Skip to content
Filings

QCR Holdings QCRH Form 10-Q filing Q3 FY2025

Filed
Nov 7, 2025
Fiscal quarter
Q3 FY2025
Calendar quarter
Q3 2025
Accession
0001104659-25-108483

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

​ ​ ​ ​ ​ ​ ​

Throughout this Quarterly Report on Form 10-Q, we use certain acronyms and abbreviations, as defined in Note 1 to the Consolidated Financial Statements.

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of September 30, 2025 and December 31, 2024

dollars in thousands

View SEC source
Line itemSeptember 30, 2025December 31, 2024
Assets
Cash and due from banks
Federal funds sold
Interest-bearing deposits at financial institutions
Securities held to maturity, at amortized cost (including securities pledged on other borrowings of $200,283 and $0, respectively, net of allowance for credit losses)
Securities available for sale, at fair value
Securities trading, at fair value
Total securities
Loans receivable held for sale
Loans/leases receivable held for investment
Gross loans/leases receivable
Less allowance for credit losses()()
Net loans/leases receivable
Bank-owned life insurance
Premises and equipment, net
Restricted investment securities
Other real estate owned, net
Goodwill
Intangibles
Derivatives
Other assets
Total assets
Liabilities and Stockholders' Equity
Liabilities:
Deposits:
Noninterest-bearing
Interest-bearing
Total deposits
Short-term borrowings
Federal Home Loan Bank advances
Other borrowings
Subordinated notes
Junior subordinated debentures
Derivatives
Other liabilities
Total liabilities
Stockholders' Equity:
Preferred stock, par value; shares authorized September 2025 and December 2024 - shares issued or outstanding
Common stock, par value; shares authorized September 2025 - shares issued and outstanding December 2024 - shares issued and outstanding
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss:
Securities available for sale()()
Derivatives()()
Total stockholders' equity
Total liabilities and stockholders' equity

See Notes to Consolidated Financial Statements (Unaudited)

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended September 30, 2025 and 2024

dollars in thousands, except share data

View SEC source
Line item20252024
Interest and dividend income:
Loans/leases, including fees:
Taxable
Nontaxable
Securities:
Taxable
Nontaxable
Interest-bearing deposits at financial institutions
Restricted investment securities
Federal funds sold
Total interest and dividend income
Interest expense:
Deposits
Short-term borrowings
Federal Home Loan Bank advances
Other borrowings
Subordinated notes
Junior subordinated debentures
Total interest expense
Net interest income
Provision for credit losses
Net interest income after provision for credit losses
Noninterest income:
Trust fees
Investment advisory and management fees
Deposit service fees
Gains on sales of residential real estate loans, net
Gains on sales of government guaranteed portions of loans, net
Capital markets revenue
Earnings on bank-owned life insurance
Debit card fees
Correspondent banking fees
Loan related fee income
Fair value gain (loss) on derivatives and trading securities()
Other
Total noninterest income
Noninterest expense:
Salaries and employee benefits
Occupancy and equipment expense
Professional and data processing fees
Restructuring expense
FDIC insurance, other insurance and regulatory fees
Loan/lease expense
Net cost of (income from) and losses/(gains) on operations of other real estate()
Advertising and marketing
Communication and data connectivity
Supplies
Bank service charges
Correspondent banking expense
Intangibles amortization
Goodwill impairment
Payment card processing
Trust expense
Other
Total noninterest expense
Net income before income taxes
Federal and state income tax expense
Net income
Basic earnings per common share
Diluted earnings per common share
Weighted average common shares outstanding
Weighted average common and common equivalent shares outstanding
Cash dividends declared per common share

See Notes to Consolidated Financial Statements (Unaudited)

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Nine Months Ended September 30, 2025 and 2024

dollars in thousands, except share data

View SEC source
Line item20252024
Interest and dividend income:
Loans/leases, including fees:
Taxable
Nontaxable
Securities:
Taxable
Nontaxable
Interest-bearing deposits at financial institutions
Restricted investment securities
Federal funds sold
Total interest and dividend income
Interest expense:
Deposits
Short-term borrowings
Federal Home Loan Bank advances
Other borrowings
Subordinated notes
Junior subordinated debentures
Total interest expense
Net interest income
Provision for credit losses
Net interest income after provision for credit losses
Noninterest income:
Trust fees
Investment advisory and management fees
Deposit service fees
Gains on sales of residential real estate loans, net
Gains on sales of government guaranteed portions of loans, net
Capital markets revenue
Earnings on bank-owned life insurance
Debit card fees
Correspondent banking fees
Loan related fee income
Fair value loss on derivatives and trading securities()()
Other
Total noninterest income
Noninterest expense:
Salaries and employee benefits
Occupancy and equipment expense
Professional and data processing fees
Restructuring expense
FDIC insurance, other insurance and regulatory fees
Loan/lease expense
Net cost of (income from) and losses/(gains) on operations of other real estate()
Advertising and marketing
Communication and data connectivity
Supplies
Bank service charges
Correspondent banking expense
Intangibles amortization
Goodwill impairment
Payment card processing
Trust expense
Other
Total noninterest expense
Net income before income taxes
Federal and state income tax expense
Net income
Basic earnings per common share
Diluted earnings per common share
Weighted average common shares outstanding
Weighted average common and common equivalent shares outstanding
Cash dividends declared per common share
See Notes to Consolidated Financial Statements (Unaudited)

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

For the Three and Nine Months Ended September 30, 2025 and 2024

dollars in thousands

View SEC source
Line itemThree Months Ended September 30, 2025Three Months Ended September 30, 2024
Net income
Other comprehensive income:
Unrealized gains on securities available for sale:
Unrealized holding gains arising during the period before tax
Unrealized gains on derivatives:
Unrealized holding gains arising during the period before tax
Less: reclassification adjustment for caplet amortization before tax()
Other comprehensive income, before tax
Tax expense
Other comprehensive income, net of tax
Comprehensive income

dollars in thousands

View SEC source
Line itemNine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Net income
Other comprehensive income:
Unrealized gains on securities available for sale:
Unrealized holding gains arising during the period before tax
Less reclassification adjustment for impairment losses included in net income before tax
Unrealized gains on derivatives:
Unrealized holding gains arising during the period before tax
Less reclassification adjustment for caplet amortization before tax()
Other comprehensive income, before tax
Tax expense
Other comprehensive income, net of tax
Comprehensive income

See Notes to Consolidated Financial Statements (Unaudited)

