Skip to content
Filings

Hanmi Financial HAFC Form 10-Q filing Q1 FY2024

Filed
May 3, 2024
Fiscal quarter
Q1 FY2024
Calendar quarter
Q1 2024
Accession
0000950170-24-052648

2

Part I — Financial Information

Item 1. Financial Statements

Consolidated Balance Sheets

in thousands, except share data

View SEC source
Line itemMarch 31, 2024December 31, 2023
(Unaudited)
Assets
Cash and due from banks
Securities available for sale, at fair value (amortized cost of and as of March 31, 2024 and December 31, 2023, respectively)
Loans held for sale, at the lower of cost or fair value
Loans receivable, net of allowance for credit losses of $68,270 and $69,462 as of March 31, 2024 and December 31, 2023, respectively
Accrued interest receivable
Premises and equipment, net
Customers' liability on acceptances
Servicing assets
Goodwill and other intangible assets, net
Federal Home Loan Bank ("FHLB") stock, at cost
Income tax assets
Bank-owned life insurance
Prepaid expenses and other assets
Total assets
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Noninterest-bearing
Interest-bearing
Total deposits
Accrued interest payable
Bank's liability on acceptances
Borrowings
Subordinated debentures ( and face amount less unamortized discount and debt issuance costs of and as of March 31, 2024 and December 31, 2023, respectively)
Accrued expenses and other liabilities
Total liabilities
Stockholders’ equity:
Preferred stock, par value; authorized shares; shares issued as of March 31, 2024 and December 31, 2023
Common stock, par value; authorized shares; issued shares ( shares outstanding) and shares ( shares outstanding) as of March 31, 2024 and December 31, 2023, respectively
Additional paid-in capital
Accumulated other comprehensive loss, net of tax benefit of $31,401 and $29,058 as of March 31, 2024 and December 31, 2023, respectively()()
Retained earnings
Less treasury stock; shares and shares as of March 31, 2024 and December 31, 2023, respectively()()
Total stockholders’ equity
Total liabilities and stockholders’ equity

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

3

Consolidated Statements of Income (Unaudited)

in thousands, except share and per share data

View SEC source
Line itemThree Months EndedMarch 31, 2024Three Months EndedMarch 31, 2023
Interest and dividend income:
Interest and fees on loans receivable
Interest on securities
Dividends on FHLB stock
Interest on deposits in other banks
Total interest and dividend income
Interest expense:
Interest on deposits
Interest on borrowings
Interest on subordinated debentures
Total interest expense
Net interest income before credit loss expense
Credit loss expense
Net interest income after credit loss expense
Noninterest income:
Service charges on deposit accounts
Trade finance and other service charges and fees
Gain on sale of Small Business Administration ("SBA") loans
Other operating income
Total noninterest income
Noninterest expense:
Salaries and employee benefits
Occupancy and equipment
Data processing
Professional fees
Supplies and communications
Advertising and promotion
Other operating expenses
Total noninterest expense
Income before tax
Income tax expense
Net income
Basic earnings per share
Diluted earnings per share
Weighted-average shares outstanding:
Basic
Diluted

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

4

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

in thousands

View SEC source
Line itemThree Months EndedMarch 31, 2024Three Months EndedMarch 31, 2023
Net income
Other comprehensive income (loss), net of tax:
Unrealized gain (loss):
Unrealized holding gain (loss) on available for sale securities()
Unrealized gain (loss) on cash flow hedges()
Unrealized gain (loss)()
Income tax benefit (expense) related to other comprehensive income items()
Other comprehensive income (loss), net of tax()
Total comprehensive income

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

5

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

For the Three Months Ended March 31, 2024 and 2023

(in thousands, except share data)

Line itemCommon Stock - Number of Shares · SharesIssuedCommon Stock - Number of Shares · TreasurySharesCommon Stock - Number of Shares · SharesOutstandingStockholders' Equity · CommonStockStockholders' Equity · Additional · Paid-inCapitalStockholders' Equity · Accumulated · Other · ComprehensiveLossStockholders' Equity · RetainedEarningsStockholders' Equity · Treasury · Stock,at CostStockholders' Equity · Total · Stockholders'Equity
Balance at January 1, 202333,708,234(3,222,613)30,485,621$33$583,410$(88,985)$269,542$(126,485)
Stock options exercised50,000(35,273)14,727822(1,003)()
Issuance of awards pursuant to equity incentive plans, net of forfeitures69,56769,567
Share-based compensation expense652
Shares surrendered to satisfy tax liability upon vesting of equity awards(11,392)(11,392)(115)()
Repurchase of common stock(3,236)(3,236)
Cash dividends paid (common stock, /share)(7,623)()
Net income21,991
Change in unrealized gain (loss) on securities available for sale, net of income taxes9,926
Balance at March 31, 202333,827,801(3,272,514)30,555,287$33$584,884$(79,059)$283,910$(127,603)
Balance at January 1, 202433,918,035(3,549,380)30,368,655$34$586,912$(71,928)$319,048$(132,175)
Issuance of awards pursuant to equity incentive plans, net of forfeitures39,24939,249
Share-based compensation expense775
Shares surrendered to satisfy tax liability upon vesting of equity awards(31,546)(31,546)(490)()
Repurchase of common stock(100,000)(100,000)(1,592)()
Cash dividends paid (common stock, /share)(7,686)()
Net income15,164
Change in unrealized gain (loss) on securities available for sale, net of income taxes(3,394)()
Change in unrealized gain (loss) on cash flow hedge, net of income taxes(1,568)()
Balance at March 31, 202433,957,284(3,680,926)30,276,358$34$587,687$(76,890)$326,526$(134,257)

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

6

Consolidated Statements of Cash Flows (Unaudited)

in thousands

View SEC source
Line itemThree Months Ended March 31, 2024Three Months Ended March 31, 2023
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
Amortization of servicing assets - net
Share-based compensation expense
Credit loss expense
Gain on sales of SBA loans()()
Origination of SBA loans held for sale()()
Proceeds from sales of SBA loans
Gain on sales of mortgage loans()
Change in bank-owned life insurance()()
Change in prepaid expenses and other assets()
Change in income tax assets
Valuation adjustment on servicing assets()
Change in accrued interest payable and other liabilities()
Net cash provided by operating activities
Cash flows from investing activities:
Purchases of securities available for sale()()
Proceeds from matured, called and repayment of securities
Purchases of loans receivable()
Proceeds from sales of mortgage loans
Purchases of premises and equipment()()
Change in loans receivable, excluding purchases()()
Net cash used in investing activities()()
Cash flows from financing activities:
Change in deposits
Change in borrowings()
Proceeds from exercise of stock options
Cash paid for employee vested shares surrendered due to employee tax liability()()
Repurchase of common stock()
Cash dividends paid()()
Net cash provided by (used in) financing activities()
Net increase (decrease) in cash and due from banks()
Cash and due from banks at beginning of year
Cash and due from banks at end of period
Supplemental disclosures of cash flow information:
Interest paid
Income taxes paid
Non-cash activities:
Income tax benefit (expense) related to other comprehensive income items$()
Change in right-of-use asset obtained in exchange for lease liability$()$()

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

7

Hanmi Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Note 1 — Organization and Basis of Presentation

Hanmi Financial Corporation (“Hanmi Financial,” the “Company,” “we,” “us” or “our”) is a bank holding company whose primary subsidiary is Hanmi Bank (the “Bank”). Our primary operations are related to traditional banking activities, including the acceptance of deposits and the lending and investing of money by the Bank.

In management’s opinion, the accompanying unaudited consolidated financial statements of Hanmi Financial and its subsidiaries reflect all adjustments of a normal and recurring nature that are necessary for a fair presentation of the results for the interim period ended March 31, 2024. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted. The unaudited consolidated financial statements are prepared in conformity with GAAP and in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. Operating results for the three-month period ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ended December 31, 2024 or for any other period. The interim information should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report on Form 10-K”).

The preparation of interim unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions affect the amounts reported in the unaudited financial statements and disclosures provided, and actual results could differ.

Recently Issued Accounting Standards Not Yet Effective

Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures: In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09 to enhance the transparency and usefulness of income tax disclosures primarily related to income tax rate reconciliation and income taxes information. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024. The adoption of ASU 2023-09 is not expected to have material effect on the Company’s operating results or financial condition.

ASU 2023-07, Segment Reporting (Topic 280): Segment Reporting: In November 2023, FASB issued ASU 2023-07 to provide updates that improve reportable segment disclosure requirements, primarily through enhanced disclosures on significant segment expenses. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2024. The adoption of ASU 2023-07 is not expected to have material effect on the Company’s operating results or financial condition.

8

Note 2 — Securities

The following is a summary of securities available for sale as of the dates indicated:

in thousands

View SEC source
March 31, 2024AmortizedCostGross · UnrealizedGainGross · UnrealizedLossEstimated · FairValue
U.S. Treasury securities$88,407$21$(1,124)$87,304
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential489,714226(65,267)424,673
Mortgage-backed securities - commercial59,603(12,383)47,220
Collateralized mortgage obligations131,756107(10,128)121,735
Debt securities132,236(7,420)124,816
Total U.S. government agency and sponsored agency obligations813,309333(95,198)718,444
Municipal bonds-tax exempt76,864(10,422)66,442
Total securities available for sale$()
December 31, 2023
U.S. Treasury securities$86,355$173$(1,040)$85,488
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential504,544481(62,697)442,328
Mortgage-backed securities - commercial59,973(11,982)47,991
Collateralized mortgage obligations106,823237(9,649)97,411
Debt securities132,215(7,590)124,625
Total U.S. government agency and sponsored agency obligations803,555718(91,918)712,355
Municipal bonds-tax exempt77,121(9,225)67,896
Total securities available for sale$()

The amortized cost and estimated fair value of securities as of March 31, 2024 and December 31, 2023, by contractual or expected maturity, are shown below. Collateralized mortgage obligations are included in the table shown below based on their expected maturities. All other securities are included based on their contractual maturities.

in thousands

View SEC source
Line itemMarch 31, 2024 · Available for Sale · AmortizedCostMarch 31, 2024 · Available for Sale · EstimatedFair ValueDecember 31, 2023 · Available for Sale · AmortizedCostDecember 31, 2023 · Available for Sale · EstimatedFair Value
Within one year
Over one year through five years
Over five years through ten years
Over ten years
Total

9

The following table summarizes debt securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded at March 31, 2024 or December 31, 2023, aggregated by major security type and length of time in a continuous unrealized loss position:

Line itemHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding PeriodHolding Period
Less than 12 Months12 Months or MoreTotal
GrossEstimatedNumberGrossEstimatedNumberGrossEstimatedNumber
UnrealizedFairofUnrealizedFairofUnrealizedFairof
LossValueSecuritiesLossValueSecuritiesLossValueSecurities
(in thousands, except number of securities)
March 31, 2024
U.S. Treasury securities$(159)$43,83713$(965)$31,48911$(1,124)$75,32624
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential(88)16,3448(65,179)395,536118(65,267)411,880126
Mortgage-backed securities - commercial(12,383)47,22015(12,383)47,22015
Collateralized mortgage obligations(268)38,79010(9,860)63,89825(10,128)102,68835
Debt securities(7,420)124,81626(7,420)124,81626
Total U.S. government agency and sponsored agency obligations(356)55,13418(94,842)631,470184(95,198)686,604202
Municipal bonds-tax exempt(10,422)66,44219(10,422)66,44219
Total$()$()$()
December 31, 2023
U.S. Treasury securities$(57)$21,0247$(983)$32,44911$(1,040)$53,47318
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential(11)2,3245(62,686)411,417118(62,697)413,741123
Mortgage-backed securities - commercial(11,982)47,99115(11,982)47,99115
Collateralized mortgage obligations(38)7,0742(9,611)63,61024(9,649)70,68426
Debt securities(7,590)124,62526(7,590)124,62526
Total U.S. government agency and sponsored agency obligations(49)9,3987(91,869)647,643183(91,918)657,041190
Municipal bonds-tax exempt(9,225)67,89619(9,225)67,89619
Total$()$()$()

The Company evaluates its available for sale securities portfolio for impairment on a quarterly basis. The Company did t recognize unrealized losses in income because it has the ability and the intent to hold and does not expect to be required to sell these securities until the recovery of their cost basis. The quarterly impairment assessment takes into account the changes in the credit quality of these debt securities since acquisition and the likelihood of a credit loss occurring over the life of the securities. In the event that a credit loss is expected to occur in the future, an allowance is established and a corresponding credit loss is recognized. Based on this analysis, as of March 31, 2024, the Company determined that no credit losses were expected to be realized on the tax-exempt municipal bond portfolio. The remainder of the portfolio consists of U.S. Treasury obligations, U.S. government agency securities, and U.S. government sponsored agency securities, all of which have the backing of the U.S. government, and are therefore not expected to incur credit losses.

Securities available for sale with market values of $23.8 million and $24.8 million as of March 31, 2024 and December 31, 2023, respectively, were pledged to secure borrowings from the Federal Reserve Bank (“FRB”) Discount Window.

At March 31, 2024, there were no holdings of securities of any one issuer, other than the U.S. government and its agencies in an amount greater than 10% of shareholders’ equity.

10

Note 3 — Loans

Loans Receivable

Loans consisted of the following as of the dates indicated:

in thousands

View SEC source
Line itemMarch 31, 2024December 31, 2023
Real estate loans:
Commercial property
Retail$1,091,059$1,107,360
Hospitality740,160740,519
Office575,847574,981
Other (1)1,367,3951,366,534
Total commercial property loans3,774,4613,789,394
Construction104,216100,345
Residential (2)970,362962,661
Total real estate loans4,849,0394,852,400
Commercial and industrial loans (3)774,851747,819
Equipment financing agreements553,950582,215
Loans receivable
Allowance for credit losses(68,270)(69,462)
Loans receivable, net

(1)

Includes mixed-use, multifamily, industrial, gas stations, faith-based facilities, and medical; all other property types represent less than one percent of total loans receivable.

(2)

Includes $1.5 million and $1.9 million of home equity loans and lines, and $5.3 million and $4.5 million of personal loans at March 31, 2024 and December 31, 2023, respectively.

(3)

At March 31, 2024 and December 31, 2023, Paycheck Protection Program loans were $0.1 million and $0.2 million, respectively.

Accrued interest on loans was $19.5 million and $19.8 million at March 31, 2024 and December 31, 2023, respectively.

At March 31, 2024 and December 31, 2023, loans with carrying values of $2.45 billion and $2.36 billion, respectively, were pledged to secure advances from the FHLB.

