Skip to content
Filings

EPR Properties EPR Form 10-Q filing Q2 FY2026

Filed
Jul 30, 2026, 9:18 AM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001045450-26-000042

i

ii

iii

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Consolidated Balance Sheets

Dollars in thousands except share data

View SEC source
Line itemJune 30, 2026December 31, 2025
(unaudited)
Assets
Real estate investments, net of accumulated depreciation of and at June 30, 2026 and December 31, 2025, respectively
Land held for development
Property under development
Operating lease right-of-use assets
Mortgage notes and related accrued interest receivable, net of allowance for credit losses of and at June 30, 2026 and December 31, 2025, respectively
Investment in joint ventures
Cash and cash equivalents
Restricted cash
Accounts receivable
Other assets
Total assets
Liabilities and Equity
Liabilities:
Accounts payable and accrued liabilities
Operating lease liabilities
Common dividends payable
Preferred dividends payable
Unearned rents and interest
Debt
Total liabilities
Equity:
Common Shares, par value; shares authorized at June 30, 2026 and December 31, 2025; and and shares issued at June 30, 2026 and December 31, 2025, respectively
Preferred Shares, par value; shares authorized:
5,392,616 Series C convertible shares issued at June 30, 2026 and December 31, 2025; liquidation preference of $134,815,4005454
3,445,980 Series E convertible shares issued at June 30, 2026 and December 31, 2025; liquidation preference of $86,149,5003434
6,000,000 Series G shares issued at June 30, 2026 and December 31, 2025; liquidation preference of $150,000,0006060
Additional paid-in capital
Treasury shares at cost: and common shares at June 30, 2026 and December 31, 2025, respectively()()
Accumulated other comprehensive (loss) income()
Distributions in excess of net income()()
Total equity$2,309,424$2,329,171
Total liabilities and equity

See accompanying notes to consolidated financial statements.

Consolidated Statements of Income and Comprehensive Income

Unaudited · Dollars in thousands except per share data

View SEC source
Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Rental revenue
Other income
Mortgage and other financing income
Total revenue
Property operating expense
Other expense
General and administrative expense
Retirement and severance expense
Transaction costs
Provision (benefit) for credit losses, net()
Depreciation and amortization
Total operating expenses
Gain on real estate transactions
Income from operations
Interest expense, net
Equity in loss from joint ventures
Income before income taxes
Income tax expense
Net income
Preferred dividend requirements
Net income available to common shareholders of EPR Properties
Net income available to common shareholders of EPR Properties per share:
Basic
Diluted
Shares used for computation (in thousands):
Basic
Diluted
Other comprehensive income:
Net income
Foreign currency translation adjustment()()
Unrealized gain (loss) on derivatives, net()()
Comprehensive income attributable to EPR Properties

See accompanying notes to consolidated financial statements.

Consolidated Statements of Changes in Equity

Unaudited · Dollars in thousands except per share data

View SEC source
Line itemEPR Properties Shareholders’ Equity · Common SharesSharesEPR Properties Shareholders’ Equity · Common SharesParEPR Properties Shareholders’ Equity · Preferred SharesSharesEPR Properties Shareholders’ Equity · Preferred SharesParEPR Properties Shareholders’ EquityAdditionalpaid-in capitalEPR Properties Shareholders’ EquityTreasurysharesEPR Properties Shareholders’ EquityAccumulatedothercomprehensive income (loss)EPR Properties Shareholders’ EquityDistributionsin excess ofnet incomeTotal
Balance at December 31, 202483,619,740$83614,838,696$148$3,950,528$(285,413)$(3,756)$(1,339,098)$2,323,245
Restricted share units issued to Trustees1,564
Issuance of nonvested shares and performance share units532,32668,694
Purchase of common shares for vesting(9,833)()
Share-based compensation expense3,8673,867
Foreign currency translation adjustment181
Change in unrealized gain on derivatives, net8
Net income65,80365,803
Issuances of common shares6,801329
Conversion of Series C Convertible Preferred shares to common shares43(100)
Share option exercises, net26812(12)
Dividend equivalents accrued on performance share units497497
Dividends to common shareholders ($0.865 per share)(65,753)(65,753)
Dividends to Series C preferred shareholders ($0.359375 per share)(1,938)(1,938)
Dividends to Series E preferred shareholders ($0.5625 per share)(1,938)(1,938)
Dividends to Series G preferred shareholders ($0.359375 per share)(2,156)(2,156)
Balance at March 31, 202584,160,742$84214,838,596$148$3,963,430$(295,258)$(3,567)$(1,344,583)$2,321,012
Restricted share units issued to Trustees42,071
Share-based compensation expense3,9123,912
Foreign currency translation adjustment13,983
Change in unrealized loss on derivatives, net(10,420)()
Net income75,64375,643
Issuances of common shares6,354336
Dividends to captive REIT preferred shareholders(8)(8)
Dividends to common shareholders ($0.885 per share)(67,335)(67,335)
Dividends to Series C preferred shareholders ($0.359375 per share)(1,938)(1,938)
Dividends to Series E preferred shareholders ($0.5625 per share)(1,938)(1,938)
Dividends to Series G preferred shareholders ($0.359375 per share)(2,156)(2,156)
Balance at June 30, 202584,209,167$84214,838,596$148$3,967,678$(295,258)$(4)$(1,342,315)$2,331,091
Continued on next page.
Line itemEPR Properties Shareholders’ Equity · Common SharesSharesEPR Properties Shareholders’ Equity · Common SharesParEPR Properties Shareholders’ Equity · Preferred SharesSharesEPR Properties Shareholders’ Equity · Preferred SharesParEPR Properties Shareholders’ EquityAdditionalpaid-in capitalEPR Properties Shareholders’ EquityTreasury sharesEPR Properties Shareholders’ EquityAccumulatedothercomprehensive income (loss)EPR Properties Shareholders’ EquityDistributionsin excess ofnet incomeTotal
Continued from previous page.
Balance at December 31, 202584,239,580$84214,838,596$148$3,978,093$(295,290)$1,037$(1,355,659)$2,329,171
Issuance of nonvested shares and performance share units598,80167,336
Purchase of common shares for vesting(13,143)()
Share-based compensation expense4,0994,099
Share-based compensation included in retirement and severance expense1,0411,041
Foreign currency translation adjustment(4,507)()
Change in unrealized gain on derivatives, net4,079
Net income62,61062,610
Issuances of common shares5,776326
Dividends to common shareholders ($0.90 per share)(68,816)(68,816)
Dividends to Series C preferred shareholders ($0.359375 per share)(1,938)(1,938)
Dividends to Series E preferred shareholders ($0.5625 per share)(1,938)(1,938)
Dividends to Series G preferred shareholders ($0.359375 per share)(2,156)(2,156)
Balance at March 31, 202684,844,157$84814,838,596$148$3,990,895$(308,433)$609$(1,367,897)$2,316,170
Restricted share units issued to Trustees40,74111
Cancellations of nonvested shares128(128)
Share-based compensation expense4,2964,296
Foreign currency translation adjustment(5,552)()
Change in unrealized gain on derivatives, net4,172
Net income67,16667,166
Issuances of common shares6,573377
Dividends to captive REIT preferred shareholders(8)(8)
Dividends to common shareholders ($0.93 per share)(71,166)(71,166)
Dividends to Series C preferred shareholders ($0.359375 per share)(1,938)(1,938)
Dividends to Series E preferred shareholders ($0.5625 per share)(1,938)(1,938)
Dividends to Series G preferred shareholders ($0.359375 per share)(2,156)(2,156)
Balance at June 30, 202684,891,471$84914,838,596$148$3,995,696$(308,561)$(771)$(1,377,937)$2,309,424

See accompanying notes to consolidated financial statements.

Consolidated Statements of Cash Flows

Unaudited · Dollars in thousands

View SEC source
Line itemSix Months Ended June 30, 2026Six Months Ended June 30, 2025
Operating activities:
Net income$129,776$141,446
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on real estate transactions()()
Deferred income tax expense (benefit)()
Provision (benefit) for credit losses, net()
Equity in loss from joint ventures
Distributions from joint ventures
Depreciation and amortization
Amortization of deferred financing costs
Amortization of above/below market leases and tenant allowances, net(156)(162)
Share-based compensation expense to management and Trustees
Share-based compensation expense included in retirement and severance expense1,041
Change in assets and liabilities:
Operating lease assets and liabilities(1,307)(552)
Mortgage notes accrued interest receivable(1,268)(421)
Accounts receivable()()
Other assets()()
Accounts payable and accrued liabilities()()
Unearned rents and interest()()
Net cash provided by operating activities
Investing activities:
Acquisition of and investments in real estate and other assets()()
Proceeds from sale of real estate
Investment in mortgage notes receivable()()
Proceeds from mortgage notes receivable paydowns
Proceeds from note receivable paydowns
Additions to properties under development()()
Net cash (used) provided by investing activities()
Financing activities:
Proceeds from long-term debt facilities
Principal payments on debt()()
Deferred financing fees paid(413)(446)
Net proceeds from issuance of common shares
Purchase of common shares for treasury for vesting()()
Dividends paid to shareholders()()
Net cash provided (used) by financing activities()
Effect of exchange rate changes on cash(678)414
Net change in cash and cash equivalents and restricted cash()()
Cash and cash equivalents and restricted cash at beginning of the period98,64835,699
Cash and cash equivalents and restricted cash at end of the period$20,585$28,720
Supplemental information continued on next page.

Consolidated Statements of Cash Flows

Unaudited · Dollars in thousands

View SEC source
Continued from previous pageSix Months Ended June 30, 2026Six Months Ended June 30, 2025
Reconciliation of cash and cash equivalents and restricted cash:
Cash and cash equivalents at beginning of the period
Restricted cash at beginning of the period
Cash and cash equivalents and restricted cash at beginning of the period$98,648$35,699
Cash and cash equivalents at end of the period
Restricted cash at end of the period
Cash and cash equivalents and restricted cash at end of the period$20,585$28,720
Supplemental schedule of non-cash activity:
Transfer of property under development to real estate investments$55,538$69,770
Conversion of mortgage note receivable to real estate investment72,800
Issuance of nonvested shares and restricted share units at fair value, including nonvested shares issued for payment of bonuses28,30228,214
Operating lease right-of-use assets
Operating lease liabilities37,820
Supplemental disclosure of cash flow information:
Cash paid during the period for interest
Cash paid during the period for income taxes
Interest cost capitalized
Change in accrued capital expenditures(5,260)(4,791)

See accompanying notes to consolidated financial statements.

EPR PROPERTIES

Notes to Consolidated Financial Statements (Unaudited)

  1. Organization

Description of Business

EPR Properties (the Company) was formed on August 22, 1997 as a Maryland real estate investment trust (REIT), and an initial public offering of the Company's common shares of beneficial interest (common shares) was completed on November 18, 1997. Since that time, the Company has been a leading diversified experiential net lease REIT specializing in select enduring experiential properties. The Company's underwriting is centered on key industry and property cash flow criteria, as well as the credit metrics of the Company's tenants and customers. The Company’s properties are located in the United States (U.S.) and Canada.

  1. Summary of Significant Accounting Policies and Recently Issued Accounting Standards

Basis of Presentation

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. In addition, operating results for the six-month period ended June 30, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026. Amounts as of December 31, 2025 have been derived from the audited Consolidated Financial Statements as of that date and should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2025 filed with the Securities and Exchange Commission (SEC) on February 26, 2026.

The Company consolidates certain entities when it is deemed to be the primary beneficiary in a variable interest entity (VIE) in which it has a controlling financial interest in accordance with the consolidation guidance of the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). The equity method of accounting is applied to joint ventures and other similar entities in which the Company is not the primary beneficiary as defined in the FASB ASC Topic on Consolidation (Topic 810) but can exercise influence over the entity with respect to its operations and major decisions.

The Company's variable interests in VIEs currently are in the form of equity investments and loans provided by the Company to a VIE. The Company examines specific criteria and uses its judgment when determining if the Company is the primary beneficiary of a VIE. The primary beneficiary generally is defined as the party with the controlling financial interest. Consideration of various factors include, but are not limited to, the Company’s ability to direct the activities that most significantly impact the entity’s economic performance and its obligation to absorb losses from or right to receive benefits of the VIE that could potentially be significant to the VIE. As of June 30, 2026 and December 31, 2025, the Company does not have any investments in consolidated VIEs.

Deferred Financing Costs

Deferred financing costs are amortized over the terms of the related debt obligations, as applicable. Deferred financing costs, net of million and million as of June 30, 2026 and December 31, 2025, respectively, are shown as a reduction of "Debt" in the accompanying consolidated balance sheets. The deferred financing costs, net related to the unsecured revolving credit facility of $6.4 million and $7.7 million as of June 30, 2026 and December 31, 2025, respectively, are included in "Other assets" in the accompanying consolidated balance sheets.