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED**)**

For the Three and Nine Months Ended September 30, 2025 and 2024

dollars in thousands

View SEC source
Line itemCommonStockAdditional · Paid-InCapitalAccumulated · Other · Comprehensive(Loss)Total
Balance December 31, 2024$16,882$374,975$⁠(59,641)
Net income
Other comprehensive income, net of tax404
Common cash dividends declared, per share()
Stock-based compensation expense1,299
Issuance of common stock under employee benefit plans38(1,163)()
Balance, March 31, 2025$16,920$375,111$⁠(59,237)
Net income
Other comprehensive loss, net of tax(1,671)()
Common cash dividends declared, per share()
Stock-based compensation expense622
Issuance of common stock under employee benefit plans15838
Balance, June 30, 2025$16,935$376,571$⁠(60,908)
Net income
Other comprehensive income, net of tax8,342
Common cash dividends declared, per share()
Repurchase and cancellation of shares of common stock
as a result of a share repurchase program(116)(2,547)()
Stock-based compensation expense687
Issuance of common stock under employee benefit plans20608
Balance, September 30, 2025$16,839$375,319$⁠(52,566)

dollars in thousands

View SEC source
Line itemCommonStockAdditional · Paid-InCapitalAccumulated · Other · Comprehensive(Loss)Total
Balance December 31, 2023$16,749$370,814$⁠(55,959)
Net income
Other comprehensive loss, net of tax(5,373)()
Common cash dividends declared, per share()
Stock-based compensation expense941
Issuance of common stock under employee benefit plans58(598)()
Balance, March 31, 2024$16,807$371,157$⁠(61,332)
Net income
Other comprehensive loss, net of tax(368)()
Common cash dividends declared, per share()
Stock-based compensation expense696
Issuance of common stock under employee benefit plans18525
Balance, June 30, 2024$16,825$372,378$⁠(61,700)
Net income
Other comprehensive income, net of tax12,058
Common cash dividends declared, per share()
Stock-based compensation expense235
Issuance of common stock under employee benefit plans361,199
Balance, September 30, 2024$16,861$373,812$⁠(49,642)

See Notes to Consolidated Financial Statements (Unaudited)

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

For the Nine Months Ended September 30, 2025 and 2024

dollars in thousands

View SEC source
Line item20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
Provision for credit losses
Stock-based compensation expense
Deferred compensation expense accrued
Gains on other real estate owned, net()()
Amortization of premiums on securities, net()
Caplet amortization
Fair value loss on derivatives and trading securities
Ineffectiveness on fair value hedges
Loans originated for sale()()
Proceeds on sales of loans
Gains on sales of residential real estate loans()()
Gains on sales of government guaranteed portions of loans()()
Proceeds from loan securitizations
Net gain on loan securitizations
Losses on sales and disposals of premises and equipment
Amortization of intangibles
Accretion of acquisition fair value adjustments, net()()
Increase in cash value of bank-owned life insurance()()
Gain on bank-owned life insurance death benefits()
Goodwill impairment
Increase in other assets()()
Decrease in other liabilities()()
Net cash provided by provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Net decrease in federal funds sold
Net (increase) decrease in interest-bearing deposits at financial institutions()
Proceeds from sales of other real estate owned
Activity in securities portfolio:
Purchases()()
Calls, maturities and redemptions
Paydowns
Sales
Activity in restricted investment securities:
Purchases()()
Redemptions
Proceeds from bank-owned life insurance death benefits
Net increase in loans/leases originated and held for investment()()
Purchase of premises and equipment()()
Proceeds from sales of premises and equipment
Purchase of swaptions()
Net cash used in investing activities$()$()
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposit accounts
Net increase in short-term borrowings
Activity in Federal Home Loan Bank advances:
Term advances
Net change in short-term and overnight advances()
Activity in other borrowings:
Proceeds from other borrowings
Prepayments of subordinated notes()
Proceeds from subordinated notes
Payment of cash dividends on common stock()()
Proceeds from issuance of common stock, net
Repurchase and cancellation of common stock()
Net cash provided by financing activities
Net increase (decrease) in cash and due from banks()
Cash and due from banks, beginning
Cash and due from banks, ending

dollars in thousands

View SEC source
Line item20252024
Supplemental disclosure of cash flow information, cash payments for:
Interest
Income/franchise taxes
Supplemental schedule of noncash investing activities:
Change in fair value of fair value hedges()
Transfers of loans to other real estate owned
Transfer of loans to held for sale for securitizations in preparation
Beneficial interests (trading securities) acquired in securitizations
Increase in the fair value of back-to-back interest rate swap assets and liabilities
Dividends payable

See Notes to Consolidated Financial Statements (Unaudited)

Part I

Item 1

QCR HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

September 30, 2025

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation: The interim unaudited Consolidated Financial Statements contained herein should be read in conjunction with the audited Consolidated Financial Statements and accompanying notes to the Consolidated Financial Statements for the fiscal year ended December 31, 2024, included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 28, 2025. Accordingly, footnote disclosures, which would substantially duplicate the disclosures contained in the audited Consolidated Financial Statements, have been omitted.

The financial information of the Company included herein has been prepared in accordance with GAAP for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X. Such information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. Any differences appearing between the numbers presented in financial statements and management's discussion and analysis are due to rounding. The results of the interim period ended September 30, 2025 are not necessarily indicative of the results expected for the year ending December 31, 2025, or for any other period.

The acronyms and abbreviations identified below are used throughout this Quarterly Report on Form 10-Q. It may be helpful to refer back to this page as you read this report.

​ ​

ACL: Allowance for credit losses FTEs: Full-time equivalents

AFS: Available for sale GAAP: Generally Accepted Accounting Principles

Allowance: Allowance for credit losses GB: Guaranty Bank

AOCI: Accumulated other comprehensive income (loss) GFED: Guaranty Federal Bancshares, Inc.

ASC: Accounting Standards Codification HTM: Held to maturity

ASU: Accounting Standards Update ICS: Insured Cash Sweep

BOLI: Bank-owned life insurance LIHTC: Low-income housing tax credit

Caps: Interest rate cap derivatives m2: m2 Equipment Finance, LLC

CDARS: Certificate of Deposit Account Registry Service NIM: Net interest margin

CECL: Current Expected Credit Losses NPA: Nonperforming asset

Community National: Community National Bancorporation NPL: Nonperforming loan

Company: QCR Holdings, Inc. OBS: Off-balance sheet

CRBT: Cedar Rapids Bank & Trust Company OREO: Other real estate owned

CRE: Commercial real estate PCAOB: Public Company Accounting Oversight Board

CSB: Community State Bank Provision: Provision for credit losses

C&I: Commercial and industrial QCBT: Quad City Bank & Trust Company

EBA: Excess balance account ROAA: Return on average assets

EPS: Earnings per share ROAE: Return on average equity

Exchange Act: Securities Exchange Act of 1934, as SEC: Securities and Exchange Commission

amended SOFR: Secured Overnight Financing Rate

FASB: Financial Accounting Standards Board SPE: Special purpose entity

FDIC: Federal Deposit Insurance Corporation Swaption: Swap option

Federal Reserve: Board of Governors of the Federal TA: Tangible assets

Reserve System TCE: Tangible common equity

FHLB: Federal Home Loan Bank TEY: Tax equivalent yield

FRB: Federal Reserve Bank of Chicago VIE: Variable interest entities

The Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries which include the accounts of commercial banks: QCBT, CRBT, CSB and GB. All banks are state-chartered commercial banks and all are members of the Federal Reserve system. The Company has historically engaged in direct financing lease contracts through m2, a wholly owned subsidiary of QCBT. Since the third quarter of 2024, m2 has discontinued offering new loans and leases. Additionally, the Company also engages in wealth management services through its banking subsidiaries. All material intercompany transactions and balances have been eliminated in consolidation.

Recent accounting developments:

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” Under the standard, the accounting guidance enhances the transparency and decision usefulness of income tax disclosures. Investors, lenders, creditors and other allocators of capital information will be able to use the expanded disclosures to better assess how an entity’s operations and related tax risks and tax planning and operation opportunities affect its tax rate and prospects for future cash flows. The ASU is effective for public business entities for annual periods beginning after December 15, 2024. The standard is not expected to have a significant impact on the Company’s financial statements.

