThree Months Ended June 30, 2025Trading RevenuesInterest ExpenseNet Revenues1
Borrowings$(5,977)$241$(6,218)
Deposits(88)54(142)
Three Months Ended June 30, 2024
Borrowings$949$155$794
$ in millionsSix Months Ended June 30, 2025Trading RevenuesInterest ExpenseNet Revenues1
Borrowings$(7,765)$441$(8,206)
Deposits(125)107(232)
Six Months Ended June 30, 2024
Borrowings$835$299$536

1.Amounts do not reflect any gains or losses from related economic hedges.

Gains (losses) from changes in fair value are recorded in Trading revenues and are mainly attributable to movements in the reference price or index, interest rates or foreign exchange rates.

Gains (Losses) Due to Changes in Instrument-Specific Credit Risk

$ in millionsThree Months Ended June 30, 2025Trading RevenuesThree Months Ended June 30, 2025OCIThree Months Ended June 30, 2024Trading RevenuesThree Months Ended June 30, 2024OCI
Loans and other receivables1$(45)$(24)
Lending commitments(1)2
Deposits1515
Borrowings(3)(248)(7)347
$ in millionsSix Months Ended June 30, 2025Trading RevenuesSix Months Ended June 30, 2025OCISix Months Ended June 30, 2024Trading RevenuesSix Months Ended June 30, 2024OCI
Loans and other receivables1$(51)$2
Lending commitments(2)(1)
Deposits6511
Borrowings(12)150(17)(390)
$ in millionsAt June 30,2025At December 31,2024
Cumulative pre-tax DVA gain (loss) recognized in AOCI$()$()

1.Loans and other receivables-specific credit gains (losses) were determined by excluding the non-credit components of gains and losses.

June 2025 Form 10-Q 50

Notes to Consolidated Financial Statements (Unaudited)

Difference Between Contractual Principal and Fair Value1

$ in millionsAt June 30,2025At December 31,2024
Loans and other receivables2$28,136$10,207
Nonaccrual loans2
Borrowings3

1.Amounts indicate contractual principal greater than or (less than) fair value.

2.The majority of the difference between principal and fair value amounts for loans and other receivables relates to distressed debt positions purchased at amounts well below par.

3.Excludes borrowings where the repayment of the initial principal amount fluctuates based on changes in a reference price or index.

The previous tables exclude non-recourse debt from consolidated VIEs, liabilities related to transfers of financial assets treated as collateralized financings, pledged commodities and other liabilities that have specified assets attributable to them.

Fair Value Loans on Nonaccrual Status

$ in millionsAt June 30,2025At December 31,2024
Nonaccrual loans$927$647
Nonaccrual loans 90 or more days past due102155

6. Derivative Instruments and Hedging Activities

Fair Values of Derivative Contracts

Assets at June 30, 2025

View SEC source
$ in millionsBilateral OTCCleared OTCExchange-TradedTotal
Designated as accounting hedges
Interest rate$3$7$10
Foreign exchange49251
Total52961
Not designated as accounting hedges
Economic hedges of loans
Credit103040
Other derivatives
Interest rate118,64017,026158135,824
Credit5,0074,7009,707
Foreign exchange96,7066,773195103,674
Equity29,55765,77695,333
Commodity and other11,7352,61114,346
Total261,65528,52968,740358,924
Total gross derivatives$261,707$28,538$68,740$358,985
Amounts offset
Counterparty netting(183,996)(25,340)(65,496)()
Cash collateral netting(40,885)(2,463)()
Total in Trading assets$36,826$735$3,244
Amounts not offset1
Financial instruments collateral(15,258)()
Net amounts$21,568$735$3,244
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable

Liabilities at June 30, 2025

View SEC source
$ in millionsBilateral OTCCleared OTCExchange-TradedTotal
Designated as accounting hedges
Interest rate$519$519
Foreign exchange495117612
Total1,0141171,131
Not designated as accounting hedges
Economic hedges of loans
Credit46619665
Other derivatives
Interest rate108,12114,175156122,452
Credit5,5084,3569,864
Foreign exchange89,6247,02347997,126
Equity47,98565,607113,592
Commodity and other10,1792,70212,881
Total261,46326,17368,944356,580
Total gross derivatives$262,477$26,290$68,944$357,711
Amounts offset
Counterparty netting(183,996)(25,340)(65,496)()
Cash collateral netting(43,969)(784)()
Total in Trading liabilities$34,512$166$3,448
Amounts not offset1
Financial instruments collateral(5,315)(7)(657)()
Net amounts$29,197$159$2,791
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable

Assets at December 31, 2024

View SEC source
$ in millionsBilateral OTCCleared OTCExchange-TradedTotal
Designated as accounting hedges
Interest rate$4$4
Foreign exchange185122307
Total189122311
Not designated as accounting hedges
Economic hedges of loans
Credit2828
Other derivatives
Interest rate115,52013,163119128,802
Credit4,7114,4119,122
Foreign exchange104,0244,30190108,415
Equity24,36851,31475,682
Commodity and other14,0711,86015,931
Total262,69421,90353,383337,980
Total gross derivatives$262,883$22,025$53,383$338,291
Amounts offset
Counterparty netting(188,069)(20,276)(51,168)()
Cash collateral netting(38,511)(1,698)()
Total in Trading assets$36,303$51$2,215
Amounts not offset1
Financial instruments collateral(17,837)()
Net amounts$18,466$51$2,215
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable

51 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

Liabilities at December 31, 2024

View SEC source
$ in millionsBilateral OTCCleared OTCExchange-TradedTotal
Designated as accounting hedges
Interest rate$533$533
Foreign exchange33
Total536536
Not designated as accounting hedges
Economic hedges of loans
Credit53718771
Other derivatives
Interest rate104,49513,038124117,657
Credit4,9413,8608,801
Foreign exchange100,7304,085153104,968
Equity42,33253,14295,474
Commodity and other11,5841,97913,563
Total264,13521,70155,398341,234
Total gross derivatives$264,671$21,701$55,398$341,770
Amounts offset
Counterparty netting(188,070)(20,276)(51,168)()
Cash collateral netting(43,126)(1,200)()
Total in Trading liabilities$33,475$225$4,230
Amounts not offset1
Financial instruments collateral(6,338)(2,658)()
Net amounts$27,137$225$1,572
Net amounts for which master netting or collateral agreements are not in place or may not be legally enforceable

1.Amounts relate to master netting agreements and collateral agreements that have been determined by the Firm to be legally enforceable in the event of default but where certain other netting criteria are not met in accordance with applicable offsetting accounting guidance.

See Note 4 for information related to the unsettled fair value of futures contracts not designated as accounting hedges, which are excluded from the previous tables.

Notionals of Derivative Contracts

Assets at June 30, 2025

View SEC source
$ in billionsBilateral OTCCleared OTCExchange- TradedTotal
Designated as accounting hedges
Interest rate$168$168
Foreign exchange415
Total4169173
Not designated as accounting hedges
Other derivatives
Interest rate4,0587,19560211,855
Credit278159437
Foreign exchange4,301303144,618
Equity7937601,553
Commodity and other14880228
Total9,5787,6571,45618,691
Total gross derivatives$9,582$7,826$1,456

Liabilities at June 30, 2025

View SEC source
$ in billionsBilateral OTCCleared OTCExchange- TradedTotal
Designated as accounting hedges
Interest rate$3$207$210
Foreign exchange17623
Total20213233
Not designated as accounting hedges
Economic hedges of loans
Credit21820
Other derivatives
Interest rate4,1777,54145812,176
Credit288148436
Foreign exchange4,273295244,592
Equity7901,1671,957
Commodity and other12288210
Total9,6528,0021,73719,391
Total gross derivatives$9,672$8,215$1,737

Assets at December 31, 2024

View SEC source
$ in billionsBilateral OTCCleared OTCExchange-TradedTotal
Designated as accounting hedges
Interest rate$108$108
Foreign exchange14418
Total14112126
Not designated as accounting hedges
Other derivatives
Interest rate3,7134,3674428,522
Credit208149357
Foreign exchange2,71717192,897
Equity5916091,200
Commodity and other13777214
Total7,3664,6871,13713,190
Total gross derivatives$7,380$4,799$1,137

Liabilities at December 31, 2024

View SEC source
$ in billionsBilateral OTCCleared OTCExchange-TradedTotal
Designated as accounting hedges
Interest rate$2$193$195
Foreign exchange11
Total3193196
Not designated as accounting hedges
Economic hedges of loans
Credit22022
Other derivatives
Interest rate3,6264,4684178,511
Credit230133363
Foreign exchange2,763178182,959
Equity7548261,580
Commodity and other10089189
Total7,4754,7991,35013,624
Total gross derivatives$7,478$4,992$1,350

The notional amounts of derivative contracts generally overstate the Firm’s exposure. In most circumstances, notional amounts are used only as a reference point from which to calculate amounts owed between the parties to the contract. Furthermore, notional amounts do not reflect the benefit of legally enforceable netting arrangements or risk mitigating transactions.

June 2025 Form 10-Q 52

Notes to Consolidated Financial Statements (Unaudited)

For a discussion of the Firm’s derivative instruments and hedging activities, see Note 6 to the financial statements in the 2024 Form 10-K.

Gains (Losses) on Accounting Hedges

$ in millionsThree Months EndedJune 30, 2025Three Months EndedJune 30, 2024Six Months EndedJune 30, 2025Six Months EndedJune 30, 2024
Fair value hedges—Recognized in Interest income
Interest rate contracts$(309)$19$(802)$591
Investment Securities—AFS3205823(547)
Fair value hedges—Recognized in Interest expense
Interest rate contracts$1,544$(24)$3,862$(2,151)
Deposits(29)(18)(78)(8)
Borrowings(1,518)49(3,790)2,158
Net investment hedges—Foreign exchange contracts
Recognized in OCI$(968)$285$(1,404)$655
Forward points excluded from hedge effectiveness testing—Recognized in Interest income30424790
Cash flow hedges—Interest rate contracts1
Recognized in OCI$()$()$()
Less: Realized gains (losses) (pre-tax) reclassified from AOCI to interest income()()()()
Net change in cash flow hedges included within AOCI21(1)44(37)

1.During the six months ended June 30, 2025, there were no forecasted transactions that failed to occur. The net gains (losses) associated with cash flow hedges expected to be reclassified from AOCI within 12 months as of June 30, 2025, is approximately $() million. The maximum length of time over which forecasted cash flows are hedged is 34 months.

Fair Value Hedges—Hedged Items

$ in millionsAt June 30,2025At December 31,2024
Investment Securities—AFS
Amortized cost basis currently or previously hedged1$59,893$54,809
Basis adjustments included in amortized cost2$109$(741)
Deposits
Carrying amount currently or previously hedged$39,453$21,524
Basis adjustments included in carrying amount2$122$44
Borrowings
Carrying amount currently or previously hedged$185,909$171,834
Basis adjustments included in carrying amount—Outstanding hedges$(6,348)$(10,072)
Basis adjustments included in carrying amount—Terminated hedges$(637)$(648)

1.Carrying amount represents the amortized cost. As of June 30, 2025, and December 31, 2024, the amortized cost of the portfolio layer method closed portfolios was million and million, respectively. The Firm designated million and million as hedged amounts as of June 30, 2025, and December 31, 2024, respectively, representing the total notional value of all outstanding layers in each portfolio, including both spot-starting and forward-starting layers. The cumulative amount of basis adjustments was $2 million as of June 30, 2025 and $(2) million as of December 31, 2024. Refer to Note 2 to the financial statements in the 2024 Form 10-K and Note 7 herein for additional information.

2.Hedge accounting basis adjustments are primarily related to outstanding hedges.

Gains (Losses) on Economic Hedges of Loans

$ in millionsThree Months EndedJune 30, 2025Three Months EndedJune 30, 2024Six Months EndedJune 30, 2025Six Months EndedJune 30, 2024
Recognized in Other revenues
Credit contracts1$(74)$(24)$(91)$(147)

1.Amounts related to hedges of certain held-for-investment and held-for-sale loans.

Net Derivative Liabilities and Collateral Posted

$ in millionsAt June 30,2025At December 31,2024
Net derivative liabilities with credit risk-related contingent features
Collateral posted

The previous table presents the aggregate fair value of certain derivative contracts that contain credit risk-related contingent features that are in a net liability position for which the Firm has posted collateral in the normal course of business.

Incremental Collateral and Termination Payments upon Potential Future Ratings Downgrade

$ in millionsAt June 30,2025
One-notch downgrade$248
Two-notch downgrade493
Bilateral downgrade agreements included in the amounts above1$614

1.Amount represents arrangements between the Firm and other parties where upon the downgrade of one party, the downgraded party must deliver collateral to the other party. These bilateral downgrade arrangements are used by the Firm to manage the risk of counterparty downgrades.

The additional collateral or termination payments that may be called in the event of a future credit rating downgrade vary by contract and can be based on ratings by Moody’s Investors Service, Inc., S&P Global Ratings and/or other rating agencies. The previous table shows the future potential collateral amounts and termination payments that could be called or required by counterparties or exchange and clearing organizations in the event of one-notch or two-notch downgrade scenarios based on the relevant contractual downgrade triggers.