Rental Revenue

The Company leases real estate to its tenants under leases classified as operating leases. The Company's leases generally provide for rent escalations throughout the lease terms. Rents that are fixed are recognized on a straight-line basis over the lease term. Base rent escalations that include a variable component are recognized upon the

occurrence of the specified event as defined in the Company's lease agreements. Many of the Company's leasing arrangements include options to extend the lease, which are not included in the minimum lease terms unless the option is reasonably certain to be exercised. Straight-line rental revenue is subject to an evaluation for collectability, and the Company records a direct write-off against rental revenue if collectability of these future rents is not probable. The Company recognized straight-line write-offs of $0.2 million and $0.1 million for the six months ended June 30, 2026 and 2025, respectively. Straight-line rental revenue, net of write-offs, was million for both the six months ended June 30, 2026 and 2025.

Most of the Company’s lease contracts are triple-net leases, which require the tenants to make payments directly to third parties for lessor costs (such as property taxes and insurance) associated with the properties. In accordance with FASB ASC Topic 842, the Company does not include these lessee payments made to third parties in rental revenue or property operating expenses. In certain situations, the Company pays these lessor costs directly to third parties and the tenants reimburse the Company. In accordance with Topic 842, these payments are presented on a gross basis in rental revenue and property operating expense. During the six months ended June 30, 2026 and 2025, the Company recognized $1.5 million and $1.4 million, respectively, in tenant reimbursements related to the gross-up of these reimbursed expenses that are included in rental revenue.

Certain of the Company's leases, particularly at its entertainment districts, require the tenants to make payments to the Company for property-related expenses such as common area maintenance. In accordance with Topic 842, the Company has elected to combine these non-lease components with the lease components in rental revenue. For the six months ended June 30, 2026 and 2025, the amounts due for non-lease components included in rental revenue totaled $10.7 million and $9.3 million, respectively.

In addition, most of the Company's tenants are subject to additional rents (above base rents) if gross revenues of the properties exceed certain thresholds defined in the lease agreements (percentage rents). Percentage rents are recognized at the time when specified triggering events occur as provided by the lease agreement. Rental revenue included percentage rents of $6.9 million and $7.9 million for the six months ended June 30, 2026 and 2025, respectively.

The Company regularly evaluates the collectability of its receivables on a lease-by-lease basis. The evaluation primarily consists of reviewing past due account balances and considering such factors as the credit quality, projected performance and historical trends of the tenant, as well as the current economic conditions and changes in customer payment terms. When the collectability of lease receivables or future lease payments is no longer probable, the Company records a direct write-off of the receivable to rental revenue and recognizes future rental revenue on a cash basis. There were no receivable write-offs recognized during the six months ended June 30, 2026 and 2025.

Mortgage Notes and Other Notes Receivable

Mortgage notes and other notes receivable, including related accrued interest receivable, consist of loans originated by the Company and the related accrued and unpaid interest income as of the balance sheet date. Mortgage notes and other notes receivable are initially recorded at the amount advanced to the borrower less an allowance for credit loss. Interest income is recognized using the effective interest method over the estimated life of the note. Interest income includes both the stated interest and the amortization or accretion of premiums or discounts (if any).

The Company made an accounting policy election to not measure an allowance for credit losses for accrued interest receivables related to its mortgage notes and notes receivable. Accordingly, if accrued interest receivable is deemed to be uncollectible, the Company will record any necessary write-offs as a reversal of interest income. There were accrued interest write-offs for the six months ended June 30, 2026 and 2025. As of June 30, 2026, the Company believes that all outstanding accrued interest is collectible.

In the event the Company has a past due mortgage note or note receivable that the Company determines is collateral-dependent, the Company measures expected credit losses based on the fair value of the collateral with the credit allowance being the difference between the outstanding principal balance of the notes and the estimated fair value. As of June 30, 2026, the Company does not have any mortgage notes or notes receivable with past due principal

balances. See Note 5 for further discussion of mortgage notes and notes receivable for which the Company elected to apply the collateral-dependent practical expedient.

Mortgage and Other Financing Income

Certain of the Company's borrowers are subject to additional interest based on certain thresholds defined in the mortgage agreements (participating interest). Participating interest income is recognized at the time when specific triggering events occur as provided by the mortgage agreement. Participating interest income for the six months ended June 30, 2026 and 2025 was $0.4 million and $1.8 million, respectively.

Concentrations of Risk

Topgolf USA (Topgolf), American Multi-Cinema, Inc. (AMC) and Regal Cinemas (Regal), a subsidiary of Cineworld Group, represented a significant portion of the Company's total revenue for the six months ended June 30, 2026 and 2025. The following is a summary of the Company's total revenue derived from rental or interest payments from Topgolf, AMC and Regal (dollars in thousands):

Line itemSix Months Ended June 30, 2026Total RevenueSix Months Ended June 30, 2026% of Company's Total RevenueSix Months Ended June 30, 2025Total RevenueSix Months Ended June 30, 2025% of Company's Total Revenue
Topgolf$51,22113.6%$50,27614.2%
AMC50,89413.5%47,25613.4%
Regal41,69011.0%40,20011.4%

Impact of Recently Issued Accounting Standards

In November 2024, the FASB issued Accounting Standards Update (ASU) No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The ASU requires entities to provide enhanced disclosures related to certain income statement costs and expenses in the notes to the financial statements. The guidance is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact this guidance will have on the Company's financial statements and related disclosures.

  1. Real Estate Investments

The following table summarizes the carrying amounts of real estate investments as of June 30, 2026 and December 31, 2025 (in thousands):

Line itemJune 30, 2026December 31, 2025
Buildings and improvements$5,279,225$4,832,134
Furniture, fixtures & equipment132,370122,351
Land1,316,3821,226,207
Leasehold interests27,73928,453
Accumulated depreciation()()
Total

Depreciation expense on real estate investments was million and million for the six months ended June 30, 2026 and 2025, respectively.

  1. Investments and Dispositions

The Company's investment spending during the six months ended June 30, 2026 totaled million, and included the acquisition of attraction properties from Six Flags Entertainment Corporation for a total of $304.4 million. Enchanted Parks (formerly Innovative Attraction Management) is operating the six U.S. properties under a long-term triple-net master lease, and La Ronde Operations, Inc. is operating the Canadian property under a long-term triple-net lease. Investment spending for the six months ended June 30, 2026 also included the acquisition of additional attraction properties and two fitness and wellness properties for a total of million and mortgage financing of $12.8 million secured by a fitness and wellness property. The remaining investment spending for the six months ended June 30, 2026 related to experiential build-to-suit development and redevelopment projects.

The aggregate investment spending for the six months ended June 30, 2026 is as follows (in thousands):

Buildings and improvements$345,433
Furniture, fixtures & equipment9,096
Land64,508
Leasehold interests(723)
Real estate investments$418,314
Total intangible assets and liabilities, net (1)$35,504
Mortgage notes receivable14,695
Property under development23,639
Total investment spending

(1) Intangible assets and liabilities are included in "Other assets" and "Accounts payable and accrued liabilities," respectively, in the accompanying consolidated balance sheets. The weighted average amortization period for intangible assets and intangible liabilities is 19.2 years and 15.8 years, respectively.

  1. Investment in Mortgage Notes and Notes Receivable

The Company measures expected credit losses on its mortgage notes and notes receivable on an individual basis because its financial instruments do not have similar risk characteristics. The Company uses a forward-looking commercial real estate loss forecasting tool to estimate its current expected credit losses (CECL) for each of its mortgage notes and notes receivable on a loan-by-loan basis. As of June 30, 2026, the Company did not anticipate any prepayments, except for the $3.5 million principal paydown on a mortgage note secured by an attraction property further described below. Therefore, the contractual terms of its mortgage notes and notes receivable were used for the calculation of the expected credit losses. The Company updates the CECL model inputs at each reporting period to reflect, if applicable, any newly originated loans, changes to specific loan information on existing loans and current macroeconomic conditions. The CECL allowance is a valuation account that is deducted from the related mortgage note or note receivable.

Certain of the Company’s mortgage notes and notes receivable include commitments to fund future incremental amounts to its borrowers. These future funding commitments are also subject to the CECL model. The CECL allowance related to future funding is recorded as a liability and is included in "Accounts payable and accrued liabilities" in the accompanying consolidated balance sheets.

Investment in mortgage notes, including related accrued interest receivable, was million and million at June 30, 2026 and December 31, 2025, respectively. Investment in notes receivable, including related accrued interest receivable, was $2.5 million and $2.7 million at June 30, 2026 and December 31, 2025, respectively, and is included in "Other assets" in the accompanying consolidated balance sheets.

During the six months ended June 30, 2026, the Company exercised its purchase option to convert a $70.0 million mortgage note receivable secured by an experiential lodging property in Tennessee into a wholly-owned rental property subject to a long-term triple-net lease. In connection with this conversion, the Company recognized a gain on real estate transactions of approximately $1.0 million and a benefit for credit losses of approximately $1.3 million.

At June 30, 2026, one of the Company's mortgage notes receivable is considered collateral-dependent and expected credit losses are based on the fair value of the underlying collateral with the credit allowance being the difference between the outstanding principal balance of the note and the estimated fair value at the reporting date. The Company assessed the fair value of the collateral as of June 30, 2026 and the mortgage note receivable is fully reserved with an allowance for credit loss totaling $6.4 million, which represents the outstanding principal balance of the note as of June 30, 2026. Income from this borrower is recognized on a cash basis. No cash interest payments were received during the six months ended June 30, 2026 and 2025 from this borrower.

During the six months ended June 30, 2026, the Company received $10.8 million in net proceeds representing payment in full on a mortgage note receivable that was secured by an eat & play property in Oregon. In connection with this loan payoff, the Company recognized defeasance fee income of $0.5 million, which is included in "Mortgage and other financing income" in the accompanying consolidated statements of income and comprehensive income. This loan was previously considered collateral-dependent.

Additionally, subsequent to June 30, 2026, the Company extended the maturity date of a mortgage note receivable secured by an attraction property in North Carolina and received a principal payment of $3.5 million in connection with the extension.

At June 30, 2026, one of the Company's notes receivable is considered collateral-dependent. The Company assessed the fair value of the collateral as of June 30, 2026 on the note receivable. The note receivable is fully reserved with an allowance for credit loss totaling $6.0 million, which represents the outstanding principal balance of the note as of June 30, 2026. At June 30, 2026, the Company's investment in this note receivable was a variable interest investment and the underlying entity is a VIE. The Company is not the primary beneficiary of this VIE because the Company does not individually have the power to direct the activities that are most significant to the entity and, accordingly, this investment is not consolidated. The Company's maximum exposure to loss associated with this VIE is limited to the Company's outstanding note receivable in the amount of $6.0 million, which is fully reserved in the allowance for credit losses at June 30, 2026. The Company's income received from this borrower is recognized on a cash basis. During both the six months ended June 30, 2026 and 2025, the Company received cash basis interest payments of $0.4 million from this note receivable borrower.

The following summarizes the activity within the allowance for credit losses related to mortgage notes, unfunded commitments and notes receivable for the six months ended June 30, 2026 (in thousands):

Line itemMortgage notes receivableUnfunded commitments - mortgage notes receivableNotes receivableUnfunded commitments - notes receivableTotal
Allowance for credit losses at December 31, 2025$15,929$811$6,063
Provision (benefit) for credit losses, net(5,040)(406)(13)()
Charge-offs
Recoveries
Allowance for credit losses at June 30, 2026$10,889$405$6,050
  1. Accounts Receivable

The following table summarizes the carrying amounts of accounts receivable as of June 30, 2026 and December 31, 2025 (in thousands):

Line itemJune 30, 2026December 31, 2025
Receivable from tenants$12,174$7,361
Receivable from non-tenants2,7762,939
Straight-line rent receivable96,47187,555
Total
  1. Capital Markets and Dividends

During the three and six months ended June 30, 2026, the Company declared cash dividends totaling and per common share, respectively. Additionally, during the three and six months ended June 30, 2026, the Company declared cash dividends of $0.359375 and $0.71875 per share, respectively, on each of the Company's 5.75% Series C cumulative convertible preferred shares and the Company's 5.75% Series G cumulative redeemable preferred shares, and cash dividends of $0.5625 and $1.125 per share, respectively, on the Company's 9.00% Series E cumulative convertible preferred shares.

At-the-Market Program ("ATM Program")

On December 5, 2025, the Company entered into an ATM Program, pursuant to which the Company may issue common shares having an aggregate sales price of up to $400.0 million on the open market or in privately negotiated transactions deemed to be “at-the-market” offerings under SEC rules, including through forward sales agreements. Transactions under the ATM Program, if any, will depend on a variety of factors to be determined by the Company, including market conditions, the trading price of the Company's common shares and the Company's capital needs. The Company intends to use any net proceeds from the sale of common shares pursuant to the ATM Program for general corporate purposes, including funding the Company's pipeline of acquisition and build-to-suit projects, working capital and the repayment of the Company's outstanding indebtedness. As of June 30, 2026, the Company had $329.1 million of capacity remaining under the ATM Program.