In March 2024, the FASB issued ASU 2024-01, “Compensation – Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards.” Under the standard, the accounting guidance improves GAAP by adding an illustrative example to demonstrate how an entity should apply the scope guidance of “Topic 718, Compensation - Stock Compensation” for profits interest and similar awards. The illustrative examples will benefit investors and other allocators of capital by providing them with more consistent information. The ASU is effective for public business entities for annual periods beginning after December 15, 2024, and interim periods within those annual periods. The standard was adopted on January 1, 2025 and did not have a significant impact on the Company’s financial statements.

In November 2024, the FASB issued ASU 2024-03, “Disaggregation of Income Statement Expenses.” Under the standard, the accounting guidance improves disclosures about a public business entity’s expenses, and provides more detailed information about the types of expenses in commonly presented expense captions. The ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The standard is not expected to have a significant impact on the Company’s financial statements.

NOTE 2– INVESTMENT SECURITIES

The amortized cost and fair value of investment securities as of September 30, 2025 and December 31, 2024 are summarized as follows:

dollars in thousands

View SEC source
September 30, 2025:AmortizedCostAllowance · for Credit(Losses)Gross · UnrealizedGainsGross · Unrealized(Losses)FairValue
Securities HTM:
Municipal securities$924,179$(254)$17,002$(119,656)$821,271
Corporate securities29,149(8)3,58332,724
Other securities1,050(1)1,049
$()$()
Securities AFS:
U.S. treasuries and govt. sponsored agency securities$16,076$2$(1,870)$14,208
Residential mortgage-backed and related securities60,800245(3,937)57,108
Municipal securities203,82631(42,367)161,490
Asset-backed securities4,822964,918
Corporate securities34,688109(1,172)33,625
$()

dollars in thousands

View SEC source
December 31, 2024:AmortizedCostAllowance · for Credit(Losses)Gross · UnrealizedGainsGross · Unrealized(Losses)FairValue
Securities HTM:
Municipal securities$806,992$(254)$23,292$(63,164)$766,866
Corporate securities28,018(8)4,66532,675
Other securities1,050(1)(7)1,042
$()$()
Securities AFS:
U.S. treasuries and govt. sponsored agency securities$23,113$7$(2,529)$20,591
Residential mortgage-backed and related securities55,6413(5,602)50,042
Municipal securities204,664(40,089)164,575
Asset-backed securities9,0531719,224
Corporate securities38,8664(2,193)36,677
$()

The Company's HTM municipal securities consist largely of private issues of municipal debt. The large majority of the municipalities are located within the Midwest. The municipal debt investments are underwritten using specific guidelines with ongoing monitoring.

The Company's residential mortgage-backed and related securities portfolio consists entirely of government sponsored or government guaranteed securities. The Company has not invested in private mortgage-backed securities or pooled trust preferred securities.

Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2025, and December 31, 2024, are summarized in the tables below. Securities AFS, for which an allowance for credit losses has been provided, are not included in these disclosures as there are no unrealized losses remaining after consideration of the ACL.

Less than 12 Months12 Months or MoreTotal
GrossGrossGross
FairUnrealizedFairUnrealizedFairUnrealized
ValueLossesValueLossesValueLosses
(dollars in thousands)
September 30, 2025:
Securities HTM:
Municipal securities$176,393$(59,388)$291,912$(60,268)$468,305$(119,656)
Securities AFS:
U.S. treasuries and govt. sponsored agency securities$$$13,607$(1,870)$13,607$(1,870)
Residential mortgage-backed and related securities4,560(51)33,832(3,886)38,392(3,937)
Municipal securities1,421(19)157,552(42,348)158,973(42,367)
Corporate securities480(1)24,679(1,171)25,159(1,172)
$()$()$()

Less than 12 Months12 Months or MoreTotal
GrossGrossGross
FairUnrealizedFairUnrealizedFairUnrealized
ValueLossesValueLossesValueLosses
(dollars in thousands)
December 31, 2024:
Securities HTM:
Municipal securities$162,914$(14,382)$253,818$(48,782)$416,732$(63,164)
Other securities500543(7)1,043(7)
$163,414$(14,382)$254,361$(48,789)$417,775$(63,171)
Securities AFS:
U.S. govt. sponsored agency securities$6,522$(2)$13,369$(2,527)$19,891$(2,529)
Residential mortgage-backed and related securities1,337(24)48,520(5,578)49,857(5,602)
Municipal securities798(6)163,777(40,083)164,575(40,089)
Corporate securities35,712(2,193)35,712(2,193)
$()$()$()

As of September 30, 2025, the investment portfolio included securities. Of this number, securities were in an unrealized loss position. The aggregate losses of these securities totaled approximately % of the total amortized cost of the portfolio. Of these securities, there were securities that were in an unrealized loss position for twelve months or more. Management has concluded unrealized losses as of September 30, 2025 were temporary due to the changing interest rate environment.

During 2023, the Company’s impairment evaluation determined that one publicly traded debt security experienced a decline in fair value due to credit quality, rather than market factors. As a result, the Company recognized a credit loss expense of $989 thousand in the first quarter of 2023 and established an ACL on the related AFS security. In 2024, the remaining ACL on the related AFS security was removed as the security had been sold.

The following table presents the activity in the allowance for credit losses for held to maturity and available for sale securities by major security type for the three and nine months ended September 30, 2025 and 2024:

Line itemThree Months Ended · September 30, 2025 · Securities HTM · MunicipalsecuritiesThree Months Ended · September 30, 2025 · Securities HTM · CorporatesecuritiesThree Months Ended · September 30, 2025 · Securities HTM · OthersecuritiesThree Months Ended · September 30, 2025 · Securities HTMTotalThree Months Ended · September 30, 2025 · Securities AFS · CorporatesecuritiesThree Months Ended · September 30, 2024 · Securities HTM · MunicipalsecuritiesThree Months Ended · September 30, 2024 · Securities HTM · OthersecuritiesThree Months Ended · September 30, 2024 · Securities HTMTotalSeptember 30, 2024 · Securities AFS · Corporatesecurities
(dollars in thousands)
Allowance for credit losses:
Beginning balance$254$8$1$202$1
Provision
Balance, ending$254$8$1$202$1
Nine Months Ended
September 30, 2025September 30, 2024
Securities HTMSecurities AFSSecurities HTMSecurities AFS
MunicipalCorporateOtherCorporateMunicipalOtherCorporate
securitiessecuritiessecuritiesTotalsecuritiessecuritiessecuritiesTotalsecurities
(dollars in thousands)
Allowance for credit losses:
Beginning balance$2548$1$202$1$989
Reduction due to sales(544)
Provision for credit loss expense(445)
Balance, ending$2548$1$202$1

Trading securities had a fair value of million as of September 30, 2025 and million as of December 31, 2024 and consist of retained beneficial interests acquired in conjunction with Freddie Mac securitizations completed by the Company in 2023 and 2024. The change in fair value on trading securities for the nine months ended September 30, 2025 was a net gain of thousand. The change in market value on trading securities for the nine months ended September 30, 2024 was a net gain of thousand. See also Note 4 to the Consolidated Financial Statements for details of these securitizations.

There were transfers of securities between classifications during both the nine months ended September 30, 2025 and 2024.