Maximum Potential Payout/Notional of Credit Protection Sold1

Years to Maturity at June 30, 2025

View SEC source
$ in billions< 11-33-5Over 5Total
Single-name CDS
Investment grade$15$35$38$10$98
Non-investment grade81816143
Total$23$53$54$11$141
Index and basket CDS
Investment grade$3$12$11$$26
Non-investment grade102720718262
Total$13$39$218$18$288
Total CDS sold$36$92$272$29$429
Other credit contracts33
Total credit protection sold$36$92$272$32$432
CDS protection sold with identical protection purchased$373

53 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

Years to Maturity at December 31, 2024

View SEC source
$ in billions< 11-33-5Over 5Total
Single-name CDS
Investment grade$15$31$37$10$93
Non-investment grade71616140
Total$22$47$53$11$133
Index and basket CDS
Investment grade$3$12$10$$25
Non-investment grade112215816207
Total$14$34$168$16$232
Total CDS sold$36$81$221$27$365
Other credit contracts33
Total credit protection sold$36$81$221$30$368
CDS protection sold with identical protection purchased$303

Fair Value Asset (Liability) of Credit Protection Sold1

$ in millionsAt June 30,2025At December 31,2024
Single-name CDS
Investment grade$2,151$1,890
Non-investment grade510585
Total$2,661$2,475
Index and basket CDS
Investment grade$976$799
Non-investment grade238489
Total$1,214$1,288
Total CDS sold$3,875$3,763
Other credit contracts169133
Total credit protection sold$4,044$3,896

1.Investment grade/non-investment grade determination is based on the internal credit rating of the reference obligation. Internal credit ratings serve as the CRM’s assessment of credit risk and the basis for a comprehensive credit limits framework used to control credit risk. The Firm uses quantitative models and judgment to estimate the various risk parameters related to each obligor.

Protection Purchased with CDS

$ in billionsNotionalAt June 30,2025NotionalAt December 31,2024
Single name$161$156
Index and basket272193
Tranched index and basket2928
Total$462$377
$ in millionsFair Value Asset (Liability)At June 30,2025Fair Value Asset (Liability)At December 31,2024
Single name$(2,971)$(2,693)
Index and basket(769)(654)
Tranched index and basket(1,042)(962)
Total$(4,782)$(4,309)

The Firm enters into credit derivatives, principally CDS, under which it receives or provides protection against the risk of default on a set of debt obligations issued by a specified reference entity or entities. A majority of the Firm’s counterparties for these derivatives are banks, broker-dealers, and insurance and other financial institutions.

The fair value amounts as shown in the previous tables are prior to cash collateral or counterparty netting. For further

information on credit derivatives and other credit contracts, see Note 6 to the financial statements in the 2024 Form 10-K.

7. Investment Securities

AFS and HTM Securities

At June 30, 2025

View SEC source
$ in millionsAmortized Cost1Gross Unrealized GainsGross Unrealized LossesFair Value
AFS securities
U.S. Treasury securities$77,212$62$180$77,094
U.S. agency securities224,74372,33822,412
Agency CMBS5,6943365,358
State and municipal securities1,5051331,473
FFELP student loan ABS354319535
Unallocated basis adjustment42
Total AFS securities
HTM securities
U.S. Treasury securities14,26880713,461
U.S. agency securities240,016277,74932,294
Agency CMBS88659827
Non-agency CMBS1,5318891,450
Total HTM securities48,032
Total investment securities

At December 31, 2024

View SEC source
$ in millionsAmortized Cost1Gross Unrealized GainsGross Unrealized LossesFair Value
AFS securities
U.S. Treasury securities$70,160$62$388$69,834
U.S. agency securities224,11362,65221,467
Agency CMBS5,7043885,316
State and municipal securities1,3731841,387
FFELP student loan ABS361219604
Unallocated basis adjustment4(2)
Total AFS securities
HTM securities
U.S. Treasury securities16,8851,08215,803
U.S. agency securities241,58248,59232,994
Agency CMBS1,154881,066
Non-agency CMBS1,45031131,340
Total HTM securities51,203
Total investment securities

1.Amounts are net of any ACL.

2.U.S. agency securities consist mainly of agency mortgage pass-through pool securities, CMOs and agency-issued debt.

3.Underlying loans are backed by a guarantee, ultimately from the U.S. Department of Education, of at least 95% of the principal balance and interest outstanding.

4.Represents the amount of unallocated portfolio layer method basis adjustments related to AFS securities hedged in a closed portfolio. Portfolio layer method basis adjustments are not allocated to individual securities. Refer to Note 2 to the financial statements in the 2024 Form 10-K and Note 6 herein for additional information.

June 2025 Form 10-Q 54

Notes to Consolidated Financial Statements (Unaudited)

AFS Securities in an Unrealized Loss Position

$ in millionsAt June 30,2025Fair ValueAt June 30,2025Gross Unrealized LossesAt December 31,2024Fair ValueAt December 31,2024Gross Unrealized Losses
U.S. Treasury securities
Less than 12 months$22,417$24$18,338$65
12 months or longer21,06515619,629323
Total43,48218037,967388
U.S. agency securities
Less than 12 months2,479876511
12 months or longer18,2862,33018,9962,641
Total20,7652,33819,7612,652
Agency CMBS
Less than 12 months213
12 months or longer5,0123365,018388
Total5,2253365,018388
State and municipal securities
Less than 12 months925232422
12 months or longer20910622
Total1,134333044
FFELP student loan ABS
Less than 12 months39
12 months or longer40994429
Total44894429
Unallocated basis adjustment2
Total AFS securities in an unrealized loss position
Less than 12 months
12 months or longer
Unallocated basis adjustment
Total

For AFS securities, the Firm believes there are no securities in an unrealized loss position that have credit losses after performing the analysis described in Note 2 in the 2024 Form 10-K and the Firm expects to recover the amortized cost basis of these securities. Additionally, the Firm does not intend to sell these securities and is not likely to be required to sell these securities prior to recovery of the amortized cost basis. As of June 30, 2025 and December 31, 2024, the securities in an unrealized loss position are predominantly investment grade.

The HTM securities net carrying amounts at June 30, 2025 and December 31, 2024 reflect an ACL of $62 million and $52 million, respectively, predominantly related to Non-agency CMBS. See Note 2 in the 2024 Form 10-K for a description of the ACL methodology used for HTM Securities.

As of June 30, 2025 and December 31, 2024, % of the Firm’s portfolio of HTM securities were investment grade U.S. agency securities, U.S. Treasury securities and Agency CMBS, which were on accrual status and for which there is an underlying assumption of credit losses. Non-investment grade HTM securities primarily consisted of certain Non-agency CMBS securities, for which the expected credit losses were insignificant and were predominantly on accrual status at June 30, 2025 and December 31, 2024.

See Note 14 for additional information on securities issued by VIEs, including U.S. agency mortgage-backed securities, non-agency CMBS, and FFELP student loan ABS.

Investment Securities by Contractual Maturity

At June 30, 2025

View SEC source
$ in millionsAmortized Cost1Fair ValueAnnualized Average Yield2,3
AFS securities
U.S. Treasury securities:
Due within 1 year$23,455$23,3552.7%
After 1 year through 5 years49,50849,5003.9%
After 5 years through 10 years4,2494,2394.2%
After 10 years
Total77,21277,094
U.S. agency securities:
Due within 1 year15140.1%
After 1 year through 5 years1791731.7%
After 5 years through 10 years4334021.8%
After 10 years24,11621,8233.5%
Total24,74322,412
Agency CMBS:
Due within 1 year2152122.1%
After 1 year through 5 years4,0873,9631.9%
After 5 years through 10 years3213131.6%
After 10 years1,0718701.5%
Total5,6945,358
State and municipal securities:
Due within 1 year81814.9%
After 1 year through 5 years1531524.6%
After 5 years through 10 years87824.0%
After 10 Years1,1841,1584.5%
Total1,5051,473
FFELP student loan ABS:
Due within 1 year62615.0%
After 1 year through 5 years49485.1%
After 5 years through 10 years23224.9%
After 10 years4094045.1%
Total543535
Unallocated basis adjustment42
Total AFS securities%

55 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

At June 30, 2025

View SEC source
$ in millionsAmortized Cost1Fair ValueAnnualized Average Yield2
HTM securities
U.S. Treasury securities:
Due within 1 year$7,102$7,0111.9%
After 1 year through 5 years5,1094,9442.5%
After 5 years through 10 years5034341.1%
After 10 years1,5541,0722.3%
Total14,26813,461
U.S. agency securities:
Due within 1 year
After 1 year through 5 years19182.0%
After 5 years through 10 years1791712.1%
After 10 years39,81832,1052.1%
Total40,01632,294
Agency CMBS:
Due within 1 year1941900.9%
After 1 year through 5 years5234951.3%
After 5 years through 10 years1451221.6%
After 10 years24201.3%
Total886827
Non-agency CMBS:
Due within 1 year1291135.0%
After 1 year through 5 years7287004.5%
After 5 years through 10 years3783434.3%
After 10 years2962947.5%
Total1,5311,450
Total HTM securities$48,032%
Total investment securities%

1.Amounts are net of any ACL.

2.Annualized average yield is computed using the effective yield, weighted based on the amortized cost of each security. The effective yield is shown pre-tax and excludes the effect of related hedging derivatives.

3.At June 30, 2025, the annualized average yield, including the interest rate swap accrual of related hedges, was % for AFS securities contractually maturing within 1 year and % for all AFS securities.

4.Represents the amount of unallocated portfolio layer method basis adjustments related to AFS securities hedged in a closed portfolio. Portfolio layer method basis adjustments are not allocated to individual securities. Refer to Note 2 to the financial statements in the 2024 Form 10-K and Note 6 herein for additional information.

Gross Realized Gains (Losses) on Sales of AFS Securities

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Gross realized gains
Gross realized (losses)()()
Total1

1.Realized gains and losses are recognized in Other revenues in the income statement.

8. Collateralized Transactions

Offsetting of Certain Collateralized Transactions

At June 30, 2025

View SEC source
$ in millionsGross AmountsAmounts OffsetBalance Sheet Net AmountsAmounts Not Offset1Net Amounts
Assets
Securities purchased under agreements to resell$(368,855)$106,755$(105,905)
Securities borrowed(65,472)(136,043)
Liabilities
Securities sold under agreements to repurchase$(368,855)$69,537$()
Securities loaned(65,472)()
Net amounts for which master netting agreements are not in place or may not be legally enforceable
Securities purchased under agreements to resell
Securities borrowed
Securities sold under agreements to repurchase3,776

At December 31, 2024

View SEC source
$ in millionsGross AmountsAmounts OffsetBalance Sheet Net AmountsAmounts Not Offset1Net Amounts
Assets
Securities purchased under agreements to resell$(291,070)$118,565$(116,157)
Securities borrowed(41,783)(117,573)
Liabilities
Securities sold under agreements to repurchase$(291,070)$50,067$()
Securities loaned(41,783)()
Net amounts for which master netting agreements are not in place or may not be legally enforceable
Securities purchased under agreements to resell
Securities borrowed
Securities sold under agreements to repurchase3,448

1.Amounts relate to master netting agreements that have been determined by the Firm to be legally enforceable in the event of default but where certain other criteria are not met in accordance with applicable offsetting accounting guidance.

For further discussion of the Firm’s collateralized transactions, see Notes 2 and 8 to the financial statements in the 2024 Form 10-K. For information related to offsetting of derivatives, see Note 6.

Gross Secured Financing Balances by Remaining Contractual Maturity

At June 30, 2025

View SEC source
$ in millionsOvernight and OpenLess than 30 Days30-90 DaysOver 90 DaysTotal
Securities sold under agreements to repurchase$231,372$129,187$37,446$40,387
Securities loaned69,27734615,042
Total included in the offsetting disclosure$300,649$129,187$37,792$55,429
Trading liabilities—Obligation to return securities received as collateral6,5596,559
Total$307,208$129,187$37,792$55,429

June 2025 Form 10-Q 56

Notes to Consolidated Financial Statements (Unaudited)

At December 31, 2024

View SEC source
$ in millionsOvernight and OpenLess than 30 Days30-90 DaysOver 90 DaysTotal
Securities sold under agreements to repurchase$180,793$104,551$25,071$30,722
Securities loaned42,47331714,219
Total included in the offsetting disclosure$223,266$104,551$25,388$44,941
Trading liabilities—Obligation to return securities received as collateral18,06718,067
Total$241,333$104,551$25,388$44,941

Gross Secured Financing Balances by Class of Collateral Pledged

$ in millionsAt June 30,2025At December 31,2024
Securities sold under agreements to repurchase
U.S. Treasury and agency securities$210,125$177,464
Other sovereign government obligations185,622135,806
Corporate equities24,76114,993
Other17,88412,874
Total
Securities loaned
Other sovereign government obligations$2,324$1,805
Corporate equities80,64154,144
Other1,7001,060
Total
Total included in the offsetting disclosure
Trading liabilities—Obligation to return securities received as collateral
Corporate equities$6,461$18,059
Other988
Total$6,559$18,067
Total

Carrying Value of Assets Loaned or Pledged without Counterparty Right to Sell or Repledge

$ in millionsAt June 30,2025At December 31,2024
Trading assets$38,034$30,867

The Firm pledges certain of its trading assets to collateralize securities sold under agreements to repurchase, securities loaned, other secured financings and derivatives and to cover customer short sales.

Pledged financial instruments that can be sold or repledged by the secured party are identified as Trading assets (pledged as collateral) in the balance sheet. Pledged financial instruments that cannot be sold or repledged by the secured party are included within Trading Assets, but not identified as pledged assets parenthetically in the balance sheet.

Fair Value of Collateral Received with Right to Sell or Repledge

$ in millionsAt June 30,2025At December 31,2024
Collateral received with right to sell or repledge
Collateral that was sold or repledged1

1.Does not include securities used to meet federal regulations for the Firm’s U.S. broker-dealers.

The Firm receives collateral in the form of securities in connection with securities purchased under agreements to resell, securities borrowed, securities-for-securities transactions, derivative transactions, customer margin loans and securities-based lending. In many cases, the Firm is permitted to sell or repledge this collateral to secure securities sold under agreements to repurchase, to enter into securities lending and derivative transactions or to deliver to counterparties to cover short positions.

Securities Segregated for Regulatory Purposes

$ in millionsAt June 30,2025At December 31,2024
Segregated securities1

1.Securities segregated under federal regulations for the Firm’s U.S. broker-dealers are sourced from Securities purchased under agreements to resell and Trading assets in the balance sheet.

