# REX American Resources (REX) 10-Q SEC filing - Q3 FY2025

- Filed: Dec 4, 2025
- Fiscal quarter: Q3 FY2025
- Calendar quarter: Q4 2025
- Accession: 0000930413-25-003566
- OpenCapital page: https://www.opencapital.sh/filings/0000930413-25-003566
- Markdown URL: https://www.opencapital.sh/filings/0000930413-25-003566.md
- Official SEC filing index: https://www.sec.gov/Archives/edgar/data/744187/0000930413-25-003566-index.htm

## Filing documents

- [10-Q (c114265_10q-ixbrl.htm)](https://www.sec.gov/Archives/edgar/data/744187/000093041325003566/c114265_10q-ixbrl.htm)
- [EX-31 (c114265_ex31.htm)](https://www.sec.gov/Archives/edgar/data/744187/000093041325003566/c114265_ex31.htm)
- [EX-32 (c114265_ex32.htm)](https://www.sec.gov/Archives/edgar/data/744187/000093041325003566/c114265_ex32.htm)

---

## 10-Q

SEC source: [c114265_10q-ixbrl.htm](https://www.sec.gov/Archives/edgar/data/744187/000093041325003566/c114265_10q-ixbrl.htm)

**UNITED STATES  
SECURITIES AND EXCHANGE COMMISSION  
WASHINGTON, D.C. 20549**

**FORM 10-Q**

**(Mark One)**

☒ **QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the quarterly period ended October 31, 2025**

**OR**

☐ **TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934**

**For the transition period from \_\_\_\_\_\_\_\_\_ to \_\_\_\_\_\_\_\_\_**

**Commission File Number 001-09097**

**REX AMERICAN RESOURCES CORPORATION  
(Exact name of registrant as specified in its charter)**

**Delaware** **31-1095548**

**(State or other jurisdiction of** **(I.R.S. Employer**

**incorporation or organization)** **Identification Number)**

| 7720 Paragon Road, Dayton, Ohio | 45459 |
| --- | --- |
| (Address of principal executive offices) | (Zip Code) |

**(937) 276-3931  
(Registrant’s telephone number, including area code)**

Securities registered pursuant to Section
12(b) of the Act:

**Title of each class** **Trading Symbol(s)** **Name of each exchange on which registered**

Common stock, $0.01 par value REX New York Stock Exchange

Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether
the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging
growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting
company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒ Accelerated filer ☐

Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company ☐

Emerging growth company ☐

If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

At the close of business on December
3, 2025, the registrant had 32,937,718 shares of Common Stock, par value $.01 per share, outstanding.

REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES

INDEX

|  |  | Page |
| --- | --- | --- |
| [PART I.](#x1_c114265a001) | [FINANCIAL INFORMATION](#x1_c114265a001) |  |
| [Item 1.](#x1_c114265a002) | [Financial Statements](#x1_c114265a002) |  |
|  | [Consolidated Balance Sheets](#x1_c114265a003) | 4 |
|  | [Consolidated Statements of Operations](#x1_c114265a004) | 5 |
|  | [Consolidated Statements of Equity](#x1_c114265a005) | 6 |
|  | [Consolidated Statements of Cash Flows](#x1_c114265a006) | 8 |
|  | [Notes to Consolidated Financial Statements](#x1_c114265a007) | 9 |
| [Item 2.](#x1_c114265a008) | [Management’s Discussion and Analysis of Financial Condition and Results of Operations](#x1_c114265a008) | 27 |
| [Item 3.](#x1_c114265a009) | [Quantitative and Qualitative Disclosures About Market Risk](#x1_c114265a009) | 40 |
| [Item 4.](#x1_c114265a010) | [Controls and Procedures](#x1_c114265a010) | 40 |
| [PART II.](#x1_c114265a011) | [OTHER INFORMATION](#x1_c114265a011) |  |
| [Item 1.](#x1_c114265a012) | [Legal Proceedings](#x1_c114265a012) | 41 |
| [Item 1A.](#x1_c114265a013) | [Risk Factors](#x1_c114265a013) | 41 |
| [Item 2.](#x1_c114265a014) | [Unregistered Sales of Equity Securities and Use of Proceeds](#x1_c114265a014) | 41 |
| [Item 3.](#x1_c114265a015) | [Defaults upon Senior Securities](#x1_c114265a015) | 41 |
| [Item 4.](#x1_c114265a016) | [Mine Safety Disclosures](#x1_c114265a016) | 42 |
| [Item 5.](#x1_c114265a017) | [Other Information](#x1_c114265a017) | 42 |
| [Item 6.](#x1_c114265a018) | [Exhibits](#x1_c114265a018) | 42 |

2

**Commonly Used Defined Terms**

***Corporate Structure:***

REX/the Company REX American Resources Corporation, and its majority and wholly owned subsidiaries

NuGen NuGen Energy, LLC – REX owns 99.7%

One Earth One Earth Energy, LLC and subsidiaries – REX owns 76.1%

Big River Big River, LLC, and subsidiaries – REX owns 10.3%

***Industry Terms:***

CI Carbon Intensity

CO2 Carbon dioxide

E-10 Gasoline blended with up to 10% ethanol by volume

E-15 Gasoline blended with up to 15% ethanol by volume

EPA United States Environmental Protection Agency

FEOC Foreign Entity of Concern

GHG Greenhouse Gas

IRA Inflation Reduction Act

IRC Internal Revenue Code of 1986, as amended

IRC Section 41 Internal Revenue Code § 41 - Credit for Increasing Research Activities

IRC Section 45/Section 45 Internal Revenue Code § 45 - Electricity Produced from Certain Renewable Resources, etc.

IRS Internal Revenue Service

OBBBA One Big Beautiful Bill Act

PHMSA Pipeline and Hazardous Materials Safety Administration

RFS II Renewable Fuel Standard II

RIN(s) Renewable Identification Number(s)

RVOs Renewable Volume Obligations

Section 45Q/45Q Section 45Q of the Internal Revenue Code

Section 45Z/45Z Section 45Z of the Internal Revenue Code

SB Illinois Senate Bill

SAF Sustainable Aviation Fuel

SRE(s) Small Refinery Exemption(s)

USDA United States Department of Agriculture

USMCA United States-Mexico-Canada Agreement

***Accounting and General Business Terms:***

ASC Accounting Standards Codification

ASC 280 ASC 280, *“Segment Reporting”*

ASC 815 ASC 815, “*Derivatives and Hedging*”

ASC 820 ASC 820, “*Fair Value Measurements and Disclosures*”

ASU Accounting Standards Update

FASB Financial Accounting Standards Board

SG&A Selling, general, and administrative

TSR Total shareholder return

3

**PART I. FINANCIAL INFORMATION**

## Item 1. *Financial Statements

**REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES**

### Consolidated Balance Sheets

_Unaudited_

| (In Thousands) | October 31, 2025 | January 31, 2025 |
| --- | --- | --- |
| Assets |  |  |
| Current assets: |  |  |
| Cash and cash equivalents | $272,004 | $196,255 |
| Short-term investments | 63,537 | 162,820 |
| Accounts receivable | 27,442 | 21,511 |
| Inventory | 27,675 | 31,676 |
| Refundable income taxes | 6,067 | 6,445 |
| Prepaid expenses and other | 14,938 | 17,112 |
| Total current assets | 411,663 | 435,819 |
| Property and equipment, net | 260,173 | 210,683 |
| Operating lease right-of-use assets | 19,291 | 20,985 |
| Finance lease right-of-use assets | 18,032 | - |
| Other assets | 1,321 | 16,721 |
| Equity method investment | 39,579 | 35,800 |
| Total assets | $750,059 | $720,008 |
| Liabilities and equity |  |  |
| Current liabilities: |  |  |
| Accounts payable – trade (includes $0.6 million and $1.4 million with related parties at October 31, 2025 and January 31, 2025, respectively) | $33,616 | $28,337 |
| Current operating lease liabilities | 6,859 | 5,746 |
| Current finance lease liabilities | 469 | - |
| Accrued expenses and other current liabilities | 16,537 | 16,360 |
| Total current liabilities | 57,481 | 50,443 |
| Long-term liabilities: |  |  |
| Deferred taxes | 10,152 | 3,562 |
| Long-term operating lease liabilities | 12,818 | 15,367 |
| Long-term finance lease liabilities | 2,793 | - |
| Long-term taxes payable | 7,843 | 4,334 |
| Other long-term liabilities | 2,769 | 2,700 |
| Total long-term liabilities | 36,375 | 25,963 |
| Equity |  |  |
| REX shareholders’ equity: |  |  |
| Common stock | 329 | 344 |
| Retained earnings | 566,594 | 559,993 |
| Total REX shareholders’ equity | 566,923 | 560,337 |
| Noncontrolling interests | 89,280 | 83,265 |
| Total equity | 656,203 | 643,602 |
| Total liabilities and equity | $750,059 | $720,008 |

The accompanying notes are an
integral part of these unaudited consolidated financial statements.

4

**REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES**

### Consolidated Statements of Operations

_Unaudited_

| (In Thousands, Except Per Share Amounts) | Three Months Ended October 31, 2025 | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- | --- | --- |
| Net sales and revenue | $175,625 | $174,877 | $492,528 | $484,263 |
| Cost of sales (includes $19,437 and $22,739 with related parties for the three months ended October 31, 2025 and 2024, respectively, and $73,290 and $81,726 with related parties for the nine months ended October 31, 2025 and 2024, respectively.) | 139,493 | 135,196 | 427,735 | 410,358 |
| Gross profit | 36,132 | 39,681 | 64,793 | 73,905 |
| Selling, general and administrative expenses | (8,214) | (8,426) | (20,359) | (20,977) |
| Equity in income of unconsolidated affiliates | 4,388 | 3,621 | 6,285 | 7,086 |
| Interest and other income, net | 3,151 | 4,629 | 10,461 | 14,950 |
| Income before income taxes | 35,457 | 39,505 | 61,180 | 74,964 |
| Provision for income taxes | (7,988) | (9,402) | (13,711) | (17,581) |
| Net income | 27,469 | 30,103 | 47,469 | 57,383 |
| Net income attributable to noncontrolling interests | (4,056) | (5,603) | (8,267) | (10,314) |
| Net income attributable to REX common shareholders | $23,413 | $24,500 | $39,202 | $47,069 |
| Weighted average shares outstanding – basic | 33,002 | 35,189 | 33,267 | 35,100 |
| Basic net income per share attributable to REX common shareholders | $0.71 | $0.70 | $1.18 | $1.34 |
| Weighted average shares outstanding – diluted | 33,002 | 35,445 | 33,267 | 35,346 |
| Diluted net income per share attributable to REX common shareholders | $0.71 | $0.69 | $1.18 | $1.33 |

The accompanying notes are an integral part
of these unaudited consolidated financial statements.