The use of forward sales agreements allows the Company to lock in a share price on the sale of shares at the time the forward sale agreement becomes effective, but defer receiving the proceeds from the sale of shares until a later date. If the Company enters into a forward sale agreement, it expects to physically settle each forward sale agreement with the forward purchaser on one or more dates specified by the Company prior to the maturity date of that particular forward sale agreement. The aggregate net cash proceeds at settlement will equal the number of shares underlying the particular forward sale agreement multiplied by the relevant forward sale price. The forward sales price will be equal to the volume-weighted average hedge price per share at which the borrowed common shares were sold by the forward seller, less a per share commission, subject to adjustment. However, the Company may also elect to cash settle or net share settle a particular forward sale agreement, in which case cash proceeds may or may not be received or cash may be owed to the forward purchaser. Until settlement of the forward sale agreements, earnings per share dilution resulting from the forward sale agreements will be determined under the treasury stock method. Share dilution occurs when the average market price of the Company's common shares is higher than the average forward sales price.

The Company did not issue any common shares under its ATM Program during the three and six months ended June 30, 2026. The following table summarizes activity under the Company's ATM Program in connection with forward sales agreements for the three and six months ended June 30, 2026 (dollars in thousands except share information):

Period Entered Into Forward Sales AgreementsTotal Forward Shares SoldTotal Forward Shares SettledTotal Forward Shares OutstandingVolume Weighted Average Hedge Share Price (1)Net Proceeds Received (2)Estimated Net Proceeds at June 30, 2026 (3)
Three Months Ended March 31, 2026797,422797,422$59.52$46,448
Three Months Ended June 30, 2026392,462392,46259.7023,087
Total1,189,8841,189,884$59.58$69,535

(1) Before payment of commissions and subject to a daily adjustment based on the overnight bank borrowing rate less a spread and reduced by expected dividend payments on the Company's common shares during the term of the forward sales agreement.

(2) After payment of commissions.

(3) Represents estimated net proceeds from forward sales agreements that have not settled as if these agreements had been physically settled for cash as of the date presented. Settlement of these shares is subject to customary closing conditions, and actual net proceeds will be net of costs and certain adjustments calculated on the settlement date.

The Company did not initially receive any proceeds from the sale of forward shares under the ATM Program. The Company has the option to settle the outstanding common shares listed above prior to the maturity dates of the respective forward sales agreements beginning on March 1, 2027 through June 30, 2027, by physical delivery of the outstanding common shares in exchange for cash proceeds.

Amended Credit Agreement

On July 17, 2026, the Company entered into a Fifth Amended, Restated and Consolidated Credit Agreement (the Amended Credit Agreement), governing an amended and restated $1.0 billion senior unsecured revolving credit facility and a new $600.0 million senior unsecured delayed draw term loan facility. The Amended Credit Agreement replaced the Company’s existing billion senior unsecured revolving credit facility.

The amendments to the revolving credit facility, among other things, (i) extend the maturity date from October 2, 2028 to July 17, 2030, with two six-month extension options, subject to the payment of additional fees and the satisfaction of customary conditions, (ii) generally reduce the interest rate payable on outstanding loans by 5 basis points, (iii) modify the asset value calculations under certain financial covenants to include the expected cash proceeds from the sale of common shares under qualified forward equity contracts and (iv) split the prior revolving facility’s $300.0 million foreign currency sublimit into a separate, stand-alone foreign currency revolving credit facility of the same size.

The Amended Credit Agreement also established a new senior unsecured delayed draw term loan facility that, among other things, (i) provides for an initial committed amount of $600.0 million that may be drawn upon prior to January 17, 2027, subject to earlier termination, (ii) bears interest based on the Company’s credit ratings (SOFR plus 115 basis points at closing), (iii) carries a ticking fee of 0.25% per annum on undrawn commitments beginning on October 16, 2026, and (iv) matures on January 17, 2032.

In addition, the Amended Credit Agreement includes a $1.0 billion accordion feature on the combined unsecured revolving credit and delayed draw term loan facilities that increases the maximum amount available under the combined facilities from $1.6 billion to $2.6 billion, at the Company’s election and subject to lender consent and customary conditions.

  1. Derivative Instruments

All derivatives are recognized at fair value in the consolidated balance sheets within the line items "Other assets" and "Accounts payable and accrued liabilities" as applicable. The Company has elected not to offset its derivative position for purposes of balance sheet presentation and disclosure. The Company had derivative assets of

million and million at June 30, 2026 and December 31, 2025, respectively. The Company had derivative liabilities at June 30, 2026 and derivative liabilities of million at December 31, 2025. See Note 9 for disclosures relating to the fair value of the derivative instruments.

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions, including the effect of changes in foreign currency exchange rates on foreign currency transactions and interest rates on its SOFR-based borrowings. The Company manages this risk by following established risk management policies and procedures including the use of derivatives. The Company’s objective in using derivatives is to add stability to reported earnings and to manage its exposure to foreign exchange and interest rate movements or other identified risks. To accomplish this objective, the Company primarily uses interest rate swaps, cross-currency swaps and foreign currency forwards.

Cash Flow Hedges of Interest Rate Risk

The Company uses interest rate swaps as its interest rate risk management strategy for certain variable rate debt. Interest rate swaps designated as cash flow hedges involve the receipt or payment of variable-rate amounts from a counterparty, which results in the Company recording net interest expense that is fixed over the life of the agreements without exchange of the underlying notional amount.

At June 30, 2026, the Company had one interest rate swap agreement designated as a cash flow hedge of interest rate risk. The interest rate swap agreement outstanding as of June 30, 2026 is summarized below:

Fixed rateNotional Amount (in millions)IndexMaturity
2.5325%$25.0USD SOFRSeptember 30, 2026

The change in the fair value of interest rate derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (AOCI) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings within the same income statement line item as the earnings effect of the hedged transaction.

Amounts reported in AOCI related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. As of June 30, 2026, the Company estimates that through maturity, $10 thousand of losses will be reclassified from AOCI to interest expense.

Cash Flow Hedges of Foreign Exchange Risk

The Company is exposed to foreign currency exchange risk against its functional currency, USD, on CAD denominated cash flow from its seven Canadian properties. The Company uses cross-currency swaps to mitigate its exposure to fluctuations in the USD-CAD exchange rate on cash inflows associated with these properties, which should hedge a significant portion of the Company's expected CAD denominated cash flows. As of June 30, 2026, the Company had the following cross-currency swaps:

Fixed rateNotional Amount (in millions, CAD)Annual Cash Flow (in millions, CAD)Maturity
$1.35 CAD per USD$170.0$15.3December 1, 2026
$1.35 CAD per USD90.08.1December 1, 2026
$260.0$23.4

The change in the fair value of foreign currency derivatives designated and that qualify as cash flow hedges of foreign exchange risk is recorded in AOCI and reclassified into earnings in the period that the hedged forecasted transaction affects earnings within the same income statement line item as the earnings effect of the hedged transaction. As of June 30, 2026, the Company estimates that through maturity, $316 thousand of gains will be reclassified from AOCI to other income.

Fair Value Hedges of Foreign Exchange Risk

The Company has a CAD denominated mortgage note receivable secured by a fitness & wellness property in Winnipeg, Canada. The Company uses cross-currency swaps designated as a fair value hedge to mitigate foreign currency risk associated with fluctuations in the USD-CAD spot rate associated with the principal remeasurement of this mortgage note. The Company has a cross-currency swap with an interim and final notional exchange of $27.9 million CAD and $20.0 million USD at a spot rate of $1.392 CAD per USD to fund the principal amount of the mortgage note receivable and monthly exchanges as noted below.

As of June 30, 2026, the Company had the following cross-currency swap designated as a fair value hedge:

Interim settlement exchange rateNotional Amount (in millions, CAD)Annual Cash Flow (in millions, CAD)Maturity
$1.25 CAD per USD$27.9$2.2October 1, 2030

The change in fair value of the foreign currency derivative designated and qualifying as a fair value hedge of foreign exchange risk is recorded at fair value each period on the Company's consolidated balance sheets, with the difference resulting from the changes in the spot rate recognized in foreign currency gain (loss). The foreign currency gain (loss) is included in "Other income" or "Other expense," as applicable, on the Company's consolidated statements of income and comprehensive income, which will offset the earnings impact of the foreign currency changes in the underlying transaction being hedged. The initial value of the component excluded from the assessment of effectiveness is recorded in AOCI and reclassified into earnings over the life of the hedging instrument. As of June 30, 2026, the Company estimates that during the twelve months ending June 30, 2027, $195 thousand of gains will be reclassified from AOCI to other income.

Net Investment Hedges

The Company is exposed to fluctuations in the USD-CAD exchange rate on its net investments in Canada. As such, the Company uses currency forward agreements to manage its exposure to changes in foreign exchange rates on certain of its foreign net investments. As of June 30, 2026, the Company had the following foreign currency forwards designated as net investment hedges:

Fixed rateNotional Amount (in millions, CAD)Maturity
$1.40 CAD per USD$200.0December 1, 2026
$1.40 CAD per USD90.0December 1, 2026
Total$290.0

For qualifying foreign currency derivatives designated as net investment hedges, the change in the fair value of the derivatives is reported in AOCI as part of the cumulative translation adjustment. Amounts are reclassified out of AOCI into earnings when the hedged net investment is either sold or substantially liquidated. Gains and losses on the derivative representing hedge components excluded from the assessment of effectiveness are recognized over the life of the hedge on a systematic and rational basis, as documented at hedge inception in accordance with the Company's accounting policy election.

Below is a summary of the effect of derivative instruments on the consolidated statements of changes in equity and income for the three and six months ended June 30, 2026 and 2025.

Effect of Derivative Instruments on the Consolidated Statements of Changes in Equity and Comprehensive Income for the Three and Six Months Ended June 30, 2026 and 2025 (Dollars in thousands)

DescriptionThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Cash Flow Hedges
Interest Rate Swaps
Amount of Gain Recognized in AOCI on Derivative$3$108$39$128
Amount of (Expense) Income Reclassified from AOCI into Earnings (1)(14)120(25)240
Cross-Currency Swaps
Amount of Gain (Loss) Recognized in AOCI on Derivative140(1,268)395(1,200)
Amount of Income Reclassified from AOCI into Earnings (2)10366184338
Fair Value Hedges
Cross-Currency Swaps
Amount of Loss Recognized in AOCI on Derivative (3)(226)(183)
Amount of Gain Recognized in Earnings (2)(3)4382
Net Investment Hedges
Currency Forward Agreements
Amount of Gain (Loss) Recognized in AOCI on Derivative4,387(9,074)8,241(8,762)
Total
Amount of Gain (Loss) Recognized in AOCI on Derivatives$()$()
Amount of Income Reclassified from AOCI into Earnings89186159578
Amount of Gain Recognized in Earnings4382
Interest expense, net in accompanying consolidated statements of income and comprehensive income
Other income in accompanying consolidated statements of income and comprehensive income

(1) Included in "Interest expense, net" in the accompanying consolidated statements of income and comprehensive income for the three and six months ended June 30, 2026 and 2025.

(2) Included in "Other income" in the accompanying consolidated statements of income and comprehensive income for the three and six months ended June 30, 2026 and 2025.

(3) Amounts excluded from the effectiveness testing.

Credit-risk-related Contingent Features

The Company has an agreement with its interest rate derivative counterparty that contains a provision where, if the Company defaults on any of its obligations for borrowed money or credit in an amount exceeding million and such default is not waived or cured within a specified period of time, including default where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its interest rate derivative agreements.

As of June 30, 2026, the Company had no derivatives in a liability position. As of June 30, 2026, the Company had not posted any collateral related to derivative agreements and was not in breach of any provisions in these agreements.

  1. Fair Value Disclosures

The Company has certain financial instruments that are required to be measured under the FASB’s Fair Value Measurement guidance. The Company currently does not have any non-financial assets and non-financial liabilities that are required to be measured at fair value on a recurring basis.

Derivative Financial Instruments

The Company determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives also use Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. As of June 30, 2026, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives and therefore, classified its derivatives as Level 2 within the fair value reporting hierarchy.

Recurring fair value measurements

The table below presents the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025, aggregated by the level in the fair value hierarchy within which those measurements are classified and by derivative type.

Assets and Liabilities Measured at Fair Value on a Recurring Basis at

June 30, 2026 and December 31, 2025

(Dollars in thousands)

DescriptionJune 30, 2026Quoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Balance atend of period
Cross-Currency Swaps (1)$520$520
Currency Forward Agreements (1)1,5641,564
Interest Rate Swap Agreements (1)8080
December 31, 2025
Cross-Currency Swaps (1)$101$101
Cross-Currency Swaps (2)(252)(252)
Currency Forward Agreements (2)(6,677)(6,677)
Interest Rate Swap Agreements (1)194194

(1) Included in "Other assets" in the accompanying consolidated balance sheets.