Customer Margin and Other Lending

$ in millionsAt June 30,2025At December 31,2024
Margin and other lending

The Firm provides margin lending arrangements that allow customers to borrow against the value of qualifying securities. Receivables from these arrangements are included within Customer and other receivables in the balance sheet. Under these arrangements, the Firm receives collateral, which includes U.S. government and agency securities, other sovereign government obligations, corporate and other debt, and corporate equities. Margin loans are collateralized by customer-owned securities held by the Firm. The Firm monitors required margin levels and established credit terms daily and, pursuant to such guidelines, requires customers to deposit additional collateral, or reduce positions, when necessary.

For a further discussion of the Firm’s margin lending activities, see Note 8 to the financial statements in the 2024 Form 10-K.

Also included in the amounts in the previous table is non-purpose securities-based lending on entities in the Wealth Management business segment.

Other Secured Financings

The Firm has additional secured liabilities. For a further discussion of other secured financings, see Note 12.

57 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

Additionally, for certain secured financing transactions that meet applicable netting criteria, the Firm offset Other secured financing liabilities against financing receivables recorded within Trading assets in the amount of million and million as of June 30, 2025 and December 31, 2024, respectively.

9. Loans, Lending Commitments and Related Allowance for Credit Losses

Loans by Type

At June 30, 2025

View SEC source
$ in millionsHFI LoansHFS LoansTotal Loans
Corporate$7,685$7,677$15,362
Secured lending facilities58,4684,11362,581
Commercial real estate8,1685378,705
Residential real estate69,254569,259
Securities-based lending and Other103,350103,350
Total loans12,332
ACL()()
Total loans, net$12,332
Loans to non-U.S. borrowers, net$29,615$5,135$34,750

At December 31, 2024

View SEC source
$ in millionsHFI LoansHFS LoansTotal Loans
Corporate$6,889$9,183$16,072
Secured lending facilities48,8422,50751,349
Commercial real estate8,4126289,040
Residential real estate66,73866,738
Securities-based lending and Other96,019196,020
Total loans12,319
ACL()()
Total loans, net$12,319
Loans to non-U.S. borrowers, net$23,335$4,763$28,098

For additional information on the Firm’s held-for-investment and held-for-sale loan portfolios, see Note 9 to the financial statements in the 2024 Form 10-K.

Loans by Interest Rate Type

$ in millionsAt June 30, 2025Fixed RateAt June 30, 2025Floating or Adjustable RateAt December 31, 2024Fixed RateAt December 31, 2024Floating or Adjustable Rate
Corporate$1,005$14,356$16,071
Secured lending facilities52562,05551,349
Commercial real estate3408,3659,041
Residential real estate31,72237,53831,01435,724
Securities-based lending and Other26,53476,81725,47870,542
Total loans, before ACL

See Note 4 for further information regarding Loans and lending commitments held at fair value. See Note 13 for details of current commitments to lend in the future.

Loans Held for Investment before Allowance by Credit Quality and Origination Year

$ in millionsAt June 30, 2025 · CorporateIGAt June 30, 2025 · CorporateNIGAt June 30, 2025 · CorporateTotalAt December 31, 2024 · CorporateIGAt December 31, 2024 · CorporateNIGAt December 31, 2024 · CorporateTotal
Revolving$2,672$4,631$7,303$2,668$3,963$6,631
202512533158
202479501297658134
202350505050
202229292525
202115151515
Prior1131334
Total$2,891$4,794$7,685$2,790$4,099$6,889
$ in millionsAt June 30, 2025 · Secured Lending FacilitiesIGAt June 30, 2025 · Secured Lending FacilitiesNIGAt June 30, 2025 · Secured Lending FacilitiesTotalAt December 31, 2024 · Secured Lending FacilitiesIGAt December 31, 2024 · Secured Lending FacilitiesNIGAt December 31, 2024 · Secured Lending FacilitiesTotal
Revolving$13,801$31,432$45,233$11,405$27,753$39,158
20256354,7605,395
20244783,2033,6818182,8633,681
20235621,0871,6491,3711,3592,730
20222721,1111,3832791,9092,188
2021207207198198
Prior100820920100787887
Total$15,848$42,620$58,468$13,973$34,869$48,842
$ in millionsAt June 30, 2025 · Commercial Real EstateIGAt June 30, 2025 · Commercial Real EstateNIGAt June 30, 2025 · Commercial Real EstateTotalAt December 31, 2024 · Commercial Real EstateIGAt December 31, 2024 · Commercial Real EstateNIGAt December 31, 2024 · Commercial Real EstateTotal
Revolving$18$18$161$161
2025191701892
20241171,9122,0291472,2022,349
20232656979623517721,123
20222671,3811,6483051,4881,793
20211551,5531,7081661,6031,769
Prior388739111,2171,217
Total$1,033$7,135$8,168$969$7,443$8,412

At June 30, 2025

View SEC source
Line itemResidential Real Estateby FICO ScoresResidential Real Estateby LTV RatioResidential Real EstateTotal
$ in millions≤ 679> 80%
Revolving$⁠⁠6$193
2025954385,100
202418695910,017
20231968528,016
202236298712,559
202122086412,611
Prior4671,32320,758
Total$⁠⁠1,532$⁠5,423$69,254

At December 31, 2024

View SEC source
Line itemResidential Real Estateby FICO ScoresResidential Real Estateby LTV RatioResidential Real EstateTotal
$ in millions≤ 679> 80%
Revolving$⁠⁠5$180
202419199310,451
20232018818,410
20223701,02112,962
202122889112,985
Prior4911,39521,750
Total$⁠⁠1,486$⁠5,181$66,738

June 2025 Form 10-Q 58

Notes to Consolidated Financial Statements (Unaudited)

At June 30, 2025

View SEC source
$ in millionsSecurities-based lending1Other2IGOther2NIGTotal
Revolving$83,313$6,170$1,675$91,158
20255491904441,183
20241,3518132372,401
20239722119062,089
20222383361,1361,710
202110018487605
Prior2411,3332,6304,204
Total$86,764$9,071$7,515$103,350

At December 31, 2024

View SEC source
$ in millionsSecurities-based lending1Other2IGOther2NIGTotal
Revolving$76,432$6,342$1,551$84,325
20241,2917194532,463
20239494246852,058
20224494721,0531,974
202110014538652
Prior2701,4302,8474,547
Total$79,491$9,401$7,127$96,019

IG—Investment Grade

NIG—Non-investment Grade

  1. Securities-based loans are subject to collateral maintenance provisions, and at June 30, 2025 and December 31, 2024, these loans are predominantly over-collateralized. For more information on the ACL methodology related to securities-based loans, see Note 2 to the financial statements in the 2024 Form 10-K.

  2. Other loans primarily include certain loans originated in the tailored lending business within the Wealth Management business segment, which typically consist of bespoke lending arrangements provided to ultra-high worth net clients. These facilities are generally secured by eligible collateral.

Past Due Loans Held for Investment before Allowance1

$ in millionsAt June 30, 2025At December 31, 2024
Commercial real estate$120$272
Residential real estate200186
Securities-based lending and Other11986
Total$439$544

1.As of June 30, 2025 and December 31, 2024, the majority of the amounts are 90 days or more past due.

Nonaccrual Loans Held for Investment before Allowance1

$ in millionsAt June 30, 2025At December 31, 2024
Corporate$127$108
Secured lending facilities66
Commercial real estate587447
Residential real estate177160
Securities-based lending and Other321298
Total
Nonaccrual loans without an ACL$165$162

1.There were no loans held for investment that were 90 days or more past due and still accruing as of June 30, 2025 and December 31, 2024. For further information on the Firm’s nonaccrual policy, see Note 2 to the financial statements in the 2024 Form 10-K.

Loan Modifications to Borrowers Experiencing Financial Difficulty

The Firm may modify the terms of certain loans for economic or legal reasons related to a borrower’s financial difficulties, and these modifications include interest rate reductions,

principal forgiveness, term extensions and other-than-insignificant payment delays or a combination of these aforementioned modifications. Modified loans are typically evaluated individually for allowance for credit losses.

Modified Loans Held for Investment

Period-end loans held for investment modified during the following periods1

$ in millionsThree Months Ended June 30, 2025Amortized CostThree Months Ended June 30, 2025% of Total Loans2Three Months Ended June 30, 2024Amortized CostThree Months Ended June 30, 2024% of Total Loans2
Term Extension
Corporate$1131.5%$701.0%
Commercial real estate3304.0%
Securities-based lending and Other980.1%
Total$4432.8%$1680.2%
Multiple Modifications - Term Extension and Interest Rate Reduction
Commercial real estate$750.9%
Residential real estate2$1
Total$770.1%$1
Total Modifications$5200.6%$1690.1%
$ in millionsSix Months Ended June 30, 2025Amortized CostSix Months Ended June 30, 2025% of Total Loans2Six Months Ended June 30, 2024Amortized CostSix Months Ended June 30, 2024% of Total Loans2
Term Extension
Corporate$1261.6%$1261.9%
Commercial real estate3304.0%790.9%
Securities-based lending and Other331390.2%
Total$4890.4%$3440.3%
Other-than-insignificant Payment Delay
Securities-based lending and Other$29
Total$29
Multiple Modifications - Term Extension and Interest Rate Reduction
Commercial real estate$750.9%
Residential real estate21
Total$770.1%$1
Multiple Modifications - Term Extension and Other-than-insignificant Payment Delay
Commercial real estate400.5%
Total$400.5%
Total Modifications$5950.3%$3850.2%

1.Lending commitments to borrowers for which the Firm has modified terms of the receivable during the three months ended June 30, 2025 and 2024, were $242 million and $116 million, as of June 30, 2025 and 2024, respectively. Lending commitments to borrowers for which the Firm has modified terms of the receivable during the six months ended June 30, 2025 and 2024 were $401 million and $439 million as of June 30, 2025 and 2024, respectively.

2.Percentage of total loans represents the percentage of modified loans to total loans held for investment by loan type.

59 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

Financial Effect of Modifications on Loans Held for Investment

Line itemThree Months Ended June 30, 20251Term Extension(Months)Three Months Ended June 30, 20251Other-than-insignificant Payment Delay(Months)Three Months Ended June 30, 20251Principal Forgiveness($ millions)Three Months Ended June 30, 20251Interest Rate Reduction(%)
Single Modifications
Corporate260
Commercial real estate330
Multiple Modifications - Term Extension and Interest Rate Reduction
Commercial real estate6501%
Residential real estate12001%
Line itemThree Months Ended June 30, 20241Term Extension(Months)Three Months Ended June 30, 20241Other-than-insignificant Payment Delay(Months)Three Months Ended June 30, 20241Principal Forgiveness($ millions)Three Months Ended June 30, 20241Interest Rate Reduction(%)
Single Modifications
Corporate280
Securities-based lending and Other150
Multiple Modifications - Term Extension and Interest Rate Reduction
Residential real estate12001%
Line itemSix Months Ended June 30, 20251Term Extension(Months)Six Months Ended June 30, 20251Other-than-insignificant Payment Delay(Months)Six Months Ended June 30, 20251Principal Forgiveness($ millions)Six Months Ended June 30, 20251Interest Rate Reduction(%)
Single Modifications
Corporate270
Commercial real estate330
Securities-based lending and Other1211
Multiple Modifications - Term Extension and Interest Rate Reduction
Commercial real estate6501%
Residential real estate12001%
Line itemSix Months Ended June 30, 20241Term Extension(Months)Six Months Ended June 30, 20241Other-than-insignificant Payment Delay(Months)Six Months Ended June 30, 20241Principal Forgiveness($ millions)Six Months Ended June 30, 20241Interest Rate Reduction(%)
Single Modifications
Corporate280
Commercial real estate40
Securities-based lending and Other210
Multiple Modifications - Term Extension and Interest Rate Reduction
Residential real estate12001%
Multiple Modifications - Term Extension and Other-than-insignificant Payment Delay
Commercial real estate1616

1.In instances where more than one loan was modified, modification impact is presented on a weighted-average basis.

Past Due Loans Held for Investment Modified in the Last 12 Months

As of June 30, 2025, there were no past due loans held for investment modified in the 12 month period prior.

At June 30, 2024

View SEC source
$ in millionsTotal
Commercial real estate$⁠⁠67

As of June 30, 2025, there were no loans held for investment that defaulted during the six months ended June 30, 2025 that had been modified in the 12 month period prior. There were no loans held for investment that defaulted during the six months ended June 30, 2024 that had been modified in the 12 month period prior.

Provision for Credit Losses

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Loans
Lending commitments58(9)1127

Allowance for Credit Losses Rollforward and Allocation—Loans and Lending Commitments

Six Months Ended June 30, 2025

View SEC source
$ in millionsCorporateSecured Lending FacilitiesCREResidential Real EstateSBL and OtherTotal
ACL—Loans
Beginning balance$200$140$373$97$256
Gross charge-offs(62)()
Recoveries20
Net (charge-offs)/ recoveries(42)()
Provision (release)6330522351
Other8515
Ending balance$271$175$398$120$307
Percent of loans to total loans13%24%3%28%42%%
ACL—Lending commitments
Beginning balance$507$88$40$4$17
Provision (release)8347(21)3112
Other17311
Ending balance$607$138$20$4$21
Total ending balance$878$313$418$124$328

June 2025 Form 10-Q 60

Notes to Consolidated Financial Statements (Unaudited)

Six Months Ended June 30, 2024

View SEC source
$ in millionsCorporateSecured Lending FacilitiesCREResidential Real EstateSBL and OtherTotal
ACL—Loans
Beginning balance$241$153$463$100$212
Gross charge-offs(11)(41)(2)()
Recoveries4
Net (charge-offs)/ recoveries(11)(37)(2)()
Provision (release)1246(6)20
Other(1)(1)(3)(2)()
Ending balance$241$143$469$94$228
Percent of loans to total loans13%21%4%30%42%%
ACL—Lending commitments
Beginning balance$431$70$26$4$20
Provision (release)83(4)7
Other(5)(1)3()
Ending balance$434$69$29$4$19
Total ending balance$675$212$498$98$247

CRE—Commercial real estate

SBL—Securities-based lending

1.Percent of loans to total loans represents loans held for investment by loan type to total loans held for investment.