5

**REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES**

**Consolidated Condensed Statements of Equity**

**For the Three and Nine Months Ended October 31, 2025 and
2024**

**Unaudited**

(In Thousands)

| Line item | REX Shareholders / Common Shares Issued / Shares | REX Shareholders / Common Shares Issued / Amount | REX Shareholders / Paid-in / Capital | REX Shareholders / Retained / Earnings | Noncontrolling / Interests | Total / Equity |
| --- | --- | --- | --- | --- | --- | --- |
| Balance at July 31, 2025 | 33,058 | $331 | - | $545,435 | $85,224 | $630,990 |
| Net income |  |  |  | 23,413 | 4,056 | 27,469 |
| Issuance of equity awards and stock-based compensation expense |  |  |  | 125 |  | 125 |
| Correction to equity awards and stock-based compensation expense | (120) | (2) | - | (2,379) | - | (2,381) |
| Balance at October 31, 2025 | 32,938 | $329 | - | $566,594 | $89,280 | $656,203 |
| Balance at January 31, 2025 | 34,389 | $344 | - | $559,993 | $83,265 | $643,602 |
| Net income |  |  |  | 39,202 | 8,267 | 47,469 |
| Stock repurchases | (1,651) | (16) |  | (32,843) |  | (32,859) |
| Noncontrolling interests distribution and other |  |  |  |  | (2,252) | (2,252) |
| Issuance of equity awards and stock-based compensation expense | 320 | 3 |  | 2,621 |  | 2,624 |
| Correction to equity awards and stock-based compensation expense | (120) | (2) | - | (2,379) | - | (2,381) |
| Balance at October 31, 2025 | 32,938 | $329 | - | $566,594 | $89,280 | $656,203 |

Continued on the following page

6

**REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES**

**Consolidated Statements of Equity**

**Unaudited**

(In Thousands)

Continued from the previous page

| Line item | REX Shareholders / Common Shares Issued / Shares | REX Shareholders / Common Shares Issued / Amount | REX Shareholders / Paid-in / Capital | REX Shareholders / Retained / Earnings | Noncontrolling / Interests | Total / Equity |
| --- | --- | --- | --- | --- | --- | --- |
| Balance at July 31, 2024 | 35,134 | $351 | - | $539,282 | $76,553 | $616,186 |
| Net income |  |  |  | 24,500 | 5,603 | 30,103 |
| Noncontrolling interests distribution and other |  |  |  |  | (47) | (47) |
| Issuance of equity awards and stock-based compensation expense | - | - | - | 358 | - | 358 |
| Balance at October 31, 2024 | 35,134 | $351 | - | $564,140 | $82,109 | $646,600 |
| Balance at January 31, 2024 | 35,007 | $350 | - | $513,568 | $73,679 | $587,597 |
| Net income |  |  |  | 47,069 | 10,314 | 57,383 |
| Noncontrolling interests distribution and other |  |  |  |  | (1,884) | (1,884) |
| Issuance of equity awards and stock-based compensation expense | 127 | 1 | - | 3,503 | - | 3,504 |
| Balance at October 31, 2024 | 35,134 | $351 | - | $564,140 | $82,109 | $646,600 |

The accompanying notes are an integral part of these unaudited
consolidated financial statements.

7

**REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES**

### Consolidated Statements of Cash Flows

_Unaudited_

| (In Thousands) | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- |
| Cash flows from operating activities: |  |  |
| Net income including noncontrolling interests | $47,469 | $57,383 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| Depreciation | 11,007 | 12,433 |
| Amortization of operating lease right-of-use assets | 4,859 | 4,192 |
| Amortization of finance lease right-of-use assets | 949 | - |
| Income from equity method investments | (6,285) | (7,086) |
| Dividends received from equity method investments | 2,506 | 3,007 |
| Interest income from investments | (3,707) | (4,219) |
| Deferred income taxes | 6,590 | 11,934 |
| Stock-based compensation expense | 3,636 | 2,980 |
| Loss on disposal of property and equipment – net | 191 | 45 |
| Changes in assets and liabilities: |  |  |
| Accounts receivable | (5,931) | 854 |
| Inventories | 4,001 | (2,143) |
| Refundable income taxes | 378 | 172 |
| Other assets | 904 | (12,639) |
| Accounts payable, trade | 2,961 | (21,629) |
| Long-term taxes payable | 3,509 | - |
| Other liabilities | (8,990) | (6,178) |
| Net cash provided by operating activities | 64,047 | 39,106 |
| Cash flows from investing activities: |  |  |
| Capital expenditures | (55,653) | (55,428) |
| Purchase of short-term investments | (129,010) | (210,328) |
| Maturity of short-term investments | 232,000 | 302,981 |
| Proceeds from sale of real estate and property and equipment | - | 210 |
| Deposits | 118 | 195 |
| Net cash provided by investing activities | 47,455 | 37,630 |
| Cash flows from financing activities: |  |  |
| Treasury stock acquired | (33,382) | - |
| Payments to noncontrolling interests holders | (2,252) | (1,884) |
| Principal paid on finance lease liabilities | (119) | - |
| Net cash used in financing activities | (35,753) | (1,884) |
| Net increase in cash and cash equivalents | 75,749 | 74,852 |
| Cash and cash equivalents, beginning of period | 196,255 | 223,397 |
| Cash and cash equivalents, end of period | $272,004 | $298,249 |
| Non-cash investing activities – Accrued capital expenditures | $5,235 | $3,275 |
| Non-cash investing activities – Capital additions transferred from prepaid expense | $952 | $188 |
| Non-cash financing activities – Stock awards accrued | $3,392 | $1,648 |
| Non-cash financing activities – Stock awards issued | - | $2,172 |
| Non-cash financing activities – Excise tax on stock repurchases accrued | $258 | - |
| Operating right-of-use assets acquired and liabilities incurred upon lease commencement | $3,007 | $13,734 |
| Finance right-of-use assets acquired and liabilities incurred upon lease commencement | $3,381 | - |

The accompanying notes are an
integral part of these unaudited consolidated financial statements.

8

**REX AMERICAN RESOURCES CORPORATION AND
SUBSIDIARIES**

**NOTES TO UNAUDITED CONSOLIDATED FINANCIAL
STATEMENTS  
October 31, 2025**

### **Note 1. *Consolidated Financial Statements***

References to the Company – References
to “REX” or the “Company” in the consolidated financial statements and in these notes to the consolidated
financial statements refer to REX American Resources Corporation, a Delaware corporation, and its majority and wholly owned subsidiaries.

The consolidated financial statements included
in this report have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange
Commission and include, in the opinion of management, all adjustments necessary to state fairly the information set forth therein.
Any such adjustments were of a normal recurring nature. Certain information and footnote disclosures normally included in financial
statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted
pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information
presented not misleading. Financial information as of January 31, 2025 included in these financial statements has been derived
from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended
January 31, 2025 (fiscal year 2024). These unaudited consolidated financial statements should be read in conjunction with the consolidated
financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended January 31,
2025. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the year.

**Basis of Consolidation** – The
consolidated financial statements in this report include the operating results and financial position of the Company. All intercompany
balances and transactions have been eliminated. The Company consolidates the results of its wholly owned and majority owned subsidiaries.
The Company includes the results of operations of One Earth Energy, LLC in its Consolidated Statements of Operations on a delayed
basis of one month as One Earth has a fiscal year end of December 31.

**Stock Split** – On August 26,
2025, the Board of Directors of the Company adopted resolutions declaring a two-for-one split of the Company’s Common Stock
to be effectuated in the form of a 100% stock dividend, payable on September 15, 2025 to stockholders of record at the close of
business on September 8, 2025. The stock split has been retroactively reflected in the accompanying consolidated financial statements.

**Nature of Operations** – The Company
has one reportable segment, ethanol and by-products. Within the ethanol and by-products segment, the Company has equity investments
in three ethanol limited liability companies, two of which are majority ownership interests.

In applying the criteria set forth in ASC
280, the Company determined that based on the nature of the products and production process and the expected financial results,
the Company’s operations at its ethanol plants are aggregated into one reporting segment.

9

### **Note 2. *Accounting Policies***

The interim consolidated financial statements
have been prepared in accordance with the accounting policies described in the notes to the consolidated financial statements included
in the Company’s fiscal year 2024 Annual Report on Form 10-K. While management believes that the procedures followed in the preparation
of interim financial information are reasonable, the accuracy of some estimated amounts is dependent upon facts that will exist
or calculations that will be accomplished at fiscal year-end. Examples of such estimates include accrued liabilities, such as management
bonuses, and the provision for income taxes. Any adjustments pursuant to such estimates during the quarter were of a normal recurring
nature. Actual results could differ from those estimates.

Use of Estimates

The preparation
of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash and
cash equivalents includes bank deposits as well as short-term, highly liquid investments with original maturities of three months
or less.

Revenue Recognition

The Company recognizes sales of ethanol,
distillers grains and distillers corn oil when obligations under the terms of the respective contracts with customers are satisfied;
this occurs with the transfer of control of products, generally upon shipment from the ethanol plant or upon loading of the rail
car used to transport the products.

Cost of Sales

Cost of sales includes depreciation, costs
of raw materials, third-party freight charges, purchasing and receiving costs, inspection costs, other distribution expenses, warehousing
costs, plant repair and maintenance costs, production labor and related payroll costs, and general facility overhead charges.

Selling, General and Administrative Expenses

The Company includes non-production related
costs such as professional fees, selling charges, operating lease expense, and certain payroll in SG&A expenses.

Financial Instruments

Certain of the forward corn and natural gas
purchase contracts and ethanol, distillers grains and distillers corn oil sale contracts are accounted for under the “normal
purchases and normal sales” scope

10

exemption of ASC 815 because these arrangements are for purchases
of corn that will be delivered in quantities expected to be used by the Company and sales of ethanol, distillers grains and distillers
corn oil in quantities expected to be produced by the Company over a reasonable period of time in the normal course of business.

The Company uses derivative financial instruments
(exchange-traded futures contracts and swaps) to manage a portion of the risk associated with changes in commodity prices, primarily
related to corn. The Company monitors and manages this exposure as part of its overall risk management policy. As such, the Company
seeks to reduce the potentially adverse effects that the volatility of these markets may have on its operating results. The Company
may take hedging positions in these commodities as one way to mitigate risk. While the Company attempts to link its hedging activities
to purchase and sales activities, there are situations in which these hedging activities can themselves result in losses. The Company
does not hold or issue derivative financial instruments for trading or speculative purposes. The changes in fair value of these
derivative financial instruments are recognized in current period earnings as the Company does not use hedge accounting.

**Income Taxes**

The Company applies an effective tax rate
to interim periods that is consistent with the Company’s estimated annual tax rate as adjusted for discrete items impacting
the interim periods. The Company provides for deferred tax liabilities and assets for the future tax consequences attributable
to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis
and operating loss and tax credit carryforwards. The Company provides for a valuation allowance if, based on the weight of available
positive and negative evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The
Company paid income taxes of approximately $3.1 million and $5.5 million and received no refunds during the nine months ended October
31, 2025 and October 31, 2024, respectively.

As of October 31, 2025, and January 31, 2025,
total unrecognized tax benefits were approximately $18.9 million. Accrued penalties and interest were approximately $118,000 and
approximately $99,000 at October 31, 2025 and January 31, 2025, respectively. If the Company were to prevail on all unrecognized
tax benefits recorded, the provision for income taxes would be reduced by approximately $18.8 million. In addition, the impact
of penalties and interest would also benefit the effective tax rate. Interest and penalties associated with unrecognized tax benefits
are recorded within income tax expense. On a quarterly basis, the Company accrues for the effects of open uncertain tax positions
and the related potential penalties and interest.

**Inventory**

Inventories
are carried at the lower of cost or net realizable value. Cost for all inventories is determined using the first-in, first-out
method. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonable predictable costs
of completion, disposal, and transportation. Inventory includes direct production costs and certain overhead costs such as depreciation,
property taxes and utilities related to producing ethanol and related by-products. Inventory is permanently written down in instances
when cost exceeds estimated net realizable value; such write-downs are based primarily upon commodity prices as the market value
of inventory is often dependent upon changes in commodity prices.

11

The Company did not record any inventory write-downs at October
31, 2025. The Company recorded approximately $100,000 of inventory write-downs in cost of sales at January 31, 2025. Fluctuations
in the write-down of inventory generally relate to the levels and composition of such inventory and changes in commodity prices
at a given point in time.

The components of inventory are as follows
as of the dates presented (amounts in thousands):

| Line item | October 31, 2025 | January 31, 2025 |
| --- | --- | --- |
| Ethanol and other finished goods | $4,162 | $4,923 |
| Work in process | 4,671 | 5,185 |
| Corn and other raw materials | 18,842 | 21,568 |
| Total | $27,675 | $31,676 |

**Property and Equipment**

Property and equipment is recorded at cost
or the fair value on the date of acquisition (for property and equipment acquired in a business combination). Depreciation is computed
using the straight-line method. Estimated useful lives are 15 to 40 years for buildings and improvements, and 3 to 40 years for
fixtures and equipment.