(2) Included in "Accounts payable and accrued liabilities" in the accompanying consolidated balance sheets.

Non-recurring fair value measurements

The table below presents the Company's assets measured at fair value on a non-recurring basis as of June 30, 2026 and December 31, 2025, aggregated by the level in the fair value hierarchy within which those measurements are classified.

Assets Measured at Fair Value on a Non-Recurring Basis at June 30, 2026 and December 31, 2025

(Dollars in thousands)

DescriptionQuoted Prices in Active Marketsfor Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)Balance atend of period
2026:
Real estate investments, net (1)$72,800$72,800
2025:
Mortgage notes and related accrued interest receivable (2)

(1) As further discussed in Note 5, during the six months ended June 30, 2026, the Company exercised its purchase option to convert a $70.0 million mortgage note receivable secured by an experiential lodging property in Tennessee into a wholly-owned rental property subject to a long-term triple-net lease. Management estimated the fair value of this property using an independent appraisal, which used a discounted cash flow model. The significant inputs and assumptions used in the real estate appraisal included a discount rate of 8.00% and a terminal capitalization rate of 7.25%. Estimating future cash flows is highly subjective and estimates can differ materially from actual results. These measurements were classified within Level 3 of the fair value hierarchy because many of the assumptions were not observable.

(2) During the year ended December 31, 2025, the Company recorded an allowance for credit loss totaling $6.4 million related to one mortgage note receivable to fully reserve the outstanding principal balance as a result of changes in the borrower's financial status. Management valued the mortgage note receivable based on the fair value of the underlying collateral, which was determined taking into account various factors including implied asset value changes based on current market conditions and review of the financial statements of the borrower and was classified within Level 3 of the fair value hierarchy.

Fair Value of Financial Instruments

The following methods and assumptions were used by the Company to estimate the fair value of each class of financial instruments at June 30, 2026 and December 31, 2025:

Mortgage notes receivable and related accrued interest receivable, net:

The fair value of the Company’s mortgage notes and related accrued interest receivable, net, is estimated by discounting the future cash flows of each instrument using current market rates. At June 30, 2026, the Company had a carrying value of million in fixed-rate mortgage notes receivable outstanding, including related accrued interest and allowance for credit losses, with a weighted average interest rate of approximately 9.11%. The fixed-rate mortgage notes bear interest at rates of 7.15% to 12.88%. Discounting the future cash flows for fixed-rate mortgage notes receivable using estimated market rates of 6.85% to 10.50%, management estimates the fair value of the fixed-rate mortgage notes receivable to be approximately $671.1 million with an estimated weighted average market rate of 7.76% at June 30, 2026.

At December 31, 2025, the Company had a carrying value of $679.3 million in fixed-rate mortgage notes receivable outstanding, including related accrued interest and allowance for credit losses, with a weighted average interest rate of approximately 8.97%. The fixed-rate mortgage notes bear interest at rates of 7.15% to 12.69%. Discounting the future cash flows for fixed-rate mortgage notes receivable using estimated market rates of 7.00% to 10.50%, management estimates the fair value of the fixed-rate mortgage notes receivable to be $728.0 million with an estimated weighted average market rate of 7.91% at December 31, 2025.

Derivative instruments:

Derivative instruments are carried at their fair value.

Debt instruments:

The fair value of the Company's debt is estimated by discounting the future cash flows of each instrument using current market rates. At June 30, 2026 and December 31, 2025, the Company had a carrying value of $385.0 million and $25.0 million in variable-rate debt outstanding, respectively, with an interest rate of approximately 4.61% and 3.95%, respectively. The carrying value of the variable-rate debt outstanding approximated the fair value at June 30, 2026 and December 31, 2025.

At both June 30, 2026 and December 31, 2025, $25.0 million of variable-rate debt outstanding, discussed above, had been effectively converted to a fixed rate by an interest rate swap agreement. See Note 8 for additional information related to the Company's interest rate swap agreement.

At June 30, 2026, the Company had a carrying value of $2.93 billion in fixed-rate long-term debt outstanding with a weighted average interest rate of approximately 4.40%. Discounting the future cash flows for fixed-rate debt using June 30, 2026 market rates of 4.17% to 5.48%, management estimates the fair value of the fixed rate debt to be approximately $2.82 billion with an estimated weighted average market rate of 5.04% at June 30, 2026.

At December 31, 2025, the Company had a carrying value of $2.93 billion in fixed-rate long-term debt outstanding with a weighted average interest rate of approximately 4.40%. Discounting the future cash flows for fixed-rate debt using December 31, 2025 market rates of 3.54% to 5.12%, management estimates the fair value of the fixed rate debt to be approximately $2.85 billion with an estimated weighted average market rate of 4.61% at December 31, 2025.

  1. Earnings Per Share

The following table summarizes the Company’s computation of basic and diluted earnings per share (EPS) for the three and six months ended June 30, 2026 and 2025 (amounts in thousands except per share information):

Line itemThree Months Ended June 30, 2026Income(numerator)Three Months Ended June 30, 2026Shares(denominator)Three Months Ended June 30, 2026Per Share AmountSix Months Ended June 30, 2026Income(numerator)Six Months Ended June 30, 2026Shares(denominator)Six Months Ended June 30, 2026Per Share Amount
Basic EPS:
Net income
Less: preferred dividend requirements()()
Net income available to common shareholders
Diluted EPS:
Net income available to common shareholders$61,126$117,704
Effect of dilutive securities:
Share options and performance share units
Net income available to common shareholders
Line itemThree Months Ended June 30, 2025Income(numerator)Three Months Ended June 30, 2025Shares(denominator)Three Months Ended June 30, 2025Per Share AmountSix Months Ended June 30, 2025Income(numerator)Six Months Ended June 30, 2025Shares(denominator)Six Months Ended June 30, 2025Per Share Amount
Basic EPS:
Net income
Less: preferred dividend requirements()()
Net income available to common shareholders
Diluted EPS:
Net income available to common shareholders$69,603$129,374
Effect of dilutive securities:
Share options and performance share units
Net income available to common shareholders

The effect of the potential common shares from the conversion of the Company’s convertible preferred shares and from the exercise of share options is included in diluted earnings per share if the effect is dilutive. Potential common shares from the performance share units are included in diluted earnings per share upon the satisfaction of certain performance and market conditions. These conditions are evaluated at each reporting period and, if the conditions have been satisfied during the reporting period, the number of contingently issuable shares are included in the computation of diluted earnings per share.

The following shares have been excluded from the calculation of diluted earnings per share because they are anti-dilutive, or in the case of contingently issuable performance share units, are not probable of issuance:

  • The additional 2.4 million and 2.3 million common shares that would result from the conversion of the Company’s 5.75% Series C cumulative convertible preferred shares and the corresponding add-back of the preferred dividends declared on those shares for both the three and six months ended June 30, 2026 and 2025, respectively.
  • The additional 1.7 million common shares that would result from the conversion of the Company’s 9.0% Series E cumulative convertible preferred shares and the corresponding add-back of the preferred dividends declared on those shares for both the three and six months ended June 30, 2026 and 2025.
  • Outstanding options to purchase 11 thousand common shares at per share prices ranging from $56.94 to $76.63 for both the three and six months ended June 30, 2026 and 2025.
  • The effect of 89 thousand contingently issuable performance share units granted during 2025 for both the three and six months ended June 30, 2025.
  • The effect of 25 thousand contingently issuable performance share units granted during 2024 for the six months ended June 30, 2026.
  • The effect of 1,189,884 common shares related to forward sales agreements under the Company's ATM Program that have not settled for both the three and six months ended June 30, 2026.
  1. Retirement of Executive Vice President and Chief Investment Officer

On March 2, 2026, the Company's Executive Vice President and Chief Investment Officer, Greg Zimmerman, retired from his position at the Company. The role of Executive Vice President and Chief Investment Officer has been assumed by Ben Fox, who joined the Company in August of 2025. During the six months ended June 30, 2026, the Company recorded retirement and severance expense related to Mr. Zimmerman's retirement totaling million, which included cash payments totaling $0.4 million and accelerated vesting of nonvested shares totaling $1.0 million.

  1. Equity Incentive Plans

The Company issues equity awards under the 2016 Equity Incentive Plan, which may be in the form of restricted common shares, restricted share units, performance share units or other share-based awards. Under the 2016 Equity Incentive Plan, an aggregate of 5,950,000 common shares may be granted. At June 30, 2026, there were 1,650,862 shares available for issuance under the 2016 Equity Incentive Plan.

Nonvested Shares

A summary of the Company’s nonvested share activity and related information is as follows:

Line itemNumber of sharesWeighted avg. grant date fair valueWeighted avg. life remaining
Outstanding at December 31, 2025
Granted
Vested()
Forfeited()
Outstanding at June 30, 20261.36

The holders of nonvested shares have voting rights and receive dividends from the date of grant. The fair value of the nonvested shares that vested was million and million for the six months ended June 30, 2026 and 2025, respectively. Expense recognized related to nonvested shares and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income was $4.2 million and $3.9 million for the six months ended June 30, 2026 and 2025, respectively. Expense related to nonvested shares and included in retirement and severance expense in the accompanying consolidated statements of income and comprehensive income was $0.4 million for the six months ended June 30, 2026. At June 30, 2026, unamortized share-based compensation expense related to nonvested shares was million.

Nonvested Performance Share Units

A summary of the Company's nonvested performance share unit activity and related information is as follows:

Line itemTarget Number of Performance Share UnitsWeighted avg. grant date fair value (1)Weighted avg. life remaining
Outstanding at December 31, 2025341,692$57.97
Granted119,45956.19
Vested (2)(111,593)63.08
Outstanding at June 30, 2026349,558$55.731.50

(1) The grant date fair value was determined utilizing (i) a Monte Carlo simulation model to generate an estimate of the Company's future share price over the three-year performance period for performance share units based on the Company's Total Shareholder Return (TSR) performance further described below and (ii) the Company's grant date fair value for performance share units based on the Company's estimated Compound Annual Growth Rate (CAGR) in AFFO per share over the three-year performance period.

(2) The achievement of the performance conditions for the performance share units granted during the year ended December 31, 2023 resulted in a performance payout percentage of 250% for both the Company's TSR relative to the TSRs of the Company's peer group companies and the Company's TSR relative to the TSRs of companies in the MSCI US REIT Index. Achievement of the Company's CAGR in AFFO per share over the three-year performance period was not achieved and resulted in no pay-out. The achievement of the performance conditions and the above payout percentages resulted in the issuance of 209,238 common shares and 53,141 common shares from dividend equivalents. The fair value of the performance share units and dividend equivalents that vested was $15.2 million.

The number of common shares issuable upon settlement of the performance share units granted during the six months ended June 30, 2026, 2025 and 2024 will be based upon the Company's achievement level relative to performance measures at December 31, 2028, 2027 and 2026, respectively. The performance share units accrue dividend equivalents that are paid as additional common shares based on the Company's achievement levels and

upon settlement of the performance share units. The Company's achievement level relative to the performance measures is assigned a specific payout percentage for each of these years, which is multiplied by a target number of performance share units.

TSR vs. Triple-Net Peer GroupTSR vs. MSCI US REIT IndexCAGR in AFFO per share growth
52.2%26.1%21.7%

The performance share units based on relative TSR performance have market conditions and are valued using a Monte Carlo simulation model on the grant date, which resulted in a grant date fair value of approximately $5.4 million and $6.3 million for the six months ended June 30, 2026 and 2025, respectively. The estimated fair value is amortized to expense over the three-year performance periods, which end on December 31, 2028, 2027 and 2026 for performance share units granted in 2026, 2025 and 2024, respectively. The following assumptions were used in the Monte Carlo simulation for computing the grant date fair value of the performance share units with a market condition for the six months ended June 30, 2026: risk-free interest rate of 3.6%, volatility factors in the expected market price of the Company's common shares of 22% and an expected life of approximately three years.

The performance share units based on growth in AFFO per share have a performance condition. The probability of achieving the performance condition is assessed at each reporting period. If it is deemed probable that the performance condition will be met, compensation cost will be recognized based on the closing price per share of the Company's common shares on the date of the grant multiplied by the number of awards expected to be earned. If it is deemed that it is not probable that the performance condition will be met, the Company will discontinue the recognition of compensation cost and any compensation cost previously recorded will be reversed. At June 30, 2026, achievement of the performance condition was deemed probable for the performance share units granted during the six months ended June 30, 2026 and 2025 with an expected payout percentage of 162% and 173%, respectively, which resulted in grant date fair values of approximately $2.1 million for both the 2025 and 2026 grants. Achievement of the performance condition for the performance share units granted during the six months ended June 30, 2024 was deemed not probable at June 30, 2026.