There were sales of securities during both the three and nine months ended September 30, 2025. There were sales of securities during the three months ended September 30, 2024. There was security sold during the nine months ended September 30, 2024 which was identified as AFS. Information on proceeds received, as well as the gains and losses from the sale of securities, are as follows:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Proceeds from sales of securities
Gross gains from sales of securities
Gross losses from sales of securities

The amortized cost and fair value of securities as of September 30, 2025 by contractual maturity are shown below. Expected maturities of residential mortgage-backed and related securities and asset-backed securities may differ from contractual maturities because the residential mortgages underlying the securities may be prepaid without any penalties. Therefore, these securities are not included in the maturity categories in the following table:

dollars in thousands

View SEC source
Line itemAmortized CostFair Value
Securities HTM:
Due in one year or less
Due after one year through five years
Due after five years926,445828,706
Securities AFS:
Due in one year or less
Due after one year through five years
Due after five years234,500189,792
Residential mortgage-backed and related securities60,80057,108
Asset-backed securities4,8224,918

Portions of the U.S. government sponsored agency securities and municipal securities contain call options, which, at the discretion of the issuer, terminate the security at par and at predetermined dates prior to the stated maturity, summarized as follows as of September 30, 2025:

dollars in thousands

View SEC source
Line itemAmortized CostFair Value
Securities HTM:
Municipal securities$250,094$32,724
Corporate securities29,149244,198
$279,243$276,922
Securities AFS:
Municipal securities$203,682$161,355
Corporate securities33,72132,648
$237,403$194,003

As of September 30, 2025, the Company's municipal securities portfolios were comprised of general obligation bonds issued by 80 issuers with fair values totaling $106.0 million and revenue bonds, issued by 162 issuers, primarily consisting of states, counties, towns, villages and school districts with fair values totaling $875.6 million. The Company also held investments in general obligation bonds in 18 states, including 9 states in which the aggregate fair value exceeded $5.0 million, and in revenue bonds in 31 states, including 14 states in which the aggregate fair value exceeded $5.0 million.

As of December 31, 2024, the Company's municipal securities portfolios were comprised of general obligation bonds issued by 79 issuers with fair values totaling $103.5 million and revenue bonds, issued by 165 issuers, primarily consisting of states, counties, towns, villages and school districts with fair values totaling $828.0 million. The Company held investments in general obligation bonds in 18 states, including nine states in which the aggregate fair value exceeded $5.0 million, and in revenue bonds in 31 states, including 13 states in which the aggregate fair value exceeded $5.0 million.

The Company monitors the investments and concentration closely. Both general obligation and revenue bonds are diversified across many issuers. As of September 30, 2025 and December 31, 2024, the Company did not hold general obligation bonds of any single issuer, that in aggregate exceed 10% of the Company’s stockholders’ equity. Of the general obligation and revenue bonds in the Company's portfolio, the majority are unrated bonds that represent private issuances. All unrated bonds were underwritten according to the Company’s loan underwriting standards and have an average loan risk rating of 2, indicating very high quality. Additionally, many of these bonds are funding essential municipal services such as water, sewer, education, and medical facilities.

The Company's municipal securities are owned by the charters, whose investment policies set forth limits for various subcategories within the municipal securities portfolio. The investments of each charter are monitored individually, and as of September 30, 2025, all were within policy limitations approved by the Company’s board of directors. Policy limits are calculated as a percentage of each charter's total risk-based capital.

As of September 30, 2025, the Company's standard monitoring of its municipal securities portfolio had not uncovered any facts or circumstances resulting in significantly different credit ratings than those assigned by a nationally recognized statistical rating organization, or in the case of unrated bonds, the rating assigned using the credit underwriting standards.

The following table summarizes the fair value of investment securities pledged and held under derivatives, public deposits, short-term borrowings and other borrowings as of September 30, 2025 and December 31, 2024:

dollars in thousands

View SEC source
Line itemSeptember 30, 2025December 31, 2024
Derivatives:
U.S. govt. sponsored agency securities$11,188$6,222
Residential mortgage-backed and related securities24,07818,132
Municipal securities143,057151,107
178,323175,461
Public deposits:
U.S. govt. sponsored agency securities1,3311,481
Residential mortgage-backed and related securities2,1512,022
3,4823,503
Short-term borrowings:
U.S. govt. sponsored agency securities693
Residential mortgage-backed and related securities8,564
9,257
Other borrowings:
Municipal securities*183,360
183,360
Total investments pledged:
U.S. govt. sponsored agency securities12,5198,396
Residential mortgage-backed and related securities26,22928,718
Municipal securities326,417151,107
$365,165$188,221
  • Municipal securities with an amortized cost of $200.3 million were pledged on secured borrowings as of September 30, 2025.

NOTE 3 – LOANS/LEASES RECEIVABLE

The composition of the loan/lease portfolio as of September 30, 2025 and December 31, 2024 is presented as follows:

dollars in thousands

View SEC source
Line itemSeptember 30, 2025December 31, 2024
C&I:
C&I - revolving$386,674$387,991
C&I - other *1,330,6681,514,932
1,717,3421,902,923
CRE - owner occupied586,578605,993
CRE - non-owner occupied1,053,7321,077,852
Construction and land development1,544,7651,313,543
Multi-family1,503,5961,132,110
Direct financing leases**11,09017,076
1-4 family real estate***599,838588,179
Consumer161,980146,728
Allowance for credit losses()()
** Direct financing leases:
Net minimum lease payments to be received$11,822$18,506
Estimated unguaranteed residual values of leased assets165165
Unearned lease/residual income(897)(1,595)
11,09017,076
Less allowance for credit losses(57)(580)
$11,033$16,496
  • Includes equipment financing agreements outstanding through m2, totaling $206.9 million and $303.2 million as of September 30, 2025 and December 31, 2024, respectively.

** Management performs an evaluation of the estimated unguaranteed residual values of leased assets on an annual basis, at a minimum. The evaluation consists of discussions with reputable and current vendors, which is combined with management's expertise and understanding of the current states of particular industries to determine informal valuations of the equipment. As necessary and where available, management will utilize valuations by independent appraisers. The majority of leases with residual values contain a lease options rider, which requires the lessee to pay the residual value directly, finance the payment of the residual value, or extend the lease term to pay the residual value. In these cases, the residual value is protected and the risk of loss is minimal.

*** Includes residential real estate loans held for sale totaling $1.5 million and $2.1 million as of September 30, 2025 and December 31, 2024, respectively.

Accrued interest on loans, which is excluded from the amortized cost of loans, totaled million and million at September 30, 2025 and December 31, 2024, respectively, and was included in Other Assets on the consolidated balance sheets.

Changes in accretable discounts on acquired loans for the three and nine months ended September 30, 2025 and 2024, respectively, are presented as follows:

dollars in thousands

View SEC source
Line itemFor the Three Months Ended · September 30, 2025 · PerformingLoansFor the Three Months Ended · September 30, 2024 · PerformingLoansFor the Nine Months Ended · September 30, 2025 · PerformingLoansFor the Nine Months Ended · September 30, 2024 · PerformingLoans
Balance at the beginning of the period$(2,021)$(3,271)$(2,310)$(3,891)
Accretion recognized1394744281,094
Balance at the end of the period$(1,882)$(2,797)$(1,882)$(2,797)

The aging of the loan/lease portfolio by classes of loans/leases as of September 30, 2025 and December 31, 2024 is presented as follows:

As of September 30, 2025

View SEC source
Accruing Past
30-59 Days60-89 DaysDue 90 Days orNonaccrual
Classes of Loans/LeasesCurrentPast DuePast DueMoreLoans/LeasesTotal
(dollars in thousands)
C&I:
C&I - revolving$383,700$2,974$$$386,674
C&I - other1,293,8638,2932,292726,2131,330,668
CRE - owner occupied582,4331,5452,600586,578
CRE - non-owner occupied1,050,4783,2541,053,732
Construction and land development1,540,599484,1181,544,765
Multi-family1,501,2632,3331,503,596
Direct financing leases10,6492941211,090
1-4 family real estate596,084306499362,913599,838
Consumer161,4921613324161,980
$7,120,561$13,356$2,794
As a percentage of total loan/lease portfolio99.19%0.18%0.04%0.00%0.59%%

As of December 31, 2024

View SEC source
Accruing Past
30-59 Days60-89 DaysDue 90 Days orNonaccrual
Classes of Loans/LeasesCurrentPast DuePast DueMoreLoans/LeasesTotal
(dollars in thousands)
C&I
C&I - revolving$387,767$30$$$⁠194387,991
C&I - other1,474,72913,1592,931224,1111,514,932
CRE - owner occupied604,550173454816605,993
CRE - non-owner occupied1,074,541853,2261,077,852
Construction and land development1,300,89384,1888,4541,313,543
Multi-family1,132,1101,132,110
Direct financing leases16,6226013525917,076
1-4 family real estate579,9434,910539802,707588,179
Consumer146,1722358313146,728
$6,717,327$18,660$4,067
As a percentage of total loan/lease portfolio99.01%0.28%0.06%0.06%0.59%%

NPLs by classes of loans/leases as of September 30, 2025 and December 31, 2024 are presented as follows:

As of September 30, 2025 · dollars in thousands

View SEC source
Classes of Loans/Leases · C&I:C&I - revolvingAccruing Past · Due 90 Days or · MoreNonaccrual · Loans/Leases · with an ACLNonaccrual · Loans/Leases · without an ACLTotal NPLsPercentage of · Total NPLs-
C&I - other724,7491,46426,22062
CRE - owner occupied8001,8002,6006
CRE - non-owner occupied2,7085463,2548
Construction and land development4,1184,11810
Multi-family2,3332,3335
Direct financing leases4124121
1-4 family real estate362,5893242,9497
Consumer3243241
$43$38,033$4,134$42,210100%

As of December 31, 2024 · dollars in thousands

View SEC source
Classes of Loans/LeasesAccruing Past · Due 90 Days orMoreNonaccrual · Loans/Leaseswith an ACLNonaccrual · Loans/Leaseswithout an ACLTotal NPLsPercentage ofTotal NPLs
C&I:
C&I - revolving$193$1$194-
C&I - other220,8493,26224,11354
CRE - owner occupied8168162
CRE - non-owner occupied2,6865403,2267
Construction and land development4,1888,45412,64229
Multi-family-
Direct financing leases2592591
1-4 family real estate802,3663412,7876
Consumer3133131
$4,270$27,482$12,598$44,350100%

The Company did not recognize any interest income on nonaccrual loans during the nine months ended September 30, 2025 and 2024.

Changes in the ACL on loans/leases by portfolio segment for the three and nine months ended September 30, 2025 and 2024, respectively, are presented as follows:

Three Months Ended September 30, 2025

View SEC source
CRECREConstruction1-4
C&I -C&I -OwnerNon-Ownerand LandMulti-Family
RevolvingOther*OccupiedOccupiedDevelopmentFamilyReal EstateConsumerTotal
(dollars in thousands)
Balance, beginning$3,797$29,522$6,741$10,626$17,945$13,542$⁠4,980$1,579
Provision1533,042(403)636(959)1,844(183)95
Charge-offs(390)(4,211)(87)(58)()
Recoveries78449266
Balance, ending$3,638$28,802$6,251$11,262$16,986$15,386$⁠4,823$1,622

Nine Months Ended September 30, 2025

View SEC source
CRECREConstruction1-4
C&I -C&I -OwnerNon-Ownerand LandMulti-Family
RevolvingOther**OccupiedOccupiedDevelopmentFamilyReal EstateConsumerTotal
(dollars in thousands)
Balance, beginning$3,856$34,002$7,147$11,137$15,099$12,173$⁠4,934$1,493
Provision949,113(809)1151,8043,213(111)216
Charge-offs(390)(15,559)(87)10(26)(128)()
Recoveries781,246832641
Balance, ending$3,638$28,802$6,251$11,262$16,986$15,386$⁠4,823$1,622

  • Included within the C&I – Other column are ACL on leases with a beginning balance of $423 thousand, negative provision of $41 thousand, charge-offs of $12 thousand and recoveries of $9 thousand. ACL on leases was $379 thousand as of September 30, 2025.

** Included within the C&I – Other column are ACL on leases with a beginning balance of $580 thousand, provision of $13 thousand, charge-offs of $233 thousand and recoveries of $19 thousand. ACL on leases was $379 thousand as of September 30, 2025.

Three Months Ended September 30, 2024

View SEC source
CRECREConstruction1-4
C&I -C&I -OwnerNon-Ownerand LandMulti-Family
RevolvingOther*OccupiedOccupiedDevelopmentFamilyReal EstateConsumerTotal
(dollars in thousands)
Balance, beginning$3,699$30,544$8,053$12,376$12,054$14,257$⁠5,203$1,520
Change in ACL for writedown of LHFS to fair value(1,812)()
Provision2352,159(472)(330)2,371649(773)(11)
Charge-offs(3,040)(10)(800)(21)()
Recoveries443225
Balance, ending$3,934$30,106$7,571$12,046$14,425$12,294$⁠4,452$1,493

Nine Months Ended September 30, 2024

View SEC source
CRECREConstruction1-4
C&I -C&I -OwnerNon-Ownerand LandMulti-Family
RevolvingOther**OccupiedOccupiedDevelopmentFamilyReal EstateConsumerTotal
(dollars in thousands)
Balance, beginning$4,224$27,460$8,223$11,581$16,856$12,463$⁠4,917$1,476
Change in ACL for writedown of LHFS to fair value(4,691)()
Provisions(290)9,855(642)465(2,431)5,322(464)92
Charge-offs(8,259)(10)(800)(24)(89)()
Recoveries1,0502314
Balance, ending$3,934$30,106$7,571$12,046$14,425$12,294$⁠4,452$1,493
  • Included within the C&I – Other column are ACL on leases with a beginning balance of $800 thousand, negative provision of $21 thousand, charge-offs of $104 thousand and recoveries of $17 thousand. ACL on leases was $692 thousand as of September 30, 2024.

** Included within the C&I – Other column are ACL on leases with a beginning balance of $992 thousand, provision of $195 thousand, charge-offs of $193 thousand and recoveries of $88 thousand. ACL on leases was $692 thousand as of September 30, 2024.

The composition of the ACL on loans/leases by portfolio segment based on evaluation method as of September 30, 2025 and December 31, 2024 are as follows:

As of September 30, 2025 · dollars in thousands

View SEC source
Line itemAmortized Cost of Loans Receivable · Individually · Evaluated forCredit LossesAmortized Cost of Loans Receivable · Collectively · Evaluated forCredit LossesAmortized Cost of Loans ReceivableTotalAllowance for Credit Losses · Individually · Evaluated forCredit LossesAllowance for Credit Losses · Collectively · Evaluated forCredit LossesAllowance for Credit LossesTotal
C&I :
C&I - revolving$4,573$382,101$386,674$3,638$3,638
C&I - other*32,5591,309,1991,341,7588,54220,26028,802
37,1321,691,3001,728,4328,54223,89832,440
CRE - owner occupied25,639560,939586,5781,5004,7516,251
CRE - non-owner occupied7,4581,046,2741,053,7321,6489,61411,262
Construction and land development4,6811,540,0841,544,7651,26715,71916,986
Multi-family2,3491,501,2471,503,59611615,27015,386
1-4 family real estate3,417596,421599,8383004,5234,823
Consumer367161,613161,980401,5821,622
$81,043$7,097,878

  • Included within the C&I – other category are leases individually evaluated of $412 thousand with a related allowance for credit losses of $62 thousand and leases collectively evaluated of $10.7 million with a related allowance for credit losses of $317 thousand as of September 30, 2025.