In accordance with ASC 360-10 “*Impairment
or Disposal of Long-Lived Assets*”, the carrying value of long-lived assets is assessed for recoverability by management
when changes in circumstances indicate that the carrying amount may not be recoverable. The Company did not identify any indicators
of impairment or record any impairment charges during the first nine months of fiscal year 2025 or 2024.

The Company tests for recoverability
of an asset group by comparing its carrying amount to its estimated undiscounted future cash flows. If the carrying amount exceeds
its estimated undiscounted future cash flows, the Company recognizes an impairment charge for the amount by which the asset group’s
carrying amount exceeds its fair value, if any.

**Investments**

The method of accounting applied to long-term
investments, whether consolidated, equity or cost, involves an evaluation of the significant terms of each investment that explicitly
grant or suggest evidence of control or influence over the operations of the investee and also includes the identification of any
variable interests in which the Company is the primary beneficiary. The Company accounts for investments in a limited liability
company in which it has a less than 20% ownership interest using the equity method of accounting when the factors discussed in
ASC 323, “*Investments-Equity Method and Joint Ventures*” are met. The excess of the carrying value over the underlying
equity in the net assets of equity method investees is allocated to specific assets and liabilities. Investments in businesses
that the Company does not control but for which it has the ability to exercise significant influence over operating and financial
matters are accounted for using the equity method. The Company accounts for its investment in Big River using the equity method
of accounting and includes the results on a delayed basis of one month as Big River has a fiscal year end of December 31.

12

The Company periodically evaluates its investments
for impairment due to declines in market value considered to be other than temporary. Such impairment evaluations include general
economic and company-specific evaluations. If the Company determines that a decline in market value is other than temporary, then
a charge to earnings is recorded in the Consolidated Statements of Operations and a new cost basis in the investment is established.

Short-term investments, consisting of U.S.
government obligations, are considered held to maturity, and therefore are carried at amortized historical cost.

**Recently Issued Accounting
Standards**

In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, to
enhance the transparency and decision usefulness of annual income tax disclosures. This ASU is effective for all entities that
are subject to Topic 740 for annual reporting periods beginning after December 15, 2024. Early adoption and retrospective application
are permitted, but not required. The Company does not expect the adoption of this ASU to have a material impact on the Consolidated
Financial Statements.

In
November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation
Disclosures (Subtopic 220-40)”, which provides clarity in assessing an entity’s performance and prospects for future
cash flows by disclosure of more detailed information about the types of expenses in commonly presented expense captions. This
ASU is effective for the Company’s fiscal year-ended January 31, 2028. Early adoption is permitted, but not required. The Company
is currently evaluating the impact of this ASU.

### **Note 3. *Net Sales and Revenue***

The Company recognizes sales of products
when obligations under the terms of the respective contracts with customers are satisfied. This occurs with the transfer of control
of products, generally upon shipment from the ethanol plant or upon loading of the rail car or truck used to transport the products.
Revenue is measured as the amount of consideration expected to be received in exchange for transferring goods. Sales, value added
and other taxes the Company collects concurrent with revenue producing activities are excluded from net sales and revenue.

The majority of the Company’s sales
have payment terms ranging from 5 to 10 days after transfer of control. The Company has determined that sales contracts do not
generally include a significant financing component. The Company has not historically entered into sales contracts in which payment
is due from a customer prior to transferring product to the customer. Thus, the Company does not record unearned revenue.

13

The following tables shows disaggregated
revenue by product (amounts in thousands):

| Line item | Three Months Ended October 31, 2025 | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- | --- | --- |
| Ethanol | $136,031 | $138,107 | $383,739 | $373,634 |
| Dried distillers grains | 22,357 | 25,032 | 65,903 | 77,564 |
| Distillers corn oil | 16,353 | 10,249 | 38,741 | 28,633 |
| Modified distillers grains | 1,180 | 1,159 | 4,053 | 3,479 |
| Derivative financial instruments (losses) gains | (328) | 300 | (110) | 737 |
| Other | 32 | 30 | 202 | 216 |
| Total | $175,625 | $174,877 | $492,528 | $484,263 |

### **Note 4. *Leases***

**Operating Leases**

At October 31, 2025, the Company had lease
agreements, as lessee, for railcars. All of the leases are accounted for as operating leases. The lease agreements do not contain
a specified implicit interest rate; therefore, the Company’s estimated incremental borrowing rate was used to determine the
present value of future minimum lease payments. The lease term for all of the Company’s leases includes the noncancelable period
of the lease and any periods covered by renewal options that the Company is reasonably certain to exercise. Certain leases include
rent escalations pre-set in the agreements, which are factored into the lease payment stream.

The components of lease expense, classified
as SG&A expenses on the Consolidated Statement of Operations and total cash paid for amounts included in the measurement of
lease liabilities are as follows (amounts in thousands):

| Line item | Three Months Ended October 31, 2025 | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- | --- | --- |
| Operating lease expense | $2,059 | $2,014 | $6,133 | $5,384 |
| Variable lease expense | 46 | 134 | 150 | 129 |
| Total lease expense | $2,105 | $2,148 | $6,283 | $5,513 |
| Total cash paid in measurement of lease liability | $1,955 | $1,821 | $5,806 | $4,981 |

14

The following table is a summary of future
minimum rentals on such leases at October 31, 2025 (amounts in thousands):

| Years Ended January 31, | Minimum Rentals |
| --- | --- |
| Remainder of 2026 | $1,931 |
| 2027 | 7,706 |
| 2028 | 6,378 |
| 2029 | 3,698 |
| 2030 | 2,036 |
| Thereafter | 133 |
| Total | 21,882 |
| Less: present value discount | 2,205 |
| Operating lease liabilities | $19,677 |

At October 31, 2025, the weighted average
remaining lease term is 2.9 years, and the weighted average discount rate is 6.60% for the outstanding leases.  

At January 31, 2025, the weighted average
remaining lease term was 3.5 years, and the weighted average discount rate was 6.60% for the outstanding leases.  

**Finance Lease**

At October 31, 2025, the Company had one
lease agreement that was classified as a finance lease for an electrical substation facility. Prepayments totaling $15.6 million
were made prior to fiscal year 2025, with monthly payments of approximately $39,000 to be made over the term of the lease. The
lease term for this lease includes the noncancelable period of the lease and any periods for which only the Company has the option
to cancel but is reasonably expected to continue the lease. Based on this, the lease term was determined to be 10 years. Control
of the facility’s output was transferred to the Company just before the end of the first quarter of 2025, with monthly lease
expense commencing in the second quarter of 2025. For the three- and nine-month periods ended October 31, 2025, expense related
to this lease was approximately $0.5 million and $1.1 million, respectively, which includes approximately $57,000 and $115,000,
respectively, in interest expense.

The weighted average remaining lease term
for the finance lease is 9.5 years as of October 31, 2025. A discount rate of 6.9% was deemed appropriate as an incremental borrowing
rate for a 10-year term.

15

The following table is a summary of future
minimum rentals on the lease at October 31, 2025 (amounts in thousands):

| Years Ended January 31, | Minimum Rentals |
| --- | --- |
| Remainder of 2026 | $117 |
| 2027 | 469 |
| 2028 | 469 |
| 2029 | 469 |
| 2030 | 469 |
| Thereafter | 2,463 |
| Total | 4,456 |
| Less: present value discount | 1,194 |
| Finance lease liabilities | $3,262 |

### **Note 5. *Fair Value***

The Company applies ASC 820, which provides
a framework for measuring fair value under accounting principles generally accepted in the United States of America. This accounting
standard defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit
price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date.

The Company determines the fair market values
of its financial instruments based on the fair value hierarchy established by ASC 820 which requires an entity to maximize the
use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels
of inputs that may be used to measure fair values which are provided below. The Company carries certain cash equivalents, investments,
and derivative instruments at fair value.

The fair values of derivative assets and
liabilities traded in the over-the-counter market are determined using quantitative models that require the use of multiple market
inputs including interest rates, prices and indices to generate pricing and volatility factors, which are used to value the position.
The predominance of market inputs are actively quoted and can be validated through external sources, including brokers, market
transactions and third-party pricing services. Estimation risk is greater for derivative asset and liability positions that are
either option-based or have longer maturity dates where observable market inputs are less readily available or are unobservable,
in which case interest rate, price or index scenarios are extrapolated in order to determine the fair value. The fair values of
derivative assets and liabilities include adjustments for market liquidity, counterparty credit quality, the Company’s own
credit standing and other specific factors, where appropriate.

To ensure the prudent application of estimates
and management judgment in determining the fair value of derivative assets and liabilities, investments and property and equipment,
various processes and controls have been adopted, which include: (i) model validation that requires a review and approval for pricing,
financial statement fair value determination and risk quantification; and (ii) periodic review and substantiation of profit and
loss reporting for all derivative instruments.

16

Financial assets and liabilities measured
at fair value on a recurring basis at October 31, 2025 are summarized below (amounts in thousands):

| Line item | Level 1 | Level 2 | Level 3 | Fair Value |
| --- | --- | --- | --- | --- |
| Forward purchase contracts asset (1) | - | $517 | - | $517 |
| Commodity futures asset (2) | (372) | - | - | (372) |
| Total assets | $(372) | $517 | - | $145 |
| Forward purchase contracts liability (3) | - | $615 | - | $615 |

Financial assets and liabilities measured
at fair value on a recurring basis at January 31, 2025 are summarized below (amounts in thousands):

| Line item | Level 1 | Level 2 | Level 3 | Fair Value |
| --- | --- | --- | --- | --- |
| Forward purchase contracts asset (1) | - | $1,253 | - | $1,253 |
| Commodity futures (2) | (1,291) | - | - | (1,291) |
| Total assets | $(1,291) | $1,253 | - | $(38) |
| Forward purchase contracts liability (3) | - | $378 | - | $378 |

| (1) | The forward purchase contracts asset is included in “Prepaid expenses and other” on the accompanying Consolidated Balance Sheets. |
| --- | --- |
| (2) | The commodity futures assets and liabilities are netted with cash collateral due from broker and included in “Prepaid expenses and other” on the accompanying Consolidated Balance Sheets. |
| (3) | The forward purchase contracts liability is included in “Accrued expenses and other current liabilities” on the accompanying Consolidated Balance Sheets. |

### **Note 6. *Property and Equipment***

The components of property and equipment
are as follows for the periods presented (amounts in thousands):

| Line item | October 31, 2025 | January 31, 2025 |
| --- | --- | --- |
| Land and improvements | $42,512 | $34,112 |
| Buildings and improvements | 25,580 | 24,026 |
| Machinery, equipment, and fixtures | 340,418 | 318,399 |
| Construction in progress | 121,645 | 94,010 |
| Total property and equipment | 530,155 | 470,547 |
| Less: Accumulated depreciation | (269,982) | (259,864) |
| Total | $260,173 | $210,683 |

17

### **Note 7. *Other Assets***

The components of other assets are as follows
for the periods presented (amounts in thousands):

| Line item | October 31, 2025 | January 31, 2025 |
| --- | --- | --- |
| Prepaid utility lease | - | $15,600 |
| Other | 1,321 | 1,121 |
| Total | $1,321 | $16,721 |

### **Note 8. *Accrued Expenses and Other Current Liabilities***

The components of accrued expenses and other
current liabilities are as follows for the periods presented (amounts in thousands):

| Line item | October 31, 2025 | January 31, 2025 |
| --- | --- | --- |
| Accrued payroll and related items | $9,186 | $8,961 |
| Accrued utility charges | 2,561 | 3,085 |
| Accrued transportation related items | 71 | 555 |
| Accrued real estate taxes | 1,236 | 1,746 |
| Forward purchase contracts | 615 | 378 |
| Other | 2,868 | 1,635 |
| Total | $16,537 | $16,360 |

### **Note 9. *Derivative Financial Instruments***

The Company is exposed to various market
risks, including changes in commodity prices (raw materials and finished goods). To manage risks associated with the volatility
of these natural business exposures, the Company enters into commodity agreements (exchange-traded futures contracts and swaps)
and forward purchase (corn) and sale (ethanol, distillers grains and distillers corn oil) contracts. The Company does not purchase
or sell derivative financial instruments for trading or speculative purposes. The Company does not purchase or sell derivative
financial instruments for which a lack of marketplace quotations would require the use of fair value estimation techniques. The
changes in fair value of these derivative financial instruments are recognized in current period earnings as the Company does not
use hedge accounting.