The allowance for credit losses for loans and lending commitments increased during the six months ended June 30, 2025, primarily related to portfolio growth in corporate loans and secured lending facilities and a macroeconomic outlook reflecting slower GDP growth. Charge-offs in the current year period were related to commercial real estate lending, mainly in the office sector.

The base scenario used in our ACL models as of June 30, 2025 was generated using a combination of consensus economic forecasts, forward rates, and internally developed and validated models. This scenario assumes a slowdown in economic growth in 2025, followed by a gradual improvement in 2026. The ACL calculation incorporates key macroeconomic variables, including U.S. real GDP growth rate. The significance of key macroeconomic variables on the ACL calculation varies depending on portfolio composition and economic conditions. Other key macroeconomic variables used in the ACL calculation include corporate credit spreads, interest rates and commercial real estate indices.

For a further discussion of the Firm’s loans as well as the Firm’s allowance methodology, refer to Notes 2 and 9 to the financial statements in the 2024 Form 10-K.

Gross Charge-offs by Origination Year

Three Months Ended June 30, 2025

View SEC source
$ in millionsCorporateSecured Lending FacilitiesCREResidential Real EstateSBL and OtherTotal
2021$(11)$()
Prior(20)()
Total$(31)$()

Three Months Ended June 30, 2024

View SEC source
$ in millionsCorporateSecured Lending FacilitiesCREResidential Real EstateSBL and OtherTotal
2022$(2)$()
2021(11)()
Prior(41)()
Total$(11)$(41)$(2)$()

Six Months Ended June 30, 2025

View SEC source
$ in millionsCorporateSecured Lending FacilitiesCREResidential Real EstateSBL and OtherTotal
2022$(10)$()
2021(12)()
Prior(40)()
Total$(62)$()

Six Months Ended June 30, 2024

View SEC source
$ in millionsCorporateSecured Lending FacilitiesCREResidential Real EstateSBL and OtherTotal
2022(2)()
2021(11)()
Prior(41)()
Total$(11)$(41)$(2)$()

CRE—Commercial real estate

SBL—Securities-based lending

Selected Credit Ratios

Line itemAt June 30,2025At December 31,2024
ACL for loans to total HFI loans%%
Nonaccrual HFI loans to total HFI loans%%
ACL for loans to nonaccrual HFI loans%%

Employee Loans

$ in millionsAt June 30,2025At December 31,2024
Currently employed by the Firm1$4,486$4,255
No longer employed by the Firm28583
Employee loans
ACL()()
Employee loans, net of ACL
Remaining repayment term, weighted average in years5.75.6

1.These loans are predominantly current.

2.These loans are predominantly past due for a period of 90 days or more.

Employee loans are granted in conjunction with a program established primarily to recruit certain Wealth Management financial advisors, are full recourse and generally require periodic repayments, and are due in full upon termination of employment with the Firm. These loans are recorded in Customer and other receivables in the balance sheet. See Note 2 to the financial statements in the 2024 Form 10-K for a description of the CECL allowance methodology, including credit quality indicators, for employee loans.

61 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

10. Other Assets

Equity Method Investments

$ in millionsAt June 30,2025At December 31,2024
Investments
$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Income (loss)

Equity method investments, other than investments in certain fund interests, are summarized above and are included in Other assets in the balance sheet with related income or loss included in Other revenues in the income statement. See “Net Asset Value Measurements—Fund Interests” in Note 4 for the carrying value of certain of the Firm’s fund interests, which are composed of general and limited partnership interests, as well as any related carried interest.

Japanese Securities Joint Venture

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Income (loss) from investment in MUMSS$30$36$66$77

For more information on MUMSS and other relationships with MUFG, see Note 11 to the financial statements in the 2024 Form 10-K.

Tax Equity Investments

The Firm invests in tax equity investment interests which entitle the Firm to a share of tax credits and other income tax benefits generated by the projects underlying the investments.

The Firm accounts for certain renewable energy and other tax equity investments programs using the proportional amortization method.

Tax Equity Investments under the Proportional Amortization Method

$ in millionsAt June 30,2025At December 31,2024
Low-income housing$1,820$1,787
Renewable energy and other1967
Total1,2$1,839$1,854

1.Amounts include unfunded equity contributions of million and million as of June 30, 2025 and December 31, 2024, respectively. The corresponding liabilities for the commitments to fund these equity contributions are recorded in Other liabilities and accrued expenses. The majority of these commitments are expected to be funded within 5 years.

2.Amounts exclude million and million as of June 30, 2025 and December 31, 2024, respectively, of tax equity investments within programs for which the Firm elected the proportional amortization method that do not meet the conditions to apply the proportional amortization method, which are accounted for as equity method investments.

Income tax credits and other income tax benefits recognized as well as proportional amortization are included in the Provision for income taxes line in the consolidated income statement and in the Depreciation and amortization line in the consolidated cash flow statement.

Net Benefits Attributable to Tax Equity Investments under the Proportional Amortization Method

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Income tax credits and other income tax benefits
Proportional amortization()()()()
Net benefits$15$19$28$34

11. Deposits

Deposits

$ in millionsAt June 30,2025At December 31,2024
Savings and demand deposits
Time deposits
Total
Deposits subject to FDIC insurance
Deposits not subject to FDIC insurance

Time Deposit Maturities

$ in millionsAt June 30,2025
2025
2026
2027
2028
2029
Thereafter
Total
  1. Borrowings and Other Secured Financings

Borrowings

$ in millionsAt June 30,2025At December 31,2024
Original maturities of one year or less
Original maturities greater than one year
Senior$306,028$270,594
Subordinated14,10013,713
Total greater than one year$320,128$284,307
Total$328,801$288,819
Weighted average stated maturity, in years16.56.6

1.Only includes borrowings with original maturities greater than one year.

June 2025 Form 10-Q 62

Notes to Consolidated Financial Statements (Unaudited)

Other Secured Financings

$ in millionsAt June 30,2025At December 31,2024
Original maturities:
One year or less
Greater than one year
Total$23,537$21,602
Transfers of assets accounted for as secured financings$8,818$10,275

Other secured financings include the liabilities related to collateralized notes, transfers of financial assets that are accounted for as financings rather than sales and consolidated VIEs where the Firm is deemed to be the primary beneficiary. These liabilities are generally payable from the cash flows of the related assets accounted for as Trading assets. See Note 14 for further information on other secured financings related to VIEs and securitization activities.

For transfers of assets that fail to meet accounting criteria for a sale, the Firm continues to record the assets and recognizes the associated liabilities in the balance sheet.

13. Commitments, Guarantees and Contingencies

Commitments

Line itemYears to Maturity at June 30, 2025Years to Maturity at June 30, 2025Years to Maturity at June 30, 2025Years to Maturity at June 30, 2025Years to Maturity at June 30, 2025Years to Maturity at June 30, 2025Years to Maturity at June 30, 2025Years to Maturity at June 30, 2025
$ in millionsLess than 11-33-5Over 5Total
Lending:
Corporate$14,842$39,497$73,365$4,169$131,873
Secured lending facilities6,7576,9928,8788,28130,908
Commercial and Residential real estate58198225443924
Securities-based lending and Other15,0024,82871957221,121
Forward-starting secured financing receivables1201,5563,429204,985
Central counterparty21,53021,530
Investment activities1,977851054552,622
Letters of credit and other financial guarantees30535
Total$261,752$13,925
Lending commitments participated to third parties$11,553

1.These amounts primarily include secured financing receivables yet to settle as of June 30, 2025, with settlement generally occurring within three business days. These amounts also include commitments to enter into certain collateralized financing transactions.

Since commitments associated with these instruments may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.

For a further description of these commitments, refer to Note 14 to the financial statements in the 2024 Form 10-K.

Guarantees

At June 30, 2025

View SEC source
Line itemMaximum Potential Payout/Notional of Obligations by Years to MaturityCarrying Amount Asset (Liability)
$ in millionsOver 5
Non-credit derivatives1$⁠⁠⁠536,038$(39,167)
Standby letters of credit and other financial guarantees issued2,32,55815
Liquidity facilities2
Whole loan sales guarantees23,070
Securitization representations and warranties492,674
General partner guarantees14(101)
Client clearing guarantees

1.The carrying amounts of derivative contracts that meet the accounting definition of a guarantee are shown on a gross basis. For further information on derivatives contracts, see Note 6.

2.These amounts include certain issued standby letters of credit participated to third parties, totaling $0.6 billion of notional and collateral/recourse, due to the nature of the Firm’s obligations under these arrangements.

3.As of June 30, 2025, the carrying amount of standby letters of credit and other financial guarantees issued includes an allowance for credit losses of $58 million.

4.Related to commercial, residential mortgage and asset backed securitizations.

The Firm has obligations under certain guarantee arrangements, including contracts and indemnification agreements, that contingently require the Firm to make payments to the guaranteed party based on changes in an underlying measure (such as an interest or foreign exchange rate, security or commodity price, an index, or the occurrence or non-occurrence of a specified event) related to an asset, liability or equity security of a guaranteed party. Also included as guarantees are contracts that contingently require the Firm to make payments to the guaranteed party based on another entity’s failure to perform under an agreement, as well as indirect guarantees of the indebtedness of others.

For more information on the nature of the obligations and related business activities for our guarantees, see Note 14 to the financial statements in the 2024 Form 10-K.

Other Guarantees and Indemnities

In the normal course of business, the Firm provides guarantees and indemnifications in a variety of transactions. These provisions generally are standard contractual terms. Certain of these guarantees and indemnifications related to indemnities, market value guarantees, exchange and clearinghouse member guarantees, futures and over-the-counter derivatives clearing guarantees and merger and acquisition guarantees are described in Note 14 to the financial statements in the 2024 Form 10-K.

In addition, in the ordinary course of business, the Firm guarantees the debt and/or certain trading obligations (including obligations associated with derivatives, foreign exchange contracts and the settlement of physical commodities) of certain subsidiaries. These guarantees generally are entity or product specific and are required by investors or trading counterparties. The activities of the

63 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

Firm’s subsidiaries covered by these guarantees (including any related debt or trading obligations) are included in the financial statements.

Finance Subsidiary

The Parent Company fully and unconditionally guarantees the securities issued by Morgan Stanley Finance LLC, a wholly owned finance subsidiary. No other subsidiary of the Parent Company guarantees these securities.

Contingencies

Legal

In addition to the matters described below, in the normal course of business, the Firm has been named, from time to time, as a defendant in various legal actions, including arbitrations, class actions and other litigation, arising in connection with its activities as a global diversified financial services institution. Certain of the actual or threatened legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. In some cases, the third-party entities that are, or would otherwise be, the primary defendants in such cases are bankrupt, in financial distress, or may not honor applicable indemnification obligations. These actions have included, but are not limited to, antitrust claims, claims under various false claims act statutes, and matters arising from our wealth management businesses, sales and trading businesses, and our activities in the capital markets.

The Firm is also involved, from time to time, in other reviews, investigations and proceedings (both formal and informal) by governmental or other regulatory agencies regarding the Firm’s business, and involving, among other matters, sales, trading, financing, prime brokerage, market-making activities, investment banking advisory services, capital markets activities, financial products or offerings sponsored, underwritten or sold by the Firm, wealth and investment management services, and accounting and operational matters, certain of which may result in adverse judgments, settlements, fines, penalties, disgorgement, restitution, forfeiture, injunctions, limitations on our ability to conduct certain business, or other relief.

The Firm contests liability and/or the amount of damages as appropriate in each pending matter. Where available information indicates that it is probable a liability had been incurred at the date of the financial statements and the Firm can reasonably estimate the amount of that loss or the range of loss, the Firm accrues an estimated loss by a charge to income, including with respect to certain of the individual proceedings or investigations described below.

The Firm’s legal expenses can, and may in the future, fluctuate from period to period, given the current environment regarding government or regulatory agency investigations and

private litigation affecting global financial services firms, including the Firm.

In many legal proceedings and investigations, it is inherently difficult to determine whether any loss is probable or reasonably possible, or to estimate the amount of any loss. In addition, even where the Firm has determined that a loss is probable or reasonably possible or an exposure to loss or range of loss exists in excess of the liability already accrued with respect to a previously recognized loss contingency, the Firm may be unable to reasonably estimate the amount of the loss or range of loss. It is particularly difficult to determine if a loss is probable or reasonably possible, or to estimate the amount of loss, where the factual record is being developed or contested or where plaintiffs or government entities seek substantial or indeterminate damages, restitution, forfeiture, disgorgement or penalties. Numerous issues may need to be resolved in an investigation or proceeding before a determination can be made that a loss or additional loss (or range of loss or range of additional loss) is probable or reasonably possible, or to estimate the amount of loss, including through potentially lengthy discovery or determination of important factual matters, determination of issues related to class certification, the calculation of damages or other relief, and consideration of novel or unsettled legal questions relevant to the proceedings or investigations in question.

The Firm has identified below any individual proceedings or investigations where the Firm believes a material loss to be reasonably possible. In certain legal proceedings in which the Firm has determined that a material loss is reasonably possible, the Firm is unable to reasonably estimate the loss or range of loss. There are other matters in which the Firm has determined a loss or range of loss to be reasonably possible, but the Firm does not believe, based on current knowledge and after consultation with counsel, that such losses could have a material adverse effect on the Firm’s financial statements as a whole, although the outcome of such proceedings or investigations may significantly impact the Firm’s business or results of operations for any particular reporting period, or cause significant reputational harm.