Expense recognized related to performance share units and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income was $3.0 million and $2.8 million for the six months ended June 30, 2026 and 2025, respectively. Expense related to performance share units and included in retirement and severance expense in the accompanying consolidated statements of income and comprehensive income was $0.6 million for the six months ended June 30, 2026. At June 30, 2026, unamortized share-based compensation expense related to nonvested performance share units was $10.2 million.

Restricted Share Units

A summary of the Company’s restricted share unit activity and related information is as follows:

Line itemNumber of sharesWeighted avg. grant date fair valueWeighted avg. life remaining
Outstanding at December 31, 202542,071$56.01
Granted40,74156.20
Vested(42,071)56.01
Outstanding at June 30, 202640,741$56.200.92

The holders of restricted share units receive dividend equivalents from the date of grant. Total expense recognized related to shares issued to non-employee Trustees and included in "General and administrative expense" in the accompanying consolidated statements of income and comprehensive income was $1.2 million and $1.1 million for the six months ended June 30, 2026 and 2025, respectively. At June 30, 2026, unamortized share-based compensation expense related to restricted share units was $2.1 million.

  1. Operating Leases

The Company’s real estate investments are leased under operating leases. In addition to its lessor arrangements on its real estate investments, as of June 30, 2026 and December 31, 2025, the Company was a lessee in 53 and 50 operating ground leases, respectively, and lessee in an operating lease of its executive office. The Company's tenants, who are generally subtenants under these ground leases, are responsible for paying the rent under these ground leases. As of June 30, 2026, rental revenue from one of the Company's tenants, who is also a subtenant under certain ground leases, is being recognized on a cash basis. In addition, two of the Company's ground leases do not currently have subtenants. In the event a tenant fails to pay the ground lease rent or if the property does not have a subtenant, the Company is primarily responsible for the payment, assuming the Company does not sell or re-tenant the property.

The following table summarizes rental revenue, including sublease arrangements and lease costs, for the three and six months ended June 30, 2026 and 2025 (in thousands):

Line itemClassificationThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Lease revenue
Operating leasesRental revenue$161,744$143,768$310,167$283,547
Sublease income - operating ground leasesRental revenue7,2896,58314,05113,163
Lease costs
Operating ground lease costProperty operating expense$7,180$6,708$13,859$13,376
Operating office lease costGeneral and administrative expense224224448448
  1. Segment Information

The Company groups its investments into reportable operating segments: Experiential and Education. The Company’s segment structure reflects the financial information and reports used by the Company’s management team, specifically its chief operating decision maker (CODM), to make decisions regarding the Company’s business, including resource allocation and performance assessments. The Company’s CODM is its Chairman, President and Chief Executive Officer. The CODM uses Total Assets and Net Operating Income (NOI) before unallocated items by segment to assess and allocate resources. NOI is calculated as total revenue (consisting of rental revenue, other income and mortgage and other financing income) less property operating expense and other expense.

The financial information summarized below is presented by reportable operating segment (in thousands):

Balance Sheet Data:

As of June 30, 2026

View SEC source
Line itemExperientialEducationCorporate/UnallocatedConsolidated
Total Assets
As of December 31, 2025
ExperientialEducationCorporate/UnallocatedConsolidated
Total Assets

Three Months Ended June 30, 2026

View SEC source
Operating Data:ExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue
Other income
Mortgage and other financing income
Total revenue
Property operating expense
Other expense
Total investment expenses
Net operating income - before unallocated items()169,649
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense()
Transaction costs()
(Provision) benefit for credit losses, net()
Depreciation and amortization()
Gain on real estate transactions
Interest expense, net()
Equity in loss from joint ventures()
Income tax expense()
Net income
Preferred dividend requirements()
Net income available to common shareholders of EPR Properties

Three Months Ended June 30, 2025

View SEC source
Line itemExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue
Other income
Mortgage and other financing income
Total revenue
Property operating expense
Other expense
Total investment expenses
Net operating income - before unallocated items()151,448
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense()
Transaction costs()
(Provision) benefit for credit losses, net()
Depreciation and amortization()
Gain on real estate transactions
Interest expense, net()
Equity in loss from joint ventures()
Income tax expense()
Net income
Preferred dividend requirements()
Net income available to common shareholders of EPR Properties

Six Months Ended June 30, 2026

View SEC source
Line itemExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue
Other income
Mortgage and other financing income
Total revenue
Property operating expense
Other expense
Total investment expenses
Net operating income - before unallocated items()324,559
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense()
Retirement and severance expense()
Transaction costs()
(Provision) benefit for credit losses, net
Depreciation and amortization()
Gain on real estate transactions
Interest expense, net()
Equity in loss from joint ventures()
Income tax expense()
Net income
Preferred dividend requirements()
Net income available to common shareholders of EPR Properties

Six Months Ended June 30, 2025

View SEC source
Line itemExperientialEducationCorporate/UnallocatedConsolidated
Rental revenue
Other income
Mortgage and other financing income
Total revenue
Property operating expense
Other expense
Total investment expenses
Net operating income - before unallocated items()298,699
Reconciliation to Consolidated Statements of Income and Comprehensive Income:
General and administrative expense()
Transaction costs()
(Provision) benefit for credit losses, net()
Depreciation and amortization()
Gain on real estate transactions
Interest expense, net()
Equity in loss from joint ventures()
Income tax expense()
Net income
Preferred dividend requirements()
Net income available to common shareholders of EPR Properties
  1. Other Commitments and Contingencies

As of June 30, 2026, the Company had 24 development projects with commitments to fund an aggregate of approximately $46.4 million. The Company advances development costs in periodic draws. If the Company determines that construction is not being completed or progressing in accordance with the terms of the development agreement, it can discontinue funding construction draws. The Company has agreed to lease the properties to the operators at pre-determined rates upon completion of construction.

The Company has certain commitments related to its mortgage notes investments that it may be required to fund in the future. The Company is generally obligated to fund these commitments at the request of the borrower or upon the occurrence of specified events outside of its direct control. As of June 30, 2026, the Company had two mortgage notes with commitments totaling approximately $46.2 million. If commitments are funded in the future, the Company will charge interest at rates consistent with the existing investments.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q of EPR Properties (the “Company”, “EPR”, “we” or “us”). The forward-looking statements included in this discussion and elsewhere in this Quarterly Report on Form 10-Q involve risks and uncertainties, including anticipated financial performance, anticipated liquidity and capital resources, business prospects, industry trends, shareholder returns, performance of leases by tenants, performance on loans to customers and other matters, which reflect management's best judgment based on factors currently known. See “Cautionary Statement Concerning Forward-Looking Statements,” which is incorporated herein by reference. Actual results and experience could differ materially from the anticipated results and other expectations expressed in our forward-looking statements as a result of a number of factors, including but not limited to those discussed in Item 1A - "Risk Factors" in our 2025 Annual Report.

Overview

Business

Our primary long-term business objective is to enhance shareholder value by achieving predictable and increasing Funds From Operations As Adjusted ("FFOAA"), Adjusted Funds From Operations ("AFFO") and dividends per share. FFOAA and AFFO are non-GAAP financial measures and are defined and reconciled below in the section titled "Non-GAAP Financial Measures." Our growth strategy focuses on acquiring or developing experiential properties in which we maintain a depth of knowledge and relationships, and which we believe offer sustained performance through most economic cycles.

Our investment portfolio includes ownership of and long-term mortgages on Experiential and Education properties. Substantially all of our owned single-tenant properties are leased pursuant to long-term, triple-net leases under which the tenants typically pay all operating expenses of the property. Tenants at our owned multi-tenant properties are typically required to pay common area maintenance charges to reimburse us for their pro-rata portion of these costs.

We believe our management’s knowledge and industry relationships have facilitated opportunities for us to acquire, finance and lease properties. Our strategy has been to structure leases and financings to ensure a positive spread between our cost of capital and the rentals or interest paid by our tenants. To mitigate initial lease-up risks and support a predictable income stream, we typically acquire or develop single-tenant properties that are pre-leased under long-term leases. We have also entered into certain joint ventures. We intend to continue entering into some or all of these types of arrangements in the foreseeable future.

Historically, our primary challenges have been locating suitable properties, negotiating favorable lease or financing terms (on new or existing properties), managing our expanding portfolio and having a cost of capital that allows us to grow our investments in new properties beyond those funded primarily with free cash and disposition proceeds.

As of June 30, 2026, our total assets were approximately $6.1 billion (after accumulated depreciation of approximately $1.8 billion) with properties located in 43 states and Canada. Our total investments (a non-GAAP financial measure) were approximately $7.5 billion as of June 30, 2026. See "Non-GAAP Financial Measures" for the reconciliation of "Total assets" in the consolidated balance sheet to total investments at June 30, 2026 and December 31, 2025. We group our investments into two reportable segments, Experiential and Education. As of June 30, 2026, our Experiential investments comprised $7.1 billion, or 95%, and our Education investments comprised $0.4 billion, or 5%, of our total investments.

As of June 30, 2026, our Experiential portfolio (excluding property under development, undeveloped land inventory and two joint venture properties) consisted of the following property types (owned or financed):

  • 148 theatre properties;
  • 61 eat & play properties (including seven theatres located in entertainment districts);
  • 35 attraction properties;
  • 11 ski properties;
  • four experiential lodging properties;
  • 30 fitness & wellness properties;
  • one gaming property; and
  • one cultural property.

As of June 30, 2026, our wholly-owned Experiential real estate portfolio consisted of approximately 19.5 million square feet, was 99% leased or operated and included $10.0 million in property under development and $20.2 million in undeveloped land inventory.

As of June 30, 2026, our Education portfolio consisted of the following property types (owned or financed):

  • 46 early childhood education center properties; and
  • nine private school properties.

As of June 30, 2026, our wholly-owned Education real estate portfolio consisted of approximately 1.1 million square feet and was 100% leased.

The combined wholly-owned portfolio consisted of 20.6 million square feet and was 99% leased or operated.

Geopolitical and International Trade Environment

Recent geopolitical events and macroeconomic trends, including evolving global armed conflicts and significant changes in U.S. and international trade policies, have produced heightened uncertainty. This uncertainty could weaken economic conditions, contribute to inflation, increase borrowing costs and decrease consumer spending. Global trade uncertainty and supply chain disruptions may impact our business by increasing the cost of construction materials, which in turn may lead to higher development and renovation expenses. This increase in costs may result in reduced yields on development projects and potentially delay or result in cancelled planned projects. Additionally, our tenants and their customers are similarly experiencing these uncertainties, which could negatively affect their financial resources and ability to satisfy their obligations to us.

Operating Results

Our total revenue, net income available to common shareholders per diluted share and FFOAA per diluted share are detailed below for the three and six months ended June 30, 2026 and 2025 (in millions, except per share information):

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025% ChangeSix Months Ended June 30, 2026Six Months Ended June 30, 2025% Change
Total revenue$196.1$178.110.1%$377.3$353.16.9%
Net income available to common shareholders per diluted share$0.79$0.91(13.2)%$1.53$1.69(9.5)%
FFOAA per diluted share$1.42$1.2612.7%$2.67$2.459.0%

The major factors impacting our results for the three and six months ended June 30, 2026, as compared to the three and six months ended June 30, 2025 were as follows:

  • The effect of investments and dispositions that occurred in 2026 and 2025 as well as contractual increases in rent and interest related to existing investments;
  • The recognition of lower other income and other expense primarily related to having fewer operating properties for the three and six months ended June 30, 2026 versus the three and six months ended June 30, 2025;
  • The recognition of higher retirement and severance expense for the six months ended June 30, 2026 versus the six months ended June 30, 2025;
  • The increase in the benefit for credit losses, net for the six months ended June 30, 2026 versus the six months ended June 30, 2025;
  • The recognition of lower gain on real estate transactions for the three and six months ended June 30, 2026 versus the three and six months ended June 30, 2025; and
  • The increase in interest expense for the three and six months ended June 30, 2026 versus the three and six months ended June 30, 2025.

For further detail on items impacting our operating results, see section below titled "Results of Operations." FFOAA is a non-GAAP financial measure. For the definitions and further details on the calculations of FFOAA and certain other non-GAAP financial measures, see the section below titled "Non-GAAP Financial Measures."

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements and related notes. In preparing these financial statements, management has made its best estimates and assumptions that affect the reported assets and liabilities and the reported amounts of revenues and expenses during the reporting period. The most significant assumptions and estimates relate to the valuation of real estate, accounting for real estate acquisitions, assessing the collectability of receivables and the credit loss related to mortgage and other notes receivable. Application of these assumptions requires the exercise of judgment as to future uncertainties and, as a result, actual results could differ from these estimates. A summary of critical accounting policies and estimates is included in our 2025 Annual Report. For the six months ended June 30, 2026, there were no changes to critical accounting policies.