18

The following table provides information
about the fair values of the Company’s derivative financial instruments (that are not accounted for under the “normal
purchases and normal sales” scope exemption of ASC 815) and the line items on the Consolidated Balance Sheets in which the
fair values are reflected (in thousands):

| Line item | Asset Derivatives Fair Value / October 31, 2025 | Asset Derivatives Fair Value / January 31, 2025 | Liability Derivatives Fair Value / October 31, 2025 | Liability Derivatives Fair Value / January 31, 2025 |
| --- | --- | --- | --- | --- |
| Forward purchase contracts (1) | $517 | $1,253 | $615 | $378 |
| Cash collateral balance (2) | $1,114 | $2,523 | - | - |
| Commodity futures (3) | (372) | (1,291) | - | - |
| Net position with broker | $742 | $1,232 | - | - |
| Total | $1,259 | $2,485 | $615 | $378 |

| (1) | Forward purchase contracts assets are included in “Prepaid expenses and other” on the accompanying Consolidated Balance Sheets. These contracts are for purchases of approximately 8.6 million bushels and 16.8 million bushels of corn at October 31, 2025 and January 31, 2025, respectively. |
| --- | --- |
|  | Forward purchase contracts liabilities are included in “Accrued expenses and other current liabilities” on the accompanying Consolidated Balance Sheets. These contracts are for purchases of approximately 5.7 million bushels and 7.6 million bushels of corn at October 31, 2025 and January 31, 2025, respectively. |
| (2) | As of October 31, 2025 and January 31, 2025, all of the derivative financial instruments held by the Company were subject to enforceable master netting arrangements. The Company’s accounting policy is to offset position amounts owed or owing with the same counterparty. Depending on the amount of unrealized gains and losses on derivative contracts held by the Company, the counterparty may require collateral to secure the Company’s derivative contract positions. As of October 31, 2025 and January 31, 2025, the Company recorded this collateral balance within “Prepaid expenses and other” on the accompanying Consolidated Balance Sheets. |
| (3) | Commodity futures assets and liabilities are included in “Prepaid expenses and other” on the accompanying Consolidated Balance Sheets. These contracts included short/sell positions and long-buy positions for approximately 185,000 and 5.3 million bushels of corn, respectively at October 31, 2025. These contracts included short/sell positions and long/buy positions for approximately 6.3 million and 575,000 bushels of corn, respectively, at January 31, 2025. These contracts also included short/sell positions for approximately 4.2 million gallons of ethanol at January 31, 2025. |
|  | See Note 5 which contains fair value information related to derivative financial instruments. |

19

The following table provides
information about (losses) gains recognized in income from the Company’s derivative financial instruments and the line
items on the accompanying Consolidated Statements of Operations in which the fair values are reflected for the three- and
nine-month periods ended October 31, 2025 and 2024 (amounts in thousands):

| Line item | Three Months Ended October 31, 2025 | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- | --- | --- |
| Net sales | $(328) | $300 | $(110) | $737 |
| Cost of sales | $1,878 | $3,753 | $4,163 | $(2,362) |

### **Note 10. *Investments***

**Equity Method Investment
in Big River**

The following table summarizes the Company’s
equity method investment at October 31, 2025 and January 31, 2025 (dollars in thousands):

| Entity | Ownership Percentage | Carrying Amount / October 31, 2025 | Carrying Amount / January 31, 2025 |
| --- | --- | --- | --- |
| Big River | 10.3% | $39,579 | $35,800 |

Undistributed earnings of the Company’s
equity method investee totaled approximately $20.1 million and approximately $15.8 million at October 31, 2025 and January 31,
2025, respectively. The Company received dividends from its equity method investee of approximately $2.5 million and $3.0 million
in the first nine months of 2025 and 2024, respectively.

Summarized financial information for the
Company’s equity method investee is presented in the following table for the periods presented (amounts in thousands):

| Line item | Three Months Ended October 31, 2025 | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- | --- | --- |
| Net sales and revenue | $293,088 | $275,586 | $795,267 | $808,774 |
| Gross profit | $57,842 | $46,996 | $85,330 | $88,110 |
| Depreciation expense | $3,495 | $3,433 | $11,263 | $16,639 |
| Net income | $54,389 | $44,901 | $75,445 | $84,127 |
| Net income attributable to members | $47,783 | $38,708 | $63,560 | $72,311 |

20

**Short-term Investments**

At October 31, 2025, the Company owned United
States Treasury Bills (classified as short-term investments) that had an amortized cost, or carrying value, of approximately $63.5
million. The contractual maturity of these investments was less than one year. The yield to maturity rate was approximately 4.3%.
Unrecognized holding losses at October 31, 2025 were approximately $9,000.

At January 31, 2025, the Company owned United
States Treasury Bills (classified as short-term investments) that had an amortized cost, or carrying value, of approximately $162.8
million. The contractual maturity of these investments was less than one year. The yield to maturity rate was approximately 4.4%.
Unrecognized holding losses at January 31, 2025 were approximately $19,000.

**11. *Employee Benefits***

Until its expiration on June
1, 2025, the Company maintained the REX 2015 Incentive Plan, approved by its shareholders, which reserved a total of 3,300,000
split-adjusted shares of common stock for issuance pursuant to its terms. The plan provided for the granting of shares of stock,
including options to purchase shares of common stock, stock appreciation rights tied to the value of common stock, restricted stock,
and restricted stock unit awards to eligible employees, non-employee directors and consultants. Until 2022, the Company had only
granted restricted stock awards. In May 2022, the Company issued restricted stock units to certain officers of the Company which
vested based on the Company’s TSR compared to the TSRs of companies that comprise the Russell 2000 Index over a three-year
performance period (see below). The Company measures share-based compensation grants at fair value on the grant date, adjusted for
estimated forfeitures. The Company records non-cash compensation expense related to liability and equity awards in its consolidated
financial statements over the requisite service period on a straight-line basis. At its time of expiration, 1,065,809 shares
(pre-2025 split) remained available for issuance under the plan.

An immaterial error was
identified and corrected during the three-month period ended October 31, 2025, related to restricted stock awards that were reported
as granted in June 2025 but were no longer available for grant as the plan had recently expired. The Board of Directors has acknowledged
that the purported June restricted stock awards were not validly granted. The correcting entry reversed 119,856 shares granted
and the related expense of approximately $0.3 million and reestablished an incentive compensation accrual of approximately $2.0
million. The Company anticipates that it will request its shareholders to approve a replacement equity plan at its Annual Meeting
in 2026.

**Restricted Stock Awards**

As a component of their
compensation, restricted stock has been granted in the past to directors and certain employees at the closing market price of REX
common stock on the grant date. In addition, one quarter of executives’ incentive compensation is payable by an award of
restricted stock based on the then closing market price of REX common stock on the grant date. The Company’s board of directors
has determined that the grant date will be June 15th, or the next business day if June 15th is not a business
day, for all grants of restricted stock.

Based on retirement eligibility
provisions, a portion of restricted stock grants were expensed at grant date, based on grant date fair value, thus considered vested
for accounting purposes. At October 31, 2025, 20,964 shares were unvested for accounting purposes and unrecognized compensation
cost related to

21

these nonvested restricted
stock awards was approximately $317,000, to be recognized over a weighted average vesting term of 1.3 years.

The following tables
summarize legally unvested restricted stock award activity for the periods presented:

_Nine Months Ended October 31, 2025_

| Line item | Shares | Weighted Average Grant Date Fair Value (000’s) | Weighted Average Remaining Vesting Term (in years) |
| --- | --- | --- | --- |
| Unvested at January 31, 2025 | 324,784 | $6,190 | 2 |
| Granted | - | - |  |
| Forfeited | - | - |  |
| Vested | 164,420 | 2,946 |  |
| Unvested at October 31, 2025 | 160,364 | $3,244 | 1 |
|  | Nine Months Ended October 31, 2024 |  |  |
|  | Shares | Weighted Average Grant Date FairValue (000’s) | Weighted Average Remaining Vesting Term (in years) |
| Unvested at January 31, 2024 | 325,710 | $5,369 | 2 |
| Granted | 126,814 | 2,894 |  |
| Forfeited | - | - |  |
| Vested | 127,740 | 2,073 |  |
| Unvested at October 31, 2024 | 324,784 | $6,190 | 2 |

22

**Restricted Stock Units**

In May 2022, the Company issued a total of
135,000 RSUs to certain officers with a performance period that ended on December 31, 2024. The number of RSUs eligible to vest
ranged from zero percent to two-hundred percent and was determined based on how the Company’s TSR compared to the TSR of
companies that comprised the Russell 2000 Index during the performance period. The calculated payout of the RSUs that vested was
148%, or 199,800 shares of REX common stock, and the shares were issued on February 26, 2025.

The Company did not recognize any compensation
cost related to RSUs in the three- or nine-month periods ended October 31, 2025. The Company recognized compensation cost related
to RSUs of approximately $0.3 million and $0.8 million in the three- and nine-month periods ended October 31, 2024, respectively.

For the three- and nine-month periods ended
October 31, 2024, we calculated the diluted weighted average shares as follows (amounts in thousands):

| Line item | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2024 |
| --- | --- | --- |
| Weighted average shares – basic | 35,189 | 35,100 |
| Dilutive effect of RSUs | 256 | 246 |
| Weighted average shares – diluted | 35,445 | 35,346 |

### **Note 12*. Income Taxes***

The Company’s income tax provision
was approximately $8.0 million and $9.4 million for the three months ended October 31, 2025 and 2024, respectively. The Company’s
income tax provision was approximately $13.7 million and $17.6 million for the nine months ended October 31, 2025 and 2024, respectively.

The Company assessed all available positive
and negative evidence to determine whether it expects sufficient future taxable income will be generated to allow for the realization
of existing federal deferred tax assets. There is sufficient objectively verifiable income for management to conclude that it is
more likely than not that the Company will utilize available federal deferred tax assets prior to their expiration.

On July 4, 2025, the OBBBA was signed into
law. The OBBBA contains various tax reform provisions affecting businesses. We are still evaluating any impact this may have on
our effective tax rate in the current year. In addition, we do anticipate that certain tax provisions in the OBBBA, such as the
extension of bonus depreciation for assets placed in service after January 19, 2025, to result in current deductions that will
lower cash paid for income taxes for 2025. The OBBBA made changes to the 45Z and 45Q tax credits that the Company intends to take
advantage of which could materially impact our effective tax rate. We continue to evaluate the tax and other provisions of the
OBBBA and the potential effects on financial position, results of operations, and cash flows.

The Company files a U.S. federal income tax
return and various state income tax returns. In general, the Company is no longer subject to U.S. federal, state or local income
tax examinations by tax authorities for years ended January 31, 2014 and prior. The Company is currently undergoing a federal

23

income tax examination for the years ended January 31, 2015
through January 31, 2022 related to refined coal production tax credits pursuant to IRC Section 45 and research and experimentation
credits pursuant to IRC Section 41 claimed during those years. The IRS has given us notice they plan to deny these credits. We
plan to vigorously defend these credits.