As of December 31, 2024 · dollars in thousands

View SEC source
Line itemAmortized Cost of Loans Receivable · Individually · Evaluated forCredit LossesAmortized Cost of Loans Receivable · Collectively · Evaluated forCredit LossesAmortized Cost of Loans ReceivableTotalAllowance for Credit Losses · Individually · Evaluated forCredit LossesAllowance for Credit Losses · Collectively · Evaluated forCredit LossesAllowance for Credit LossesTotal
C&I :
C&I - revolving$3,404$384,587$387,991$97$3,759$3,856
C&I - other*38,1401,493,8681,532,0089,43724,56534,002
41,5441,878,4551,919,9999,53428,32437,858
CRE - owner occupied26,822579,171605,9932,1365,0117,147
CRE - non-owner occupied18,1631,059,6891,077,85254210,59511,137
Construction and land development13,3461,300,1971,313,5431,34313,75615,099
Multi-family231,132,0871,132,110212,17112,173
1-4 family real estate3,463584,716588,1793214,6134,934
Consumer443146,285146,728451,4481,493
$103,804$6,680,600
  • Included within the C&I – other category are leases individually evaluated of $259 thousand with a related allowance for credit losses of $93 thousand and leases collectively evaluated of $16.8 million with a related allowance for credit losses of $487 thousand as of December 31, 2024.

The following table presents the amortized cost basis of collateral dependent loans, by the primary collateral type, which are individually evaluated to determine expected credit losses as of September 30, 2025 and December 31, 2024:

As of September 30, 2025 · dollars in thousands

View SEC source
Line itemCommercialAssetsOwner-occupiedCRENon · Owner-OccupiedReal EstateOwner OccupiedReal EstateSecuritiesEquipmentOtherTotal
C & I:
C&I - revolving$4,573$4,573
C&I - other*7,3234,7609,07411,40232,559
11,8964,7609,07411,40237,132
CRE - owner occupied25,5944525,639
CRE - non-owner occupied7,4587,458
Construction and land development4,6814,681
Multi-family2,3492,349
1-4 family real estate1833,2343,417
Consumer35611367
$11,896$25,594$14,671$3,635$4,760$9,074$11,413$81,043
  • Included within the C&I – other category are leases individually evaluated of $412 thousand with primary collateral of equipment.

As of December 31, 2024 · dollars in thousands

View SEC source
Line itemCommercialAssetsOwner-occupiedCRENon · Owner-OccupiedReal EstateOwner OccupiedReal EstateSecuritiesEquipmentOtherTotal
C & I:
C&I - revolving$3,404$3,404
C&I - other*3,8685064,76014,19714,80938,140
7,2725064,76014,19714,80941,544
CRE - owner occupied26,7606226,822
CRE - non-owner occupied18,16318,163
Construction and land development13,34613,346
Multi-family2323
1-4 family real estate1763,2873,463
Consumer3439415443
$7,272$26,760$32,248$3,743$4,760$14,197$14,824$103,804
  • Included within the C&I – other category are leases individually evaluated of $259 thousand with primary collateral of equipment.

For all loans except direct financing leases and equipment financing agreements, the Company’s credit quality indicator consists of internally assigned risk ratings. Each such loan is assigned a risk rating upon origination. The risk rating is reviewed every 15 months, at a minimum, and on an as-needed basis depending on the specific circumstances of the loan.

For certain C&I loans (including equipment financing agreements and direct financing leases), the Company’s credit quality indicator is performance determined by delinquency status. Delinquency status is updated daily by the Company’s loan system.

The following tables show the credit quality indicator of loans by class of receivable and year of origination as of September 30, 2025:

As of September 30, 2025 · dollars in thousands

View SEC source
Internally AssignedRisk RatingTerm Loans · Amortized Cost Basis by Origination Year2025Term Loans · Amortized Cost Basis by Origination Year2024Term Loans · Amortized Cost Basis by Origination Year2023Term Loans · Amortized Cost Basis by Origination Year2022Term Loans · Amortized Cost Basis by Origination Year2021Term Loans · Amortized Cost Basis by Origination YearPriorRevolving · Loans · AmortizedCost BasisTotal
C&I - revolving
Pass$376,650$376,650
Special Mention5,4515,451
Substandard4,5734,573
Doubtful
Total C&I - revolving$386,674$386,674
C&I - other
Pass$193,886$184,251$303,324$167,862$64,491$171,237$1,085,051
Special Mention6,6042,4285031,6832,6571,58015,455
Substandard4,39612,4876857791674,77223,286
Doubtful
Total C&I - other$204,886$199,166$304,512$170,324$67,315$177,589$1,123,792
CRE - owner occupied
Pass$83,921$48,185$84,304$86,297$87,716$133,294$7,408$531,125
Special Mention10216,6697,5947,6981,88833,951
Substandard1,5341,95911424240317,25021,502
Doubtful
Total CRE - owner occupied$85,557$50,144$101,087$94,133$95,817$152,432$7,408$586,578
CRE - non-owner occupied
Pass$204,991$164,497$155,344$214,576$140,977$110,292$37,588$1,028,265
Special Mention5,1871,0122028,9812,41221518,009
Substandard3,766782,6645464047,458
Doubtful
Total CRE - non-owner occupied$213,944$165,587$158,210$223,557$143,935$110,911$37,588$1,053,732
Construction and land development
Pass$213,295$553,984$570,896$109,913$48,477$260$41,940$1,538,765
Special Mention1,525711,596
Substandard1944,118924,404
Doubtful
Total Construction and land development$213,489$559,627$570,988$109,913$48,548$260$41,940$1,544,765
Multi-family
Pass$262,579$126,683$185,265$368,806$197,240$360,609$65$1,501,247
Special Mention
Substandard2,333162,349
Doubtful
Total Multi-family$264,912$126,683$185,265$368,806$197,256$360,609$65$1,503,596
1-4 family real estate
Pass$97,620$100,331$100,016$75,385$98,074$118,088$4,719$594,233
Special Mention1,52116653172,225
Substandard147132866295861,5291903,380
Doubtful
Total 1-4 family real estate$99,288$100,510$100,302$76,014$99,191$119,624$4,909$599,838
Consumer
Pass$19,844$4,766$4,623$3,550$795$1,596$126,376$161,550
Special Mention6363
Substandard268352143367
Doubtful
Total Consumer$19,844$4,766$4,891$3,585$795$1,617$126,482$161,980
Total$1,101,920$1,206,483$1,425,255$1,046,332$652,857$923,042$605,066$6,960,955

As of September 30, 2025 · dollars in thousands

View SEC source
Delinquency Status *Term Loans · Amortized Cost Basis by Origination Year2025Term Loans · Amortized Cost Basis by Origination Year2024Term Loans · Amortized Cost Basis by Origination Year2023Term Loans · Amortized Cost Basis by Origination Year2022Term Loans · Amortized Cost Basis by Origination Year2021Term Loans · Amortized Cost Basis by Origination YearPriorRevolving · Loans · AmortizedCost BasisTotal
C&I - other
Performing$⁠1,742$82,526$70,360$33,974$8,6761,010$198,288
Nonperforming1,2123,7502,3301,232648,588
Total C&I - other$1,742$83,738$74,110$36,304$9,908$1,074$206,876
Direct financing leases
Performing$⁠291$628$5,289$3,559$730181$10,678
Nonperforming6633754412
Total Direct financing leases$291$628$5,355$3,896$735$185$11,090
Total$2,033$84,366$79,465$40,200$10,643$1,259$217,966
  • Performing = loans/leases accruing and less than 90 days past due. Nonperforming = loans/leases on nonaccrual and accruing loans/leases that are greater than or equal to 90 days past due.