Recent Developments

Investment Spending

Our investment spending during the six months ended June 30, 2026 and 2025 totaled $492.2 million and $86.3 million, respectively, and is detailed below (in thousands):

Six Months Ended June 30, 2026

View SEC source
Operating SegmentTotal Investment SpendingNew DevelopmentRe-developmentAsset AcquisitionMortgage Notes or Notes ReceivableInvestment in Joint Ventures
Experiential:
Theatres$33$33
Eat & Play18,87517,907968
Attractions387,599387,599
Experiential Lodging57150170
Fitness & Wellness85,0744,75165,62814,695
Total Experiential492,15217,9075,752453,72814,69570
Education:
Total Education
Total Investment Spending$492,152$17,907$5,752$453,728$14,695$70

Six Months Ended June 30, 2025

View SEC source
Operating SegmentTotal Investment SpendingNew DevelopmentRe-developmentAsset AcquisitionMortgage Notes or Notes ReceivableInvestment in Joint Ventures
Experiential:
Eat & Play$45,910$44,715$921$274
Attractions14,28114,281
Ski1,8801,880
Experiential Lodging1,2461,246
Fitness & Wellness23,01513,8781,2427,895
Total Experiential86,33244,71514,79915,52310,0491,246
Education:
Total Education
Total Investment Spending$86,332$44,715$14,799$15,523$10,049$1,246

The above amounts include $0.6 million and $2.4 million in capitalized interest and $81 thousand and $175 thousand in other general and administrative direct project costs for the six months ended June 30, 2026 and 2025, respectively. Excluded from the table above is approximately $0.7 million and $3.1 million of maintenance capital expenditures for the six months ended June 30, 2026 and 2025, respectively.

During the six months ended June 30, 2026, we completed the acquisition of seven attraction properties from Six Flags Entertainment Corporation for a total of $304.4 million with approximately $11.0 million anticipated to be invested in additional improvements to the properties over the next two years. Enchanted Parks is operating the six U.S. properties under a long-term triple-net master lease, and La Ronde Operations, Inc. is operating the Canadian property under a long-term triple-net lease.

Mortgage Note Receivable Conversion

During the six months ended June 30, 2026, we exercised our purchase option to convert a $70.0 million mortgage note receivable secured by an experiential lodging property in Tennessee into a wholly-owned rental property subject to a long-term triple-net lease. In connection with this conversion, we recognized a gain on real estate transactions of approximately $1.0 million and a benefit for credit losses of approximately $1.3 million.

Mortgage Note Payoff

During the three and six months ended June 30, 2026, we received $10.8 million in net proceeds representing payment in full on a mortgage note receivable secured by an eat & play property in Oregon. In connection with this loan payoff, we recognized defeasance fee income of $0.5 million, which is included in "Mortgage and other financing income" in the accompanying consolidated statements of income and comprehensive income.

Chief Investment Officer Transition

On March 2, 2026, our Executive Vice President and Chief Investment Officer, Greg Zimmerman, retired from his position. The role of Executive Vice President and Chief Investment Officer has been assumed by Ben Fox, who joined us in August of 2025. During the six months ended June 30, 2026, we recorded retirement and severance expense related to Mr. Zimmerman's retirement totaling $1.4 million, which included cash payments totaling $0.4 million and accelerated vesting of nonvested shares totaling $1.0 million.

Debt and Capital Markets Activities

During the six months ended June 30, 2026, we entered into forward sales agreements pursuant to our "at-the-market" offering program ("ATM Program") to sell an aggregate of 1,189,884 common shares for initial gross proceeds of $70.9 million, or an average forward price of $59.58 per share, subject to adjustment upon settlement. We have the option to settle the outstanding common shares any time before the maturities of the respective forward sales agreements beginning on March 1, 2027 through June 30, 2027, subject to customary closing conditions, for the initial gross proceeds as adjusted for payment of commissions and applicable dividends as well as a daily adjustment based on the overnight bank borrowing rate less a spread. As of June 30, 2026, we have $329.1 million of remaining capacity under our ATM Program and expected net proceeds of unsettled forward sales agreements totaling $69.5 million.

On July 17, 2026, we entered into a new amended and restated $1.6 billion credit agreement that, among other things, extends the maturity date and reduces the interest rate payable on our $1.0 billion senior unsecured revolving credit facility and establishes a new $600.0 million senior unsecured delayed draw term loan facility due in 2032. See "Liquidity and Capital Resources" below for additional information.

Results of Operations

Three and six months ended June 30, 2026 compared to the three and six months ended June 30, 2025

Analysis of Revenue

The following table summarizes our total revenue (dollars in thousands):

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025ChangeSix Months Ended June 30, 2026Six Months Ended June 30, 2025Change
Minimum rent (1)$152,561$134,837$17,724$295,591$268,678$26,913
Percentage rent4,8254,5942316,9417,851(910)
Straight-line rent5,0065,137(131)8,4968,534(38)
Tenant reimbursements6,1405,26088012,21910,6811,538
Other rental revenue501523(22)9719665
Total rental revenue$169,033$150,351$18,682$324,218$296,710$27,508
Other income (2)11,76412,218(454)21,83423,854(2,020)
Mortgage and other financing income15,28215,499(217)31,27932,537(1,258)
Total revenue$196,079$178,068$18,011$377,331$353,101$24,230

(1) For the three months ended June 30, 2026 compared to the three months ended June 30, 2025, the increase in minimum rent resulted from an increase of $14.8 million related to property acquisitions and developments completed in 2026 and 2025. In addition, there was a net increase in minimum rent of $3.4 million related to existing properties. This was partially offset by a decrease in rental revenue of $0.5 million from property dispositions.

For the six months ended June 30, 2026 compared to the six months ended June 30, 2025, the increase in minimum rent resulted from an increase of $21.4 million related to property acquisitions and developments completed in 2026 and 2025. In addition, there was a net increase in minimum rent of $7.2 million related to existing properties. This was partially offset by a decrease in rental revenue of $1.7 million from property dispositions.

During the six months ended June 30, 2026, we renewed four lease agreements on a ski property and two attraction properties. We had no change in rental rates and paid no leasing commissions with respect to these lease renewals.

(2) The decrease in other income for the six months ended June 30, 2026 compared to the six months ended June 30, 2025 related primarily to a decrease in operating income from two operating theatre properties that were sold during the six months ended June 30, 2025.

Analysis of Expenses and Other Line Items

The following table summarizes our expenses and other line items (dollars in thousands):

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025ChangeSix Months Ended June 30, 2026Six Months Ended June 30, 2025Change
Property operating expense$15,366$14,661$705$30,719$29,832$887
Other expense (1)11,06411,959(895)22,05324,570(2,517)
General and administrative expense13,97613,23074628,21827,254964
Retirement and severance expense (2)1,4231,423
Transaction costs45669(624)3381,236(898)
Provision (benefit) for credit losses, net (3)138997(859)(5,459)345(5,804)
Depreciation and amortization (4)48,63042,0806,55093,58783,16910,418
Gain on real estate transactions (5)18216,779(16,597)1,20926,163(24,954)
Interest expense, net (6)38,27533,2465,02973,03866,2676,771
Equity in loss from joint ventures9841,681(697)3,6164,328(712)
Income tax expense617681(64)1,231817414
Preferred dividend requirements6,0406,04012,07212,072

(1) The decrease in other expense for the six months ended June 30, 2026 compared to the six months ended June 30, 2025 related primarily to a decrease in operating expense from two operating theatre properties that were sold during the six months ended June 30, 2025.

(2) Retirement and severance expense for the six months ended June 30, 2026 related to the retirement of our former Executive Vice President and Chief Investment Officer. There was no retirement and severance expense for the six months ended June 30, 2025.

(3) The change in provision (benefit) for credit losses, net for the six months ended June 30, 2026 compared to the six months ended June 30, 2025 was due to a credit loss benefit of $1.3 million recognized in connection with the conversion of a $70.0 million mortgage note receivable to a wholly-owned rental property during the six months ended June 30, 2026, and changes in our estimated current expected credit losses primarily due to improved property level performance and improved macro-economic conditions.

(4) The increase in depreciation and amortization for the six months ended June 30, 2026 compared to the six months ended June 30, 2025 resulted from acquisitions and developments completed in 2026 and 2025. This was partially offset by property dispositions that occurred during 2025.

(5) The gain on real estate transactions for the six months ended June 30, 2026 related to the conversion of a $70.0 million mortgage note receivable into a wholly-owned rental property. The gain on real estate transactions for the six months ended June 30, 2025 related to the sale of two vacant theatre properties, two operating theatre properties, two leased theatre properties, one vacant early childhood education center and 10 early childhood education centers.

(6) The increase in interest expense, net for the three and six months ended June 30, 2026 compared to the three and six months ended June 30, 2025 resulted from a decrease in capitalized interest and an increase in average borrowings. This was partially offset by an increase in interest income recognized on short-term investments.

Liquidity and Capital Resources

Cash and cash equivalents were $16.2 million at June 30, 2026. In addition, we had restricted cash of $4.4 million at June 30, 2026, which related primarily to escrow deposits required for property management, mortgage note and debt agreements or held for potential acquisitions, developments and redevelopments.

Mortgage Debt, Senior Notes and Unsecured Revolving Credit Agreement

At June 30, 2026, we had total debt outstanding of $3.3 billion, of which 99% was unsecured.

At June 30, 2026, we had outstanding $2.75 billion in aggregate principal amount of unsecured senior notes (excluding the private placement notes discussed below) ranging in interest rates from 3.60% to 4.95%. The notes contain various covenants, including: (i) a limitation on incurrence of any debt that would cause the ratio of our debt to adjusted total assets to exceed 60%; (ii) a limitation on incurrence of any secured debt that would cause the ratio of secured debt to adjusted total assets to exceed 40%; (iii) a limitation on incurrence of any debt that would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of our total unencumbered assets such that they are not less than 150% of our outstanding unsecured debt. Interest payments on our unsecured senior notes are due semiannually.

At June 30, 2026, we had a $360.0 million outstanding balance under our $1.0 billion senior unsecured revolving credit facility with an interest rate of 4.67% at June 30, 2026.

On July 17, 2026, we entered into a Fifth Amended, Restated and Consolidated Credit Agreement (the "Amended Credit Agreement"), governing an amended and restated $1.0 billion senior unsecured revolving credit facility and a new $600.0 million senior unsecured delayed draw term loan facility. The Amended Credit Agreement replaced our existing $1.0 billion senior unsecured revolving credit facility.

The amendments to the revolving credit facility, among other things, (i) extend the maturity date from October 2, 2028 to July 17, 2030, with two six-month extension options, subject to the payment of additional fees and the satisfaction of customary conditions, (ii) generally reduce the interest rate payable on outstanding loans by 5 basis points, (iii) modify the asset value calculations under certain financial covenants to include the expected cash proceeds from the sale of common shares under qualified forward equity contracts and (iv) split the prior revolving facility’s $300.0 million foreign currency sublimit into a separate, stand-alone foreign currency revolving credit facility of the same size.

The Amended Credit Agreement also established a new senior unsecured delayed draw term loan facility that, among other things, (i) provides for an initial committed amount of $600.0 million that may be drawn upon prior to January 17, 2027, subject to earlier termination, (ii) bears interest based on our credit ratings (SOFR plus 115 basis points at closing), (iii) carries a ticking fee of 0.25% per annum on undrawn commitments beginning on October 16, 2026, and (iv) matures on January 17, 2032.

In addition, the Amended Credit Agreement includes a $1.0 billion accordion feature on the combined unsecured revolving credit and delayed draw term loan facilities that increases the maximum amount available under the combined facilities from $1.6 billion to $2.6 billion, at our election and subject to lender consent and customary conditions.

At June 30, 2026, we had outstanding $179.6 million of Series B senior unsecured notes that were issued in a private placement transaction and are due on August 22, 2026. At June 30, 2026, the interest rate for these Series B private placement notes was 4.56%.

At June 30, 2026, our unsecured revolving credit facility and the private placement notes contain financial covenants or restrictions that limit our levels of consolidated debt, secured debt, investments outside certain categories, share repurchases and dividend distributions and require us to meet certain coverage levels for fixed charges and debt service. Additionally, these debt instruments contain cross-default provisions if we default under other indebtedness exceeding certain amounts. Those cross-default thresholds vary from $50.0 million to $75.0 million, depending upon

the debt instrument. We were in compliance with all financial and other covenants under our consolidated debt instruments at June 30, 2026.

In 2024, two experiential lodging properties located in St. Pete Beach, Florida, in which we hold unconsolidated equity investments, were severely damaged by two hurricanes. One of these properties was sold during the six months ended June 30, 2026 and all proceeds went into the receivership. We continue to work in good faith with our joint venture partners, the non-recourse debt provider and the insurance companies to identify a path forward in which we expect to result in the eventual removal of the unconsolidated equity investments in the remaining experiential lodging property and the related non-recourse debt from our portfolio. Accordingly, we determined that our investment in these joint ventures had no fair value and was not recoverable. There can be no assurance as to the ultimate outcome of our negotiations regarding our exit from these joint ventures.