On a quarterly and annual basis, the Company
accrues for the effects of open uncertain tax positions and the related potential penalties and interest. It is reasonably possible
that the amount of the unrecognized tax benefit with respect to certain unrecognized tax positions will increase or decrease during
the next 12 months.

A reconciliation of the beginning and ending
amount of unrecognized tax benefits, including interest and penalties, for the nine-month periods ended October 31, 2025 and 2024,
is as follows (amounts in thousands):

| Line item | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- |
| Unrecognized tax benefits, beginning of period | $18,978 | $18,965 |
| Changes for prior years’ tax positions | 20 | 21 |
| Changes for current year tax positions | - | - |
| Unrecognized tax benefits, end of period | $18,998 | $18,986 |

At October 31, 2025 and January 31, 2025
the unrecognized tax benefits were included within the following lines on the accompanying Consolidated Balance Sheets (amounts
in thousands):

| Line item | October 31, 2025 | January 31, 2025 |
| --- | --- | --- |
| Refundable income taxes | $2,002 | $2,002 |
| Deferred taxes | 8,583 | 12,037 |
| Long-term taxes payable | 7,788 | 4,334 |
| Other long-term liabilities | 625 | 605 |
| Unrecognized tax benefits, end of period | $18,998 | $18,978 |

### **Note 13. *Commitments and Contingencies***

The Company may be involved in various legal
actions arising in the normal course of business, from time to time. After taking into consideration legal counsel’s evaluations
of any such action(s), management is of the opinion that their outcome will not have a material adverse effect on the Company’s
Consolidated Financial Statements. There were no material liabilities recorded for legal actions at October 31, 2025 and January
31, 2025, as the Company did not believe that there was a probable and reasonably estimable significant loss associated with any
legal contingencies.

24

At October 31, 2025, One Earth and NuGen
had combined forward purchase contracts for approximately 14.3 million bushels of corn, the principal raw material for their ethanol
plants, and they had combined forward purchase contracts for approximately 1.7 million MmBtu (million British thermal unit) of
natural gas.

At October 31, 2025, One Earth and NuGen
had combined sales commitments for approximately 81.7 million gallons of ethanol, approximately 97,800 tons of distillers grains
and approximately 11.0 million pounds of distillers corn oil.

One Earth entered into a 15-year agreement,
effective February 1, 2019, with an unrelated party for the use of a portion of that party’s natural gas pipeline, with monthly
payments of $29,250. One Earth paid approximately $88,000 in the three-month periods ended October 31, 2025 and 2024 and $263,000 in the nine-month periods ended October 31, 2025 and 2024, pursuant to the agreement.

At October 31, 2025, One Earth and NuGen
had combined signed non-cancelable contracts for capital projects with approximately $17.4 million remaining in future payments.

### **Note 14. *Related-Party Transactions***

During the third quarters of fiscal years
2025 and 2024, One Earth and NuGen purchased approximately $19.4 million and $22.7 million, respectively, of corn (and other supplies)
from minority equity investors and board members of those affiliates. Such purchases totaled approximately $73.3 million and $81.7
million for the nine months ended October 31, 2025 and 2024, respectively. The Company had amounts payable to related parties of
approximately $0.6 million and $1.4 million at October 31, 2025 and January 31, 2025, respectively.

During the nine months ended October 31,
2024, $1.5 million was paid to landowners who are minority equity investors of One Earth Energy, for land easements related
to the carbon sequestration project. There were no amounts paid to related parties for land easements in the three-month period
ended October 31, 2024 or during fiscal year 2025.

### **Note 15. *Segment Reporting***

The Company has one reportable segment, ethanol
and by-products. Within the ethanol and by-products segment, the Company has equity investments in three ethanol limited liability
companies, two of which are majority ownership interests and are consolidated in the financial statements presented. Prior period
amounts have been reclassified to conform to current segment reporting.

The members of the Executive Committee, consisting
of the Executive Chairman of the Board and the Chief Executive Officer, are the Company’s chief operating decision maker. The chief
operating decision maker uses net income generated from operating segments in determining the allocation of resources and making
assessment of Company performance.

In applying the criteria set forth in ASC
280, the Company determined that based on the nature of the products and production process and the expected financial results,
the Company’s operations at its ethanol plants are aggregated into one reporting segment, each of which is reviewed in the
same manner by

25

the chief operating decision maker. Aggregation into one reporting
segment is appropriate based upon the similarity of economic characteristics of the operating segments, including the markets for
identical revenue sources and the primary input, corn. The plants in all locations operate in a similar manner to produce ethanol
and by-products. The types of customers and how the products are distributed to the customers are similar across each operating
entity, consisting of a combination of rail and truck shipments. Finally, the regulatory environment is largely impacted by guidance
from the federal level, impacting each operating segment the same.

The measure of segment assets is reported
on the balance sheet as total consolidated assets.

The following tables set forth certain financial
data for the Company’s reportable segment for the three- and nine-month periods ended October 31, 2025 and 2024 (in thousands):

| Line item | Three Months Ended October 31, 2025 | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- | --- | --- |
| Net sales and revenue |  |  |  |  |
| Ethanol and by-products | $468,713 | $450,463 | $1,287,795 | $1,293,037 |
| Reconciling Item: Equity method ethanol investment | (293,088) | (275,586) | (795,267) | (808,774) |
| Total consolidated net sales and revenue | $175,625 | $174,877 | $492,528 | $484,263 |
| Cost of sales |  |  |  |  |
| Ethanol and by-products: |  |  |  |  |
| Cost of corn | $264,974 | $257,612 | $798,721 | $817,005 |
| Other cost of sales (1) | 109,765 | 106,174 | 338,951 | 314,017 |
| Reconciling Item: Equity method ethanol investment | (235,246) | (228,590) | (709,937) | (720,664) |
| Total cost of sales | $139,493 | $135,196 | $427,735 | $410,358 |
| Gross profit |  |  |  |  |
| Ethanol and by-products | $93,974 | $86,677 | $150,123 | $162,015 |
| Reconciling Item: Equity method ethanol investment | (57,842) | (46,996) | (85,330) | (88,110) |
| Total consolidated gross profit | $36,132 | $39,681 | $64,793 | $73,905 |
| Depreciation and amortization expense |  |  |  |  |
| Ethanol and by-products | $11,633 | $9,883 | $33,596 | $39,393 |
| Reconciling Item: Equity method ethanol investment | (5,591) | (5,235) | (16,781) | (22,768) |
| Total consolidated depreciation and amortization expense | $6,042 | $4,648 | $16,815 | $16,625 |
| Income before taxes |  |  |  |  |
| Ethanol and by-products | $89,846 | $84,406 | $136,625 | $159,091 |
| Reconciling Item: Equity method ethanol investment | (54,389) | (44,901) | (75,445) | (84,127) |
| Total consolidated income before income taxes | 35,457 | 39,505 | 61,180 | 74,964 |
| Provision for income taxes | (7,988) | (9,402) | (13,711) | (17,581) |
| Total consolidated net income | $27,469 | $30,103 | $47,469 | $57,383 |

(1) Expenses within “Other cost of sales” consist primarily of depreciation, other raw materials, third-party freight charges, purchasing and receiving costs, inspection costs, other distribution expenses, warehousing costs, plant repair and maintenance costs, production labor and related payroll costs, and general facility overhead charges.

26

## Item 2. *Management’s Discussion and Analysis of Financial Condition and Results of Operations

**Ethanol and By-Products**

At October 31, 2025, we had investments in
three ethanol limited liability companies, in two of which we have a majority ownership interest. The following table is a summary
of ethanol entity ownership interests at October 31, 2025:

| Entity | Location | REX’s Current Ownership Interest |
| --- | --- | --- |
| One Earth Energy, LLC | Gibson City, IL | 76.1% |
| NuGen Energy, LLC | Marion, SD | 99.7% |
| Big River Resources, LLC: Big River Resources W Burlington, LLC Big River Resources Galva, LLC Big River United Energy, LLC Big River Resources Boyceville, LLC | W. Burlington, IA Galva, IL Dyersville, IA Boyceville, WI | 10.3% 10.3% 5.7% 10.3% |

Our ethanol operations are highly dependent
on commodity prices, especially prices for corn, ethanol, distillers grains, distillers corn oil and natural gas, and availability
of corn. As a result of price volatility for these commodities, our operating results can fluctuate substantially. The price and
availability of corn is subject to significant fluctuations depending upon several factors that affect commodity prices in general,
including crop conditions, the amount of corn stored on farms, weather, federal policy, foreign trade, tariffs, and international
disruptions caused by wars or conflicts. Because the market prices of ethanol and distillers grains are not always directly related
to corn prices (for example, demand for crude and other energy and related prices, the export market demand for ethanol and distillers
grains, soybean meal prices, and the results of federal policy decisions and trade negotiations can impact ethanol and distillers
grains prices), at times ethanol and distillers grains prices may not follow movements in corn prices and, in an environment of
higher corn prices or lower ethanol or distillers grains prices, reduce the overall margin structure at the plants. As a result,
at times, we may operate our plants at negative or minimally positive operating margins.

We expect our ethanol plants to produce approximately
2.9 gallons of denatured ethanol for each bushel of corn processed in the production cycle. We refer to the actual gallons of denatured
ethanol produced per bushel of corn processed as the realized yield. We refer to the difference between the price per gallon of
ethanol and the price per bushel of corn (divided by the realized yield) as the “crush spread”. Should the crush spread
decline, it is possible that our ethanol plants will generate operating results that do not provide adequate cash flows for sustained
periods of time. In such cases, production at the ethanol plants may be reduced or stopped altogether in order to minimize variable
costs at individual plants.

We attempt to manage the risk related to
the volatility of commodity prices by utilizing forward corn and natural gas purchase contracts, forward ethanol, distillers grains
and distillers corn oil sale contracts, and commodity futures agreements, as management deems appropriate. We attempt to match
quantities of these sales contracts with an appropriate quantity of corn purchase contracts over a given period of time when we
can obtain an adequate gross margin resulting from the crush spread inherent in the contracts we have executed. However, the market
for future ethanol sales contracts generally lags the spot

27

market with respect to ethanol prices. Consequently, we generally
execute fixed price contracts for no more than four months into the future at any given time and we may lock in our corn or ethanol
price without having a corresponding locked in ethanol or corn price for short durations of time. As a result of the relatively
short period of time our fixed price contracts cover, we generally cannot predict the future movements in our realized crush spread
for more than four months; thus, we are unable to predict the likelihood or amounts of future income or loss from the operations
of our ethanol facilities.

**One Earth Energy, LLC Carbon Sequestration and Plant Expansion**

One Earth Sequestration, LLC, a wholly owned
subsidiary of One Earth Energy, LLC, is in the developmental stage of a carbon sequestration project near the One Earth ethanol
plant. In October 2022, we applied to the EPA for a Class VI injection well permit for three wells, and we continue to provide
information to the EPA upon request during the technical review of our application. We currently expect the EPA to prepare a draft
permit by February 2026 and make a final permit decision by June 2026, according to the EPA’s Class VI Permit Tracker Dashboard
on their website. We also must obtain certain state and county permits for the sequestration site and pipeline. We have completed
the construction of the capture and compression facility to capture, dehydrate, and compress carbon dioxide from the One Earth
ethanol plant to a state suitable for sequestration. Testing has not yet been completed and we cannot begin construction of the
CO2 pipeline between the One Earth ethanol plant and the sequestration site or a sequestration well until further permits
and approvals are received.