Loans Held for Sale

The following is the activity for loans held for sale for the following periods:

in thousands

View SEC source
Three months ended March 31, 2024Real EstateCommercial and IndustrialTotal
Balance at beginning of period$8,792$3,221
Originations and transfers9,6148,018
Sales(16,900)(8,687)()
Principal paydowns and amortization(52)(7)()
Balance at end of period$1,454$2,545
Three months ended March 31, 2023
Balance at beginning of period$3,775$4,268
Originations and transfers16,3878,929
Sales(19,781)(9,918)()
Principal paydowns and amortization(2)(6)()
Balance at end of period$379$3,273

11

The following table presents loans purchased by portfolio segment for the following periods:

in thousands

View SEC source
Line itemThree Months EndedMarch 31, 2024Three Months EndedMarch 31, 2023
Commercial real estate$274
Commercial and industrial9,924
Residential real estate
Total

Allowance for Credit Losses

The following table details the information on the allowance for credit losses by portfolio segment for the following periods:

in thousands

View SEC source
Three months ended March 31, 2024Real EstateCommercial and IndustrialEquipment Financing AgreementsTotal
Balance at beginning of period$45,499$10,257$13,70669,462
Charge-offs(155)(1,968)(2,123)
Recoveries4658423527
Credit loss expense (recovery)(2,961)1,6761,689404
Ending balance$42,584$11,836$13,850$68,270
Three months ended March 31, 2023
Balance at beginning of period$44,026$15,267$12,230$71,523
Charge-offs(412)(210)(1,616)(2,238)
Recoveries68235480783
Credit loss expense (recovery)(151)412,2912,181
Ending balance$43,531$15,333$13,385$72,249

The table below presents the allowance for credit losses by portfolio segment as a percentage of the total allowance for credit losses and loans by portfolio segment as a percentage of the aggregate investment of loans receivable as of:

dollars in thousands

View SEC source
Line itemMarch 31, 2024Allowance AmountMarch 31, 2024Percentage of Total AllowanceMarch 31, 2024Total LoansMarch 31, 2024Percentage of Total LoansDecember 31, 2023Allowance AmountDecember 31, 2023Percentage of Total AllowanceDecember 31, 2023Total LoansDecember 31, 2023Percentage of Total Loans
Real estate loans:
Commercial property
Retail$10,09514.8%$1,091,05917.7%$10,26414.8%$1,107,36017.9%
Hospitality11,66817.1740,16012.015,53422.4740,51912.0
Office3,7405.5575,8479.33,0244.4574,9819.3
Other8,27012.11,367,39522.18,66312.41,366,53422.1
Total commercial property loans33,77349.53,774,46161.137,48554.03,789,39461.3
Construction2,6113.8104,2161.72,7564.0100,3451.6
Residential6,2009.1970,36215.75,2587.5962,66115.6
Total real estate loans42,58462.44,849,03978.545,49965.54,852,40078.5
Commercial and industrial loans11,83617.3774,85112.510,25714.8747,81912.1
Equipment financing agreements13,85020.3553,9509.013,70619.7582,2159.4
Total$68,270100.0%100.0%$69,462100.0%100.0%

12

The following table represents the amortized cost basis of collateral-dependent loans by class of loans, for which repayment is expected to be obtained through the sale of the underlying collateral, as of:

in thousands

View SEC source
Line itemMarch 31, 2024December 31, 2023
Real estate loans:
Commercial property
Retail$1,530
Hospitality299338
Other2,147305
Total commercial property loans2,4462,173
Residential1
Total real estate loans2,4462,174
Commercial and industrial loans3,9275,178
Total$6,373$7,352

Loan Quality Indicators

As part of the on-going monitoring of the quality of our loans portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from 1 to 8) for each loan in our portfolio. Third-party loan reviews are conducted annually on a sample basis. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:

Pass and Pass-Watch: Pass and Pass-Watch loans, grades (1-4), are in compliance with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention”, “Substandard” or “Doubtful.” This category is the strongest level of the Bank’s loan grading system. It consists of all performing loans with no identified credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans.

Special Mention: A Special Mention loan, grade (5), has potential weaknesses that deserve management’s close attention. If not corrected, these potential weaknesses may result in deterioration of the repayment of the debt and result in a Substandard classification. Loans that have significant actual, not potential, weaknesses are considered more severely classified.

Substandard: A Substandard loan, grade (6), has a well-defined weakness that jeopardizes the liquidation of the debt. A loan graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.

Doubtful: A Doubtful loan, grade (7), is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the loan, and therefore the amount or timing of a possible loss cannot be determined at the current time.

Loss: A loan classified as Loss, grade (8), is considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified as Loss will be charged off in a timely manner.

Under regulatory guidance, loans graded special mention or worse are considered criticized loans, and loans graded substandard or worse are considered classified loans.

13

Loans by Vintage Year and Risk Rating

in thousands

View SEC source
March 31, 2024 · Real estate loans: · Commercial propertyRisk RatingTerm Loans · Amortized Cost Basis by Origination Year (1)2024Term Loans · Amortized Cost Basis by Origination Year (1)2023Term Loans · Amortized Cost Basis by Origination Year (1)2022Term Loans · Amortized Cost Basis by Origination Year (1)2021 /Term Loans · Amortized Cost Basis by Origination Year (1)2020Term Loans · Amortized Cost Basis by Origination Year (1)PriorRevolving Loans Amortized Cost BasisTotal
Pass / Pass-Watch$109,310$614,621$978,263$847,463$567,561$578,221$46,941$3,742,380
Special Mention4,3993,9793,2525,6289671,40919,634
Classified1,5731,1979,67712,447
Total commercial property115,282614,621983,439850,715573,189588,86548,3503,774,461
YTD gross charge-offs
YTD net charge-offs (recoveries)(5)(41)(46)
Construction
Risk Rating
Pass / Pass-Watch49,90226,00375,905
Special Mention28,31128,311
Classified
Total construction49,90226,00328,311104,216
YTD gross charge-offs
YTD net charge-offs (recoveries)
Residential
Risk Rating
Pass / Pass-Watch52,132256,261369,965156,33812,510117,1295,777970,112
Special Mention250250
Classified
Total residential52,132256,261369,965156,33812,510117,1296,027970,362
YTD gross charge-offs
YTD net charge-offs (recoveries)
Total real estate loans
Risk Rating
Pass / Pass-Watch211,344896,8851,348,2281,003,801580,071695,35052,7184,788,397
Special Mention4,3993,97931,5635,6289671,65948,195
Classified1,5731,1979,67712,447
Total real estate loans217,316896,8851,353,4041,035,364585,699705,99454,3774,849,039
YTD gross charge-offs
YTD net charge-offs (recoveries)(5)(41)(46)
Commercial and industrial loans:
Risk Rating
Pass / Pass-Watch97,01498,018161,22776,19717,36819,615287,010756,449
Special Mention40313,595992414,121
Classified962583,9274,281
Total commercial and industrial loans97,41798,018174,91876,19717,46719,897290,937774,851
YTD gross charge-offs12629155
YTD net charge-offs (recoveries)1265(34)97
Equipment financing agreements:
Risk Rating
Pass / Pass-Watch35,518198,213190,68488,30619,60714,681547,009
Special Mention
Classified8463,6131,7292165376,941
Total equipment financing agreements35,518199,059194,29790,03519,82315,218553,950
YTD gross charge-offs191,364400170151,968
YTD net charge-offs (recoveries)191,207310164(155)1,545
Total loans receivable:
Risk Rating
Pass / Pass-Watch343,8761,193,1161,700,1391,168,304617,046729,646339,7286,091,855
Special Mention4,80217,57431,5635,7279911,65962,316
Classified1,5738464,9061,72921610,4723,92723,669
Total loans receivable$345,314
YTD gross charge-offs191,490400170442,123
YTD net charge-offs (recoveries)191,333310159(191)(34)1,596

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

14

December 31, 2023Term Loans · Amortized Cost Basis by Origination Year (1)2023Term Loans · Amortized Cost Basis by Origination Year (1)2022Term Loans · Amortized Cost Basis by Origination Year (1)2021Term Loans · Amortized Cost Basis by Origination Year (1)2020Term Loans · Amortized Cost Basis by Origination Year (1)2019Term Loans · Amortized Cost Basis by Origination Year (1)PriorRevolving Loans Amortized Cost BasisTotal
Real estate loans:
Commercial property
Risk Rating
Pass / Pass-Watch$683,819$986,822$858,821$572,950$378,067$238,400$30,236$3,749,115
Special Mention4,4003,9973,2715,6707112,3101,40621,765
Classified3,0651,0804,8995,5783,89218,514
Total commercial property691,284991,899866,991578,620384,356244,60231,6423,789,394
YTD gross charge-offs411216627
YTD net charge-offs (recoveries)403(81)322
Construction
Risk Rating
Pass / Pass-Watch72,03972,039
Special Mention28,30628,306
Classified
Total construction72,03928,306100,345
YTD gross charge-offs
YTD net charge-offs (recoveries)
Residential
Risk Rating
Pass / Pass-Watch290,196375,712158,61812,656217119,7365,025962,160
Special Mention500500
Classified11
Total residential290,196375,712158,61812,656217119,7375,525962,661
YTD gross charge-offs
YTD net charge-offs (recoveries)(7)(7)
Total real estate loans
Risk Rating
Pass / Pass-Watch1,046,0541,362,5341,017,439585,606378,284358,13635,2614,783,314
Special Mention4,4003,99731,5775,6707112,3101,90650,571
Classified3,0651,0804,8995,5783,89318,515
Total real estate loans1,053,5191,367,6111,053,915591,276384,573364,33937,1674,852,400
YTD gross charge-offs411216627
YTD net charge-offs (recoveries)403(88)315
Commercial and industrial loans:
Risk Rating
Pass / Pass-Watch177,864169,20984,19831,3489,97112,920242,044727,554
Special Mention14,57810265(1)14,744
Classified329791744,9395,521
Total commercial and industrial loans178,193183,78784,19831,45010,05013,159246,982747,819
YTD gross charge-offs171104106,1206,657
YTD net charge-offs (recoveries)5(7)101(6,621)6,090(432)
Equipment financing agreements:
Risk Rating
Pass / Pass-Watch215,670211,228101,62224,34018,8323,192574,884
Special Mention
Classified3924,1711,945365401577,331
Total equipment financing agreements216,062215,399103,56724,70519,2333,249582,215
YTD gross charge-offs1783,9443,2673867992328,806
YTD net charge-offs (recoveries)1783,7442,858244250(114)7,160
Total loans receivable:
Risk Rating
Pass / Pass-Watch1,439,5881,742,9711,203,259641,294407,087374,248277,3056,085,752
Special Mention4,40018,57531,5775,7727112,3751,90565,315
Classified3,7865,2516,8443656,0584,1244,93931,367
Total loans receivable$284,149
YTD gross charge-offs1783,9613,2677979098586,12016,090
YTD net charge-offs (recoveries)1783,7492,851647351(6,823)6,0907,043

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

15

Loans by Vintage Year and Payment Performance

in thousands

View SEC source
March 31, 2024Term Loans · Amortized Cost Basis by Origination Year (1)2024Term Loans · Amortized Cost Basis by Origination Year (1)2023Term Loans · Amortized Cost Basis by Origination Year (1)2022Term Loans · Amortized Cost Basis by Origination Year (1)2021Term Loans · Amortized Cost Basis by Origination Year (1)2020Term Loans · Amortized Cost Basis by Origination Year (1)PriorRevolving Loans Amortized Cost BasisTotal
Real estate loans:
Commercial property
Payment performance
Performing$113,709$614,621$983,314$850,715$573,189$587,509$48,350$3,771,407
Nonperforming1,5731251,3563,054
Total commercial property115,282614,621983,439850,715573,189588,86548,3503,774,461
YTD gross charge-offs
YTD net charge-offs (recoveries)(5)(41)(46)
Construction
Payment performance
Performing49,90226,00328,311104,216
Nonperforming
Total construction49,90226,00328,311104,216
YTD gross charge-offs
YTD net charge-offs (recoveries)
Residential
Payment performance
Performing52,132256,261369,965156,33812,510117,1296,027970,362
Nonperforming
Total residential52,132256,261369,965156,33812,510117,1296,027970,362
YTD gross charge-offs
YTD net charge-offs (recoveries)
Total real estate loans
Payment performance
Performing215,743896,8851,353,2791,035,364585,699704,63854,3774,845,985
Nonperforming1,5731251,3563,054
Total real estate loans217,316896,8851,353,4041,035,364585,699705,99454,3774,849,039
YTD gross charge-offs
YTD net charge-offs (recoveries)(5)(41)(46)
Commercial and industrial loans:
Payment performance
Performing97,41798,018174,90476,19717,46719,809287,010770,822
Nonperforming14883,9274,029
Total commercial and industrial loans97,41798,018174,91876,19717,46719,897290,937774,851
YTD gross charge-offs12629155
YTD net charge-offs (recoveries)1265(34)97
Equipment financing agreements:
Payment performance
Performing35,518198,213190,68488,30619,60714,681547,009
Nonperforming8463,6131,7292165376,941
Total equipment financing agreements35,518199,059194,29790,03519,82315,218553,950
YTD gross charge-offs191,364400170151,968
YTD net charge-offs (recoveries)191,207310164(155)1,545
Total loans receivable:
Payment performance
Performing348,6781,193,1161,718,8671,199,867622,773739,128341,3876,163,816
Nonperforming1,5738463,7521,7292161,9813,92714,024
Total loans receivable$345,314
YTD gross charge-offs191,490400170442,123
YTD net charge-offs (recoveries)191,333310159(191)(34)1,596

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

16

December 31, 2023Term Loans · Amortized Cost Basis by Origination Year (1)2023Term Loans · Amortized Cost Basis by Origination Year (1)2022Term Loans · Amortized Cost Basis by Origination Year (1)2021Term Loans · Amortized Cost Basis by Origination Year (1)2020Term Loans · Amortized Cost Basis by Origination Year (1)2019Term Loans · Amortized Cost Basis by Origination Year (1)PriorRevolving Loans Amortized Cost BasisTotal
Real estate loans:
Commercial property
Payment performance
Performing$689,449$991,899$866,841$578,620$384,275$243,819$31,642$3,786,545
Nonperforming1,835150817832,849
Total commercial property691,284991,899866,991578,620384,356244,60231,6423,789,394
YTD gross charge-offs411216627
YTD net charge-offs (recoveries)403(81)322
Construction
Payment performance
Performing72,03928,306100,345
Nonperforming
Total construction72,03928,306100,345
YTD gross charge-offs
YTD net charge-offs (recoveries)
Residential
Payment performance
Performing290,196375,712158,61812,656217119,7365,525962,660
Nonperforming11
Total residential290,196375,712158,61812,656217119,7375,525962,661
YTD gross charge-offs
YTD net charge-offs (recoveries)(7)(7)
Total real estate loans
Payment performance
Performing1,051,6841,367,6111,053,765591,276384,492363,55537,1674,849,550
Nonperforming1,835150817842,850
Total real estate loans1,053,5191,367,6111,053,915591,276384,573364,33937,1674,852,400
YTD gross charge-offs411216627
YTD net charge-offs (recoveries)403(88)315
Commercial and industrial loans:
Payment performance
Performing177,864183,78784,19831,41510,05013,066242,134742,514
Nonperforming32935934,8485,305
Total commercial and industrial loans178,193183,78784,19831,45010,05013,159246,982747,819
YTD gross charge-offs171104106,1206,657
YTD net charge-offs (recoveries)5(7)101(6,621)6,090(432)
Equipment financing agreements:
Payment performance
Performing215,670211,228101,62224,34018,8443,192574,896
Nonperforming3924,1711,945365389577,319
Total equipment financing agreements216,062215,399103,56724,70519,2333,249582,215
YTD gross charge-offs1783,9443,2673867992328,806
YTD net charge-offs (recoveries)1783,7442,858244250(114)7,160
Total loans receivable:
Payment performance
Performing1,445,2181,762,6261,239,585647,031413,386379,813279,3016,166,960
Nonperforming2,5564,1712,0954004709344,84815,474
Total loans receivable$284,149
YTD gross charge-offs1783,9613,2677979098586,12016,090
YTD net charge-offs (recoveries)1783,7492,851647351(6,823)6,0907,043

(1)

Includes extensions, renewals, or modifications of credit contracts, which consist of a new credit decision.