While the Firm has identified below certain proceedings or investigations that the Firm believes to be material, individually or collectively, there can be no assurance that material losses will not be incurred from claims that have not yet been asserted or those where potential losses have not yet been determined to be probable or reasonably possible.

Antitrust Related Matters

The Firm and other financial institutions are responding to a number of governmental investigations and civil litigation matters related to allegations of anticompetitive conduct in various aspects of the financial services industry, including the matters described below.

June 2025 Form 10-Q 64

Notes to Consolidated Financial Statements (Unaudited)

Beginning in February of 2016, the Firm was named as a defendant in multiple purported antitrust class actions now consolidated into a single proceeding in the United States District Court for the Southern District of New York (“SDNY”) styled In Re: Interest Rate Swaps Antitrust Litigation. Plaintiffs allege, inter alia, that the Firm, together with a number of other financial institution defendants, violated U.S. and New York state antitrust laws from 2008 through December of 2016 in connection with alleged efforts to prevent the development of electronic exchange-based platforms for interest rate swaps trading. Complaints were filed both on behalf of a purported class of investors who purchased interest rate swaps from defendants, as well as on behalf of three operators of swap execution facilities that allegedly were thwarted by the defendants in their efforts to develop such platforms. The consolidated complaints seek, inter alia, certification of the investor class of plaintiffs and treble damages. On July 28, 2017, the court granted in part and denied in part the defendants’ motion to dismiss the complaints. On December 15, 2023, the court denied the class plaintiffs’ motion for class certification. On December 29, 2023, the class plaintiffs petitioned the United States Court of Appeals for the Second Circuit for leave to appeal that decision. On February 28, 2024, the parties reached an agreement in principle to settle the class claims. On July 17, 2025, the court granted final approval of the settlement.

The Firm is a defendant in three antitrust class action complaints which have been consolidated into one proceeding in the United States District Court for the SDNY under the caption City of Philadelphia, et al. v. Bank of America Corporation, et al. Plaintiffs allege, inter alia, that the Firm, together with a number of other financial institution defendants, violated U.S. antitrust laws and relevant state laws in connection with alleged efforts to artificially inflate interest rates for Variable Rate Demand Obligations (“VRDO”). The consolidated complaint seeks, inter alia, certification of the class of plaintiffs and treble damages. The complaint was filed on behalf of a class of municipal issuers of VRDO for which defendants served as remarketing agent. On November 2, 2020, the court granted in part and denied in part the defendants’ motion to dismiss the consolidated complaint, dismissing state law claims, but denying dismissal of the U.S. antitrust claims. On September 21, 2023, the court granted plaintiffs’ motion for class certification. On February 5, 2024, the United States Court of Appeals for the Second Circuit granted leave to appeal that decision and, on August 1, 2025, affirmed the court’s decision.

European Matters

Tax

In matters styled Case number 15/3637 and Case number 15/4353, the Dutch Tax Authority (“Dutch Authority”) challenged in the Dutch courts the prior set-off by the Firm of approximately €124 million (approximately $146 million) plus accrued interest of withholding tax credits against the

Firm’s corporation tax liabilities for the tax years 2007 to 2012. The Dutch Authority alleged that the Firm was not entitled to receive the withholding tax credits on the basis, inter alia, that a Firm subsidiary did not hold legal title to certain securities subject to withholding tax on the relevant dates. On April 26, 2018, the District Court in Amsterdam issued a decision dismissing the Dutch Authority’s claims with respect to certain of the tax years in dispute. On May 12, 2020, the Court of Appeal in Amsterdam granted the Dutch Authority’s appeal in matters re-styled Case number 18/00318 and Case number 18/00319. On January 19, 2024, the Dutch High Court granted the Firm’s appeal in matters re-styled Case number 20/01884 and referred the case to the Court of Appeal in The Hague. On November 11, 2024, the Firm reached an agreement to settle the Dutch Authority’s challenges for the tax years 2007 to 2012 and made payment of the prior set-off amounts and interest indicated above. The case has been withdrawn.

On June 22, 2021, Dutch criminal authorities sought various documents in connection with an investigation of the Firm related to the civil claims asserted by the Dutch Authority concerning the accuracy of the Firm subsidiary’s tax returns for 2007 to 2012. The Dutch criminal authorities have requested additional information, and the Firm is continuing to respond to them in connection with their ongoing investigation. On May 28, 2025, the Dutch Public Prosecutor publicly announced its intention to bring charges against Firm subsidiaries for the filing of false tax returns. The Firm disputes these proposed charges and will continue to engage with the Prosecutor as the criminal process progresses.

U.K. Government Bond Matter

On February 21, 2025, the U.K. Competition and Markets Authority announced a settlement with the Firm, as well as other financial institutions, in connection with its investigation of suspected anti-competitive arrangements in the financial services sector, specifically regarding the Firm’s activities concerning certain liquid fixed income products between 2009 and 2012. Separately, on June 16, 2023, the Firm was named as a defendant in a purported antitrust class action in the United States District Court for the SDNY styled Oklahoma Firefighters Pension and Retirement System v. Deutsche Bank Aktiengesellschaft, et al., alleging, inter alia, that the Firm, together with a number of other financial institution defendants, violated U.S. antitrust laws in connection with their alleged effort to fix prices of gilts traded in the United States between 2009 and 2013. The complaint seeks, inter alia, certification of the class of plaintiffs and treble damages. On September 16, 2024, the court granted defendants’ joint motion to dismiss, and the complaint was dismissed without prejudice. In October of 2024, the Firm and certain other defendants reached an agreement in principle to settle the U.S. litigation. On March 17, 2025, the court granted preliminary approval of the settlement.

65 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

Other

On August 13, 2021, the plaintiff in Camelot Event Driven Fund, a Series of Frank Funds Trust v. Morgan Stanley & Co. LLC, et al. filed in the Supreme Court of the State of New York, New York County (“Supreme Court of NY”) a purported class action complaint alleging violations of federal securities laws against ViacomCBS (“Viacom”), certain of its officers and directors, and the underwriters, including the Firm, of two March 2021 Viacom offerings: a $1.7 billion Viacom Class B Common Stock offering and a $1 billion offering of 5.75% Series A Mandatory Convertible Preferred Stock (collectively, the “Offerings”). The complaint seeks certification of the class of plaintiffs and unspecified compensatory damages and alleges, inter alia, that the Viacom offering documents for both issuances contained material misrepresentations and omissions because they did not disclose that certain of the underwriters, including the Firm, had prime brokerage relationships and/or served as counterparties to certain derivative transactions with Archegos Capital Management LP (“Archegos”), a fund with significant exposure to Viacom securities across multiple prime brokers. The complaint also alleges that the offering documents did not adequately disclose the risks associated with Archegos’s concentrated Viacom positions at the various prime brokers, including that the unwind of those positions could have a deleterious impact on the stock price of Viacom. On November 5, 2021, the complaint was amended to add allegations that defendants failed to disclose that certain underwriters, including the Firm, had intended to unwind Archegos’s Viacom positions while simultaneously distributing the Offerings. On February 6, 2023, the court issued a decision denying motions to dismiss as to the Firm and the other underwriters, but granting the motion to dismiss as to Viacom and the Viacom individual defendants. On February 15, 2023, the underwriters, including the Firm, filed their notices of appeal of the denial of their motions to dismiss. On March 10, 2023, the plaintiff appealed the dismissal of Viacom and the individual Viacom defendants. On April 4, 2024, the Appellate Division upheld the lower court’s decision as to the Firm and other underwriter defendants that had prime brokerage relationships and/or served as counterparties to certain derivative transactions with Archegos, dismissed the remaining underwriters, and upheld the dismissal of Viacom and its officers and directors. On July 25, 2024, the Appellate Division denied the plaintiff’s and the Firm’s respective motions for leave to reargue or appeal the April 4, 2024 decision. On January 4, 2024, the court granted the plaintiff’s motion for class certification, which the defendants appealed. In February of 2025, the parties reached an agreement in principle to settle the litigation. On April 3, 2025, the court granted preliminary approval of the settlement.

On May 17, 2013, the plaintiff in IKB International S.A. in Liquidation, et al. v. Morgan Stanley, et al. filed a complaint against the Firm and certain affiliates in the Supreme Court of NY. The complaint alleges that defendants made material

misrepresentations and omissions in the sale to the plaintiff of certain mortgage pass-through certificates backed by securitization trusts containing residential mortgage loans. The total amount of certificates allegedly sponsored, underwritten and/or sold by the Firm to the plaintiff was approximately $133 million. The complaint alleges causes of action against the Firm for common law fraud, fraudulent concealment, aiding and abetting fraud, and negligent misrepresentation, and seeks, inter alia, compensatory and punitive damages. On October 29, 2014, the court granted in part and denied in part the Firm’s motion to dismiss. All claims regarding four certificates were dismissed. After these dismissals, the remaining amount of certificates allegedly issued by the Firm or sold to the plaintiff by the Firm was approximately $116 million. On August 11, 2016, the Appellate Division affirmed the trial court’s order denying in part the Firm’s motion to dismiss the complaint. On July 15, 2022, the Firm filed a motion for summary judgment on all remaining claims. On March 1, 2023, the court granted in part and denied in part the Firm’s motion for summary judgment, narrowing the alleged misrepresentations at issue in the case. On March 26, 2024, the Appellate Division affirmed the trial court’s summary judgment order. On August 27, 2024, the plaintiff notified the court that in light of the court’s rulings to exclude certain evidence at trial, the plaintiff could not prove its claims at trial, and requested that the court dismiss the case, subject to its right to appeal the evidentiary rulings. On August 28, 2024, the court dismissed the case, and judgment was entered in the Firm’s favor. The plaintiff has appealed.

Beginning in February of 2024, Morgan Stanley Smith Barney LLC (“MSSB”) and ETRADE Securities LLC (“ETRADE Securities”), among others, have been named as defendants in multiple putative class actions pending in the federal district courts for the District of New Jersey and SDNY. The class action claims have been brought on behalf of brokerage, advisory and retirement account holders, alleging various contractual, fiduciary, and statutory claims (including under the Racketeer Influenced and Corrupt Organizations Act, 18 U.S.C. §1962(c)-(d)) that MSSB and/or E*TRADE Securities failed to pay a reasonable rate of interest on its cash sweep products. The cases are in early stages. Together, the complaints seek, inter alia, certification of classes of plaintiffs, unspecified compensatory damages, equitable and injunctive relief, and treble damages. The Firm is also responding to requests from a state securities regulator regarding brokerage account cash balances swept to the affiliate bank deposit program.

June 2025 Form 10-Q 66

Notes to Consolidated Financial Statements (Unaudited)

14. Variable Interest Entities and Securitization Activities

Consolidated VIE Assets and Liabilities by Type of Activity

$ in millionsAt June 30, 2025VIE AssetsAt June 30, 2025VIE LiabilitiesAt December 31, 2024VIE AssetsAt December 31, 2024VIE Liabilities
MABS1$136$4$575$236
Investment vehicles218426378189
MTOB1,1621,108619578
Other9131564
Total$1,573$1,141$1,728$1,007

MTOB—Municipal tender option bonds

1.Amounts include transactions backed by residential mortgage loans, commercial mortgage loans and other types of assets, including consumer or commercial assets and may be in loan or security form. The value of assets is determined based on the fair value of the liabilities and the interests owned by the Firm in such VIEs as the fair values for the liabilities and interests owned are more observable.

2.Amounts include investment funds and CLOs.

Consolidated VIE Assets and Liabilities by Balance Sheet Caption

$ in millionsAt June 30,2025At December 31,2024
Assets
Cash and cash equivalents$20$37
Trading assets at fair value8841,395
Investment securities647278
Customer and other receivables2116
Other assets12
Total$1,573$1,728
Liabilities
Other secured financings$1,112$921
Other liabilities and accrued expenses2682
Borrowings34
Total$1,141$1,007
Noncontrolling interests$62$42

Consolidated VIE assets and liabilities are presented in the previous tables after intercompany eliminations. Generally, most assets owned by consolidated VIEs cannot be removed unilaterally by the Firm and are not available to the Firm while the related liabilities issued by consolidated VIEs are non-recourse to the Firm. However, in certain consolidated VIEs, the Firm either has the unilateral right to remove assets or provides additional recourse through derivatives such as total return swaps, guarantees or other forms of involvement.

In general, the Firm’s exposure to loss in consolidated VIEs is limited to losses that would be absorbed on the VIE net assets recognized in its financial statements, net of amounts absorbed by third-party variable interest holders.

Non-consolidated VIEs

At June 30, 2025

View SEC source
$ in millionsMABS1CDOMTOBOSFOther2
VIE assets (UPB)$227,528$3,339$3,824$4,419$84,480
Maximum exposure to loss3
Debt and equity interests$37,030$108$2,469$13,199
Derivative and other contracts2,6024,521
Commitments, guarantees and other11,125284
Total$48,155$108$2,602$2,469$18,004
Carrying value of variable interests—Assets
Debt and equity interests$37,030$108$1,902$13,169
Derivative and other contracts51,727
Total$37,030$108$5$1,902$14,896
Additional VIE assets owned4
Carrying value of variable interests—Liabilities
Derivative and other contracts$3$589
Total$3$589

At December 31, 2024

View SEC source
$ in millionsMABS1CDOMTOBOSFOther2
VIE assets (UPB)$179,686$1,621$3,654$3,603$74,665
Maximum exposure to loss3
Debt and equity interests$26,974$62$2,267$12,097
Derivative and other contracts2,4543,936
Commitments, guarantees and other8,554535
Total$35,528$62$2,454$2,267$16,568
Carrying value of variable interests–Assets
Debt and equity interests$26,974$62$1,821$12,067
Derivative and other contracts61,772
Total$26,974$62$6$1,821$13,839
Additional VIE assets owned4
Carrying value of variable interests—Liabilities
Derivative and other contracts$4$448

OSF–Other structured financings

1.Amounts include transactions backed by residential mortgage loans, commercial mortgage loans and other types of assets, including consumer or commercial assets, and may be in loan or security form.