We have secured land easements from all necessary
landowners to allow the construction of the CO2 pipeline on their land from the ethanol plant to the first two injection
wells. We also have landowner subsurface easements for the first injection well with capacity sufficient to allow for carbon sequestration
for our One Earth plant for an estimated 15 years. The Illinois General Assembly passed the Safety and Aid for the Environment
in Carbon Capture and Sequestration Act (SB 1289), which was signed by the Governor in July 2024. The legislation imposes additional
safety, environmental and other requirements on obtaining permits and approvals for carbon capture and sequestration facilities
in Illinois, including CO2 pipelines. Further, the legislation imposes a moratorium on the issuance of new certificates
of authority for the construction of CO2 pipelines until the earlier of the date new federal CO2 pipeline
safety standards are finalized by the federal PHMSA or, subject to certain other conditions, July 1, 2026.

Illinois Senate Bill 1723 was signed into
law by the Governor on August 1, 2025. SB 1723 prohibits carbon sequestration activities over, under, or through the aquifer as
defined by the EPA. The proposed injection wells for our carbon sequestration project are located outside of these areas.

Although we have made meaningful progress
and significant investments in the carbon sequestration project at One Earth, we continue to work with the various government agencies
involved to obtain all required permits and approvals, with no assurance of the ultimate success or timing of the project. Also
see the discussion under “Trends and Uncertainties” of certain recently proposed legislation that, if enacted, could
impact our carbon sequestration project.

We are also expanding the One Earth ethanol
plant. We received a construction permit from the EPA to increase production from 150 million gallons of ethanol per year to 175
million gallons of ethanol per year. Once we achieve that level of production, we intend to apply for another permit to increase
production to 200 million gallons per year.

28

We continue to work to identify ways to reduce
our CI score at the One Earth plant with the intention of maximizing tax credits available under the IRA. The IRA created a new
Clean Fuel Production Credit under Section 45Z, originally available for calendar years 2025 – 2027 which, based on proposed
rulemaking by the United States Department of Treasury, will establish a tax credit that utilizes a sliding scale where credits can
be earned incrementally between $0.02 and $0.20, or $0.10 and $1.00 if prevailing wage requirements are met, per gallon of non-SAF
fuels based on an ethanol plant’s GHG reduction below a 50 CI score threshold, with the first two or ten cents earned upon
achieving a CI score below 47.5, to incentivize further increases in plant efficiencies within the industry. In July 2025, Congress
passed the OBBBA, which was subsequently signed into law by the President. The law extended the time period which 45Z credits can be
claimed by two years, through December 31, 2029. The U.S. Department of the Treasury has not yet issued final rules on qualification
for 45Z tax credits.

We currently budget capital expenditures
for both the expansion and sequestration projects at One Earth to be approximately $220 million to $230 million, subject to further
refinement as we move forward. We plan to pay for all expenditures from available cash. As of October 31, 2025, we had spent $58.1
million since inception toward the carbon sequestration project. If the carbon sequestration project is successful, we believe
we will qualify for tax credits under section 45Q, based on tons of carbon sequestered, and section 45Z, based on gallons of ethanol
produced, as outlined in the IRA and OBBBA. Companies may elect either the 45Q credit or the 45Z credit in periods in which both
tax credits are available. As of October 31, 2025, we had spent $97.7 million since inception and were contractually committed
to spend an additional $17.0 million toward plant capacity expansion and ongoing efforts to reduce our CI scoring at One Earth.

In May 2023, NuGen, our majority owned ethanol
plant in Marion, South Dakota, signed an agreement to be part of Summit Carbon Solutions’ carbon capture and storage pipeline.
Should Summit Carbon Solutions be able to obtain all necessary permits and approvals, the agreement would allow NuGen to share
in the economic benefits of tax credits through the sale of the CO2 output of its ethanol production facility for sequestration,
as well as to reduce its net carbon emissions. In March 2025, South Dakota signed a bill into law that bans the use of eminent
domain in connection with CO2 pipelines. This act could make the sequestration project for the NuGen facility more difficult
to complete.

We plan to seek and evaluate various investment
opportunities, including ethanol and/or energy related, carbon sequestration, agricultural or other ventures we believe fit our
investment criteria. We can make no assurances that we will be successful in our efforts to find such opportunities.

**Refined Coal**

On August 10, 2017, we purchased, through
a 95.35% owned subsidiary, the entire ownership interest of an entity that owned a refined coal facility. We began operating the
refined coal facility immediately after the acquisition. Using licensed technology, our plant applied two separate chemicals to
convert feedstock coal into refined coal, which was sold to the end user of the refined coal. The refined coal operating results
were subsidized by federal production tax credits through November 18, 2021, subject to meeting qualified emissions reductions
as governed by Section 45 of the IRC. We ceased operating the facility on November 18, 2021 and subsequently sold the facility.
The approximately $58.2 million in federal production tax credits received through the ownership of this facility remain under
IRS audit. We have received a Notice of Proposed Adjustments from the IRS that they intend to deny these tax

29

credits. We intend to vigorously defend these credits.

**Critical Accounting Policies and Estimates**

During the nine months ended October 31,
2025, we did not change any of our critical accounting policies as disclosed in our 2024 Annual Report on Form 10-K as filed with
the Securities and Exchange Commission on March 28, 2025.

**Fiscal Year**

All references in this report to a particular
fiscal year are to REX’s fiscal year ended January 31. The Company refers to its fiscal year by reference to the year immediately
preceding the January 31 fiscal year end date. For example, “fiscal year 2025” means the period February 1, 2025 to
January 31, 2026. The Company includes the results of operations of One Earth in its Consolidated Statements of Operations on a
delayed basis of one month as One Earth has a fiscal year end of December 31.

**Results of Operations**

**Trends and Uncertainties**

Renewable Fuel Standard II, established
in October 2010, has been an important factor in the growth of ethanol usage in the United States. There has been much uncertainty
in the enforcement of RFS II. When it was originally established, RFS II required the volume of “conventional” or corn
derived ethanol to be blended with gasoline to increase each year until it reached 15.0 billion gallons in 2015 and required that
it remain at that level through 2022. There are no established congressional target volumes beginning in 2023. The EPA has the
authority to waive the biofuel mandate, in whole or in part, if there is inadequate domestic renewable fuel supply or the requirement
severely harms the domestic economy or environment. In addition, under RFS II, a small refiner that processes fewer than 75,000
barrels of oil per day can petition the EPA for a waiver of their requirement to submit RINs. The EPA, through consultation with
the United States Department of Energy and the USDA, can grant the refiner a full or partial waiver, or deny the waiver. The EPA
issued 88 refinery exemptions for 2016-2018 compliance years, undercutting the statutory renewable fuel volumes by a total of 4.3
billion gallons. The EPA did not grant any small refinery waivers for 2019-2022. There have been multiple ongoing legal challenges
to how the EPA has handled the small refinery waivers. In July 2024, the U.S. Court of Appeals for the District of Columbia Circuit
vacated many of the EPA’s 2022 SRE denials. As a result of this Court ruling, the EPA voluntarily moved to rescind the agency’s
2023 denial of 26 SREs. On August 22, 2025, the EPA ruled on much of the backlog of SREs, issuing 63 full exemptions, 77 partial
exemptions of 50%, 28 denials and 7 ruled as ineligible. On November 7, 2025 the EPA issued two 100% waivers and 12 50% waivers.
These and additional SREs could lead to decreased RIN values and ethanol pricing. As of November 20, 2025, there were 17 SRE petitions
pending from compliance years 2023 - 2025. The total exemptions amount to approximately 2.2 billion gallon credits from compliance
years 2023 - 2025. The EPA is currently working on determining how to possibly reallocate credits exempted for 2023 and later years.
In addition, the EPA laid out its new approach to ruling on SRE petitions. The agency said it would utilize the Department of Energy’s
matrix for determining disproportionate harm unless the EPA’s “consideration of other economic factors, including refinery-specific
information, compels the Agency to depart from that rebuttable presumption.” It also stated if the small refiner has already
demonstrated compliance by retiring RINs it

30

would return those RINs.

The EPA has issued RVOs for calendar years
2023-2025. The volumes from conventional biofuels (which includes corn-based ethanol) were 15.0 billion gallons for 2023 through
2025. Additionally, in 2023, the EPA restored 250 million gallons previously waived. In June 2025, the EPA issued proposed total
RVOs for 2026 and 2027 of 15.0 billion gallons of conventional ethanol for each year.

The EPA issued emergency waivers allowing
the sale of E-15 gasoline for the 2025 summer months. This is the fourth consecutive year for these emergency waivers. The EPA
has not granted E-15 the same Reid vapor pressure waiver as E-10, so absent the emergency waivers, E-15 may not be sold in most
states from June 1 to September 15.

The IRA, signed into law on August 16, 2022,
created a new Clean Fuel Production Credit, section 45Z, originally available for years 2025 to 2027. Based
on proposed rulemaking by the United States Department of Treasury, the Clean Fuel Production Credit will be established utilizing a sliding
scale where tax credits may be earned incrementally between $0.02 and $0.20, or $0.10 and $1.00 if prevailing wage requirements are met,
per gallon of non-SAF fuels based on a plant’s GHG reduction below a 50 CI score threshold, with the first two or ten cents earned
upon achieving a CI score below 47.5. The IRA also raises the carbon capture tax credit from $50 per metric ton to $85 per metric ton,
under section 45Q. Companies may elect either the 45Q credit or the 45Z credit in periods in which both tax credits are available.

The OBBBA introduced major revisions to clean
energy tax credits. Key provisions include extending the 45Z credit through 2029, removing the indirect land-use change penalty
for crop-based feedstocks, limiting eligibility to feedstocks under the USMCA, imposing FEOC restrictions, and prohibiting negative
emissions rates except from animal manure. It also modified the language for 45Q tax credits for facilities placed in service after
the bill enactment but maintained the $85 per ton tax credit if the prevailing wage and apprenticeship requirements are met. 45Q
credits are available for 12 years from the time CO2 injection begins.

Additionally, see “One Earth Energy,
LLC Carbon Sequestration and Plant Expansion” above for a discussion of certain uncertainties associated with our Illinois
carbon sequestration and plant expansion projects.

On August 10, 2017, we purchased, through
a 95.35% owned subsidiary, the entire ownership interest of an entity that owned a refined coal facility. We began operating the
refined coal facility immediately after the acquisition. As the plant was no longer eligible to receive federal production tax
credits beginning on November 18, 2021, we ceased operations on that date and subsequently sold the facility. The approximately
$58.2 million in federal production tax credits received through ownership of this facility remain under IRS audit. We have received
a Notice of Proposed Adjustments from the IRS that they have denied these tax credits. We intend to vigorously defend these credits.

The Company claimed research and experimentation
tax credits for tax years 2014 – 2022 totaling $24.5 million. These credits have been a focus of the ongoing IRS audit, in
which the IRS has notified the Company the credits will be denied at audit. We plan to continue vigorously defending these credits
in appeals.

31

The United States exported an estimated 1.9
billion gallons of ethanol in 2024, up from approximately 1.4 and 1.3 billion gallons in 2023 and 2022, respectively. Through August
2025, the United States exports increased approximately 14% compared to 2024. In 2024 and 2023, an estimated 12.2 and 10.8 million
metric tons, respectively, of distillers grains were exported from the United States, which represented approximately 37% and 34%
in 2024 and 2023, respectively, of U.S production. Through August 2025, distiller grain exports declined by approximately 4% on
the calendar year. There has been much discussion around proposed and recently enacted tariffs by the United States and counter-tariffs
and other trade restrictions involving countries which have been large purchasers from our industry in the United States, which
could affect future demand for these products.

Based on the November 14, 2025 report from
the USDA, corn production is forecasted to be 16.75 billion bushels in 2025, up 12% from 2024. The average corn yield is forecasted
to be a record high of 186 bushels per acre, an increase of 6.7 bushels from 2024.

The trends and uncertainties mentioned above
could impact our future operating results in both positive and negative ways.