17

The following is an aging analysis of loans, including loans on nonaccrual status, disaggregated by loan class, as of:

30-59DaysPast Due60-89DaysPast Due90 Daysor MorePast DueTotalPast DueCurrentTotal
(in thousands)
March 31, 2024
Real estate loans:
Commercial property
Retail$⁠757$757$1,090,3021,091,059
Hospitality740,160740,160
Office575,847575,847
Other2,9503665743,8901,363,5051,367,395
Total commercial property loans3,7073665744,6473,769,8143,774,461
Construction104,216104,216
Residential2,1901,4103,600966,762970,362
Total real estate loans5,8971,7765748,2474,840,7924,849,039
Commercial and industrial loans1073,9894,096770,755774,851
Equipment financing agreements7,4521,9943,92413,370540,580553,950
Total loans receivable$⁠13,456$7,759$4,498$25,713$6,152,127
December 31, 2023
Real estate loans:
Commercial property
Retail$⁠632$632$1,106,7281,107,360
Hospitality15022172740,347740,519
Office574,981574,981
Other5925921,365,9421,366,534
Total commercial property loans1,224150221,3963,787,9983,789,394
Construction100,345100,345
Residential5213361858961,803962,661
Total real estate loans1,745486232,2544,850,1464,852,400
Commercial and industrial loans761205,1785,374742,445747,819
Equipment financing agreements7,1382,1344,55113,823568,392582,215
Total loans receivable$⁠8,959$2,740$9,752$21,451$6,160,983

18

Nonaccrual Loans and Nonperforming Assets

The following table represents the amortized cost basis of loans on nonaccrual status and loans past due 90 days and still accruing as of March 31, 2024 and December 31, 2023.

March 31, 2024 · in thousands

View SEC source
Line itemNonaccrual Loans With No Allowance for Credit LossesNonaccrual Loans With Allowance for Credit LossesLoans Past Due90 Days Still AccruingTotal Nonperforming Loans
Real estate loans:
Commercial property
Retail$161$437$598
Hospitality292292
Office
Other2,148162,164
Total commercial property loans2,6014533,054
Total real estate loans2,6014533,054
Commercial and industrial loans4,0294,029
Equipment financing agreements6636,2786,941
Total$3,264$10,760$14,024
December 31, 2023
Nonaccrual LoansWithNo Allowance forCredit LossesNonaccrual LoansWithAllowance forCredit LossesLoansPast Due90 Days StillAccruingTotalNonperformingLoans
(in thousands)
Real estate loans:
Commercial property
Retail$1,717$321$2,038
Hospitality338150488
Other30518323
Total commercial property loans2,3604892,849
Residential11
Total real estate loans2,3614892,850
Commercial and industrial loans5,213925,305
Equipment financing agreements5706,7497,319
Total$8,144$7,330$15,474

The Company recognized and of interest income on nonaccrual loans for the three months ended March 31, 2024 and 2023, respectively.

The following table details nonperforming assets as of the dates indicated:

in thousands

View SEC source
Line itemMarch 31, 2024December 31, 2023
Nonaccrual loans
Total nonperforming loans receivable14,02415,474
Other real estate owned (“OREO”)
Total nonperforming assets

OREO of $0.1 million is included in prepaid expenses and other assets in the accompanying Consolidated Balance Sheets as of March 31, 2024 and December 31, 2023.

19

Loan Modifications

loans were modified to borrowers experiencing financial difficulty during the three months ended March 31, 2024 or during the three months ended March 31, 2023.

Note 4 — Servicing Assets

The changes in servicing assets for the three months ended March 31, 2024 and 2023 were as follows:

in thousands

View SEC source
Line itemThree Months Ended March 31, 2024Three Months Ended March 31, 2023
Balance at beginning of period
Addition related to sale of SBA loans
Amortization()()
Change in valuation allowance
Balance at end of period

At March 31, 2024 and December 31, 2023, we serviced loans sold to unaffiliated parties of million and million, respectively. These represented loans that were sold for which the Bank continues to provide servicing. These loans are maintained off-balance sheet and are not included in the loans receivable balance. All of the loans serviced were SBA loans.

The Company recorded servicing fee income of million for each of the three months ended March 31, 2024 and 2023. Servicing fee income, net of the amortization of servicing assets, is included in other operating income in the consolidated statements of income. Amortization expense was million and million for the three months ended March 31, 2024 and 2023, respectively.

The fair value of servicing rights was million at March 31, 2024 and was determined using discount rates ranging from 11.1% to 22.2% and prepayment speeds ranging from 11.4% to 20.5%, depending on the stratification of the specific right. The fair value of servicing rights was million at December 31, 2023 and was determined using discount rates ranging from 14.4% to 24.7% and prepayment speeds ranging from 12.2% to 19.7%, depending on the stratification of the specific right.

Note 5 — Income Taxes

The Company’s income tax expense was million and million, representing an effective income tax rate of % and % for the three months ended March 31, 2024 and 2023, respectively.

Management concluded that as of March 31, 2024 and December 31, 2023, a valuation allowance of million was appropriate against certain state net operating loss carry forwards and certain tax credits. For all other deferred tax assets, management believes it was more likely than not these deferred tax assets will be realized principally through future taxable income and reversal of existing taxable temporary differences. Net deferred tax assets were million and million as of March 31, 2024 and December 31, 2023, respectively.

As of March 31, 2024, the Company was subject to examination by various taxing authorities for its federal tax returns for the periods ended after December 31, 2019 and state tax returns for the periods ended after December 31, 2018. During the quarter ended March 31, 2024, there was material change to the Company’s uncertain tax positions. The Company does not expect its unrecognized tax positions to change significantly over the next twelve months.

20

Note 6 — Goodwill and other Intangibles

The third-party originator's intangible of $0.5 million and goodwill of $11.0 million were recorded as a result of the acquisition of an equipment financing agreements portfolio in 2016. The core deposit intangible of $2.2 million was recognized for the core deposits acquired in a 2014 acquisition. The Company’s intangible assets were as follows for the periods indicated:

Line itemAmortization PeriodMarch 31, 2024Gross Carrying AmountMarch 31, 2024Accumulated AmortizationMarch 31, 2024Net Carrying AmountDecember 31, 2023Gross Carrying AmountDecember 31, 2023Accumulated AmortizationDecember 31, 2023Net Carrying Amount
(in thousands)
Core deposit intangible10 years$2,213$(2,170)$43$2,213$(2,145)$68
Third-party originator's intangible7 years483(483)
GoodwillN/A
Total intangible assets$13,244$()$13,727$()

The Company performed an impairment analysis in the first quarter of 2024 and determined there was impairment as of March 31, 2024. No triggering event occurred as of, or subsequent to March 31, 2024, that would require a reassessment of goodwill and other intangible assets.

Note 7 — Deposits

The scheduled maturities of time deposits are as follows for the periods indicated:

in thousands

View SEC source
At March 31, 2024Time Deposits More Than $250,000Other Time DepositsTotal
2024$835,582$1,246,625
2025158,310250,112
20262633,754
2027807
2028 and thereafter308308
Total$994,155$1,501,606
At December 31, 2023
2024$995,830$1,444,509
20253,9286,205
20262633,142
2027572
2028 and thereafter418418
Total$1,000,021$1,454,846

Accrued interest payable on deposits was million and million at March 31, 2024 and December 31, 2023, respectively. Total deposits reclassified to loans due to overdrafts at March 31, 2024 and December 31, 2023 were million and million, respectively.

21

Note 8 — Borrowings and Subordinated Debentures

At March 31, 2024, the Bank had $60.0 million of open advances and $112.5 million of term advances at the FHLB with a weighted average interest rate of 5.69% and 3.91%, respectively. At December 31, 2023, the Bank had $212.5 million of open advances and $112.5 million of term advances at the FHLB with a weighted average rate of 5.70% and 2.77%, respectively. Interest expense on borrowings for the three months ended March 31, 2024 and 2023 was million and million, respectively.

dollars in thousands

View SEC source
Line itemMarch 31, 2024Outstanding BalanceMarch 31, 2024Weighted Average RateDecember 31, 2023Outstanding BalanceDecember 31, 2023Weighted Average Rate
Open advances$60,0005.69%$212,5005.70%
Advances due within 12 months50,0003.3337,5000.40
Advances due over 12 months through 24 months25,0004.4412,5001.90
Advances due over 24 months through 36 months37,5004.3262,5004.37
Outstanding advances$172,5004.53%$325,0004.69%

The following is financial data pertaining to FHLB advances:

dollars in thousands

View SEC source
Line itemMarch 31, 2024December 31, 2023
Weighted-average interest rate at end of period4.53%4.69%
Weighted-average interest rate during the period%%
Average balance of FHLB advances
Maximum amount outstanding at any month-end$187,500$450,000

The Bank maintains a secured credit facility with the FHLB, allowing the Bank to borrow on an overnight and term basis. The Bank had pledged billion and billion of loans at carrying values as collateral with the FHLB as of March 31, 2024 and December 31, 2023, respectively. The remaining available borrowing capacity was billion and billion at March 31, 2024 and December 31, 2023, respectively.

The Bank also had securities pledged with the FRB with market values of million and million at March 31, 2024 and December 31, 2023, respectively. The pledged securities provided million in available borrowing capacity through the Fed Discount Window as of March 31, 2024, and million in available borrowing capacity through the Fed Discount Window and the Bank Term Funding Program (“BTFP”) as of December 31, 2023.

On August 20, 2021, the Company issued $110.0 million of Fixed-to-Floating Subordinated Notes (“2031 Notes”) with a maturity date of September 1, 2031. The 2031 Notes have an initial fixed interest rate of 3.75% per annum, payable semiannually in arrears on March 1 and September 1 of each year, up to but excluding September 1, 2026. From and including September 1, 2026 and thereafter, the 2031 Notes will bear interest at a floating rate per annum equal to the Benchmark rate (which is expected to be the Three-Month Term SOFR) plus 310 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year. If the then current three-month term SOFR rate is less than zero, the three-month SOFR will be deemed to be zero. Debt issuance cost was $2.1 million, which is being amortized through the 2031 Notes’ maturity date. At March 31, 2024 and December 31, 2023, the balance of the 2031 Notes included in the Company’s Consolidated Balance Sheet, net of issuance cost, was $108.4 million and $108.3 million, respectively.

The Company assumed Junior Subordinated Deferrable Interest Debentures (“Subordinated Debentures”) as a result of an acquisition in 2014 with an unpaid principal balance of $26.8 million and an estimated fair value of $18.5 million. The $8.3 million discount is being amortized to interest expense through the debentures’ maturity date of March 15, 2036. A trust was formed in 2005 which issued $26.0 million of Trust Preferred Securities (“TPS”) at a 6.26% fixed rate for the first five years and a variable rate of three-month LIBOR plus 140 basis points thereafter and invested the proceeds in the Subordinated Debentures. Beginning September 15, 2023, the variable rate on the TPS changed to three-month SOFR plus 166 basis points, representing the credit spread of 140 basis points and a 26 basis point adjustment to convert three-month LIBOR to three-month SOFR. The rate on the TPS at March 31, 2024 was 6.99%. The TPS will be subject to mandatory redemption if the Subordinated Debentures are repaid by the Company. Interest is payable quarterly, and the Company has the option to defer interest payments on the Subordinated Debentures from time to time for a period not to exceed five consecutive years. At March 31, 2024 and December 31, 2023, the balance of Subordinated Debentures included in the Company’s Consolidated Balance Sheets, net of discount of $5.0 million and $5.1 million, was $21.8 million and $21.7 million, respectively. The amortization of discount was $106,000 and $104,000 for the three months ended March 31, 2024 and 2023, respectively.

22

Note 9 — Earnings Per Share

Earnings per share (“EPS”) is calculated on both a basic and a diluted basis. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted from the issuance of common stock that then shared in earnings, excluding common shares in treasury. For diluted EPS, the weighted-average number of common shares includes the impact of unvested performance stock units (“PSUs”) under the treasury method.

Unvested restricted stock containing rights to non-forfeitable dividends are considered participating securities prior to vesting and have been included in the earnings allocation in computing basic and diluted EPS under the two-class method.

The following table is a reconciliation of the components used to derive basic and diluted EPS for the periods indicated:

dollars in thousands, except per share amounts

View SEC source
Line itemThree Months EndedMarch 31, 2024Three Months EndedMarch 31, 2023
Basic EPS
Net income
Less: income allocated to unvested restricted stock
Income allocated to common shares
Weighted-average shares for basic EPS
Basic EPS (1)
Effect of dilutive stock options and unvested performance stock units
Diluted EPS
Income allocated to common shares
Weighted-average shares for diluted EPS
Diluted EPS (1)

(1)

Per share amounts may not be able to be recalculated using net income and weighted-average shares presented above due to rounding.

On a weighted-average basis, options to purchase 61,000 and 31,034 shares of common stock were excluded from the calculation of diluted earnings per share for the three months ended March 31, 2024 and 2023, respectively, because their effect would have been anti-dilutive. There were 91,732 of and no anti-dilutive unvested PSUs outstanding for the three months ended March 31, 2024 and 2023, respectively.

No PSUs were awarded to executive officers during the three months ended March 31, 2024. During the three months ended March 31, 2023, the Company issued 52,450 PSUs to executive officers from the 2021 Equity Compensation Plan with a fair value of $1.1 million on the grant date of March 10, 2023. These units have a three-year cliff vesting period and include dividend equivalent rights. Total PSUs outstanding as of March 31, 2024 were 91,732 with an aggregate grant fair value of $2.1 million. Total PSUs outstanding as of March 31, 2023 were 157,049 with an aggregate grant fair value of $3.1 million.