The following table shows the gross charge-offs of loans and leases by class of receivable and year of origination for the three and nine months ended September 30, 2025:

dollars in thousands · dollars in thousands

View SEC source
Classes of Loans/LeasesThree Months Ended September 30, 2025 · Gross Charge-off by Origination Year2025Three Months Ended September 30, 2025 · Gross Charge-off by Origination Year2024Three Months Ended September 30, 2025 · Gross Charge-off by Origination Year2023Three Months Ended September 30, 2025 · Gross Charge-off by Origination Year2022Three Months Ended September 30, 2025 · Gross Charge-off by Origination Year2021Three Months Ended September 30, 2025 · Gross Charge-off by Origination YearPriorThree Months Ended September 30, 2025 · Gross Charge-off by Origination YearTotalNine Months Ended September 30, 2025 · Gross Charge-off by Origination Year2025Nine Months Ended September 30, 2025 · Gross Charge-off by Origination Year2024Nine Months Ended September 30, 2025 · Gross Charge-off by Origination Year2023Nine Months Ended September 30, 2025 · Gross Charge-off by Origination Year2022Nine Months Ended September 30, 2025 · Gross Charge-off by Origination Year2021Nine Months Ended September 30, 2025 · Gross Charge-off by Origination YearPriorNine Months Ended September 30, 2025 · Gross Charge-off by Origination YearTotal
C&I:
C&I - revolving390$390390$390
C&I - other1,3731,1631,010614394,1995004,7403,8344,7381,36514915,326
CRE - owner occupied87878787
CRE - non-owner occupied(10)(10)
Construction and land development
Multi-family
Direct financing leases102121363940108233
1-4 family real estate32326
Consumer34221158477911128

The following tables show the credit quality indicator of loans by class of receivable and year of origination as of December 31, 2024:

As of December 31, 2024 · dollars in thousands

View SEC source
Internally AssignedRisk RatingTerm Loans · Amortized Cost Basis by Origination Year2024Term Loans · Amortized Cost Basis by Origination Year2023Term Loans · Amortized Cost Basis by Origination Year2022Term Loans · Amortized Cost Basis by Origination Year2021Term Loans · Amortized Cost Basis by Origination Year2020Term Loans · Amortized Cost Basis by Origination YearPriorTerm Loans · Amortized Cost Basis by Origination Year · Revolving · Loans · AmortizedCost BasisTerm Loans · Amortized Cost Basis by Origination YearTotal
C&I - revolving
Pass$368,318$368,318
Special Mention16,36916,369
Substandard3,3043,304
Doubtful
Total C&I - revolving$387,991$387,991
C&I - other
Pass$324,649$348,843$204,275$82,601$49,130$155,191$1,164,689
Special Mention6,5175,5342,8554,7992,54872522,978
Substandard17,0035385071,2724,78024,100
Doubtful
Total C&I - other$348,169$354,915$207,637$88,672$51,678$160,696$1,211,767
CRE - owner occupied
Pass$65,054$104,442$117,215$102,506$95,349$69,382$13,327$567,275
Special Mention5,5892347396,9648221,82916,177
Substandard3,66998030916,5821,00122,541
Doubtful
Total CRE - owner occupied$74,312$104,676$118,934$109,779$112,753$72,212$13,327$605,993
CRE - non-owner occupied
Pass$194,510$204,599$272,296$164,948$96,216$95,117$20,548$1,048,234
Special Mention4,406556,84415011,455
Substandard803,6525501,91611,96518,163
Doubtful
Total CRE - non-owner occupied$198,996$208,251$272,901$164,948$98,132$113,926$20,698$1,077,852
Construction and land development
Pass$435,373$524,375$235,987$66,409$3,313$31,176$1,296,633
Special Mention3,863753,938
Substandard4,3941241,0827,37212,972
Doubtful
Total Construction and land development$443,630$524,499$237,069$73,856$3,313$31,176$1,313,543
Multi-family
Pass$137,806$138,011$279,256$185,872$217,697$165,867$7,578$1,132,087
Special Mention
Substandard2323
Doubtful
Total Multi-family$137,806$138,011$279,256$185,895$217,697$165,867$7,578$1,132,110
1-4 family real estate
Pass$121,918$115,491$89,073$108,998$77,540$64,015$5,106$582,141
Special Mention3801465471,5822,655
Substandard91327981634378944283,383
Doubtful
Total 1-4 family real estate$122,389$115,964$90,054$110,179$77,918$66,541$5,134$588,179
Consumer
Pass$11,513$13,375$6,082$1,254$2,435$1,519$110,042$146,220
Special Mention6464
Substandard34208399766444
Doubtful
Total Consumer$11,547$13,583$6,121$1,254$2,435$1,616$110,172$146,728
Total$1,336,849$1,459,899$1,211,972$734,583$563,926$580,858$576,076$6,464,163

As of December 31, 2024 · dollars in thousands

View SEC source
Delinquency Status *Term Loans · Amortized Cost Basis by Origination Year2024Term Loans · Amortized Cost Basis by Origination Year2023Term Loans · Amortized Cost Basis by Origination Year2022Term Loans · Amortized Cost Basis by Origination Year2021Term Loans · Amortized Cost Basis by Origination Year2020Term Loans · Amortized Cost Basis by Origination YearPriorRevolving · Loans · AmortizedCost BasisTotal
C&I - other
Performing$109,373$99,204$57,819$18,853$4,107$278$289,634
Nonperforming1,0284,6895,5372,07620113,531
Total C&I - other$110,401103,89363,35620,9294,308278$303,165
Direct financing leases
Performing$1,742$6,099$6,583$1,413$569$411$16,817
Nonperforming1037039461259
Total Direct financing leases$1,742$6,202$6,653$1,452$615$412$17,076
Total$112,143$110,095$70,009$22,381$4,923$690$320,241

  • Performing = loans/leases accruing and less than 90 days past due. Nonperforming = loans/leases on nonaccrual and accruing loans/leases that are greater than or equal to 90 days past due.

The following table shows the gross charge-offs of loans and leases by class of receivable and year of origination for the three and nine months ended September 30, 2024:

dollars in thousands · dollars in thousands

View SEC source
Classes of Loans/Leases · C&I:C&I - revolvingThree Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2025$Three Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2025Three Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2024Three Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2023Three Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2022Three Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2021Three Months Ended September 30, 2024 · Gross Charge-off by Origination Year · PriorThree Months Ended September 30, 2024 · Gross Charge-off by Origination Year · TotalNine Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2025$Nine Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2025Nine Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2024Nine Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2023Nine Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2022Nine Months Ended September 30, 2024 · Gross Charge-off by Origination Year · 2021Nine Months Ended September 30, 2024 · Gross Charge-off by Origination Year · PriorNine Months Ended September 30, 2024 · Gross Charge-off by Origination Year · Total
C&I - other8791,375632502,93671,7634,2341,7243388,066
CRE - owner occupied10101010
CRE - non-owner occupied
Construction and land development
Multi-family800800800800
Direct financing leases6737104772492193
1-4 family real estate21324
Consumer106142110742111989
$$

There were loan and lease modifications to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025. Any loan and lease modifications to borrowers experiencing financial difficulty during 2024 were deemed immaterial.