2.Other primarily includes exposures to commercial real estate property and investment funds.

3.Where notional amounts are utilized in quantifying the maximum exposure related to derivatives, such amounts do not reflect changes in fair value recorded by the Firm.

4.Additional VIE assets owned represents the carrying value of total exposure to non-consolidated VIEs for which the maximum exposure to loss is less than specific thresholds, primarily interests issued by securitization SPEs. The Firm’s maximum exposure to loss generally equals the fair value of the assets owned. These assets are primarily included in Trading assets and Investment securities and are measured at fair value (see Note 4). The Firm does not provide additional support in these transactions through contractual facilities, guarantees or similar derivatives.

The previous tables include VIEs sponsored by unrelated parties, as well as VIEs sponsored by the Firm; examples of the Firm’s involvement with these VIEs include its secondary market-making activities and the securities held in its Investment securities portfolio (see Note 7).

The Firm’s maximum exposure to loss is dependent on the nature of the Firm’s variable interest in the VIE and is limited to the notional amounts of certain liquidity facilities and other credit support, total return swaps and written put options, as well as the fair value of certain other derivatives and investments the Firm has made in the VIE.

67 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

The Firm’s maximum exposure to loss in the previous tables does not include the offsetting benefit of hedges or any reductions associated with the amount of collateral held as part of a transaction with the VIE or any party to the VIE directly against a specific exposure to loss.

Liabilities issued by VIEs generally are non-recourse to the Firm.

Detail of Mortgage- and Asset-Backed Securitization Assets

$ in millionsAt June 30, 2025UPBAt June 30, 2025Debt and Equity InterestsAt December 31, 2024UPBAt December 31, 2024Debt and Equity Interests
Residential mortgages$19,789$3,541$17,316$2,497
Commercial mortgages89,32611,06482,7308,445
U.S. agency collateralized mortgage obligations64,9056,78639,3176,260
Other consumer or commercial loans53,50815,63940,3239,772
Total$227,528$37,030$179,686$26,974

Transferred Assets with Continuing Involvement

At June 30, 2025

View SEC source
$ in millionsRMLCMLU.S. Agency CMOCLN and Other1
SPE assets (UPB)2,3$10,542$78,253$18,508$14,784
Retained interests
Investment grade$245$456$1,001
Non-investment grade2771,008147
Total$522$1,464$1,001$147
Interests purchased in the secondary market3
Investment grade$85$35$40
Non-investment grade1727
Total$102$62$40
Derivative assets$1,329
Derivative liabilities555

At December 31, 2024

View SEC source
$ in millionsRMLCMLU.S. Agency CMOCLN and Other1
SPE assets (UPB)2,3$6,989$78,232$18,174$12,725
Retained interests
Investment grade$198$543$967
Non-investment grade17592371
Total$373$1,466$967$71
Interests purchased in the secondary market3
Investment grade$45$34$79
Non-investment grade524
Total$50$58$79
Derivative assets$1,408
Derivative liabilities400

Fair Value At June 30, 2025

View SEC source
$ in millionsLevel 2Level 3Total
Retained interests
Investment grade$475$694$1,169
Non-investment grade75120195
Total$550$814$1,364
Interests purchased in the secondary market3
Investment grade$160$160
Non-investment grade232144
Total$183$21$204
Derivative assets$1,329$1,329
Derivative liabilities555555

Fair Value At December 31, 2024

View SEC source
$ in millionsLevel 2Level 3Total
Retained interests
Investment grade$1,080$1,080
Non-investment grade7150121
Total$1,151$50$1,201
Interests purchased in the secondary market3
Investment grade$158$158
Non-investment grade181129
Total$176$11$187
Derivative assets$1,408$1,408
Derivative liabilities400400

RML—Residential mortgage loans

CML—Commercial mortgage loans

1.Amounts include CLO transactions managed by unrelated third parties.

2.Amounts include assets transferred by unrelated transferors.

3.Amounts include transactions where the Firm also holds retained interests as part of the transfer.

The previous tables include transactions with SPEs in which the Firm, acting as principal, transferred financial assets with continuing involvement and received sales treatment. The transferred assets are carried at fair value prior to securitization, and any changes in fair value are recognized in the income statement. The Firm may act as underwriter of the beneficial interests issued by these securitization vehicles, for which Investment banking revenues are recognized. The Firm may retain interests in the securitized financial assets as one or more tranches of the securitization. Certain retained interests are carried at fair value in the balance sheet with changes in fair value recognized in the income statement. Fair value for these interests is measured using techniques that are consistent with the valuation techniques applied to the Firm’s major categories of assets and liabilities as described in Note 2 in the 2024 Form 10-K and Note 4 herein. Further, as permitted by applicable guidance, certain transfers of assets where the Firm’s only continuing involvement is a derivative are only reported in the following Assets Sold with Retained Exposure table.

Proceeds from New Securitization Transactions and Sales of Loans

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
New transactions1$12,136$9,717$26,446$16,599
Retained interests

1.Net gains on new transactions and sales of corporate loans to CLO entities at the time of the sale were not material for all periods presented.

June 2025 Form 10-Q 68

Notes to Consolidated Financial Statements (Unaudited)

The Firm has provided, or otherwise agreed to be responsible for, representations and warranties regarding certain assets transferred in securitization transactions sponsored by the Firm (see Note 13).

Assets Sold with Retained Exposure

$ in millionsAt June 30,2025At December 31,2024
Gross cash proceeds from sale of assets1$94,403$92,229
Fair value
Assets sold$95,453$92,580
Derivative assets recognized in the balance sheet1,324998
Derivative liabilities recognized in the balance sheet279648

1.The carrying value of assets derecognized at the time of sale approximates gross cash proceeds.

The Firm enters into transactions in which it sells securities, primarily equities, and contemporaneously enters into bilateral OTC derivatives with the purchasers of the securities, through which it retains exposure to the sold securities.

For a discussion of the Firm’s VIEs, the determination and structure of VIEs and securitization activities, see Note 15 to the financial statements in the 2024 Form 10-K.

15. Regulatory Requirements

Regulatory Capital Framework and Requirements

For a discussion of the Firm’s regulatory capital framework, see Note 16 to the financial statements in the 2024 Form 10-K.

The Firm is required to maintain minimum risk-based and leverage-based capital ratios under regulatory capital requirements. A summary of the calculations of regulatory capital and RWA follows.

Risk-Based Regulatory Capital. Risk-based capital ratio requirements apply to Common Equity Tier 1 (“CET1”) capital, Tier 1 capital and Total capital (which includes Tier 2 capital), each as a percentage of RWA, and consist of regulatory minimum required ratios plus the Firm’s capital buffer requirement. Capital requirements require certain adjustments to, and deductions from, capital for purposes of determining these ratios. At June 30, 2025 and December 31, 2024, the differences between the actual and required ratios were lower under the Standardized Approach.

CECL Deferral. Beginning on January 1, 2020, the Firm elected to defer the effect of the adoption of CECL on its risk-based and leverage-based capital amounts and ratios, as well as RWA, adjusted average assets and supplementary leverage exposure calculations, over a five-year transition period. The deferral impacts began to phase in at 25% per year from January 1, 2022, were phased-in at 75% from January 1, 2024 and were fully phased-in from January 1, 2025.

Capital Buffer Requirements

At June 30, 2025 and December 31, 2024

View SEC source
Line itemStandardizedAdvanced
Capital buffers
Capital conservation buffer%
SCB%N/A
G-SIB capital surcharge3.0%%
CCyB10%%
Capital buffer requirement%%

1.The CCyB can be set up to 2.5%, but is currently set by the Federal Reserve at zero.

The capital buffer requirement represents the amount of CET1 capital the Firm must maintain above the minimum risk-based capital requirements in order to avoid restrictions on the Firm’s ability to make capital distributions, including the payment of dividends and the repurchase of stock, and to pay discretionary bonuses to executive officers. The Firm’s capital buffer requirement computed under the standardized approaches for calculating credit risk and market risk RWA (“Standardized Approach”) is equal to the sum of the SCB, G-SIB capital surcharge and CCyB, and the capital buffer requirement computed under the applicable advanced approaches for calculating credit risk, market risk and operational risk RWA (“Advanced Approach”) is equal to the sum of the 2.5% capital conservation buffer, G-SIB capital surcharge and CCyB.

Risk-Based Regulatory Capital Ratio Requirements

Line itemRegulatory MinimumAt June 30, 2025 and December 31, 2024StandardizedAt June 30, 2025 and December 31, 2024Advanced
Required ratios1
CET1 capital ratio4.5%%%
Tier 1 capital ratio%15.0%%
Total capital ratio%17.0%%

1.Required ratios represent the regulatory minimum plus the capital buffer requirement.

69 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

The Firm’s Regulatory Capital and Capital Ratios

Risk-based capital

$ in millionsStandardizedAt June 30,2025StandardizedAt December 31,2024
Risk-based capital
CET1 capital$78,690$75,095
Tier 1 capital88,35884,790
Total capital99,65395,567
Total RWA
Risk-based capital ratio
CET1 capital15.0%15.9%
Tier 1 capital16.9%18.0%
Total capital19.0%20.3%
Required ratio1
CET1 capital%%
Tier 1 capital15.0%15.0%
Total capital17.0%17.0%

1.Required ratios are inclusive of any buffers applicable as of the date presented.

Leveraged-based capital

$ in millionsAt June 30,2025At December 31,2024
Leveraged-based capital
Adjusted average assets1
Supplementary leverage exposure2
Leveraged-based capital ratio
Tier 1 leverage6.8%6.9%
SLR%%
Required ratio3
Tier 1 leverage4.0%4.0%
SLR%%

1.Adjusted average assets represents the denominator of the Tier 1 leverage ratio and is composed of the average daily balance of consolidated on-balance sheet assets for the quarters ending on the respective balance sheet dates, reduced by disallowed goodwill, intangible assets, investments in covered funds, defined benefit pension plan assets, after-tax gain on sale from assets sold into securitizations, investments in our own capital instruments, certain deferred tax assets and other capital deductions.

2.Supplementary leverage exposure is the sum of Adjusted average assets used in the Tier 1 leverage ratio and other adjustments, primarily: (i) for derivatives, potential future exposure and the effective notional principal amount of sold credit protection offset by qualifying purchased credit protection; (ii) the counterparty credit risk for repo-style transactions; and (iii) the credit equivalent amount for off-balance sheet exposures.

3.Required ratios are inclusive of any buffers applicable as of the date presented.

U.S. Bank Subsidiaries’ Regulatory Capital and Capital Ratios

The OCC establishes capital requirements for the U.S. Bank Subsidiaries, and evaluates their compliance with such capital requirements. Regulatory capital requirements for the U.S. Bank Subsidiaries are calculated in a similar manner to the Firm’s regulatory capital requirements, although G-SIB capital surcharge and SCB requirements do not apply to the U.S. Bank Subsidiaries.

The OCC’s regulatory capital framework includes Prompt Corrective Action (“PCA”) standards, including “well-capitalized” PCA standards that are based on specified regulatory capital ratio minimums. For the Firm to remain an FHC, its U.S. Bank Subsidiaries must remain well-capitalized in accordance with the OCC’s PCA standards. In addition,

failure by the U.S. Bank Subsidiaries to meet minimum capital requirements may result in certain mandatory and discretionary actions by regulators that, if undertaken, could have a direct material effect on the U.S. Bank Subsidiaries’ and the Firm’s financial statements.

At June 30, 2025 and December 31, 2024, MSBNA and MSPBNA risk-based capital ratios are based on the Standardized Approach rules. Beginning on January 1, 2020, MSBNA and MSPBNA elected to defer the effect of the adoption of CECL on risk-based capital amounts and ratios, as well as RWA, adjusted average assets and supplementary leverage exposure calculations, over a five-year transition period. The deferral impacts began to phase in at 25% per year from January 1, 2022, were phased-in at 75% from January 1, 2024 and were fully phased-in from January 1, 2025.

MSBNA’s Regulatory Capital

$ in millionsWell-Capitalized RequirementRequired Ratio1At June 30, 2025AmountAt June 30, 2025RatioAt December 31, 2024AmountAt December 31, 2024Ratio
Risk-based capital
CET1 capital6.5%7.0%$24,63820.5%$22,16520.1%
Tier 1 capital8.0%8.5%24,63820.5%22,16520.1%
Total capital10.0%10.5%25,63121.3%22,99320.9%
Leverage-based capital
Tier 1 leverage5.0%4.0%$24,63810.4%$22,1659.7%
SLR6.0%3.0%24,6387.7%22,1657.4%

MSPBNA’s Regulatory Capital

$ in millionsWell-Capitalized RequirementRequired Ratio1At June 30, 2025AmountAt June 30, 2025RatioAt December 31, 2024AmountAt December 31, 2024Ratio
Risk-based capital
CET1 capital6.5%7.0%$16,87925.7%$16,67226.1%
Tier 1 capital8.0%8.5%16,87925.7%16,67226.1%
Total capital10.0%10.5%17,28826.4%17,00426.6%
Leverage-based capital
Tier 1 leverage5.0%4.0%$16,8797.5%$16,6727.7%
SLR6.0%3.0%16,8797.3%16,6727.5%

1.Required ratios are inclusive of any buffers applicable as of the date presented. Failure to maintain the buffers would result in restrictions on the ability to make capital distributions, including the payment of dividends.

Additionally, MSBNA is conditionally registered with the SEC as a security-based swap dealer and is registered with the CFTC as a swap dealer. However, as MSBNA is prudentially regulated as a bank, its capital requirements continue to be determined by the OCC.