23

Note 10 — Regulatory Matters

Federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 8.0% and a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0%. In addition to the risk-based guidelines, federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of 4.0%.

In order for banks to be considered “well capitalized,” federal bank regulatory agencies require a minimum ratio of qualifying total capital to risk-weighted assets of 10.0% and a minimum ratio of Tier 1 capital to risk-weighted assets of 8.0%. In addition to the risk-based guidelines, federal bank regulatory agencies require depository institutions to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of 5.0%.

At March 31, 2024, the Bank’s capital ratios exceeded the minimum requirements for the Bank to be considered “well capitalized” and the Company exceeded all of its applicable minimum regulatory capital ratio requirements.

A capital conservation buffer of 2.5% must be met to avoid limitations on the ability of the Bank and the Company to pay dividends, repurchase shares or pay discretionary bonuses. The Bank's capital conservation buffer was 6.50% and 6.27% and the Company's capital conservation buffer was 6.40% and 6.20% as of March 31, 2024 and December 31, 2023, respectively.

In March 2020, federal banking agencies announced an interim final rule to delay the impact on regulatory capital arising from the implementation of CECL. The interim final rule maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company and the Bank adopted the capital transition relief over the permissible five-year period.

The capital ratios of Hanmi Financial and the Bank as of March 31, 2024 and December 31, 2023 were as follows:

dollars in thousands

View SEC source
March 31, 2024ActualAmountActualRatioMinimum · Regulatory · RequirementAmountMinimum · Regulatory · RequirementRatioMinimum to Be · Categorized as · “Well Capitalized”AmountMinimum to Be · Categorized as · “Well Capitalized”Ratio
Total capital (to risk-weighted assets):
Hanmi Financial$958,17315.20%$504,3198.00%N/AN/A
Hanmi Bank$914,06114.50%$504,3408.00%$630,42510.00%
Tier 1 capital (to risk-weighted assets):
Hanmi Financial$781,52112.40%$378,2396.00%N/AN/A
Hanmi Bank$847,40913.44%$378,2556.00%$504,3408.00%
Common equity Tier 1 capital (to risk-weighted assets)
Hanmi Financial$759,75212.05%$283,6804.50%N/AN/A
Hanmi Bank$847,40913.44%$283,6914.50%$409,7766.50%
Tier 1 capital (to average assets):
Hanmi Financial$781,52110.36%$301,7584.00%N/AN/A
Hanmi Bank$847,40911.29%$300,3344.00%$375,4175.00%
December 31, 2023
Total capital (to risk-weighted assets):
Hanmi Financial$947,28614.95%$506,8918.00%N/AN/A
Hanmi Bank$904,15314.27%$506,7418.00%$633,42610.00%
Tier 1 capital (to risk-weighted assets):
Hanmi Financial$773,17912.20%$380,1686.00%N/AN/A
Hanmi Bank$840,04613.26%$380,0566.00%$506,7418.00%
Common equity Tier 1 capital (to risk-weighted assets)
Hanmi Financial$751,51611.86%$285,1264.50%N/AN/A
Hanmi Bank$840,04613.26%$285,0424.50%$411,7276.50%
Tier 1 capital (to average assets):
Hanmi Financial$773,17910.37%$298,2774.00%N/AN/A
Hanmi Bank$840,04611.32%$296,9484.00%$371,1855.00%

24

Note 11 — Fair Value Measurements

Fair Value Measurements

ASC 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The three-level fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are defined as follows:

  • Level 1 - Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
  • Level 2 - Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
  • Level 3 - Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to evaluate assets or liabilities for impairment or for disclosure purposes.

We record securities available for sale at fair value on a recurring basis. Certain other assets, such as loans held for sale, impaired loans, OREO, and core deposit intangible, are recorded at fair value on a non-recurring basis. Non-recurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the re-measurement is performed.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument below:

Securities available for sale - The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curve, prepayment speeds, and default rates. Level 1 securities include U.S. Treasury securities that are traded on an active exchange or by dealers or brokers in active over-the-counter markets. The fair value of these securities is determined by quoted prices on an active exchange or over-the-counter market. Level 2 securities primarily include U.S. government agency and sponsored agency mortgage-backed securities, collateralized mortgage obligations and debt securities as well as municipal bonds in markets that are active. In determining the fair value of the securities categorized as Level 2, we obtain reports from nationally recognized broker-dealers detailing the fair value of each investment security held as of each reporting date. The broker-dealers use prices obtained from nationally recognized pricing services to value our fixed income securities. The fair value of the municipal securities is determined based on pricing data provided by nationally recognized pricing services. We review the prices obtained for reasonableness based on our understanding of the marketplace, and also consider any credit issues related to the bonds. As we have not made any adjustments to the market quotes provided to us and as they are based on observable market data, they have been categorized as Level 2 within the fair value hierarchy. Level 3 securities are instruments that are not traded in the market. As such, no observable market data for the instrument is available, which necessitates the use of significant unobservable inputs.

Derivatives – The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

25

Loans held for sale - Loans held for sale includes the guaranteed portion of SBA 7(a) loans carried at the lower of cost or fair value. Management obtains quotes, bids or pricing indication sheets on all or part of the loans directly from the purchasing financial institutions. Premiums received or to be received on the quotes, bids or pricing indication sheets are indicative of the fact that cost is lower than fair value. At March 31, 2024 and December 31, 2023, the entire balance of loans held for sale was recorded at its cost. We record loans held for sale on a nonrecurring basis with Level 2 inputs.

Nonperforming loans – Nonaccrual loans receivable and loans 90-days past due and still accruing interest are considered nonperforming for reporting purposes and are measured and recorded at fair value on a non-recurring basis. All nonperforming loans with a carrying balance over $250,000 are individually evaluated for the amount of impairment, if any. Nonperforming loans with a carrying balance of $250,000 or less are evaluated collectively. However, from time to time, nonrecurring fair value adjustments to collateral dependent nonperforming loans are recorded based on either the current appraised value of the collateral, or management’s judgment and estimation of value reported on older appraisals that are then adjusted based on recent market trends, and result in a Level 3 measurement.

OREO - Fair value of OREO is based primarily on third party appraisals, less costs to sell and result in a Level 3 classification of the inputs for determining fair value. Appraisals are required annually and may be updated more frequently as circumstances require and the fair value adjustments are made to OREO based on the updated appraised value of the property.

Servicing assets - On a quarterly basis, the Company utilizes a third party service to evaluate servicing assets related to loans sold to unaffiliated parties with servicing retained, and result in a Level 3 classification. Servicing assets are assessed for impairment or increased obligation based on fair value at each reporting date.

Other repossessed assets – Fair value of equipment from equipment financing agreements is based primarily on a third party valuation service, less costs to sell and result in a Level 3 classification of the inputs for determining fair value. Valuations are required at the time the asset is repossessed and may be subsequently updated periodically due to the Company’s short-term possession of the asset prior to sale or as circumstances require and the fair value adjustments are made to the asset based on its value prior to sale.

26

Assets and Liabilities Measured at Fair Value on a Recurring Basis

As of March 31, 2024 and December 31, 2023, assets and liabilities measured at fair value on a recurring basis are as follows:

in thousands

View SEC source
March 31, 2024Level 1 · Quoted Prices in · Active Markets · for IdenticalAssetsLevel 2 · Significant · Observable · Inputs with No · Active Market · with IdenticalCharacteristicsLevel 3 · Significant · UnobservableInputsTotal Fair Value
Assets:
Securities available for sale:
U.S. Treasury securities$87,304$87,304
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential424,673424,673
Mortgage-backed securities - commercial47,22047,220
Collateralized mortgage obligations121,735121,735
Debt securities124,816124,816
Total U.S. government agency and sponsored agency obligations718,444718,444
Municipal bonds-tax exempt66,44266,442
Total securities available for sale$87,304$784,886$872,190
Derivative financial instruments$6,459$6,459
Liabilities:
Derivative financial instruments$8,318$8,318
December 31, 2023
Assets:
Securities available for sale:
U.S. Treasury securities$85,488$85,488
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential442,328442,328
Mortgage-backed securities - commercial47,99147,991
Collateralized mortgage obligations97,41197,411
Debt securities124,625124,625
Total U.S. government agency and sponsored agency obligations712,355712,355
Municipal bonds-tax exempt67,89667,896
Total securities available for sale$85,488$780,251$865,739
Derivative financial instruments$6,245$6,245
Liabilities:
Derivative financial instruments$5,920$5,920

27

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

As of March 31, 2024 and December 31, 2023, assets and liabilities measured at fair value on a non-recurring basis are as follows:

in thousands

View SEC source
March 31, 2024TotalLevel 1 · Quoted Prices in · Active Markets · for IdenticalAssetsLevel 2 · Significant · Observable · Inputs With No · Active Market · With IdenticalCharacteristicsLevel 3 · Significant · UnobservableInputs
Assets:
Collateral dependent loans (1)$4,410$4,410
Other real estate owned117117
Repossessed personal property1,2881,288
December 31, 2023
Assets:
Collateral dependent loans (2)$7,352$7,352
Other real estate owned117117
Repossessed personal property1,3051,305

(1)

Consisted of real estate loans of $2.4 million and commercial and industrial loans of $2.0 million.

(2)

Consisted of real estate loans of $2.2 million and commercial and industrial loans of $5.2 million.

28

The following table represents quantitative information about Level 3 fair value assumptions for assets measured at fair value on a non-recurring basis at March 31, 2024 and December 31, 2023:

March 31, 2024Fair Value(in thousands)Valuation Techniques(in thousands)Unobservable Input(s)(in thousands)
Collateral dependent loans:
Real estate loans:
Commercial property
Hospitality$299Market approachAdjustments to market data(1)
Other2,147Market approachAdjustments to market data(1)
Total real estate loans2,446
Commercial and industrial loans1,964Market approachAdjustments to market data(2)
Total$4,410
Other real estate owned$117Market approachAdjustments to market data(1)
Repossessed personal property1,288Market approachAdjustments to market data(3)
December 31, 2023
Collateral dependent loans:
Real estate loans:
Commercial property
Retail$1,530Market approachAdjustments to market data(1)
Hospitality338Market approachAdjustments to market data(1)
Other305Market approachAdjustments to market data(1)
Residential1Market approachAdjustments to market data(1)
Total real estate loans2,174
Commercial and industrial loans5,178Market approachAdjustments to market data(1)
Total$7,352
Other real estate owned$117Market approachAdjustments to market data(1)
Repossessed personal property1,305Market approachAdjustments to market data(3)

(1)

Appraisal reports utilize a combination of valuation techniques including a market approach, where prices and other relevant information generated by market transactions involving similar or comparable properties are used to determine the appraised value. Appraisals may include an ‘as is’ and ‘upon completion’ valuation scenarios. Adjustments are routinely made in the appraisal process by third-party appraisers to adjust for differences between the comparable sales and income data. Adjustments also result from the consideration of relevant economic and demographic factors with the potential to affect property values. Also, prospective values are based on the market conditions which exist at the date of inspection combined with informed forecasts based on current trends in supply and demand for the property types under appraisal. Positive adjustments disclosed in this table represent increases to the sales comparison and negative adjustments represent decreases.

(2)

Includes one loan secured by cash and business assets.

(3)

The equipment is usually too small in value to use a professional appraisal service. The values are determined internally using a combination of auction values, vendor recommendations and sales comparisons depending on the equipment type. Some highly commoditized equipment, such as commercial trucks have services that provide industry values.

ASC 825, Financial Instruments, requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured on a recurring basis or non-recurring basis are discussed above.

The estimated fair value of financial instruments has been determined by using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data in order to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current

29

market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

Recognition and Measurement of Financial Assets and Financial Liabilities (Topic 825), among other provisions, requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. Other than certain financial instruments for which we had concluded that the carrying amounts approximate fair value, the fair value estimates shown below were based on an exit price notion as of March 31, 2024, as required by ASU 2016-01. The financial instruments for which we had concluded that the carrying amounts approximate fair value include, cash and due from banks, accrued interest receivable and payable, and noninterest-bearing deposits.

The estimated fair values of financial instruments were as follows:

March 31, 2024 · in thousands

View SEC source
Line itemCarryingAmountFair ValueLevel 1Fair ValueLevel 2Fair ValueLevel 3
Financial assets:
Cash and due from banks$256,038
Securities available for sale87,304784,886
Loans held for sale3,9994,109
Loans receivable, net of allowance for credit losses6,011,407
Accrued interest receivable23,032
Financial liabilities:
Noninterest-bearing deposits1,933,060
Interest-bearing deposits4,437,547
Borrowings and subordinated debentures171,201131,361
Accrued interest payable38,007

December 31, 2023 · in thousands

View SEC source
Line itemCarryingAmountFair ValueLevel 1Fair ValueLevel 2Fair ValueLevel 3
Financial assets:
Cash and due from banks$302,324
Securities available for sale85,488780,251
Loans held for sale12,01312,238
Loans receivable, net of allowance for credit losses6,007,975
Accrued interest receivable23,371
Financial liabilities:
Noninterest-bearing deposits2,003,596
Interest-bearing deposits4,271,711
Borrowings and subordinated debentures323,491128,229
Accrued interest payable39,306

The methods and assumptions used to estimate the fair value of each class of financial instruments for which it was practicable to estimate that value are explained below:

Cash and due from banks – The carrying amounts of cash and due from banks approximate fair value due to the short-term nature of these instruments (Level 1).

Securities – The fair value of securities, consisting of securities available for sale, is generally obtained from market bids for similar or identical securities, from independent securities brokers or dealers, or from other model-based valuation techniques described above (Level 1 and 2).

Loans held for sale – Loans held for sale, representing the guaranteed portion of SBA loans, are carried at the lower of aggregate cost or fair market value, as determined based upon quotes, bids or sales contract prices (Level 2).

30

Loans receivable, net of allowance for credit losses – The fair value of loans receivable is estimated based on the discounted cash flow approach. To estimate the fair value of the loans, certain loan characteristics such as account types, remaining terms, annual interest rates or coupons, interest types, past delinquencies, timing of principal and interest payments, current market rates, loan-to-value ratios, loss exposures, and remaining balances are considered. Additionally, the Company’s prior charge-off rates and loss ratios as well as various other assumptions relating to credit, interest, and prepayment risks are used as part of valuing the loan portfolio. Subsequently, the loans were individually evaluated by sorting and pooling them based on loan types, credit risk grades, and payment types. Consistent with the requirements of ASU 2016-01, the fair value of the Company's loans receivable is considered to be an exit price notion as of March 31, 2024 (Level 3).

The fair value of collateral dependent loans is estimated based on the net realizable fair value of the collateral or the observable market price of the most recent sale or quoted price from loans held for sale. The Company does not record loans at fair value on a recurring basis. Nonrecurring fair value adjustments to collateral dependent loans are recorded based on the current appraised value of the collateral (Level 3).

Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value (Level 1).

Noninterest-bearing deposits – The fair value of noninterest-bearing deposits is the amount payable on demand at the reporting date (Level 2).

Interest-bearing deposits – The fair value of interest-bearing deposits, such as savings accounts, money market checking, and certificates of deposit, is estimated based on discounted cash flows. The cash flows for non-maturity deposits, including savings accounts and money market checking, are estimated based on their historical decaying experiences. The discount rate used for fair valuation is based on interest rates currently being offered by the Bank on comparable deposits as to amount and term (Level 3).

Borrowings and subordinated debentures – Borrowings consist of FHLB advances, subordinated debentures and other borrowings. Discounted cash flows based on current market rates for borrowings with similar remaining maturities are used to estimate the fair value of borrowings (Level 2 and 3).

Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value (Level 1).

31

Note 12 — Off-Balance Sheet Commitments

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved with on-balance sheet items.

The Bank’s exposure to losses in the event of non-performance by the other party to commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, was based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, premises and equipment, and income-producing or borrower-occupied properties.

Some of the commitments to fund existing loans, lines of credit and letters of credit are expected to expire without being drawn upon. Therefore, the total commitments do not necessarily represent future cash requirements. As of March 31, 2024, the Bank was obligated on $120.0 million of letters of credit to the FHLB of San Francisco, which were being used as collateral for $120.0 million in public fund deposits from the State of California.

The following table shows the distribution of total loan commitments as of the dates indicated:

in thousands

View SEC source
Line itemMarch 31, 2024December 31, 2023
Unused commitments to extend credit$792,769$813,960
Standby letters of credit83,77283,725
Commercial letters of credit35,92933,140
Total commitments$912,470$930,825

The allowance for credit losses related to off-balance sheet items was maintained at a level believed to be sufficient to absorb current expected lifetime losses related to these unfunded credit facilities. The determination of the allowance adequacy was based on periodic evaluations of the unfunded credit facilities including an assessment of the probability of commitment usage, credit risk factors for loans outstanding to these same customers, and the terms and expiration dates of the unfunded credit facilities.

Activity in the allowance for credit losses related to off-balance sheet items was as follows for the periods indicated:

in thousands

View SEC source
Line itemThree Months Ended March 31, 2024Three Months Ended March 31, 2023
Balance at beginning of period
Credit loss recovery()()
Balance at end of period

Note 13 — Leases

The Company enters into leases in the normal course of business primarily for bank branch offices, back-office operations locations, business development offices, information technology data centers and information technology equipment. The Company’s leases have remaining terms ranging from one month to nine years and nine months, some of which include renewal or termination options to extend the lease for up to seven years.

The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on the Company’s balance sheet.

Leases are classified as operating or finance leases at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the term of the lease. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease.

32

Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of the lease payments over the lease term.

As of March 31, 2024, the outstanding balances for our right-of-use asset and lease liability were million and million, respectively. The outstanding balances of the right-of-use asset and lease liability were million and million, respectively, as of December 31, 2023. The right-of-use asset is reported in prepaid expenses and other assets line item and lease liability is reported in accrued expenses and other liabilities line item on the Consolidated Balance Sheets.

In determining the discount rates, since most of our leases do not provide an implicit rate, we used our incremental borrowing rate provided by the FHLB of San Francisco based on the information available at the commencement date to calculate the present value of lease payments.

At March 31, 2024, future minimum rental commitments under these non-cancelable operating leases, with initial or remaining terms of one year or more, were as follows:

in thousands

View SEC source
Line itemAmount
2024
20257,550
2026
2027
2028
Thereafter13,618
Remaining lease commitments
Interest()
Present value of lease liability

Net lease expense recognized for the three months ended March 31, 2024 and 2023 was million and million, respectively. This included operating lease costs of million and million for the three months ended March 31, 2024 and 2023, respectively. Sublease income for operating leases was immaterial for both the three months ended March 31, 2024 and 2023.

Weighted average remaining lease terms for the Company's operating leases were 6.72 years and 6.82 years as of March 31, 2024 and December 31, 2023, respectively. Weighted average discount rates used for the Company's operating leases were % and % as of March 31, 2024 and December 31, 2023, respectively.

Cash paid and included in cash flows from operating activities for amounts used in the measurement of the lease liability of the Company's operating leases was million and million for the three months ended March 31, 2024 and 2023, respectively.

Note 14 — Liquidity

Hanmi Financial

As of March 31, 2024, Hanmi Financial had $6.7 million in cash on deposit with its bank subsidiary and $34.3 million of U.S. Treasury securities at fair value. As of December 31, 2023, the Company had $7.5 million in cash on deposit with its bank subsidiary and $32.4 million of U.S. Treasury securities at fair value. Management believes that Hanmi Financial, on a stand-alone basis, had adequate liquid assets to meet its current debt obligations.

Hanmi Bank

The principal objective of our liquidity management program is to maintain the Bank’s ability to meet the day-to-day cash flow requirements of its customers who wish either to withdraw funds or to draw upon credit facilities to meet their cash needs. Management believes that the Bank, on a stand-alone basis, has adequate liquid assets to meet its current obligations. The Bank’s primary funding source will continue to be deposits originating from its branch platform. The Bank’s wholesale funds historically consisted of FHLB advances, brokered deposits as well as State of California time deposits. As of March 31, 2024 and December 31, 2023, the Bank had $172.5 million and $325.0 million of FHLB advances, $43.3 million and $58.3 million of brokered deposits, respectively, and $120.0 million of State of California time deposits as of March 31, 2024 and December 31, 2023.

We monitor the sources and uses of funds on a regular basis to maintain an acceptable liquidity position. The Bank’s primary source of borrowings is the FHLB, from which the Bank is eligible to borrow up to 30% of its assets. As of March 31, 2024 and December 31, 2023, the total borrowing capacity available, based on pledged collateral was $1.63 and $1.54 billion, respectively.

33

The remaining available borrowing capacity was $1.33 billion and $1.09 billion as of March 31, 2024 and December 31, 2023, respectively.

The amount that the FHLB is willing to advance differs based on the quality and character of qualifying collateral pledged by the Bank, and the FHLB may adjust the advance rates for qualifying collateral upwards or downwards from time to time. To the extent deposit renewals and deposit growth are not sufficient to fund maturing and withdrawable deposits, repay maturing borrowings, fund existing and future loans, equipment financing agreements and securities, and otherwise fund working capital needs and capital expenditures, the Bank may utilize the remaining borrowing capacity from its FHLB borrowing arrangement.

As a means of augmenting its liquidity, the Bank had an available borrowing source of $22.3 million from the Federal Reserve Discount Window, to which the Bank pledged securities with a carrying value of $28.1 million, with no borrowings as of March 31, 2024. The Bank also maintains a line of credit for repurchase agreements up to $100.0 million. The Bank also had three unsecured federal funds lines of credit totaling million with outstanding balances as of March 31, 2024 or December 31, 2023.

Note 15 — Derivatives and Hedging Activities

Risk Management Objective of Using Derivative

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.

Derivatives Designated as Hedging Instruments - Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. Such derivatives were used to hedge the variable cash flows associated with existing variable-rate assets. During the fourth quarter of 2023, the Company entered into a $100.0 million notional interest rate swap designated as a cash flow hedge, with an effective date of May 1, 2024 and a maturity date of May 1, 2026, to hedge a pool of Prime-indexed loans against falling rates. The principal balance of the loan pool designated for the Prime-indexed loans was $152.9 million as of March 31, 2024. During the first quarter of 2024, the Company entered into a $75.0 million notional interest rate swap designated as a cash flow hedge, with an effective date of May 1, 2024 and a maturity date of May 1, 2026, to hedge a pool of one-month SOFR-indexed loans against falling rates. The principal balance of the loan pool designated for the SOFR-indexed loans was $103.5 million as of March 31, 2024.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Management evaluated the effectiveness of the Company’s derivatives designated as cash flow hedges at inception and at the balance sheet date and determined they are effective. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate asset. During the next 12 months, the Company estimates that an additional $1.7 million will be reclassified as a decrease to interest income.

Derivatives Not Designated as Hedging Instruments

The Company also enters into interest rate swap agreements between the Company and its customers and other third-party counterparties. The Company enters into “back to back swap” arrangements whereby the Company executes interest rate swap agreements with its customers and acquires an offsetting swap position from a third-party counterparty. These derivative financial statements are accounted for at fair value, with changes in fair value recognized in the Company’s Consolidated Statements of Income.

34

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet as of March 31, 2024 and December 31, 2023.

in thousands

View SEC source
As of March 31, 2024Derivative AssetsNotional AmountDerivative AssetsBalance Sheet LocationDerivative AssetsFair ValueDerivative LiabilitiesNotional AmountDerivative LiabilitiesBalance Sheet LocationDerivative LiabilitiesFair Value
Derivatives not designated as hedging instruments
Interest rate products$103,918Other Assets$6,459$103,918Other Liabilities$6,417
Total derivatives not designated as hedging instruments$6,459$6,417
Derivatives designated as hedging instruments
Interest rate productsOther Assets$175,000Other Liabilities$1,901
Total derivatives designated as hedging instruments$1,901
As of December 31, 2023Derivative AssetsDerivative Liabilities
Notional AmountBalance Sheet LocationFair ValueNotional AmountBalance Sheet LocationFair Value
(in thousands)
Derivatives not designated as hedging instruments
Interest rate products$104,571Other Assets$5,939$104,571Other Liabilities$5,920
Total derivatives not designated as hedging instruments$5,939$5,920
Derivatives designated as hedging instruments
Interest rate products$100,000Other Assets$306Other Liabilities
Total derivatives designated as hedging instruments$306

35

The table below presents the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income as of March 31, 2024 and December 31, 2023.

in thousands

View SEC source
As of March 31, 2024Derivatives in Subtopic 815-20 Hedging RelationshipsAmount of Gain or (Loss) Recognized in OCI on DerivativeAmount of Gain or (Loss)Recognized in OCI Included ComponentAmount of Gain or (Loss)Recognized in OCI Excluded ComponentLocation of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into IncomeAmount of Gain or (Loss) Reclassified from Accumulated OCI into IncomeAmount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included ComponentAmount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products$(2,207)$(2,207)Interest Income
Total$()$()
As of December 31, 2023
Derivatives in Subtopic 815-20 Hedging RelationshipsAmount of Gain or (Loss) Recognized in OCI on DerivativeAmount of Gain or (Loss)Recognized in OCI IncludedComponentAmount of Gain or (Loss)Recognized in OCI ExcludedComponentLocation of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into IncomeAmount of Gain or (Loss) Reclassified from Accumulated OCI into IncomeAmount of Gain or (Loss) Reclassified from Accumulated OCI into Income Included ComponentAmount of Gain or (Loss) Reclassified from Accumulated OCI into Income Excluded Component
(in thousands)
Derivatives in Cash Flow Hedging Relationships
Interest Rate Products$306$306Interest Income
Total

The table below presents the effect of the Company’s derivative financial instruments that are not designated as hedging instruments on the Income Statement for the three months ended March 31, 2024 and 2023.

Derivatives Not Designated as Hedging Instruments under Subtopic 815-20Location of Gain or (Loss) Recognized in Income on DerivativeAmount of Gain or (Loss)Recognized in Income on DerivativeThree Months Ended March 31, 2023
(in thousands)
Interest rate productsOther income$⁠(128)
Total$⁠(128)

No fee income was recognized from its derivative financial instruments for the three months ended March 31, 2024, compared to $0.6 million for the three months ended March 31, 2023.

36

The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives as of March 31, 2024 and December 31, 2023. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The derivative assets are located within the prepaid and other assets line item on the Consolidated Balance Sheets and the derivative liabilities are located within the accrued expenses and other liabilities line item on the Consolidated Balance Sheets.

in thousands

View SEC source
Offsetting of Derivative AssetsAs of March 31, 2024Gross Amounts of Recognized AssetsGross Amounts Offset in the Consolidated Balance SheetsNet Amounts of Assets presented in the Consolidated Balance SheetsGross Amounts Not Offset in the Consolidated Balance SheetsFinancial InstrumentsGross Amounts Not Offset in the Consolidated Balance SheetsCash Collateral ReceivedGross Amounts Not Offset in the Consolidated Balance SheetsNet Amount
Derivatives$1,901$4,558
Offsetting of Derivative Liabilities
As of March 31, 2024
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized LiabilitiesGross Amounts Offset in the Consolidated Balance SheetsNet Amounts of Liabilities presented in the Consolidated Balance SheetsFinancial InstrumentsCash Collateral ProvidedNet Amount
(in thousands)
Derivatives$1,901$6,417
Offsetting of Derivative Assets
As of December 31, 2023
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized AssetsGross Amounts Offset in the Consolidated Balance SheetsNet Amounts of Assets presented in the Consolidated Balance SheetsFinancial InstrumentsCash Collateral ReceivedNet Amount
(in thousands)
Derivatives$284$5,731$230
Offsetting of Derivative Liabilities
As of December 31, 2023
Gross Amounts Not Offset in the Consolidated Balance Sheets
Gross Amounts of Recognized LiabilitiesGross Amounts Offset in the Consolidated Balance SheetsNet Amounts of Liabilities presented in the Consolidated Balance SheetsFinancial InstrumentsCash Collateral ProvidedNet Amount
(in thousands)
Derivatives$284$5,636

37

The Company has agreements with each of its derivative counterparties that contain a provision stating if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. In addition, these agreements may also require the Company to post additional collateral should it fail to maintain its status as a well- or adequately- capitalized institution.

As of March 31, 2024 and December 31, 2023, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was . As of March 31, 2024 and December 31, 2023, no collateral was provided related to these agreements.

Note 16 — Subsequent Events

Cash Dividend

On April 25, 2024, the Company announced that the Board of Directors of the Company declared a quarterly cash dividend of $0.25 per share to be paid on May 22, 2024 to stockholders of record as of the close of business on May 6, 2024.

Share Repurchase

In addition to the share repurchases completed during the first quarter of 2024, the Company announced on April 25, 2024 that the Board of Directors has adopted a new stock repurchase program under which the Company may repurchase up to 5% of its outstanding shares, or approximately 1.5 million shares of its common stock. The repurchase program permits shares to be repurchased in open market or private transactions, through block trades, and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities and Exchange Commission. Repurchases will be made at management’s discretion at prices management considers to be attractive and in the best interests of both the Company and its stockholders, subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital, and the Company’s financial performance. The repurchase program may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate. The repurchase program does not obligate the Company to purchase any particular number of shares.

38

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is management’s discussion and analysis of our results of operations and financial condition as of and for the three months ended March 31, 2024. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report on Form 10-K”) and with the unaudited consolidated financial statements and notes thereto set forth in this Quarterly Report on Form 10-Q for the period ended March 31, 2024 (this “Report”).