**Comparison of Three and Nine Months Ended October 31, 2025
and 2024**

The following table summarizes our results
from operations (amounts in thousands):

| Line item | Three Months Ended October 31, 2025 | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- | --- | --- |
| Net sales and revenue | $175,625 | $174,877 | $492,528 | $484,263 |
| Cost of sales | 139,493 | 135,196 | 427,735 | 410,358 |
| Gross profit | $36,132 | $39,681 | $64,793 | $73,905 |
| Income before income taxes | $35,457 | $39,505 | $61,180 | $74,964 |
| Provision for income taxes | $(7,988) | $(9,402) | $(13,711) | $(17,581) |
| Net income attributable to REX common shareholders | $23,413 | $24,500 | $39,202 | $47,069 |

32

The following table summarizes net sales
and revenue by product group (amounts in thousands):

| Line item | Three Months Ended October 31, 2025 | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- | --- | --- |
| Ethanol | $136,031 | $138,107 | $383,739 | $373,634 |
| Dried distillers grains | 22,357 | 25,032 | 65,903 | 77,564 |
| Distillers corn oil | 16,353 | 10,249 | 38,741 | 28,633 |
| Modified distillers grains | 1,180 | 1,159 | 4,053 | 3,479 |
| Derivative financial instruments (losses) gains | (328) | 300 | (110) | 737 |
| Other | 32 | 30 | 202 | 216 |
| Total | $175,625 | $174,877 | $492,528 | $484,263 |

The following table summarizes selected operating
data:

| Line item | Three Months Ended October 31, 2025 | Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- | --- | --- |
| Average selling price per gallon of ethanol (net of hedging) | $1.73 | $1.83 | $1.74 | $1.74 |
| Gallons of ethanol sold (in millions) | 78.4 | 75.5 | 219.9 | 215.1 |
| Average selling price per ton of dried distillers grains | $139.93 | $147.14 | $143.02 | $166.27 |
| Tons of dried distillers grains sold | 159,781 | 170,116 | 460,808 | 466,497 |
| Average selling price per pound of distillers corn oil | $0.60 | $0.44 | $0.54 | $0.44 |
| Pounds of distillers corn oil sold (in millions) | 27.4 | 23.4 | 71.9 | 64.6 |
| Average selling price per ton of modified distillers grains | $57.03 | $63.00 | $65.16 | $68.81 |
| Tons of modified distillers grains sold | 20,691 | 18,392 | 62,206 | 50,555 |

Net sales and revenue in the quarter ended
October 31, 2025 increased an insignificant amount compared to the prior year third quarter. Net sales and revenue in the first
nine months ended October 31, 2025 increased approximately 2% compared to the first nine months of 2024.

Ethanol revenue decreased 2% in the third
quarter of fiscal year 2025 compared to the third quarter of fiscal year 2024 as the selling price per gallon decreased 5%, offset
partially by a 4% increase in the number of gallons sold during the quarter. Ethanol revenue increased 3% in the first nine months
of fiscal year 2025 compared to the first nine months of fiscal year 2024 due to a 2% increase in gallons sold during first nine
months of 2025 compared to the prior year comparable period with prices remaining consistent year-over-year. Ethanol pricing is
affected by many factors, including overall market supply and demand, as well as corn and gasoline pricing.

33

Dried distillers grains revenue decreased
11% in the third quarter of fiscal year 2025 compared to the third quarter of fiscal year 2024 as there was a 6% decrease in tons
sold, coupled with a 5% decrease in the average price per ton sold. Dried distillers grains revenue decreased 15% in the first
nine months of fiscal year 2025 compared to the first nine months of fiscal year 2024 as the average price per ton sold decreased
14%, coupled with a 1% decrease in tons sold. The decrease in the dried distillers grains selling price is consistent with recent
quarters and reflects an extended period of lower corn pricing as dried distillers grains prices often correlate with corn pricing.
The decrease in tons sold was impacted by increased production levels of other ethanol by-products.

Distillers corn oil revenue increased approximately
60% in the third quarter of fiscal year 2025 compared to the third quarter of fiscal year 2024 as the selling price per pound increased
36% and the amount of pounds sold increased 17%. Distillers corn oil revenue increased approximately 35% in the first nine months
of 2025 compared to the first nine months of fiscal year 2024 as the selling price per pound increased 23% and the amount of pounds
sold increased 11%. The corn oil yield per bushel ground improved at our consolidated ethanol plants in both the three- and nine-month
periods ended October 31, 2025, relative to the comparable period in fiscal 2024. The increase in the distillers corn oil selling
price resulted primarily from fluctuations in demand in the renewable biodiesel market.

Modified distillers grains revenue increased
2% in the third quarter of fiscal year 2025 compared to the third quarter of fiscal year 2024 as the amount of tons sold increased
by 13%, offset partially with a 9% decrease in the average selling price per ton sold. Modified distillers grains revenue increased
16% in the first nine months of fiscal year 2025 compared to the first nine months of fiscal year 2024 as the amount of tons sold
increased by 23%, offset partially by a 5% decrease in the average selling price per ton sold. The decrease in the modified distillers
grains selling price in the three- and nine-month periods resulted primarily from an extended period of lower corn prices, as prices
tend to move in the same direction but are also impacted by changes in local market demand. Our consolidated plants’ decisions
to sell modified or dried distillers grains fluctuate from time to time based upon market conditions.

Cost of sales increased 3% in the quarter
ended October 31, 2025, compared to the prior year third quarter. Corn accounted for approximately 75% ($104.2 million) of our
cost of sales during the third quarter of fiscal year 2025 compared to approximately 76% ($102.6 million) during the third quarter
of fiscal year 2024. Natural gas accounted for approximately 4% ($6.2 million) of our cost of sales during the third quarter of
fiscal year 2025 and 3% ($4.6 million) in the third quarter of fiscal year 2024. Cost of sales increased 4% in the first nine months
of fiscal year 2025, compared to the first nine months of fiscal year 2024. Corn accounted for approximately 74% ($317.1 million)
of our cost of sales during the first nine months of fiscal year 2025 compared to approximately 76% ($312.2 million) during the
first nine months of fiscal year 2024. Natural gas accounted for approximately 5% ($20.0 million) of our cost of sales during the
first nine months of fiscal year 2025 and 4% ($15.6 million) in the first nine months of fiscal year 2024.

As a result of the foregoing, gross profit
for the third quarter of fiscal year 2025 decreased approximately $3.5 million compared to the prior year third quarter. Gross
profit for the first nine months of fiscal year 2025 decreased approximately $9.1 million compared to the first nine months of
fiscal year 2024.

We attempt to match quantities
of ethanol, distillers grains and distillers corn oil sales contracts with an appropriate quantity of corn purchase contracts over
a given time period when we can obtain a

34

satisfactory margin resulting from the crush spread
inherent in the contracts we have executed. However, the market for future ethanol sales contracts generally lags the spot market
with respect to ethanol price. Consequently, we generally execute fixed price sales contracts for no more than four months into
the future at any given time and we may lock in our corn or ethanol price without having a corresponding locked in ethanol or corn
price for short durations of time. As a result of the relatively short period of time our contracts cover, we generally cannot
predict the future movements in our realized crush spread for more than four months. We utilize derivative financial instruments,
primarily exchange traded commodity future contracts and swap contracts, in conjunction with certain of our corn procurement activities
and commodity marketing activities.

SG&A expenses were approximately $8.2
million for the third quarter of fiscal year 2025, compared to approximately $8.4 million of expenses for the third quarter of
fiscal year 2024. SG&A expenses were approximately $20.4 million for the first nine months of fiscal year 2025, compared to
approximately $21.0 million for the first nine months of fiscal year 2024. The decreases compared to the prior year were due primarily
to a decrease in performance bonus expense of $0.3 million and $1.3 million in the third quarter of fiscal year 2025 and the first
nine months of fiscal year 2025, respectively, from the comparable periods of fiscal year 2024. Additionally, there was a decrease
in stock compensation expense of approximately $0.6 million and $1.1 million in the third quarter of fiscal year 2025 and the first
nine months of fiscal year 2025, respectively, from the comparable periods of fiscal year 2024 subsequent to the completion of
the restricted stock units performance period on December 31, 2024. These decreases were partially offset by an increase in rail
car lease payments due to higher rates realized upon lease renewals.

During the third quarter of fiscal year 2025,
we recognized income from our equity investment in Big River of approximately $4.4 million compared to income of approximately
$3.6 million for the third quarter of fiscal year 2024. During the first nine months of fiscal year 2025, we recognized income
from our equity investment in Big River of approximately $6.3 million compared to income of approximately $7.1 million during the
first nine months of fiscal year 2024. Our investment in Big River, which has interests in four ethanol production plants, represents
an effective ownership of approximately 39.0 million gallons of ethanol shipped in the trailing twelve months ended October 31,
2025. Due to the inherent volatility of commodity prices within the ethanol industry, we cannot predict the likelihood of future
operating results from Big River being similar to historical results.

Interest and other income was approximately
$3.2 million for the third quarter of fiscal year 2025 versus approximately $4.6 million for the third quarter of fiscal year 2024.
Interest and other income was approximately $10.5 million for the first nine months of 2025 versus approximately $15.0 million
for the first nine months of fiscal year 2024. The decrease is primarily related to decreased interest income of $1.4 million and $3.8 million in the third quarter and first nine months of fiscal year 2025, respectively,
based upon lower balances and yields on our excess cash and short-term investments in fiscal year 2025, compared to 2024. One of
our consolidated ethanol plants recognized $0.5 million less in patronage income from an investment in a cooperative in the first
nine months of 2025 ($0.7 million) compared to the first nine months of 2024 ($1.2 million). We
do not expect patronage income from this investment in a cooperative to be significant in future periods.

As a result of the foregoing, income before
income taxes was approximately $35.5 million and $39.5 million for the third quarters of fiscal year 2025 and 2024, respectively.
Income before income taxes was approximately $61.2 million and $75.0 million for the first nine months of fiscal year 2025 and
2024, respectively.

35

The Company applies an effective tax rate
to interim periods that is consistent with the Company’s estimated annual tax rate as adjusted for discrete items impacting
the interim periods. Our income tax provision was approximately $8.0 million and $9.4 million for the three months ended October
31, 2025 and 2024, respectively. Our income tax provision was approximately $13.7 million and $17.6 million for the first nine
months of fiscal year 2025 and 2024, respectively.

As a result of the foregoing, net income
was approximately $27.5 million for the third quarter of fiscal year 2025 compared to approximately $30.1 million for the third
quarter of fiscal year 2024. Net income was approximately $47.5 million for the first nine months of fiscal year 2025 compared
to approximately $57.4 million for the first nine months of fiscal year 2024.

Net income attributable to noncontrolling
interests was approximately $4.1 million for the third quarter of fiscal year 2025 and $5.6 million for the third quarter of 2024.
Net income attributable to noncontrolling interests was approximately $8.3 million for the first nine months of fiscal year 2025
and $10.3 million for the first nine months of fiscal year 2024. These amounts represent the other owners’ share of the income
of NuGen and One Earth.

As a result of the foregoing, net income
attributable to REX common shareholders for the third quarter of fiscal year 2025 was approximately $23.4 million, compared to
net income attributable to REX common shareholders of approximately $24.5 million for the third quarter of fiscal year 2024. Net
income attributable to REX common shareholders from the first nine months of fiscal year 2025 was approximately $39.2 million,
compared to net income attributable to REX common shareholders of approximately $47.1 million for the first nine months of fiscal
year 2024.

**Liquidity and Capital Resources**

***Summary of Cash Flows and Working Capital (in thousands)***

| Line item | Nine Months Ended October 31, 2025 | Nine Months Ended October 31, 2024 |
| --- | --- | --- |
| Net cash provided by operating activities | $64,047 | $39,106 |
| Net cash provided by investing activities | $47,455 | $37,630 |
| Net cash used in financing activities | $(35,753) | $(1,884) |

| Line item | October 31, 2025 | January 31, 2025 |
| --- | --- | --- |
| Working capital | $354,182 | $385,376 |
| Current ratio | 7.2x | 8.6x |

36

***Operating Activities***

Net cash provided by operating activities
was $64.0 million for the first nine months of fiscal 2025, compared to $39.1 million for the prior year period.