Other Regulatory Capital Requirements

MS&Co. Regulatory Capital

$ in millionsAt June 30,2025At December 31,2024
Net capital$17,563$18,483
Excess net capital12,21713,883

MS&Co. is registered as a broker-dealer and a futures commission merchant with the SEC and the CFTC,

June 2025 Form 10-Q 70

Notes to Consolidated Financial Statements (Unaudited)

respectively, and is registered as a swap dealer with the CFTC.

As an Alternative Net Capital broker-dealer, and in accordance with Securities Exchange Act of 1934 (“Exchange Act”) Rule 15c3-1, Appendix E, MS&Co. is subject to minimum net capital and tentative net capital requirements and operates with capital in excess of its regulatory capital requirements. As a futures commission merchant and registered swap dealer, MS&Co. is subject to CFTC capital requirements. In addition, MS&Co. must notify the SEC if its tentative net capital falls below certain levels. At June 30, 2025 and December 31, 2024, MS&Co. exceeded its net capital requirement and had tentative net capital in excess of the minimum and notification requirements.

Other Regulated Subsidiaries

Certain other subsidiaries are also subject to various regulatory capital requirements. Such subsidiaries include the following, each of which operated with capital in excess of their respective regulatory capital requirements as of June 30, 2025 and December 31, 2024, as applicable:

  • MSSB,
  • MSIP,
  • MSESE,
  • MSMS,
  • MSCS, and
  • MSCG.

See Note 16 to the financial statements in the 2024 Form 10-K for further information.

16. Total Equity

Preferred Stock

$ in millions, except per share dataShares OutstandingAt June 30,2025Liquidation Preferenceper ShareCarrying ValueAt June 30,2025Carrying ValueAt December 31,2024
Series
A44,000$25,000$1,100$1,100
C1519,8821,000408408
E34,50025,000862862
F34,00025,000850850
I40,00025,0001,0001,000
K40,00025,0001,0001,000
L20,00025,000500500
M400,0001,000430430
N3,000100,000300300
O52,00025,0001,3001,300
P40,00025,0001,0001,000
Q40,00025,0001,0001,000
Total
Shares authorized

1.Series C preferred stock is held by MUFG.

For a description of Series A through Series Q preferred stock, see Note 17 to the financial statements in the 2024

Form 10-K. The Firm’s preferred stock has a preference over its common stock upon liquidation. The Firm’s preferred stock qualifies as and is included in Tier 1 capital in accordance with regulatory capital requirements (see Note 15).

Share Repurchases

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Repurchases of common stock under the Firm’s Share Repurchase Authorization

On July 1, 2025, the Firm announced that its Board of Directors reauthorized a multi-year repurchase program of up to $20 billion of outstanding common stock (the “Share Repurchase Authorization”), without a set expiration date, beginning in the third quarter of 2025, which will be exercised from time to time as conditions warrant and is subject to limitations on distributions from the Federal Reserve. For more information on share repurchases, see Note 17 to the financial statements in the 2024 Form 10-K.

Common Shares Outstanding for Basic and Diluted EPS

in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Weighted average common shares outstanding, basic
Effect of dilutive RSUs and PSUs
Weighted average common shares outstanding and common stock equivalents, diluted
Weighted average antidilutive common stock equivalents (excluded from the computation of diluted EPS)

71 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

Dividends

$ in millions, except pershare dataThree Months Ended June 30, 2025Per Share1Three Months Ended June 30, 2025TotalThree Months Ended June 30, 2024Per Share1Three Months Ended June 30, 2024Total
Preferred stock series
A$330$15$398$18
C25132513
E4501645016
F4341443414
I4031639816
K3661436614
L30563056
N1,95262,2857
O2661426614
P4061640616
Q41417
Total Preferred stock
Common stock
$ in millions, except pershare dataSix Months Ended June 30, 2025Per Share1Six Months Ended June 30, 2025TotalSix Months Ended June 30, 2024Per Share1Six Months Ended June 30, 2024Total
Preferred stock series
A$659$29$790$35
C50265026
E8963189631
F8642986929
I8013279732
K7312973129
L6091260912
M229122912
N3,918124,51114
O5312853128
P8133281332
Q82833
Total Preferred stock
Common stock

1.Common and Preferred Stock dividends are payable quarterly unless otherwise noted.

2.Series M is payable semiannually until September 15, 2026 and thereafter will be payable quarterly.

Accumulated Other Comprehensive Income (Loss) Rollforward

Three Months Ended June 30, 2025

View SEC source
$ in millionsCTAAFS SecuritiesPension and OtherDVACash Flow HedgesTotal
Beginning Balance$(1,332)$(2,215)$(581)$(1,815)$(18)$(5,961)
OCI activity:
Pre-Tax Gain (Loss)(79)55(1)(236)(4)(265)
Tax effect283(13)601331
After-tax Gain (Loss)20442(1)(176)(3)
Non-Controlling Interests36642
OCI Activity16842(1)(182)(3)24
Reclassified to Earnings:
Pre-tax Reclass.5325
Tax effect(2)(1)(6)()
Reclass. After-tax3219
Net OCI Activity168422(180)1648
Ending Balance$(1,164)$(2,173)$(579)$(1,995)$(2)$(5,913)

Three Months Ended June 30, 2024

View SEC source
$ in millionsCTAAFS SecuritiesPension and OtherDVACash Flow HedgesTotal
Beginning Balance$(1,265)$(3,026)$(591)$(2,163)$(12)$(7,057)
OCI activity:
Pre-Tax Gain (Loss)(59)1505355(12)439
Tax effect(83)(35)(86)3(201)
After-tax Gain (Loss)(142)1155269(9)
Non-Controlling Interests(52)6(46)
OCI Activity(90)1155263(9)284
Reclassified to Earnings:
Pre-tax Reclass.(7)5712
Tax effect1(1)(1)(3)()
Reclass. After-tax(6)469
Net OCI Activity(90)1099269297
Ending Balance$(1,355)$(2,917)$(582)$(1,894)$(12)$(6,760)

Six Months Ended June 30, 2025

View SEC source
$ in millionsCTAAFS SecuritiesPension and OtherDVACash Flow HedgesTotal
Beginning Balance$(1,477)$(2,573)$(583)$(2,146)$(35)$(6,814)
OCI activity:
Pre-Tax Gain (Loss)(25)546(1)20313736
Tax effect417(130)(48)(3)236
After-tax Gain (Loss)392416(1)15510
Non-Controlling Interests791392
OCI Activity313416(1)14210880
Reclassified to Earnings:
Pre-tax Reclass.(21)101230
Tax effect5(5)(3)(7)()
Reclass. After-tax(16)5923
Net OCI Activity313400415133901
Ending Balance$(1,164)$(2,173)$(579)$(1,995)$(2)$(5,913)

Six Months Ended June 30, 2024

View SEC source
$ in millionsCTAAFS SecuritiesPension and OtherDVACash Flow HedgesTotal
Beginning Balance$(1,153)$(3,094)$(595)$(1,595)$16$(6,421)
OCI activity:
Pre-Tax Gain (Loss)(129)2825(396)(59)(297)
Tax effect(186)(67)9414(145)
After-tax Gain (Loss)(315)2155(302)(45)()
Non-Controlling Interests(113)11(102)
OCI Activity(202)2155(313)(45)(340)
Reclassified to Earnings:
Pre-tax Reclass.(50)101723
Tax effect12(2)(3)(6)
Reclass. After-tax(38)81417
Net OCI Activity(202)17713(299)(28)(339)
Ending Balance$(1,355)$(2,917)$(582)$(1,894)$(12)$(6,760)

June 2025 Form 10-Q 72

Notes to Consolidated Financial Statements (Unaudited)

17. Interest Income and Interest Expense

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Interest income
Cash and cash equivalents
Investment securities
Loans
Securities purchased under agreements to resell1
Securities borrowed2
Trading assets, net of Trading liabilities
Customer receivables and Other
Total interest income
Interest expense
Deposits
Borrowings
Securities sold under agreements to repurchase33,3612,7236,4305,127
Securities loaned4
Customer payables and Other
Total interest expense$12,558$11,462$23,953$22,596
Net interest

1.Includes interest paid on Securities purchased under agreements to resell.

2.Includes fees paid on Securities borrowed.

3.Includes interest received on Securities sold under agreements to repurchase.

4.Includes fees received on Securities loaned.

Interest income and Interest expense are classified in the income statement based on the nature of the instrument and related market conventions. When included as a component of the instrument’s fair value, interest is included within Trading revenues or Investments revenues. Otherwise, it is included within Interest income or Interest expense.

Accrued Interest

$ in millionsAt June 30,2025At December 31,2024
Customer and other receivables$3,824$3,322
Customer and other payables4,1603,938

18. Income Taxes

The Firm is routinely under examination by the IRS and other tax authorities in certain countries, such as the U.K., and in states and localities in which it has significant business operations, such as New York.

The Firm believes that the resolution of these tax examinations will not have a material effect on the annual financial statements, although a resolution could have a material impact in the income statement and on the effective tax rate for any period in which such resolutions occur.

19. Segment, Geographic and Revenue Information

Selected Financial Information by Business Segment

Three Months Ended June 30, 2025

View SEC source
$ in millionsISWMIMI/ETotal
Investment banking$(39)$1,644
Trading()184,745
Investments
Commissions and fees1(77)
Asset management1,2(75)
Other(4)
Total non-interest revenues(177)
Interest income(245)
Interest expense(255)12,558
Net interest()10
Net revenues$(167)$16,792
Provision for credit losses
Compensation and benefits
Non-compensation expenses3(155)
Total non-interest expenses$(155)
Income before provision for income taxes(12)
Provision for income taxes(2)
Net income(10)3,575
Net income applicable to noncontrolling interests
Net income applicable to Morgan Stanley$1,604$1,700$245$(10)$3,539
Pre-tax margin4%%%N/M%

Three Months Ended June 30, 2024

View SEC source
$ in millionsISWMIMI/ETotal
Investment banking$(34)$1,735
Trading()114,131
Investments
Commissions and fees1(57)
Asset management1,2(67)
Other(1)
Total non-interest revenues(148)
Interest income(435)
Interest expense(442)11,462
Net interest()7
Net revenues$(141)$15,019
Provision for credit losses
Compensation and benefits
Non-compensation expenses3(126)
Total non-interest expenses$(126)
Income before provision for income taxes(15)
Provision for income taxes(3)
Net income(12)3,117
Net income applicable to noncontrolling interests
Net income applicable to Morgan Stanley$1,520$1,403$165$(12)$3,076
Pre-tax margin4%%%N/M%

73 June 2025 Form 10-Q

Notes to Consolidated Financial Statements (Unaudited)

Six Months Ended June 30, 2025

View SEC source
$ in millionsISWMIMI/ETotal
Investment banking$(77)$3,355
Trading()359,856
Investments
Commissions and fees1(160)
Asset management1,2(150)
Other(9)
Total non-interest revenues(361)
Interest income(552)
Interest expense(573)23,953
Net interest()21
Net revenues$(340)$34,531
Provision for credit losses
Compensation and benefits3
Non-compensation expenses3(317)
Total non-interest expenses$(317)
Income before provision for income taxes(23)
Provision for income taxes(5)
Net income(18)7,946
Net income applicable to noncontrolling interests
Net income applicable to Morgan Stanley$4,133$3,232$507$(18)$7,854
Pre-tax margin4%%%N/M%

Six Months Ended June 30, 2024

View SEC source
$ in millionsISWMIMI/ETotal
Investment banking$(58)$3,324
Trading()258,983
Investments
Commissions and fees1(126)
Asset management1,2(130)
Other(5)
Total non-interest revenues(294)
Interest income(812)
Interest expense(828)22,596
Net interest()16
Net revenues$(278)$30,155
Provision for credit losses
Compensation and benefits3
Non-compensation expenses3(260)
Total non-interest expenses$(260)
Income before provision for income taxes(18)
Provision for income taxes(4)
Net income(14)6,579
Net income applicable to noncontrolling interests
Net income applicable to Morgan Stanley$3,339$2,806$357$(14)$6,488
Pre-tax margin4%%%N/M%

1.Substantially all revenues are from contracts with customers.

2.Includes certain fees that may relate to services performed in prior periods.

3.The significant expense categories and amounts align with the segment-level information that is regularly provided to the Firm’s chief operating decision maker (“CODM”).

4.Pre-tax margin represents income before provision for income taxes as a percentage of net revenues.

For a discussion about the Firm’s business segments, see Note 22 to the financial statements in the 2024 Form 10-K.

Detail of Investment Banking Revenues

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Institutional Securities Advisory
Institutional Securities Underwriting
Firm Investment banking revenues from contracts with customers%%%%

Trading Revenues by Product Type

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Interest rate$1,036$1,495$2,409$3,321
Foreign exchange5562691,184541
Equity12,9872,3236,0144,627
Commodity and other5464818701,076
Credit(380)(437)(621)(582)
Total$4,745$4,131$9,856$8,983

1.Dividend income is included within equity contracts.

The previous table summarizes realized and unrealized gains and losses primarily related to the Firm’s Trading assets and liabilities, from derivative and non-derivative financial instruments, included in Trading revenues in the income statement. The Firm generally utilizes financial instruments across a variety of product types in connection with its market-making and related risk management strategies. The trading revenues presented in the table are not representative of the manner in which the Firm manages its business activities and are prepared in a manner similar to the presentation of trading revenues for regulatory reporting purposes.

Investment Management Investments Revenues—Net Cumulative Unrealized Carried Interest

$ in millionsAt June 30,2025At December 31,2024
Net cumulative unrealized performance-based fees at risk of reversing

The Firm’s portion of net cumulative performance-based fees in the form of unrealized carried interest, for which the Firm is not obligated to pay compensation, is at risk of reversing when the returns in certain funds fall below specified performance targets. See Note 13 for information regarding general partner guarantees, which include potential obligations to return performance fee distributions previously received.