39

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our financial statements. Our significant accounting policies are described in the Notes to the consolidated financial statements in our 2023 Annual Report on Form 10-K. We had no significant changes in our accounting policies since the filing of our 2023 Annual Report on Form 10-K.

Certain accounting policies require us to make significant estimates and assumptions that have a material impact on the carrying value of certain assets and liabilities, and we consider these critical accounting policies. For a description of these critical accounting policies, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies” in our 2023 Annual Report on Form 10-K. Actual results could differ significantly from these estimates and assumptions, which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our results of operations for the reporting periods. Management has discussed the development and selection of these critical accounting policies with the Audit Committee of the Company’s Board of Directors.

Executive Overview

Financial results include the following:

dollars in thousands, except per share data

View SEC source
Line itemAs of or for the Three Months Ended March 31, 2024As of or for the Three Months Ended March 31, 2023
Net income$15,164$21,991
Earnings per diluted share$0.50$0.72
Dividends per share$0.25$0.25
Return on average assets0.81%1.21%
Return on average stockholders’ equity7.90%12.19%

Net income was $15.2 million, or $0.50 per diluted share, for the three months ended March 31, 2024 compared to $22.0 million, or $0.72 per diluted share, for the same period a year ago. The decrease in net income was driven by decreases in net interest income and noninterest income of $7.2 million and $0.6 million, respectively, and a $3.7 million increase in noninterest expense, offset by decreases in credit loss expense of $1.9 million and $2.7 million in income tax expense. Credit loss expense for the first quarter of 2024 was $0.2 million compared to $2.1 million for the first quarter of 2023. Credit loss expense for the first quarter of 2024 included a $0.4 million provision for loan losses, offset by a $0.2 million recovery for off-balance sheet items. Credit loss expense for the first quarter of 2023 included a $2.2 million provision for loan losses, offset by a $0.1 million recovery for off-balance sheet items.

Other financial highlights include the following:

in thousands

View SEC source
Line itemMarch 31, 2024December 31, 2023
Loans receivable, gross$6,177,840$6,182,434
Securities available for sale, at fair value872,190865,739
Total assets7,512,0467,570,341
Deposits6,376,0606,280,574
Borrowings172,500325,000
Total stockholders’ equity703,100701,891

40

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on loans receivable are affected principally by changes to market interest rates, the demand for loans receivable, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve.

41

The following table shows the average balance of assets, liabilities and stockholders’ equity; the amount of interest income, on a tax-equivalent basis, and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

AssetsThree Months Ended · March 31, 2024 · Average · Balance(dollars in thousands)Three Months Ended · March 31, 2024 · Interest · Income · / Expense(dollars in thousands)Three Months Ended · March 31, 2024 · Average · Yield · / Rate(dollars in thousands)Three Months Ended · March 31, 2023 · Average · Balance(dollars in thousands)Three Months Ended · March 31, 2023 · Interest · Income · / Expense(dollars in thousands)Three Months Ended · March 31, 2023 · Average · Yield · / Rate(dollars in thousands)
Interest-earning assets:
Loans receivable (1)$6,137,888$91,6746.00%$5,944,399$80,9235.51%
Securities (2)969,5204,9552.07%980,7124,0251.67%
FHLB stock16,3853618.87%16,3852897.16%
Interest-bearing deposits in other banks201,7242,6045.19%192,9022,0664.34%
Total interest-earning assets7,325,51799,5945.47%7,134,39887,3034.96%
Noninterest-earning assets:
Cash and due from banks58,38265,088
Allowance for credit losses(69,106)(71,452)
Other assets244,700239,121
Total assets$7,559,493$7,367,155
Liabilities and Stockholders’ Equity
Interest-bearing liabilities:
Deposits:
Demand: interest-bearing$86,401$300.14%$109,391$290.11%
Money market and savings1,815,08516,5533.67%1,453,5697,3152.04%
Time deposits2,507,83029,0554.66%2,223,61518,1543.31%
Total interest-bearing deposits4,409,31645,6384.16%3,786,57525,4982.73%
Borrowings162,4181,6554.10%268,0562,3693.58%
Subordinated debentures130,0881,6465.06%129,4831,5834.89%
Total interest-bearing liabilities4,701,82248,9394.19%4,184,11429,4502.85%
Noninterest-bearing liabilities and equity:
Demand deposits: noninterest-bearing1,921,1892,324,413
Other liabilities164,524127,112
Stockholders’ equity771,958731,516
Total liabilities and stockholders’ equity$7,559,493$7,367,155
Net interest income$50,655$57,853
Cost of deposits (3)2.90%1.69%
Net interest spread (taxable equivalent basis) (4)1.28%2.10%
Net interest margin (taxable equivalent basis) (5)2.78%3.28%

(1)

Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.

(2)

Securities average yield is calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.

(3)

Represents interest expense on deposits as a percentage of all interest-bearing and noninterest-bearing deposits.

42

(4)

Represents the average yield earned on interest-earning assets less the average rate paid on interest-bearing liabilities.

(5)

Represents net interest income as a percentage of average interest-earning assets.

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

March 31, 2024 vs March 31, 2023 · in thousands

View SEC source
Line itemThree Months Ended · Increases (Decreases) Due to Change InVolumeThree Months Ended · Increases (Decreases) Due to Change InRateThree Months Ended · Increases (Decreases) Due to Change InTotal
Interest and dividend income:
Loans receivable (1)$3,316$7,435$10,751
Securities (2)(46)976930
FHLB stock27072
Interest-bearing deposits in other banks113425538
Total interest and dividend income3,3858,90612,291
Interest expense:
Demand: interest-bearing$(6)$7$1
Money market and savings1,8957,3439,238
Time deposits2,4928,40910,901
Borrowings(922)208(714)
Subordinated debentures75663
Total interest expense3,46616,02319,489
Change in net interest income$(81)$(7,117)$(7,198)

(1)

Loans receivable include loans held for sale and exclude the allowance for credit losses. Nonaccrual loans receivable are included in the average loans receivable balance.

(2)

Securities average yield is calculated on a fully taxable equivalent basis using the current statutory federal tax rate of 21%.

For the three months ended March 31, 2024 and 2023, net interest income was $50.7 million and $57.9 million, respectively. The net interest spread and net interest margin, on a taxable equivalent basis, for the quarter ended March 31, 2024, were 1.28% and 2.78%, respectively, compared to 2.10% and 3.28%, respectively, for the same period in 2023. Interest and dividend income increased $12.3 million, or 14.1%, to $99.6 million for the three months ended March 31, 2024 from $87.3 million for the same period in 2023, primarily due to higher average interest-earning asset yields and an increase in the average balance of loans. Interest expense increased $19.5 million, or 66.2%, to $48.9 million for the three months ended March 31, 2024 from $29.5 million for the same period in 2023 primarily due to increases in deposit rates and average deposit balances and, to a lesser extent, an increase in the cost of borrowings. The increases in average interest-earning asset yields and deposit and borrowing rates were due to the rising interest rate environment.

The average balance of interest earning assets increased $191.1 million, or 2.7%, to $7.33 billion for the three months ended March 31, 2024, from $7.13 billion for the three months ended March 31, 2023. The average balance of loans increased $193.5 million, or 3.3%, to $6.14 billion for the three months ended March 31, 2024, from $5.94 billion for the three months ended March 31, 2023. The average balance of securities decreased $11.2 million, or 1.1%, to $969.5 million for the three months ended March 31, 2024, from $980.7 million for the three months ended March 31, 2023. The average balance of interest-bearing deposits at other banks increased $8.8 million, or 4.6%, to $201.7 million for the three months ended March 31, 2024, from $192.9 million for the three months ended March 31, 2023.

The average yield on interest-earning assets, on a taxable equivalent basis, increased 51 basis points to 5.47% for the three months ended March 31, 2024, from 4.96% for the three months ended March 31, 2023. The average yield on loans increased to 6.00% for the three months ended March 31, 2024, from 5.51% for the three months ended March 31, 2023. The average yield on securities, on a taxable equivalent basis, increased to 2.07% for the three months ended March 31, 2024, from 1.67% for the three months ended March 31, 2023. The average yield on interest-bearing deposits in other banks increased 85 basis points to 5.19% for the three months ended March 31, 2024, from 4.34% for the three months ended March 31, 2023. The increased yields were primarily due to increases in market interest rates.

43

The average balance of interest-bearing liabilities increased $517.7 million, or 12.4%, to $4.70 billion for the three months ended March 31, 2024 compared with $4.18 billion for the three months ended March 31, 2023. The average balances of time deposits and money market and savings accounts increased $284.2 million and $361.5 million, respectively, offset partially by decreases in interest-bearing demand deposits and borrowings of $23.0 million and $105.6 million, respectively.

The average cost of interest-bearing liabilities was 4.19% and 2.85% for the three months ended March 31, 2024 and 2023, respectively. The average cost of interest-bearing deposits increased 143 basis points to 4.16% for the three months ended March 31, 2024, compared with 2.73% for the three months ended March 31, 2023. The average cost of time deposits increased 135 basis points to 4.66% for the three months ended March 31, 2024 compared with 3.31% for the three months ended March 31, 2023. The average cost of money market and savings accounts increased 163 basis points to 3.67% for the three months ended March 31, 2023 compared with 2.04% for the three months ended March 31, 2023.The average cost of subordinated debentures increased 17 basis points to 5.06% for the three months ended March 31, 2024 compared with 4.89% for the three months ended March 31, 2023. The average cost of borrowings increased 52 basis points to 4.10% for the three months ended March 31, 2024 compared with 3.58% for the three months ended March 31, 2023. The increased costs were primarily due to increases in market interest rates.

Credit Loss Expense

For the first quarter of 2024, the Company recorded $0.2 million of credit loss expense, comprised of a $0.4 million provision for loan losses, offset by a $0.2 million recovery for off-balance sheet items. For the same period in 2023, the Company recorded $2.1 million of credit loss expense, comprised of a $2.2 million credit loss provision for loan losses, offset by a $0.1 million recovery for off-balance sheet items. The credit loss expense for the three months ended March 31, 2024 was mainly attributed to a $1.9 million specific allowance on a $3.9 million nonperforming commercial and industrial loan in the health-care industry, and $1.6 million in net charge-offs, offset by a $3.1 million decrease in the allowance for quantitative and qualitative considerations. The decrease in the allowance for quantitative and qualitative considerations was primarily attributable to a reduction of loss rates in the commercial real estate hospitality industry. The credit loss expense for the three months ended March 31, 2023 was mainly attributed to a specific reserve allocation of $2.5 million on a nonperforming commercial and industrial loan in the health-care industry, offset by loan recoveries of $5.0 million.

See also “Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items” for further details.

Noninterest Income

The following table sets forth the various components of noninterest income for the periods indicated:

Line itemThree Months Ended March 31, 2024Three Months Ended March 31, 2023Increase(Decrease)AmountIncrease(Decrease)Percent
(in thousands)
Service charges on deposit accounts$2,450$2,579$(129)(5.00
Trade finance and other service charges and fees1,4141,25815612.40
Servicing income712742(30)(4.04)
Bank-owned life insurance income3042703412.59
All other operating income9281,618(690)(42.65)
Service charges, fees & other5,8086,467(659)(10.19)
Gain on sale of SBA loans1,4821,869(387)(20.71)
Gain on sale of mortgage loans443443100.00
Total noninterest income$7,733$8,336$(603)(7.23

For the three months ended March 31, 2024, noninterest income was $7.7 million, a decrease of $0.6 million, or 7.2%, compared to $8.3 million for the same period in 2023, due primarily to a decrease in all other operating income. The $0.7 million decrease in all other operating income was mainly attributed to a $0.6 million decrease in swap fee income. During the first quarter of 2024, the Company sold $29.7 million of residential loans and recognized a net gain of $0.4 million. The gain on sale of mortgage loans was partially offset by the reduction in gain on sale of SBA loans compared to the same period in 2023, due to lower sales volume of $4.1 million and a reduction in trade premiums of 62 basis points from 7.85% to 7.23%.

44

Noninterest Expense

The following table sets forth the components of noninterest expense for the periods indicated:

Line itemThree Months Ended March 31, 2024Three Months Ended March 31, 2023Increase(Decrease)AmountIncrease(Decrease)Percent
(in thousands)
Salaries and employee benefits$21,585$20,610$9754.73%
Occupancy and equipment4,5374,4121252.83
Data processing3,5513,2532989.16
Professional fees1,8931,33555841.80
Supplies and communications601676(75)(11.09)
Advertising and promotion907833748.88
All other operating expenses3,1601,9571,20361.47
Subtotal36,23433,0763,1589.55
Other real estate owned expense22(201)223(110.95)
Repossessed personal property expense (income)189(84)273(325.00)
Total noninterest expense$36,445$32,791$3,65411.14%

For the three months ended March 31, 2024, noninterest expense was $36.4 million, an increase of $3.7 million, or 11.1%, compared with $32.8 million for the same period in 2023. Salaries and employee benefits increased $1.0 million due to higher salaries, group insurance, share-based compensation expense and a decrease in capitalized loan origination costs from lower loan originations. Professional fees increased $0.6 million due to higher consulting, accounting and legal expenses. All other operating expenses increased $1.2 million mainly due to a higher FDIC assessment of $0.3 million and the reversal of a $0.4 million SBA impairment adjustment in the first quarter of 2023. The change in OREO expense was due to a $0.3 million reimbursement of expenses received during the three months ended March 31, 2023. The change in repossessed personal property expense was due to a $0.3 million loss on sale of lease assets.

Income Tax Expense

Income tax expense was $6.6 million and $9.3 million representing an effective income tax rate of 30.2% and 29.7% for the three months ended March 31, 2024 and 2023, respectively.

Financial Condition

Securities

As of March 31, 2024, our securities portfolio consisted of U.S. government agency and sponsored agency mortgage-backed securities, collateralized mortgage obligations and debt securities, tax-exempt municipal bonds and U.S. Treasury securities. Most of these securities carry fixed interest rates. Other than holdings of U.S. government agency and sponsored agency obligations, there were no securities of any one issuer exceeding 10% of stockholders’ equity as of March 31, 2024 or December 31, 2023.

Securities increased $6.5 million to $872.2 million at March 31, 2024 from $865.7 million at December 31, 2023, mainly attributed to $38.4 million in securities purchases, offset by $26.2 million in paydowns and maturities.