Our principal investing activities are acquiring, developing and financing Experiential properties. These investing activities have generally been financed with proceeds from senior unsecured note and equity offerings. Our unsecured revolving credit facility and cash from operations are also used to finance the acquisition or development of properties, and to provide mortgage financing. We have and expect to continue to issue debt securities in public or private offerings. We have and may in the future assume mortgage debt in connection with property acquisitions or incur new mortgage debt on existing properties. We may also issue equity securities in connection with acquisitions. Continued growth of our real estate investments and mortgage financing portfolios will depend in part on our continued ability to access funds through additional borrowings and securities offerings and, to a lesser extent, our ability to assume debt in connection with property acquisitions. We may also fund investments with the proceeds from asset dispositions.

Capital Markets

As discussed above, during the six months ended June 30, 2026, we entered into forward sales agreements pursuant to our "at-the-market" offering program ("ATM Program") to sell an aggregate of 1,189,884 common shares for initial gross proceeds of $70.9 million, or an average forward price of $59.58 per share, subject to adjustment upon settlement. We have the option to settle the outstanding common shares any time before the maturity dates of the respective forward sales agreements beginning on March 1, 2027 through June 30, 2027, subject to customary closing conditions, for the initial gross proceeds as adjusted for payment of commissions and applicable dividends as well as a daily adjustment based on the overnight bank borrowing rate less a spread. As of June 30, 2026, we have $329.1 million of remaining capacity under our ATM Program and expected net proceeds of unsettled forward sales agreements totaling $69.5 million.

Liquidity Requirements

Short-term liquidity requirements consist primarily of normal recurring corporate operating expenses, debt service requirements and distributions to shareholders. We have historically met these requirements primarily through cash provided by operating activities. The table below summarizes our cash flows (dollars in thousands):

Line itemSix Months Ended June 30, 2026Six Months Ended June 30, 2025
Net cash provided by operating activities$206,536$186,690
Net cash (used) provided by investing activities(480,279)29,823
Net cash provided (used) by financing activities196,358(223,906)

Commitments

As of June 30, 2026, we had 24 development projects with commitments to fund an aggregate of approximately $46.4 million, of which approximately $18.3 million is expected to be funded in the remainder of 2026. Development costs are advanced by us in periodic draws. If we determine that construction is not being completed in accordance with the terms of the development agreement, we may discontinue funding construction draws. We have agreed to lease the properties to the operators at pre-determined rates upon completion of construction.

We have certain commitments related to our mortgage notes investments that we may be required to fund in the future. We are generally obligated to fund these commitments at the request of the borrower or upon the occurrence

of events outside of our direct control. As of June 30, 2026, we had two mortgage notes with commitments totaling approximately $46.2 million, all of which is expected to be funded in the remainder of 2026. If commitments are funded in the future, interest will be charged at rates consistent with the existing investments.

Liquidity Analysis

We currently anticipate that our cash on hand, cash from operations, funds available under our $1.0 billion senior unsecured revolving credit facility, funds available under our $600.0 million senior unsecured delayed draw term loan facility, proceeds from issuances under our ATM Program and proceeds from asset dispositions will provide adequate liquidity to meet our financial commitments, including the amounts needed to fund our operations, make recurring debt service payments, allow distributions to our shareholders and avoid corporate level federal income or excise tax in accordance with REIT Internal Revenue Code requirements.

Long-term liquidity requirements consist primarily of debt maturities. We have $629.6 million of debt maturities due in 2026. We currently believe that we will be able to repay, extend, refinance or otherwise settle our debt maturities as the debt comes due and that we will be able to fund our remaining commitments, as necessary. However, there can be no assurance that additional financing or capital will be available, or that terms will be acceptable or advantageous to us.

Our primary use of cash after paying operating expenses, debt service, distributions to shareholders and funding existing commitments is in growing our investment portfolio through acquiring, developing and financing additional properties. We expect to finance these investments with cash on hand, excess cash flow, proceeds from asset dispositions or borrowings under our unsecured revolving credit facility as well as debt and equity financing alternatives. If we borrow the maximum amount available under our $1.0 billion senior unsecured revolving credit facility and $600.0 million senior unsecured delayed draw term loan facility, there can be no assurance that we will be able to obtain additional or substitute investment financing. We may also assume mortgage debt in connection with property acquisitions. The availability and terms of any such financing or sales will depend upon market and other conditions.

Capital Structure

We believe that our shareholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet as measured primarily by our net debt to adjusted EBITDAre ratio (see "Non-GAAP Financial Measures" for definitions). Because adjusted EBITDAre, as defined, does not include the annualization of investments put in service, acquired or disposed of during the quarter, or the potential earnings on property under development, the annualization of percentage rent and adjustments for other items, we also look at an additional ratio that reflects these adjustments. We also seek to maintain conservative interest, fixed charge, debt service coverage and net debt to gross asset ratios (see "Non-GAAP Financial Measures" for calculations).

Non-GAAP Financial Measures

Funds From Operations (FFO), Funds From Operations As Adjusted (FFOAA) and Adjusted Funds From Operations (AFFO)

The National Association of Real Estate Investment Trusts (“NAREIT”) developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. Pursuant to the definition of FFO by the Board of Governors of NAREIT, we calculate FFO as net income available to common shareholders, computed in accordance with GAAP, excluding gains and losses from real estate transactions and impairment losses on real estate, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships, joint ventures and other affiliates. Adjustments for unconsolidated partnerships, joint ventures and other affiliates are calculated to reflect FFO on the same basis. We have calculated FFO for all periods presented in accordance with this definition.

In addition to FFO, we present FFOAA and AFFO. FFOAA is presented by adding to FFO retirement and severance expense, transaction costs, provision (benefit) for credit losses, net, costs associated with loan refinancing or payoff, preferred share redemption costs and impairment of operating lease right-of-use assets and subtracting sale

participation income, gain on insurance recovery and deferred income tax (benefit) expense. AFFO is presented by adding to FFOAA non-real estate depreciation and amortization, deferred financing fees amortization and share-based compensation expense to management and Trustees, and subtracting amortization of above and below market leases, net and tenant allowances, maintenance capital expenditures (including second-generation tenant improvements and leasing commissions), straight-lined rental revenue (removing the impact of straight-line ground sublease expense), the non-cash portion of mortgage and other financing income and the allocated share of joint venture non-cash items.

FFO, FFOAA and AFFO are widely used measures of the operating performance of real estate companies and are provided here as supplemental measures to GAAP net income available to common shareholders and earnings per share, and management provides FFO, FFOAA and AFFO herein because it believes this information is useful to investors in this regard. FFO, FFOAA and AFFO are non-GAAP financial measures. FFO, FFOAA and AFFO do not represent cash flows from operations as defined by GAAP and are not indicative that cash flows are adequate to fund all cash needs and are not to be considered alternatives to net income or any other GAAP measure as a measurement of the results of our operations or our cash flows or liquidity as defined by GAAP. It should also be noted that not all REITs calculate FFO, FFOAA and AFFO the same way so comparisons with other REITs may not be meaningful.

The following table summarizes our FFO, FFOAA and AFFO including per share amounts for FFO and FFOAA, for the three and six months ended June 30, 2026 and 2025 and reconciles such measures to net income available to common shareholders, the most directly comparable GAAP measure (unaudited, in thousands, except per share information):

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
FFO:
Net income available to common shareholders of EPR Properties$61,126$69,603$117,704$129,374
Gain on real estate transactions(182)(16,779)(1,209)(26,163)
Real estate depreciation and amortization48,46841,93993,26582,871
Allocated share of joint venture depreciation9969851,9922,021
FFO available to common shareholders of EPR Properties$110,408$95,748$211,752$188,103
FFO available to common shareholders of EPR Properties$110,408$95,748$211,752$188,103
Add: Preferred dividends for Series C preferred shares1,9381,9383,8763,876
Add: Preferred dividends for Series E preferred shares1,9381,9383,8763,876
Diluted FFO available to common shareholders of EPR Properties$114,284$99,624$219,504$195,855
Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
FFOAA:
FFO available to common shareholders of EPR Properties$110,408$95,748$211,752$188,103
Retirement and severance expense1,423
Transaction costs456693381,236
Provision (benefit) for credit losses, net138997(5,459)345
Deferred income tax expense (benefit)255(93)369(623)
FFOAA available to common shareholders of EPR Properties$110,846$97,321$208,423$189,061
FFOAA available to common shareholders of EPR Properties$110,846$97,321$208,423$189,061
Add: Preferred dividends for Series C preferred shares1,9381,9383,8763,876
Add: Preferred dividends for Series E preferred shares1,9381,9383,8763,876
Diluted FFOAA available to common shareholders of EPR Properties$114,722$101,197$216,175$196,813
AFFO:
FFOAA available to common shareholders of EPR Properties$110,846$97,321$208,423$189,061
Non-real estate depreciation and amortization162141322298
Deferred financing fees amortization2,6992,1025,3714,308
Share-based compensation expense to management and trustees4,2963,9128,3957,779
Amortization of above and below market leases, net and tenant allowances(75)(81)(156)(162)
Maintenance capital expenditures (1)(509)(1,858)(720)(3,109)
Straight-lined rental revenue(5,006)(5,137)(8,496)(8,534)
Straight-lined ground sublease expense(282)(331)2
Non-cash portion of mortgage and other financing income(381)(566)(927)(863)
AFFO available to common shareholders of EPR Properties$111,750$95,834$211,881$188,780
AFFO available to common shareholders of EPR Properties$111,750$95,834$211,881$188,780
Add: Preferred dividends for Series C preferred shares1,9381,9383,8763,876
Add: Preferred dividends for Series E preferred shares1,9381,9383,8763,876
Diluted AFFO available to common shareholders of EPR Properties$115,626$99,710$219,633$196,532
Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
FFO per common share:
Basic$1.44$1.26$2.77$2.48
Diluted1.411.242.712.44
FFOAA per common share:
Basic$1.45$1.28$2.73$2.49
Diluted1.421.262.672.45
Shares used for computation (in thousands):
Basic76,52176,08376,42475,944
Diluted77,01776,57176,89776,404
Weighted average shares outstanding-diluted EPS77,01776,57176,89776,404
Effect of dilutive Series C preferred shares2,3802,3442,3752,340
Effect of dilutive Series E preferred shares1,6741,6671,6731,666
Adjusted weighted average shares outstanding-diluted Series C and Series E81,07180,58280,94580,410
Other financial information:
Dividends per common share$0.930$0.885$1.830$1.750

(1) Includes maintenance capital expenditures and certain second-generation tenant improvements and leasing commissions.

The effect of the conversion of our convertible preferred shares is calculated using the if-converted method and the conversion, which results in the most dilution is included in the computation of per share amounts. The conversion of the 5.75% Series C cumulative convertible preferred shares and the 9.00% Series E cumulative convertible preferred shares would be dilutive to FFO, FFOAA and AFFO per share for the three and six months ended June 30, 2026 and 2025. Therefore, the additional common shares that would result from the conversion and the corresponding add-back of the preferred dividends declared on those shares are included in the calculation of diluted FFO and FFOAA per share and would be included in a calculation of AFFO per share.

Net Debt and Proforma Net Debt

Net Debt represents debt (reported in accordance with GAAP) adjusted to exclude deferred financing costs, net and reduced for cash and cash equivalents. By excluding deferred financing costs, net, and reducing debt for cash and cash equivalents on hand, the result provides an estimate of the contractual amount of borrowed capital to be repaid, net of cash available to repay it. Proforma Net Debt is presented by subtracting the estimated net proceeds from forward sales agreements under our ATM Program from Net Debt. We believe both of these calculations constitute beneficial supplemental non-GAAP financial disclosures to investors in understanding our financial condition. Our method of calculating Net Debt and Proforma Net Debt may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

Gross Assets

Gross Assets represents total assets (reported in accordance with GAAP) adjusted to exclude accumulated depreciation and reduced by cash and cash equivalents. By excluding accumulated depreciation and reducing cash and cash equivalents, the result provides an estimate of the investment made by us. We believe that investors commonly use versions of this calculation in a similar manner. Our method of calculating Gross Assets may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

Net Debt to Gross Assets Ratio and Proforma Net Debt to Gross Assets Ratio

Net Debt to Gross Assets Ratio and Proforma Net Debt to Gross Assets Ratio are supplemental measures derived from non-GAAP financial measures that we use to evaluate capital structure and the magnitude of debt to gross assets. We believe that investors commonly use versions of these ratios in similar manners. Our method of calculating the Net Debt to Gross Assets Ratio and Proforma Net Debt to Gross Assets Ratio may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

EBITDAre

NAREIT developed EBITDAre as a relative non-GAAP financial measure of REITs, independent of a company's capital structure, to provide a uniform basis to measure the enterprise value of a company. Pursuant to the definition of EBITDAre by the Board of Governors of NAREIT, we calculate EBITDAre as net income, computed in accordance with GAAP, excluding interest expense (net), income tax (benefit) expense, depreciation and amortization, gains and losses on real estate transactions, impairment losses on real estate, costs associated with loan refinancing or payoff and adjustments for unconsolidated partnerships, joint ventures and other affiliates.