June 2025 Form 10-Q 74

Notes to Consolidated Financial Statements (Unaudited)

Investment Management Asset Management Revenues—Reduction of Fees Due to Fee Waivers

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Fee waivers

The Firm waives a portion of its fees in the Investment Management business segment from certain registered money market funds that comply with the requirements of Rule 2a-7 of the Investment Company Act of 1940.

Certain Other Fee Waivers

Separately, the Firm’s employees, including its senior officers, may participate on the same terms and conditions as other investors in certain funds that the Firm sponsors primarily for client investment, and the Firm may waive or lower applicable fees and charges for its employees.

Other Expenses—Transaction Taxes

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Transaction taxes

Transaction taxes are composed of securities transaction taxes and stamp duties, which are levied on the sale or purchase of securities listed on recognized stock exchanges in certain markets. These taxes are imposed mainly on trades of equity securities in Asia and EMEA. Similar transaction taxes are levied on trades of listed derivative instruments in certain countries.

Net Revenues by Region

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Americas
EMEA
Asia
Total$16,792$15,019$34,531$30,155

For a discussion about the Firm’s geographic net revenues, see Note 22 to the financial statements in the 2024 Form 10-K.

Revenues Recognized from Prior Services

$ in millionsThree Months Ended June 30, 2025Three Months Ended June 30, 2024Six Months Ended June 30, 2025Six Months Ended June 30, 2024
Non-interest revenues

The previous table includes revenues from contracts with customers recognized where some or all services were performed in prior periods. These revenues primarily include investment banking advisory fees.

Receivables from Contracts with Customers

$ in millionsAt June 30,2025At December 31,2024
Customer and other receivables

Receivables from contracts with customers, which are included within Customer and other receivables in the balance sheet, arise when the Firm has both recorded revenues and the right per the contract to bill the customer.

Assets by Business Segment

$ in millionsAt June 30,2025At December 31,2024
Institutional Securities
Wealth Management
Investment Management
Total1$1,353,870$1,215,071
  1. Parent assets have been fully allocated to the business segments.

75 June 2025 Form 10-Q

Financial Data Supplement (Unaudited)

Average Balances and Interest Rates and Net Interest Income

$ in millionsThree Months Ended June 30, 2025Average Daily BalanceThree Months Ended June 30, 2025InterestThree Months Ended June 30, 2025Annualized Average RateThree Months Ended June 30, 2024Average Daily BalanceThree Months Ended June 30, 2024InterestThree Months Ended June 30, 2024Annualized Average Rate
Interest earning assets
Cash and cash equivalents:
U.S.$51,730$4143.2%$42,486$4484.2%
Non-U.S.43,4692132.0%44,0032852.6%
Investment securities1$162,1641,3243.3%155,2031,2773.3%
Loans1252,5723,4615.5%225,0213,4836.2%
Securities purchased under agreements to resell2:
U.S.73,0642,54814.0%58,5401,69411.6%
Non-U.S.48,3371,23210.2%48,6321,31710.9%
Securities borrowed3:
U.S.123,0102,1026.9%107,7671,2524.7%
Non-U.S.21,096711.3%18,8851062.3%
Trading assets, net of Trading liabilities:
U.S.112,0161,3274.8%112,5421,2914.6%
Non-U.S.25,6942463.8%13,4052407.2%
Customer receivables and Other:
U.S.57,2361,45010.2%53,7191,55311.6%
Non-U.S.17,56251711.8%15,66858315.0%
Total$987,950$14,9056.1%$895,871$13,5296.1%
Interest bearing liabilities
Deposits1$375,348$2,6032.8%$344,225$2,5513.0%
Borrowings1,4304,6703,1994.2%259,4413,3275.2%
Securities sold under agreements to repurchase5,7:
U.S.18,5931,99943.1%18,2641,29428.5%
Non-U.S.53,8671,36210.1%55,9241,42910.3%
Securities loaned6,7:
U.S.10,50696436.8%10,719240.9%
Non-U.S.7,31723412.8%5,88124516.8%
Customer payables and Other8:
U.S.135,1531,4414.3%130,9431,6365.0%
Non-U.S.62,1157564.9%62,6939566.1%
Total$967,569$12,5585.2%$888,090$11,4625.2%
Net interest income and net interest rate spread$2,3470.9%$2,0670.9%
$ in millionsSix Months Ended June 30, 2025Average Daily BalanceSix Months Ended June 30, 2025InterestSix Months Ended June 30, 2025Annualized Average RateSix Months Ended June 30, 2024Average Daily BalanceSix Months Ended June 30, 2024InterestSix Months Ended June 30, 2024Annualized Average Rate
Interest earning assets
Cash and cash equivalents:
U.S.$53,851$8613.2%$47,198$1,0814.6%
Non-U.S.42,9764252.0%43,7225552.6%
Investment securities1160,2902,6043.3%154,5342,4743.2%
Loans1247,2586,7865.5%221,4716,7876.2%
Securities purchased under agreements to resell2:
U.S.69,7214,76113.8%55,7863,19011.5%
Non-U.S.45,0582,43510.9%48,7282,3529.7%
Securities borrowed3:
U.S.118,5003,1505.4%107,6832,5104.7%
Non-U.S.18,4251391.5%19,2052252.4%
Trading assets, net of Trading liabilities:
U.S.111,9342,5754.6%110,3652,4664.5%
Non-U.S.22,0824374.0%12,2004477.4%
Customer receivables and Other:
U.S.59,0873,45611.8%51,5183,25212.7%
Non-U.S.17,0001,02412.1%15,5171,12014.5%
Total$966,182$28,6536.0%$887,927$26,4596.0%
Interest bearing liabilities
Deposits1$373,039$5,1252.8%$345,609$5,0262.9%
Borrowings1,4293,7796,2174.3%255,6866,5515.2%
Securities sold under agreements to repurchase5,7:
U.S.18,8913,78540.4%21,1782,51523.9%
Non-U.S.51,6702,64510.3%57,2802,6129.2%
Securities loaned6,7:
U.S.10,30799319.4%8,287411.0%
Non-U.S.6,68046113.9%7,40045212.3%
Customer payables and Other8:
U.S.127,1723,2175.1%128,9313,5255.5%
Non-U.S.60,2661,5105.1%62,2291,8746.1%
Total$941,804$23,9535.1%$886,600$22,5965.1%
Net interest income and net interest rate spread$4,7000.9%$3,8630.9%

1.Amounts include primarily U.S. balances.

2.Includes interest paid on Securities purchased under agreements to resell.

3.Includes fees paid on Securities borrowed.

4.Average daily balance includes borrowings carried at fair value but, for certain borrowings, interest expense is considered part of fair value and is recorded in Trading revenues.

5.Includes interest received on Securities sold under agreements to repurchase.

6.Includes fees received on Securities loaned.

7.The annualized average rate was calculated using (a) interest expense incurred on all securities sold under agreements to repurchase and securities-loaned transactions, whether or not such transactions were reported in the balance sheet and (b) net average on-balance sheet balances, which exclude certain securities-for-securities transactions.

8.Includes fees received from Equity Financing customers related to their short transactions, which can be under either margin or securities lending arrangements.

June 2025 Form 10-Q 76

Glossary of Common Terms and Acronyms

2024 Form 10-K Annual report on Form 10-K for year ended December 31, 2024 filed with the SEC

ABS Asset-backed securities

ACL Allowance for credit losses

AFS Available-for-sale

AML Anti-money laundering

AOCI Accumulated other comprehensive income (loss)

AUM Assets under management or supervision

Balance sheet Consolidated balance sheet

BHC Bank holding company

bps Basis points; one basis point equals 1/100th of 1%

Cash flow statement Consolidated cash flow statement

CCAR Comprehensive Capital Analysis and Review

CCyB Countercyclical capital buffer

CDO Collateralized debt obligation(s), including Collateralized loan obligation(s)

CDS Credit default swaps

CECL Current Expected Credit Losses, as calculated under the Financial Instruments—Credit Losses accounting update

CET1 Common Equity Tier 1

CFTC U.S. Commodity Futures Trading Commission

CLN Credit-linked note(s)

CLO Collateralized loan obligation(s)

CMBS Commercial mortgage-backed securities

CMO Collateralized mortgage obligation(s)

CRE Commercial real estate

CRM Credit Risk Management Department

CTA Cumulative foreign currency translation adjustments

DCP Employee deferred cash-based compensation plans linked to investment performance

DCP investments Investments associated with certain DCP

DVA Debt valuation adjustment

EBITDA Earnings before interest, taxes, depreciation and amortization

EMEA Europe, Middle East and Africa

EPS Earnings per common share

FDIC Federal Deposit Insurance Corporation

FFELP Federal Family Education Loan Program

FHC Financial holding company

FICO Fair Isaac Corporation

Financial statements Consolidated financial statements

FVO Fair value option

G-SIB Global systemically important bank

HFI Held-for-investment

HFS Held-for-sale

HQLA High-quality liquid assets

HTM Held-to-maturity

I/E Intersegment eliminations

IM Investment Management

Income statement Consolidated income statement

IRS Internal Revenue Service

IS Institutional Securities

LCR Liquidity coverage ratio, as adopted by the U.S. banking agencies

LTV Loan-to-value

M&A Merger, acquisition and restructuring transaction

MSBNA Morgan Stanley Bank, N.A.

MS&Co. Morgan Stanley & Co. LLC

MSCG Morgan Stanley Capital Group Inc.

MSCS Morgan Stanley Capital Services LLC

MSESE Morgan Stanley Europe SE

MSIP Morgan Stanley & Co. International plc

MSMS Morgan Stanley MUFG Securities Co., Ltd.

MSPBNA Morgan Stanley Private Bank, National Association

MSSB Morgan Stanley Smith Barney LLC

MUFG Mitsubishi UFJ Financial Group, Inc.

MUMSS Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.

MWh Megawatt hour

N/A Not Applicable

N/M Not Meaningful

NAV Net asset value

Non-GAAP Non-generally accepted accounting principles in the U.S.

NSFR Net stable funding ratio, as adopted by the U.S. banking agencies

OCC Office of the Comptroller of the Currency

OCI Other comprehensive income (loss)

OTC Over-the-counter

PSU Performance-based stock unit

ROE Return on average common equity

ROTCE Return on average tangible common equity

ROU Right-of-use

RSU Restricted stock unit

RWA Risk-weighted assets

SCB Stress capital buffer

SEC U.S. Securities and Exchange Commission

SLR Supplementary leverage ratio

S&P Standard & Poor’s

SPE Special purpose entity

SPOE Single point of entry

TLAC Total loss-absorbing capacity

U.K. United Kingdom

UPB Unpaid principal balance

U.S. United States of America

U.S. Bank Subsidiaries MSBNA and MSPBNA

U.S. GAAP Accounting principles generally accepted in the U.S.

VaR Value-at-Risk

VIE Variable interest entity

WACC Implied weighted average cost of capital

WM Wealth Management

77 June 2025 Form 10-Q

Controls and Procedures

Under the supervision and with the participation of the Firm’s management, including the Chief Executive Officer and Chief Financial Officer, the Firm conducted an evaluation of the effectiveness of the Firm’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Firm’s disclosure controls and procedures were effective as of the end of the period covered by this report.

No change in the Firm’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) occurred during the period covered by this report that materially affected, or is reasonably likely to materially affect, the Firm’s internal control over financial reporting.

Legal Proceedings

See “Contingencies—Legal” in Note 13 to the Financial Statements for information about our material legal proceedings.

Risk Factors

For a discussion of the risk factors affecting the Firm, see “Risk Factors” in Part I, Item 1A of the 2024 Form 10-K.

Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

$ in millions, except per share dataTotal Number of Shares Purchased1Average Price Paid per Share2Total Shares Purchased as Part of Share Repurchase Authorization3,4Dollar Value of Remaining Authorized Repurchase
April3,015,086$113.332,091,800$17,266
May3,601,541$124.813,577,700$16,819
June2,457,692$130.522,445,799$16,500
Three Months Ended June 30, 20259,074,319$122.548,115,299

1.Includes 959,021 shares acquired by the Firm in satisfaction of the tax withholding obligations on stock-based awards granted under the Firm’s stock-based compensation plans during the three months ended June 30, 2025.

2.Excludes excise tax of $1 million levied on share repurchases, net of issuances, payable in April 2026.

3.Share purchases under publicly announced authorizations are made pursuant to open-market purchases, Rule 10b5-1 plans or privately negotiated transactions (including with employee benefit plans) as market conditions warrant and at prices the Firm deems appropriate and may be suspended at any time.

4.On July 1, 2025, the Firm announced that its Board of Directors reauthorized a multi-year repurchase authorization of up to $20 billion of outstanding common stock (the “Share Repurchase Authorization”), without a set expiration date, beginning in the third quarter of 2025, which will be exercised from time to time as conditions warrant and is subject to limitations on distributions from the Federal Reserve. The Share Repurchase Authorization is for capital management purposes and considers, among other things, business segment capital needs, as well as equity-based compensation and benefit plan requirements. For further information, see “Liquidity and Capital Resources—Regulatory Requirements—Capital Plans, Stress Tests and the Stress Capital Buffer.”

Other Information

None.

Exhibits

Exhibit No. Description

10.1 Morgan Stanley Equity Incentive Compensation Plan, as amended and restated as of March 31, 2025 (Exhibit 10.1 to Morgan Stanley’s current report on Form 8-K dated May 16, 2025). (15) Letter of awareness from Deloitte & Touche LLP, dated August 4, 2025, concerning unaudited interim financial information. 31.1 Rule 13a-14(a) Certification of Chief Executive Officer. 31.2 Rule 13a-14(a) Certification of Chief Financial Officer. 32.1 Section 1350 Certification of Chief Executive Officer. 32.2 Section 1350 Certification of Chief Financial Officer. (101) Interactive Data Files pursuant to Rule 405 of Regulation S-T formatted in Inline eXtensible Business Reporting Language (“Inline XBRL”). (104) Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101).

June 2025 Form 10-Q 78