45

The following table summarizes the contractual maturity schedule for securities, at amortized cost, and their cost weighted average yield, which is calculated using amortized cost as the weight, as of March 31, 2024:

dollars in thousands

View SEC source
Line itemWithin One YearAmountWithin One YearYieldAfter One Year But · Within Five YearsAmountAfter One Year But · Within Five YearsYieldAfter Five Years But · Within Ten YearsAmountAfter Five Years But · Within Ten YearsYieldAfter Ten YearsAmountAfter Ten YearsYieldTotalAmountTotalYield
Securities available for sale:
U.S. Treasury securities$41,1323.95%$47,2753.94%0.00%0.00%$88,4073.94%
U.S. government agency and sponsored agency obligations:
Mortgage-backed securities - residential132.99203.0322,6010.35467,0801.69489,7141.63
Mortgage-backed securities - commercial4,1073.724,3840.8451,1121.5759,6031.66
Collateralized mortgage obligations1661.273532.63131,2373.55131,7563.54
Debt securities30,7052.08101,5311.14132,2361.36
Total U.S. government agency and sponsored agency obligations34,8252.27106,1011.1322,9540.38649,4292.06813,3091.90
Municipal bonds-tax exempt32,6551.3644,2091.3276,8641.34
Total securities available for sale$75,9573.18%$153,3761.99%$55,6092.22%$693,6382.01%$978,5802.11%

Loans Receivable

As of March 31, 2024 and December 31, 2023, loans receivable (excluding loans held for sale), net of deferred loan fees and costs, discounts and allowance for credit losses, were $6.11 billion. For the three months ended March 31, 2024, there was $234.0 million in new loan production and $10.2 million in SBA loan purchases, offset partially by $141.6 million in loan sales and payoffs, and amortization and other reductions of $97.0 million. Loan production consisted of commercial real estate loans of $60.1 million, residential mortgages of $53.1 million, commercial and industrial loans of $50.8 million, equipment financing agreements of $39.2 million and SBA loans of $30.8 million.

The table below shows the maturity distribution of outstanding loans, before the allowance for credit losses as of March 31, 2024. In addition, the table shows the distribution of such loans between those with floating or variable interest rates and those with fixed or predetermined interest rates.

in thousands

View SEC source
Line itemWithin One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
Real estate loans:
Commercial property
Retail$150,284$311,361$360,865$218,920$49,629$1,091,059
Hospitality233,654193,201201,90595,59915,801740,160
Office54,535342,603150,38821,2397,082575,847
Other169,203473,436471,263208,39345,1001,367,395
Total commercial property loans607,6761,320,6011,184,421544,151117,6123,774,461
Construction63,43738,7881,991104,216
Residential5,193701334,290960,676970,362
Total real estate loans676,3061,359,4591,186,545548,4411,078,2884,849,039
Commercial and industrial loans309,891241,01198,652125,297774,851
Equipment financing agreements32,340203,635300,86417,111553,950
Loans receivable$1,018,537$1,804,105$1,586,061$690,849$1,078,288$6,177,840
Loans with predetermined interest rates482,6121,260,548978,53058,522262,5913,042,803
Loans with variable interest rates535,925543,557607,531632,327815,6973,135,037

46

The table below shows the maturity distribution of outstanding loans, before the allowance for credit losses, with fixed or predetermined interest rates, as of March 31, 2024.

in thousands

View SEC source
Line itemWithin One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
Real estate loans:
Commercial property
Retail$119,432$279,343$198,809$1,557$235$599,376
Hospitality86,408133,332103,528697323,965
Office25,608264,09591,734381,437
Other105,980378,570270,49028,9545,218789,212
Total commercial property loans337,4281,055,340664,56131,2085,4532,093,990
Construction28,31128,311
Residential1,569702,523257,138261,300
Total real estate loans367,3081,055,410664,56133,731262,5912,383,601
Commercial and industrial loans82,9641,50313,1057,680105,252
Equipment financing agreements32,340203,635300,86417,111553,950
Loans receivable$482,612$1,260,548$978,530$58,522$262,591$3,042,803

The table below shows the maturity distribution of outstanding loans, before the allowance for credit losses, with floating or variable interest rates (including hybrids), as of March 31, 2024.

in thousands

View SEC source
Line itemWithin One YearAfter One Year but Within Three YearsAfter Three Years but Within Five YearsAfter Five Years but Within Fifteen YearsAfter Fifteen YearsTotal
Real estate loans:
Commercial property
Retail$30,852$32,018$162,057$217,363$49,395$491,685
Hospitality147,24659,86898,37794,90215,801416,194
Office28,92778,50858,65321,2397,082194,409
Other63,22394,866200,772179,43939,881578,181
Total commercial property loans270,248265,260519,859512,943112,1591,680,469
Construction35,12638,7881,99175,905
Residential3,6241331,767703,538709,062
Total real estate loans308,998304,048521,983514,710815,6972,465,436
Commercial and industrial loans226,927239,50985,548117,617669,601
Loans receivable$535,925$543,557$607,531$632,327$815,697$3,135,037

Industry

As of March 31, 2024, the loan portfolio included the following concentrations of loans to one type of industry that were greater than 10.0% of loans receivable outstanding:

in thousands

View SEC source
Line itemBalance as ofMarch 31, 2024Percentage of · Loans ReceivableOutstanding
Lessor of nonresidential buildings$1,718,49627.8%
Hospitality744,05412.0%

47

Loan Quality Indicators

Loans 30 to 89 days past due and still accruing were $15.8 million at March 31, 2024, compared with $10.3 million at December 31, 2023, attributable mainly to an increase of $2.7 million in past due residential loans and the addition of a $3.0 million commercial real estate industrial loan, offset by payoffs and other reductions of $0.2 million.

At March 31, 2024 and December 31, 2023, there were no loans 90 days or more past due and still accruing interest.

Activity in criticized loans was as follows for the periods indicated:

in thousands

View SEC source
March 31, 2024Special MentionClassified
Balance at January 1, 2024$65,315$31,367
Additions6713,631
Reductions(3,670)(11,329)
Balance at March 31, 2024$62,316$23,669
March 31, 2023
Balance at January 1, 2023$79,013$46,192
Additions76613,808
Reductions(15,439)(12,713)
Balance at March 31, 2023$64,340$47,287

Special mention loans were $62.3 million and $65.3 million at March 31, 2024 and December 31, 2023, respectively. The $3.0 million decrease included upgrades to pass loans of $1.5 million, downgrades to classified loans of $0.8 million, and paydowns and payoffs of $1.4 million, offset by downgrades from pass loans of $0.7 million. The upgrades to pass loans were primarily attributable to a $1.5 million retail loan and downgrades to classified consisted of two SBA commercial real estate retail loans for $0.8 million. The $14.7 million decrease in the first quarter of 2023 included downgrades to classified loans of $10.0 million, and payoffs of $4.6 million.

Classified loans were $23.7 million and $31.4 million at March 31, 2024 and December 31, 2023, respectively. The $7.7 million decrease was primarily driven by paydowns and payoffs of $9.4 million, and charge-offs of $1.9 million, offset by new downgrades to classified loans of $3.6 million. The paydowns and payoffs during the three months ended March 31, 2024 were mainly attributed to payoffs of a $4.7 million commercial real estate industrial loan and a $1.2 million commercial real estate office loan, and a $0.9 million paydown on a previously mentioned nonperforming commercial and industrial loan in the health-care industry. The $1.1 million increase in the first quarter of 2023 was primarily driven by the downgrade of one loan in the amount of $10.0 million, offset by loan upgrades of $8.8 million.

Nonperforming Assets

Nonperforming loans consist of nonaccrual loans and loans 90 days or more past due and still accruing interest. Nonperforming assets consist of nonperforming loans and OREO. Loans are placed on nonaccrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless we believe the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on nonaccrual status earlier, depending upon the individual circumstances surrounding the loan’s delinquency. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Nonaccrual loans may be restored to accrual status when principal and interest become current and full repayment is expected, which generally occurs after sustained payment of six months. Interest income is recognized on the accrual basis for loans not meeting the criteria for nonaccrual. OREO consists of properties acquired by foreclosure or similar means.

Except for nonaccrual loans, management is not aware of any other loans as of March 31, 2024 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in a loan being designated as nonperforming at some future date.

Nonaccrual loans were $14.0 million and $15.5 million as of March 31, 2024 and December 31, 2023, respectively, representing a decrease of $1.5 million, or 9.4%. The decrease in nonaccrual loans resulted from payoffs, paydowns, and upgrades

48

of $4.8 million, offset by additions to nonperforming loans of $3.3 million. The additions to nonperforming loans consisted of equipment financing agreements of $2.6 million and two SBA loans for $0.7 million. As of March 31, 2024 and December 31, 2023, 1.25% of equipment financing agreements were on nonaccrual status. As of March 31, 2024 and December 31, 2023, all loans 90 days or more past due were classified as nonaccrual.

The $14.0 million of nonperforming loans as of March 31, 2024 had individually evaluated allowances of $5.3 million, compared to $15.5 million of nonperforming loans with individually evaluated allowances of $3.4 million as of December 31, 2023.

Nonperforming assets were $14.1 million at March 31, 2024, or 0.19% of total assets, compared to $15.6 million, or 0.21%, at December 31, 2023. Additionally, not included in nonperforming assets were repossessed personal property assets associated with equipment finance agreements of $1.3 million at March 31, 2024 and December 31, 2023.

Individually Evaluated Loans

The Company reviews loans on an individual basis when the loan does not share similar risk characteristics with loan pools. Individually evaluated loans are measured for expected credit losses based on the present value of expected cash flows discounted at the effective interest rate, the observable market price, or the fair value of collateral.

Individually evaluated loans were $14.0 million and $15.4 million as of March 31, 2024 and December 31, 2023, respectively, representing a decrease of $1.4 million, or 9.2%. Specific allowances associated with individually evaluated loans increased $1.9 million to $5.3 million as of March 31, 2024 compared with $3.4 million as of December 31, 2023, mainly attributed to a $1.9 million specific reserve allocation on a commercial and industrial loan in the health-care industry.

No loans were modified to borrowers with financial difficulties during the three months ended March 31, 2024 or 2023. A borrower is experiencing financial difficulties when there is a probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. The Company may modify loans to borrowers experiencing financial difficulties by providing principal forgiveness, a term extension, an other-than-insignificant payment delay, or an interest rate reduction.

Allowance for Credit Losses and Allowance for Credit Losses Related to Off-Balance Sheet Items

The Company’s estimate of the allowance for credit losses at March 31, 2024 and December 31, 2023 reflected losses expected over the remaining contractual life of assets based on historical, current, and forward-looking information. The contractual term does not consider extensions, renewals or modifications.

Management selected three loss methodologies for the collective allowance estimation. At March 31, 2024, the Company used the discounted cash flow (“DCF”) method to estimate allowances for credit losses for the commercial and industrial loan portfolio, the Probability of Default/Loss Given Default (“PD/LGD”) method for the commercial property, construction and residential property portfolios, and the Weighted Average Remaining Maturity (“WARM”) method to estimate expected credit losses for equipment financing agreements. Loans that do not share similar risk characteristics are individually evaluated for allowances.

For all loans utilizing the DCF method, the Company determined that four quarters represented a reasonable and supportable forecast period and reverted to a historical loss rate over twelve quarters on a straight-line basis. For each of these loan segments, the Company applied an annualized historical PD/LGD using all available historical periods. Since reasonable and supportable forecasts of economic conditions are embedded directly into the DCF model, qualitative adjustments are considered but were minimal.

For each of the loan segments identified above, the Company applied an annualized historical PD/LGD using all available historical periods. The PD/LGD method incorporates a forecast of economic conditions into loss estimates using a qualitative adjustment.

For loan pools utilizing the PD/LGD method, the Company used historical periods that included an economic downturn to derive historical losses for better alignment in the estimation of expected losses under the PD/LGD method. The Company relied on Frye-Jacobs modeled LGD rates for loan segments with insufficient historical loss data. The Frye-Jacobs model provides a means of applying an LGD rate in the event that limited to no loss data is available. The PD/LGD method incorporates a forecast into loss estimates using a qualitative adjustment.

The Company used the WARM method to estimate expected credit losses for the equipment financing agreements portfolio. The Company applied an expected loss ratio based on internal historical losses adjusted as appropriate for qualitative factors.

49

As of March 31, 2024 and December 31, 2023, the Company relied on the economic projections from Moody’s to inform its loss driver forecasts over the four-quarter forecast period. For all loan pools, the Company utilizes and forecasts the national unemployment rate as the primary loss driver.

To adjust the historical and forecast periods to current conditions, the Company applies various qualitative factors derived from market, industry or business specific data, changes in the underlying portfolio composition, trends relating to credit quality, delinquent and nonperforming loans and adversely-rated equipment financing agreements, and reasonable and supportable forecasts of economic conditions.

The following table reflects our allocation of the allowance for credit losses by loan category as well as the amount of loans in each loan category, including related percentages:

dollars in thousands

View SEC source
Line itemMarch 31, 2024Allowance AmountMarch 31, 2024Percentage of Total AllowanceMarch 31, 2024Total LoansMarch 31, 2024Percentage of Total LoansDecember 31, 2023Allowance AmountDecember 31, 2023Percentage of Total AllowanceDecember 31, 2023Total LoansDecember 31, 2023Percentage of Total Loans
Real estate loans:
Commercial property
Retail$10,09514.8%$1,091,05917.7%$10,26414.8%$1,107,36017.9%
Hospitality11,66817.1740,16012.015,53422.4740,51912.0
Office3,7405.5575,8479.33,0244.4574,9819.3
Other8,27012.11,367,39522.18,66312.41,366,53422.1
Total commercial property loans33,77349.53,774,46161.137,48554.03,789,39461.3
Construction2,6113.8104,2161.72,7564.0100,3451.6
Residential6,2009.1970,36215.75,2587.5962,66115.6
Total real estate loans42,58462.44,849,03978.545,49965.54,852,40078.5
Commercial and industrial loans11,83617.3774,85112.510,25714.8747,81912.1
Equipment financing agreements13,85020.3553,9509.013,70619.7582,2159.4
Total$68,270100.0%$6,177,840100.0%$69,462100.0%$6,182,434100.0%

The following table sets forth certain ratios related to our allowance for credit losses at the dates presented:

dollars in thousands

View SEC source
Line itemAs ofMarch 31, 2024As ofDecember 31, 2023
Ratios:
Allowance for credit losses to loans receivable1.11%1.12%
Nonaccrual loans to loans0.23%0.25%
Allowance for credit losses to nonaccrual loans486.81%448.89%
Balance:
Nonaccrual loans at end of period$14,024$15,474
Nonperforming loans at end of period$14,024$15,474

The allowance for credit losses was $68.3 million and $69.5 million at March 31, 2024 and December 31, 2023, respectively. The allowance attributed to individually evaluated loans was $5.3 million and $3.4 million as of March 31, 2024 and December 31, 2023, respectively. The allowance attributed to collectively evaluated loans was $63.0 million and $66.1 million as of March 31, 2024 and December 31, 2023, respectively, and considered the impact of changes in macroeconomic assumptions, normalized interest rate forecasts for the subsequent four quarters, and a net reduction in specific qualitative factors allocated to criticized hospitality loans impacted by the pandemic.