Operating cash flows for the nine-month
period ended October 31, 2025 reflected net income of $47.5 million and non-cash adjustments of $17.2 million, consisted of depreciation,
amortization of right-of-use assets, income from equity method investments, interest income from short-term investments, the deferred
income tax provision, stock-based compensation expense, and loss on disposal of property and equipment. Additionally, Big River
paid dividends of approximately $2.5 million during the first nine months of fiscal year 2025. These inflows were partially offset
by various changes to working capital of $3.2 million during the first nine months of 2025, most significantly including:

- Use of cash of approximately $9.0 million from the decrease in other liabilities as a result a reduction in the lease liability of $4.6 million from payments made during the year, a decrease in accrued payroll of approximately $3.2 million primarily related to the payment of the cash portion of the 2024 incentive bonuses, offset partially by the accrual of the 2025 incentive bonuses to be paid in 2026, and a decrease in both accrued utilities and accrued real estate taxes of approximately $0.5 million each
- Use of cash of $5.9 million from the increase in accounts receivable as a result of the timing of products shipping and the receipt of customer payments at our consolidated ethanol plants
- Cash provided of approximately $4.0 million from the decrease of inventory balances during the period
- Cash provided of approximately $3.5 million to reflect the amount the recorded uncertain tax positions exceeded the remaining unused credits they are recorded against
- Cash provided of $3.0 million due to a increase in accounts payable, primarily related to the timing of inventory receipts and vendor payments

In fiscal 2024, operating cash flow reflected
net income of $57.4 million and non-cash adjustments of $20.3 million. Additionally, Big River paid dividends of approximately
$3.0 million during the first nine months of fiscal year 2024. These inflows were partially offset by various changes to working
capital of approximately $41.6 million, most significantly caused by:

- Use of cash of approximately $21.6 million due to a decrease in accounts payable, primarily related to the timing of inventory receipts and vendor payments
- Use of cash of approximately $12.6 million due to the increase in the balance of other assets primarily related to prepayments on certain executed lease agreements, offset by changes in the carrying value of forward purchase contracts and commodity futures positions recorded at fair value, decreases to spare parts inventory, and decreases to prepaid insurance balances
- Use of cash of approximately $6.2 million from the decrease in other liabilities as a result a reduction in the lease liability of $4.0 million from payments made during the year, a decrease in accrued payroll of approximately $0.6 million primarily related to the payment of the 2023 incentive bonuses, offset partially by the accrual of the 2024 incentive bonuses to be paid in 2025, and a decrease in accrued utilities of approximately $1.3 million
- Use of cash of approximately $2.1 million from the increase of inventory balances during the period

37

***Investing Activities***

Net cash provided by investing activities
was $47.5 million in the first nine months of fiscal 2025 versus $37.6 million in the first nine months of fiscal 2024. In fiscal
2025, capital expenditures totaled $55.7 million, primarily at One Earth, which includes plant expansion and CI reduction projects
($33.2 million) and carbon sequestration ($2.8 million). Treasury activity provided net cash, as $129.0 million of purchases were more
than offset by $232.0 million of maturities.

In the first nine months of fiscal 2024, capital expenditures were $55.4 million, primarily at One Earth,
which includes plant expansion and CI reduction projects ($24.5 million) and carbon sequestration ($22.4 million). Treasury activity
also provided net cash, as $210.3 million of purchases were offset by $303.0 million of maturities.

***Financing Activities***

Net cash used in financing activities was
$35.8 million in the first nine months of fiscal 2025, including $33.4 million for stock repurchases, $2.3 million for payments
to noncontrolling interests and $0.1 million in finance lease payments. In fiscal 2024, financing outflows were $1.9 million, solely
for payments to noncontrolling interests.

***Capital Resources***

At October 31, 2025, working capital was
$354.2 million with a current ratio of 7.2x. The Company continues to investigate various uses for our excess cash and short-term
investments, including stock repurchases and potential investments in ethanol, energy, carbon sequestration, and agriculture-related
ventures.

We expect total capital expenditures related
to the construction at the One Earth facilities to approximate $220 million to $230 million, inclusive of the carbon sequestration
project and plant capacity expansion and ongoing efforts to reduce CI scoring, which we currently plan to pay from our available
cash. This estimate is subject to further refinement as the projects progress. As of October 31, 2025, we had spent $58.1 million
since inception and were contractually committed to spend an additional $0.1 million toward the carbon sequestration project. As
of October 31, 2025, we had spent $97.7 million since inception and were contractually committed to spend an additional $17.0 million
toward plant capacity expansion and CI scoring reduction efforts. For all projects, we plan to spend $25 million to $35 million
during the remainder of fiscal year 2025.

At October 31, 2025, 2,357,186 shares remained
authorized for repurchase under the Company’s buyback program. Repurchases are generally made when management deems the shares
to trade at a discount to intrinsic value.

38

**Forward-Looking Statements**

This Form 10-Q contains or may contain forward-looking
statements as defined in the Private Securities Litigation Reform Act of 1995. Such statements can be identified by use of forward-looking
terminology such as “may,” “expect,” “believe,” “estimate,” “anticipate”
or “continue” or the negative thereof or other variations thereon or comparable terminology. Readers are cautioned
that there are risks and uncertainties that could cause actual events or results to differ materially from those referred to in
such forward-looking statements. These risks and uncertainties include the risk factors set forth from time to time in the Company’s
filings with the Securities and Exchange Commission and include among other things: the impact of legislative and regulatory changes,
the price volatility and availability of corn, distillers grains, ethanol, distillers corn oil, gasoline and natural gas, commodity
market risk, ethanol plants operating efficiently and according to forecasts and projections, logistical interruptions, success
in permitting and developing the planned carbon sequestration facility near the One Earth Energy ethanol plant, changes in the
international, national or regional economies, the impact of inflation, the ability to attract employees, weather, results of income
tax audits, changes in income tax laws or regulations, the impact of U.S. foreign trade policy and tariffs, changes in foreign
currency exchange rates, the effects of terrorism or acts of war and the effect of pandemics on the Company’s business operations,
including impacts on supplies, demand, personnel and other factors. The Company does not intend to update publicly any forward-looking
statements except as required by law. Other factors that could cause actual results to differ materially from those in the forward-looking
statements are set forth in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended January 31, 2025
(File No. 001-09097).

39

## Item 3. *Quantitative and Qualitative Disclosures About
Market Risk***

We are exposed to the impact of market fluctuations
associated with commodity prices as discussed below.

We manage a portion of our risk with respect
to the volatility of commodity prices inherent in the ethanol industry by using forward fixed-price purchase and fixed-price sale
contracts and exchange traded commodity futures contracts. Our remaining exposure to market risk, which includes the impact of
our risk management activities resulting from our fixed-price purchase and sale contracts and derivatives, is based on the estimated
effect on pre-tax income for the twelve months following October 31, 2025 is as follows, assuming normal operating capacity (amounts
in thousands):

| Commodity | Estimated Total Volume for 12 Months | Unit of Measure | Decrease in Pre-tax Income From a 10% Adverse Change in Price |
| --- | --- | --- | --- |
| Ethanol | 308,000 | Gallons | $47,058 |
| Corn | 106,600 | Bushels | $39,978 |
| Distillers Grains | 732 | Tons | $8,393 |
| Distillers Corn Oil | 100,000 | Pounds | $5,131 |
| Natural Gas | 7,400 | MmBtu | $2,340 |

## Item 4. *Controls and Procedures

Our management evaluated, with the participation
of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures, as of
the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in
the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within
the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated
to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure.

There were no changes in our internal control
over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.

40

**PART II. OTHER INFORMATION**

## Item 1. *Legal Proceedings

We are, from time to time, involved in various
legal proceedings incidental to the conduct of our business. We believe that any current proceedings will not have a material adverse
effect on our financial condition or results of operations.

## Item 1A. *Risk Factors

There have been no material changes to the
risk factors discussed in our Annual Report on Form 10-K for the year ended January 31, 2025.

## Item 2. *Unregistered Sales of Equity Securities and Use
of Proceeds***

On March 25, 2025, the Board of Directors
authorized the repurchase from time to time of up to an additional 3,000,000 shares through open market transactions, privately
negotiated transactions, or transactions by other means in accordance with applicable securities laws. At October 31, 2025, a total
of 2,357,186 shares remained available to purchase under this authorization.

There were no share repurchases by the Company
in the third quarter of fiscal year 2025.

## Item 3. *Defaults upon Senior Securities

Not Applicable

41

## Item 4. *Mine Safety Disclosures

Not Applicable

## Item 5. *Other Information

Not Applicable

## Item 6. *Exhibits

The following exhibits are filed
with this report:

31 [Section 1350 Certifications](c114265_ex31.htm)

32 [Section 1350 Certifications](c114265_ex32.htm)

101 The following information from REX American Resources Corporation Quarterly Report on Form 10-Q for the quarter ended October 31, 2025, formatted in iXBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements.

42

**SIGNATURES**

Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

REX American Resources Corporation

Registrant

**Signature** **Title** **Date**

/s/ Zafar A. Rizvi     (Zafar A. Rizvi) Chief Executive Officer and President   (Chief Executive  Officer) December 4, 2025

/s/ Douglas L. Bruggeman     (Douglas L. Bruggeman)) Vice President, Finance and Treasurer   (Chief Financial Officer) December 4, 2025

43

---

## EX-31

SEC source: [c114265_ex31.htm](https://www.sec.gov/Archives/edgar/data/744187/000093041325003566/c114265_ex31.htm)

Exhibit 31

CERTIFICATIONS

I, Zafar A. Rizvi, certify that:

1. I have reviewed this quarterly report on Form 10-Q of REX American Resources Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this
report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our
supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known
to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial
reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented
in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered
by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting
that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over
financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation
of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board
of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control
over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize
and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant
role in the registrant’s internal control over financial reporting.

Date: December 4, 2025

/s/ Zafar A. Rizvi

Zafar A. Rizvi

*Chief Executive Officer and President*

CERTIFICATIONS

I, Douglas L. Bruggeman, certify that:

1. I have reviewed this quarterly report on Form 10-Q of REX American Resources Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this
report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of,
and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting
(as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and
procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;

(b) Designed such internal control over
financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles;

(c) Evaluated the effectiveness of the
registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change
in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter
(the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation
of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board
of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material
weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the
registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material,
that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: December 4, 2025

/s/ Douglas L. Bruggeman

Douglas L. Bruggeman

*Vice President, Finance, Treasurer and*

*Chief Financial Officer*

---

## EX-32

SEC source: [c114265_ex32.htm](https://www.sec.gov/Archives/edgar/data/744187/000093041325003566/c114265_ex32.htm)

Exhibit 32

**REX American Resources Corporation**

**CERTIFICATION PURSUANT TO 18 U.S.C. SECTION
1350, AS ADOPTED BY SECTION 906  

OF THE SARBANES-OXLEY ACT OF 2002**

The undersigned officers of REX American Resources
Corporation (the “Company”) hereby certify, to their knowledge, that the Company’s Quarterly Report on Form 10-Q for
the period ended October 31, 2025 which this certificate accompanies, fully complies with the requirements of Section 13(a) or 15(d) of
the Securities Exchange Act of 1934 and that the information contained therein fairly presents, in all material respects, the financial
condition and results of operations of the Company.

A signed original of this written statement required
by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within
the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the
Company and furnished to the Securities and Exchange Commission or its staff upon request.

/s/ Zafar A. Rizvi

Zafar A. Rizvi

*Chief Executive Officer and President*

/s/ Douglas L. Bruggeman

Douglas L. Bruggeman

*Vice President, Finance, Treasurer and*

*Chief Financial Officer*

Date: December 4, 2025