Management provides EBITDAre herein because it believes this information is useful to investors as a supplemental performance measure because it can help facilitate comparisons of operating performance between periods and with other REITs. Our method of calculating EBITDAre may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. EBITDAre is not a measure of performance under GAAP, does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. This measure should not be considered an alternative to net income or any other GAAP measure as a measurement of the results of our operations or cash flows or liquidity as defined by GAAP.

Adjusted EBITDAre

Management uses Adjusted EBITDAre in its analysis of the performance of the business and operations of the Company. Management believes Adjusted EBITDAre is useful to investors because it excludes various items that management believes are not indicative of operating performance, and because it is an informative measure to use in computing various financial ratios to evaluate the Company. We define Adjusted EBITDAre as EBITDAre (defined above) for the quarter excluding sale participation income, gain on insurance recovery, retirement and severance expense, transaction costs, provision (benefit) for credit losses, net, impairment losses on operating lease right-of-use assets and prepayment fees.

Our method of calculating Adjusted EBITDAre may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Adjusted EBITDAre is not a measure of performance under GAAP, does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. This measure should not be considered as an alternative to net income or any other GAAP measure as a measurement of the results of our operations or cash flows or liquidity as defined by GAAP.

Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio

Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio are supplemental measures derived from non-GAAP financial measures that we use to evaluate our capital structure and the magnitude of our debt against our operating performance. We believe that investors commonly use versions of these ratios in similar manners. In addition, financial institutions use versions of these ratios in connection with debt agreements to set pricing and covenant limitations. Our method of calculating the Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

Reconciliations of debt, total assets and net income (all reported in accordance with GAAP) to Net Debt, Proforma Net Debt, Gross Assets, Net Debt to Gross Assets Ratio, Proforma Net Debt to Gross Assets Ratio, EBITDAre, Adjusted EBITDAre, Net Debt to Adjusted EBITDAre Ratio and Proforma Net Debt to Adjusted EBITDAre Ratio (each of which is a non-GAAP financial measure), as applicable, are included in the following tables (unaudited, in thousands except ratios):

Line itemJune 30, 2026June 30, 2025
Net Debt:
Debt$3,293,013$2,792,970
Deferred financing costs, net21,57916,622
Cash and cash equivalents(16,197)(12,955)
Net Debt$3,298,395$2,796,637
Proforma Net Debt:
Net Debt$3,298,395$2,796,637
Estimated net proceeds from forward sales agreements (1)(69,536)
Proforma Net Debt$3,228,859$2,796,637
Gross Assets:
Total Assets$6,052,113$5,560,880
Accumulated depreciation1,801,7571,641,916
Cash and cash equivalents(16,197)(12,955)
Gross Assets$7,837,673$7,189,841
Debt to Total Assets Ratio54%50%
Net Debt to Gross Assets Ratio42%39%
Proforma Net Debt to Gross Assets Ratio41%39%
Three Months Ended June 30,
20262025
EBITDAre and Adjusted EBITDAre:
Net income$67,166$75,643
Interest expense, net38,27533,246
Income tax expense617681
Depreciation and amortization48,63042,080
Gain on real estate transactions(182)(16,779)
Allocated share of joint venture depreciation996985
Allocated share of joint venture interest expense502430
EBITDAre$156,004$136,286
Transaction costs45669
Provision (benefit) for credit losses, net138997
Adjusted EBITDAre (for the quarter)$156,187$137,952
Adjusted EBITDAre (annualized) (2)$624,748$551,808
Net Debt/Adjusted EBITDAre Ratio5.35.1
Proforma Net Debt/Adjusted EBITDAre Ratio5.25.1
(1) Represents proforma adjustments for estimated net proceeds from forward sales agreements that have not settled, as if they have been physically settled for cash as of the date presented. Settlement of these shares is subject to customary closing conditions, and actual net proceeds will be net of costs and certain adjustments calculated on the settlement date.
(2) Adjusted EBITDA for the quarter is multiplied by four to calculate an annual amount but does not include the annualization of investments put in service, acquired or disposed of during the quarter, as well as the potential earnings on property under development, the annualization of percent rent and participating interest and adjustments for other items.

Total Investments

Total investments is a non-GAAP financial measure defined as the sum of the carrying values of real estate investments (before accumulated depreciation), land held for development, property under development, mortgage notes receivable and related accrued interest receivable, net, investment in joint ventures, intangible assets, gross (before accumulated amortization and included in other assets) and notes receivable and related accrued interest receivable, net (included in other assets). Total investments is a useful measure for management and investors as it illustrates across which asset categories the Company's funds have been invested. Our method of calculating total investments may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. A reconciliation of total assets (computed in accordance with GAAP) to total investments is included in the following table (unaudited, in thousands):

Line itemJune 30, 2026December 31, 2025
Total assets$6,052,113$5,699,762
Operating lease right-of-use assets(199,192)(170,755)
Cash and cash equivalents(16,197)(90,577)
Restricted cash(4,388)(8,071)
Accounts receivable(111,421)(97,855)
Add: accumulated depreciation on real estate investments1,801,7571,714,886
Add: accumulated amortization on intangible assets (1)32,92931,584
Prepaid expenses and other current assets (1)(42,561)(37,237)
Total investments$7,513,040$7,041,737
Total Investments:
Real estate investments, net of accumulated depreciation$4,953,959$4,494,259
Add back accumulated depreciation on real estate investments1,801,7571,714,886
Land held for development20,16820,168
Property under development10,04654,905
Mortgage notes and related accrued interest receivable, net616,881679,254
Investment in joint ventures8,69312,316
Intangible assets, gross (1)99,02263,239
Notes receivable and related accrued interest receivable, net (1)2,5142,710
Total investments$7,513,040$7,041,737
(1) Included in "Other assets" in the accompanying consolidated balance sheet. Other assets include the following:
June 30, 2026December 31, 2025
Intangible assets, gross$99,022$63,239
Less: accumulated amortization on intangible assets(32,929)(31,584)
Notes receivable and related accrued interest receivable, net2,5142,710
Prepaid expenses and other current assets42,56137,237
Total other assets$111,168$71,602

Impact of Recently Issued Accounting Standards

See Note 2 to the consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information on the impact of recently issued accounting standards on our business.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market risks, primarily relating to potential losses due to changes in interest rates and foreign currency exchange rates. We seek to mitigate the effects of fluctuations in interest rates by matching the term of new investments with new long-term fixed rate borrowings whenever possible. As of June 30, 2026, we had a $1.0 billion unsecured revolving credit facility with a $360.0 million outstanding balance. We also had a $25.0 million bond that bears interest at a floating rate but has been fixed through an interest rate swap agreement.

We are subject to risks associated with debt financing, including the risk that existing indebtedness may not be refinanced or that the terms of such refinancing may not be as favorable as the terms of current indebtedness. The majority of our borrowings are subject to contractual agreements or mortgages, which limit the amount of indebtedness we may incur. Accordingly, if we are unable to raise additional equity or borrow money due to these limitations or otherwise, our ability to make additional real estate investments may be limited.

Cash Flow Hedges of Interest Rate Risk

To hedge our interest rate risk, we entered into an interest rate swap agreement on our variable rate secured bonds with a notional amount of $25.0 million. The interest rate swap agreement limits the variable portion of the interest rate (SOFR) on this bond to 2.5325% until September 30, 2026.

Hedges of Foreign Exchange Risk

We are exposed to foreign currency risk against our functional currency, the U.S. dollar ("USD"), on our seven Canadian properties and the rents received from tenants of the properties are payable in the Canadian dollar ("CAD"). In order to hedge our CAD denominated cash flows and our net investment in our seven Canadian properties, we entered into cross-currency swaps designated as cash flow hedges and foreign currency forwards designated as net investment hedges as further described below.

Additionally, we have a CAD denominated mortgage note receivable that exposes us to currency risk associated with the fluctuations in the USD-CAD spot rate associated with the principal remeasurement of this mortgage note as well as the interest received from the borrower. In order to hedge this risk, we entered into a cross-currency swap designated as a fair value hedge as further described below.

Cash Flow Hedges of Foreign Exchange Risk-Cross Currency Swaps

We entered into six USD-CAD cross-currency swaps that became effective October 1, 2024, with a total fixed original notional value of $170.0 million CAD and $125.0 million USD. The net effect of these swaps is to lock in an exchange rate of $1.35 CAD per USD on approximately $15.3 million annual CAD denominated cash flows through December 2026.

We entered into two USD-CAD cross-currency swaps that became effective December 1, 2024, with a total fixed original notional value of $90.0 million CAD and $66.2 million USD. The net effect of these swaps is to lock in an exchange rate of $1.35 CAD per USD on approximately $8.1 million annual CAD denominated cash flows through December 2026.

Net Investment Hedges - Foreign Currency Forward Contracts

We entered into two forward contracts that became effective December 19, 2024 with a fixed notional value of $200.0 million CAD and $142.8 million USD with a settlement date of December 1, 2026. The exchange rate of these forward contracts is approximately $1.40 CAD per USD.

We entered into a forward contract that became effective December 19, 2024 with a fixed notional value of $90.0 million CAD and $64.3 million USD with a settlement date of December 1, 2026. The exchange rate of this forward contract is approximately $1.40 CAD per USD.

For foreign currency derivatives designated as net investment hedges, the change in the fair value of the derivatives, including any cash settlements, is reported in AOCI as part of the cumulative translation adjustment. Amounts are reclassified out of AOCI into earnings when the hedged net investment is either sold or substantially liquidated.

Fair Value Hedge of Foreign Exchange Risk-Cross Currency Swap

We entered into a USD-CAD cross-currency swap that became effective September 25, 2025, with a total fixed notional value of $27.9 million CAD and $20.0 million USD. The cross-currency swap includes an initial and final exchange of the principal balance of the CAD denominated mortgage note receivable with an exchange rate of $1.392 CAD per USD. In addition to the initial and final exchange, we have monthly exchanges on the notional value of $27.9 million CAD. The net effect of these swaps is to lock in an exchange rate of $1.246 CAD per USD on approximately $2.2 million annual CAD denominated cash flows through September 2030.

See Note 8 to the consolidated financial statements included in this Quarterly Report on Form 10-Q for additional information on our derivative financial instruments and hedging activities.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures

As of June 30, 2026, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based upon and as of the date of that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and (2) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Limitations on the effectiveness of controls

Our disclosure controls were designed to provide reasonable assurance that the controls and procedures would meet their objectives. Our management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable assurance of achieving the designed control objectives and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Because of the inherent limitations in a cost-effective, maturing control system, misstatements due to error or fraud may occur and not be detected.

Change in internal controls

There have not been any changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are subject to certain claims and lawsuits in the ordinary course of business, the outcome of which cannot be determined at this time. In the opinion of management, any liability we might incur upon the resolution of these claims and lawsuits will not, in the aggregate, have a material adverse effect on our consolidated financial position or results of operations.

Item 1A. Risk Factors

There have been no material changes to the risk factors associated with our business previously disclosed in Item 1A - "Risk Factors" in our 2025 Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

There were no reportable events during the quarter ended June 30, 2026.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Except as noted below, during the quarter ended June 30, 2026, no trustee or officer of the Company, as defined in Rule 16a-1(f) of the Exchange Act, adopted, modified, or terminated any "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

On May 14, 2026, Liz Grace, the Company's Senior Vice President - Human Resources and Administration, through an individual trust, adopted a Rule 10b5-1 trading arrangement for the sale of up to 4,200 common shares that is intended to satisfy the affirmative defense condition of Rule 10b5-1(c) under the Exchange Act. The first trade may not occur until August 19, 2026, at the earliest. The duration of the Rule 10b5-1 trading arrangement is until December 17, 2026, or earlier if all transactions under the trading arrangement are completed.

Item 6. Exhibits

| | |

10.1 Fifth Amended, Restated and Consolidated Credit Agreement, dated as of July 17, 2026, by and among the Company, as borrower, KeyBank National Association, as administrative agent, and the other agents and lenders party thereto, which is attached as Exhibit 10.1 to the Company's Form 8-K (Commission File No. 001-13561) filed on July 20, 2026, is hereby incorporated by reference as Exhibit 10.1. 31.1* Certification of Gregory K. Silvers pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, is attached hereto as Exhibit 31.1. 31.2* Certification of Mark A. Peterson pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, is attached hereto as Exhibit 31.2. 32.1** Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, is attached hereto as Exhibit 32.1. 32.2** Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, is attached hereto as Exhibit 32.2. 101.INS* XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. 101.SCH* Inline XBRL Taxonomy Extension Schema 101.CAL* Inline XBRL Extension Calculation Linkbase 101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase 101.LAB* Inline XBRL Taxonomy Extension Label Linkbase 101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase 104* Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

  • Filed herewith.

** Furnished herewith.