As of March 31, 2024 and December 31, 2023, the allowance for credit losses related to off-balance sheet items, primarily unfunded loan commitments, was $2.3 million and $2.5 million, respectively. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these allowances were adequate for current expected lifetime losses in the loan portfolio and off-balance sheet exposure as of March 31, 2024.

50

The following table presents a summary of gross charge-offs and recoveries for the loan portfolio:

in thousands

View SEC source
Line itemThree Months Ended March 31, 2024Three Months Ended March 31, 2023
Gross charge-offs$(2,123)$(2,238)
Gross recoveries527783
Net (charge-offs) recoveries$(1,596)$(1,455)

For the three months ended March 31, 2024, gross charge-offs decreased $0.1 million from the same period in 2023. Gross recoveries, for the three months ended March 31, 2024 decreased $0.3 million from the same period in 2023. Gross charge-offs for the three months ended March 31, 2024 and 2023 primarily consisted of equipment financing agreements charge-offs of $2.0 million and $1.6 million, respectively.

The following table presents a summary of net (charge-offs) recoveries for the loan portfolio:

dollars in thousands

View SEC source
March 31, 2024Three Months EndedAverage LoansThree Months EndedNet (Charge-Offs) RecoveriesThree Months EndedNet (Charge-Offs) Recoveries to Average Loans (1)
Commercial real estate loans$3,875,439$460.00%
Residential loans978,908
Commercial and industrial loans710,440(97)(0.05)
Equipment financing agreements573,101(1,545)(1.08)
Total$6,137,888$(1,596)(0.10
March 31, 2023
Commercial real estate loans$3,800,499$(412)(0.04
Residential loans780,833680.03
Commercial and industrial loans760,835250.01
Equipment financing agreements602,232(1,136)(0.75)
Total$5,944,399$(1,455)(0.10

(1)

Annualized

Net loan charge-offs were $1.6 million, or 0.10% of average loans, and $1.5 million, or 0.10% of average loans, for the three months ended March 31, 2024 and 2023, respectively.

Deposits

The following table shows the composition of deposits by type as of the dates indicated:

dollars in thousands

View SEC source
Line itemMarch 31, 2024BalanceMarch 31, 2024PercentDecember 31, 2023BalanceDecember 31, 2023Percent
Demand – noninterest-bearing$1,933,06030.2%$2,003,59631.9%
Interest-bearing:
Demand87,3741.487,4521.4
Money market and savings1,859,86529.21,734,65927.6
Uninsured amount of time deposits more than $250,000:
Three months or less105,9531.7186,3213.0
Over three months through six months125,3102.0201,0853.2
Over six months through twelve months402,9356.3222,6833.6
Over twelve months38,7060.670,9321.1
All other insured time deposits1,822,85728.61,773,84628.2
Total deposits$6,376,060100.0%$6,280,574100.0%

51

Total deposits were $6.38 billion and $6.28 billion as of March 31, 2024 and December 31, 2023, respectively, representing an increase of $95.5 million, or 1.5%. The increase in deposits was primarily driven by a $125.2 million increase in money market and savings deposits and a $40.9 million increase in time deposits, partially offset by a $70.5 decline in noninterest-bearing demand deposits. The changes in deposit composition were primarily due to the increase in deposit rates. At March 31, 2024, the loan-to-deposit ratio was 96.9% compared to 98.4% at December 31, 2023.

As of March 31, 2024, the aggregate amount of uninsured deposits (deposits in amounts greater than $250,000, which is the maximum amount for federal deposit insurance) was $2.56 billion. The aggregate amount of uninsured time deposits was $672.9 million. Other uninsured deposits, such as demand and money market and savings deposits were $1.89 billion. In addition, $1.15 billion of total uninsured deposits were in accounts with balances of $5.0 million or more at March 31, 2024. As of December 31, 2023, the aggregate amount of uninsured deposits was $2.52 billion. The aggregate amount of uninsured time deposits was $681.0 million. Other uninsured deposits, such as demand, money market and savings deposits were $1.84 billion. In addition, $1.09 billion of total uninsured deposits were in accounts with balances of $5.0 million or more at December 31, 2023.

The Bank’s wholesale funds historically consisted of FHLB advances, brokered deposits as well as State of California time deposits. As of March 31, 2024 and December 31, 2023, the Bank had $172.5 million and $325.0 million of FHLB advances, and $43.3 million and $58.3 million of brokered deposits, respectively, and $120.0 million of State of California time deposits, as of March 31, 2024 and December 31, 2023.

Borrowings and Subordinated Debentures

Borrowings mostly take the form of FHLB advances. At March 31, 2024 and December 31, 2023, FHLB advances were $172.5 million and $325.0 million, respectively. FHLB open advances were $60.0 million and $212.5 million at March 31, 2024 and December 31, 2023, respectively. For the same periods, term advances were $112.5 million. Funds from deposit growth not used to fund loan production were used to pay off borrowings.

The weighted-average interest rate of all FHLB advances at March 31, 2024 and December 31, 2023 was 4.53% and 4.69%, respectively.

The FHLB maximum amount outstanding at any month end during each of the year-to-date periods ended March 31, 2024 and December 31, 2023 was $187.5 million and $450.0 million, respectively.

The following is a summary of contractual maturities of FHLB advances greater than twelve months:

dollars in thousands

View SEC source
FHLB of San FranciscoMarch 31, 2024Outstanding BalanceMarch 31, 2024Weighted Average RateDecember 31, 2023Outstanding BalanceDecember 31, 2023Weighted Average Rate
Advances due over 12 months through 24 months$25,0004.44%$12,5001.90%
Advances due over 24 months through 36 months37,5004.3262,5004.37
Outstanding advances over 12 months$62,5004.37%$75,0003.96%

52

Subordinated debentures were $130.2 million and $130.0 million as of March 31, 2024 and December 31, 2023, respectively. Subordinated debentures are comprised of fixed-to-floating subordinated notes of $108.4 million and $108.3 million as of March 31, 2024 and December 31, 2023, respectively, and junior subordinated deferrable interest debentures of $21.8 million and $21.7 million as of March 31, 2024 and December 31, 2023, respectively. See “Note 8 – Borrowings and Subordinated Debentures” to the consolidated financial statements for more details.

Stockholders' Equity

Stockholders’ equity was $703.1 million and $701.9 million as of March 31, 2024 and December 31, 2023, respectively. First quarter net income, net of $7.7 million of dividends paid, added $7.5 million to stockholders' equity for the period, which was partially offset by a $3.4 million increase in unrealized after-tax losses on securities available for sale due to changes in interest rates, and a $1.6 million increase in unrealized after-tax losses on cash flow hedges. In addition, the Company repurchased 100,000 shares of common stock during the quarter at an average share price of $15.92 for a total cost of $1.6 million. At March 31, 2024, 309,972 shares remain under the Company's share repurchase program.

Interest Rate Risk Management

The spread between interest income on interest-earning assets and interest expense on interest-bearing liabilities is the principal component of net interest income, and interest rate changes substantially affect our financial performance. We emphasize capital protection through stable earnings. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.

The Company performs simulation modeling to estimate the potential effects of interest rate changes. The following table summarizes one of the stress simulations performed to forecast the impact of changing interest rates on net interest income and the value of interest-earning assets and interest-bearing liabilities reflected on our balance sheet (i.e., an instantaneous parallel shift in the yield curve of the magnitude indicated below) as of March 31, 2024. The Company compares this stress simulation to policy limits, which specify the maximum tolerance level for net interest income exposure over a 1- to 12-month and a 13- to 24- month horizon, given the basis point adjustment in interest rates reflected below.

Line itemNet Interest Income SimulationNet Interest Income SimulationNet Interest Income SimulationNet Interest Income SimulationNet Interest Income SimulationNet Interest Income SimulationNet Interest Income SimulationNet Interest Income Simulation
1- to 12-Month Horizon13- to 24-Month Horizon
Change in InterestDollarPercentageDollarPercentage
Rates (Basis Points)ChangeChangeChangeChange
(dollars in thousands)
300$3,9741.78%$6,7482.53%
200$2,1910.98%$3,1141.17%
100$1,7200.77%$2,8381.06%
-100$(3,009)(1.35%)$(5,793)(2.17%)
-200$(7,338)(3.28%)$(14,829)(5.56%)
-300$(12,621)(5.64%)$(26,885)(10.08%)

dollars in thousands

View SEC source
Change in InterestRates (Basis Points)Economic Value of Equity (EVE) · DollarChangeEconomic Value of Equity (EVE) · PercentageChange
300$(13,191)(1.93%)
200$(6,910)(1.01%)
100$3,9480.58%
-100$(20,535)(3.01%)
-200$(61,535)(9.01%)
-300$(122,449)(17.93%)

The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions, including the timing and magnitude of interest rate changes, prepayments on loans receivable and securities, pricing strategies on loans receivable and deposits, and replacement of asset and liability cash flows.

53

The key assumptions, based upon loans receivable, securities and deposits, are as follows:

Conditional prepayment rates*:
Loans receivable15%
Securities6%
Deposit rate betas*:
NOW, savings, money market demand48%
Time deposits, retail and wholesale76%
* Balance-weighted average

While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.

Capital Resources and Liquidity

Capital Resources

Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate capital levels, the Board regularly assesses projected sources and uses of capital, expected loan growth, anticipated strategic actions (such as stock repurchases and dividends), and projected capital thresholds under adverse and severely adverse economic conditions. In addition, the Board considers the Company’s access to capital from financial markets through the issuance of additional debt and securities, including common stock or notes, to meet its capital needs.

The Company’s ability to pay dividends to shareholders depends in part upon dividends it receives from the Bank. California law restricts the amount available for cash dividends to the lesser of a bank’s retained earnings or net income for its last three fiscal years (less any distributions to shareholders made during such period). Where the above test is not met, cash dividends may still be paid, with the prior approval of the Department of Financial Protection and Innovation (“DFPI”), in an amount not exceeding the greater of: (1) retained earnings of the Bank; (2) net income of the Bank for its last fiscal year; or (3) the net income of the Bank for its current fiscal year. The Company paid dividends of $7.7 million ($0.25 per share) for the three months ended March 31, 2024 and $30.5 million ($1.00 per share) for the year 2023. As of April 1, 2024, the Bank has the ability to pay dividends of approximately $161.0 million, after giving effect to the $0.25 dividend declared on April 25, 2024, for the second quarter of 2024, without the prior approval of the Commissioner of the DFPI.

At March 31, 2024, the Bank’s total risk-based capital ratio of 14.50%, Tier 1 risk-based capital ratio of 13.44%, common equity Tier 1 capital ratio of 13.44% and Tier 1 leverage capital ratio of 11.29% placed the Bank in the “well capitalized” category pursuant to capital rules, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00%, Tier 1 risk-based capital ratio equal to or greater than 8.00%, common equity Tier 1 capital ratios equal to or greater than 6.50%, and Tier 1 leverage capital ratio equal to or greater than 5.00%.

At March 31, 2024, the Company's total risk-based capital ratio was 15.20%, Tier 1 risk-based capital ratio was 12.40%, common equity Tier 1 capital ratio was 12.05% and Tier 1 leverage capital ratio was 10.36%.

For a discussion of implemented changes to the capital adequacy framework prompted by Basel III and the Dodd- Frank Wall Street Reform and Consumer Protection Act, see our 2023 Annual Report on Form 10-K.

Liquidity

For a discussion of liquidity for the Company, see Note 14 - Liquidity included in the notes to unaudited consolidated financial statements in this Report and Note 22 – Liquidity in our 2023 Annual Report on Form 10-K.

Off-Balance Sheet Arrangements

For a discussion of off-balance sheet arrangements, see Note 12 - Off-Balance Sheet Commitments included in the notes to unaudited consolidated financial statements in this Report and “Item 1. Business - Off-Balance Sheet Commitments” in our 2023 Annual Report on Form 10-K.

Contractual Obligations

There have been no material changes to the contractual obligations described in our 2023 Annual Report on Form 10-K.

54

Item 3. Quantitative and Qualitative Disclosures about Market Risk

For quantitative and qualitative disclosures regarding market risks, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Risk Management” in this Report.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Management is responsible for the disclosure controls and procedures of the Corporation. Disclosure controls and procedures are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods required by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Corporation’s management, including the Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), of the effectiveness of the design and operation of the Corporation’s disclosure controls and procedures. Based on that evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of March 31, 2024.

Changes in Internal Control over Financial Reporting

There were no changes in the Corporation's internal control over financial reporting (as defined in Rule 13a-15(f)) during the quarter ended March 31, 2024 that materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

55

Part II — Other Information

Item 1. Legal Proceedings

From time to time, Hanmi Financial and its subsidiaries are parties to litigation that arises in the ordinary course of business, such as claims to enforce liens, claims involving the origination and servicing of loans, and other issues related to the business of Hanmi Financial and its subsidiaries. In the opinion of management, the resolution of any such issues would not have a material adverse impact on the financial condition, results of operations, or liquidity of Hanmi Financial or its subsidiaries.

Item 1A. Risk Factors

There have been no material changes in risk factors applicable to the Corporation from those described in “Risk Factors” in Part I, Item 1A of the Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

On January 24, 2019, the Company announced a stock repurchase program that authorized the repurchase of up to 5% of its outstanding shares or approximately 1.5 million shares of common stock. As of March 31, 2024, 309,972 shares remained available for future purchases under that stock repurchase program. The program has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the program at any time.

As disclosed in Note 16, “Subsequent Events,” on April 25, 2024, the Company announced that the Board of Directors has adopted a new stock repurchase program under which the Company may repurchase up to 5% of its outstanding shares, or approximately 1.5 million shares of its common stock. The program has no scheduled expiration date and the Board of Directors has the right to suspend or discontinue the program at any time.

The following table represents information with respect to repurchases of common stock made by the Company during the three months ended March 31, 2024:

Purchase Date:Average Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced ProgramMaximum Shares That May Yet Be Purchased Under the Program
January 1, 2024 - January 31, 2024$17.197,000402,972
February 1, 2024 - February 29, 202415.8293,000309,972
March 1, 2024 - March 31, 2024309,972
Total$15.92100,000309,972

The Company acquired 31,546 shares from employees in connection with the satisfaction of employee tax withholding obligations incurred through the vesting of Company stock awards for the three months ended March 31, 2024. Shares withheld to cover income taxes upon the vesting of stock awards are repurchased pursuant to the terms of the applicable plan and not under the Company's repurchase program.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Securities Trading Plans of Directors and Executive Officers

During the three months ended March 31, 2024, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Hanmi securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

56

Item 6. Exhibits

Exhibit Number Document

31.1 Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 31.2 Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. 32.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 101.INS Inline XBRL Instance Document * 101.SCH Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents * (104) The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, formatted in Inline XBRL

  • Attached as Exhibit 101 to this report are documents formatted in Inline XBRL (Extensible Business Reporting Language).

† Constitutes a management contract or compensatory plan or arrangement.

57

58