Changes in the ACL for OBS exposures for the three and nine months ended September 30, 2025 and 2024 are presented as follows:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Balance, beginning$7,140$10,360$8,273$9,529
Provisions (credited) to expense80(344)(1,053)487
Balance, ending$7,220$10,016$7,220$10,016

NOTE 4 – SECURITIZATIONS AND VARIABLE INTEREST ENTITIES

In prior years, the Company completed different Freddie Mac sponsored securitizations. The Company retained beneficial interests from each securitization which are classified as trading securities on the consolidated balance sheets. Details related to the securitizations and related VIEs can be found in Note 4 to the Consolidated Financial Statements included under Item 8 of Part I of the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

In August 2025, the Company securitized $200.3 million of HTM municipal securities. The securitization was comprised of Class A Certificates of $134.2 million and Class B Certificates of $66.1 million. The Class A Certificates were sold to third party investors, and the Class B Certificates were retained by the Company. The Class B Certificates provide the first loss support and are subordinate to the Class A Certificates. In order to execute this transaction, the Company created a new bankruptcy-remote special purpose entity (a “Sponsor SPE”), through which the transaction was executed, and which is consolidated by the Company. Based on the structure of the transaction, the Company retains effective control of the $200.3 million of HTM municipal securities and accounts for the transaction as a secured borrowing. The full $200.3 million of HTM municipal securities will remain on the balance sheet denoted as collateralizing the borrowing and the $134.2 million of the Class A Certificates sold to third party investors is accounted for as a secured term borrowing and classified with other borrowings on the Company’s consolidated balance sheet.

At September 30, 2025, the Company determined it was not the primary beneficiary of the various external VIEs involved in these securitizations primarily because the Company did not have the power to direct the activities that most significantly impact the VIEs. Evaluation and assessment of VIEs for consolidation is performed on an ongoing basis by management. Any changes in facts and circumstances occurring since the previous primary beneficiary determination will be considered as part of this ongoing assessment.

The Company’s total assets related to the VIEs as of September 30, 2025 and December 31, 2024 were $83.2 million and $83.5 million, respectively and there were no liabilities recorded. The Company’s maximum exposure to loss associated with these VIEs consists of the capital invested plus any unfunded equity commitments that are binding. As of September 30, 2025, the Company’s maximum exposure to loss related to the VIEs was $85.5 million.

NOTE 5 – DERIVATIVES AND HEDGING ACTIVITIES

Derivatives are summarized as follows as of September 30, 2025 and December 31, 2024:

dollars in thousands

View SEC source
Line itemSeptember 30, 2025December 31, 2024
Assets:
Hedged Derivatives
Cash Flow Hedges
Interest rate swaps$691$1,905
Interest rate collars5
Unhedged Derivatives
Interest rate caps118
Swaptions134998
Interest rate swaps206,945183,760
Liabilities:
Hedged Derivatives
Cash Flow Hedges
Interest rate swaps$(21,218)$(30,623)
Interest rate collars(240)(105)
Fair Value Hedges
Interest rate swaps(2,339)(335)
Unhedged Derivatives
Interest rate swaps(206,945)(183,760)
$()$()

The Company uses interest rate swap, cap, collar and swaption instruments to manage interest rate risk related to the variability of interest payments due to changes in interest rates.

Changes in fair values of derivative financial instruments accounted for as cash flow hedges, to the extent that they are included in the assessment of effectiveness, are recorded as a component of AOCI. Changes in fair values of derivative financial instruments accounted for as fair value hedges, to the extent that they are included in the assessment of effectiveness, are recorded as a component of interest income/expense.

The Company has entered into interest rate swaps to hedge against the risk of rising rates on one of its variable rate subordinated notes and its variable rate trust preferred securities. All of the interest rate swaps are designated as cash flow hedges in accordance with ASC 815. The details of the interest rate swaps are as follows:

dollars in thousands

View SEC source
Hedged ItemEffective DateMaturity DateBalance SheetLocationNotionalAmountReceive RatePay RateFair Value as ofSeptember 30, 2025Fair Value as ofDecember 31, 2024
QCR Holdings Statutory Trust V7/7/20187/7/2028Derivatives - Assets$10,0006.13%4.54%$156$427
Community National Statutory Trust III9/15/20189/15/2028Derivatives - Assets3,5006.05%4.75%73197
Guaranty Bankshares Statutory Trust I9/15/20189/15/2028Derivatives - Assets4,5006.05%4.75%57153
Community National Statutory Trust II9/20/20189/20/2028Derivatives - Assets3,0006.43%5.17%49132
QCR Holdings Statutory Trust II9/30/20189/30/2028Derivatives - Assets10,0007.41%5.85%164443
QCR Holdings Statutory Trust III9/30/20189/30/2028Derivatives - Assets8,0007.41%5.85%131353
Guaranty Statutory Trust II5/23/20192/23/2026Derivatives - Assets10,3105.91%4.09%61200
QCR Holdings Subordinated Note3/1/20242/15/2028Derivatives - Liabilities65,0004.02%4.02%(1,051)(50)
$114,310$(360)$1,855

The Company uses interest rate collars in an effort to manage future interest rate exposure on variable rate loans. The collar hedging strategy stabilizes interest rate fluctuations by setting both a floor and a cap. The collar is designated as a cash flow hedge in accordance with ASC 815. The details of the interest rate collar is as follows:

dollars in thousands

View SEC source
Hedged ItemEffective DateMaturity DateLocationNotional AmountCap Strike RateFloor Strike RateFair Value as ofSeptember 30, 2025Fair Value as ofDecember 31, 2024
Loans10/1/202210/1/2026Derivatives - Assets (Liabilities)$50,0004.40%2.44%$5$(105)

For derivative instruments that are designated as unhedged, the change in fair value of the derivative instrument is recognized into current earnings. The details of the unhedged interest rate caps are as follows:

dollars in thousands

View SEC source
Effective DateMaturity DateBalance SheetLocationNotional AmountStrike RateFair Value as ofSeptember 30, 2025Fair Value as ofDecember 31, 2024
3/1/20203/3/2025Derivatives - Assets$25,0001.90%-$118

During the third quarter of 2024, the Company executed a derivative strategy more commonly known as a swaption. The swaptions are designed to hedge the Company’s regulatory capital ratios against the adverse effects of a significant decline in long-term interest rates. The swaptions are designated as unhedged in accordance with ASC 815, therefore the change in fair value of the derivative instrument is recognized into current earnings. An initial premium of $4.5 million was paid upfront for the swaptions. The details of the swaptions are as follows:

dollars in thousands

View SEC source
Effective DateMaturity DateLocationNotional AmountStrike RateFair Value as ofSeptember 30, 2025Fair Value as ofDecember 31, 2024
7/30/20247/30/2025Derivatives - Assets$77,6002.13%N/A$37
7/30/20247/30/2025Derivatives - Assets33,1002.62%N/A54
7/30/20247/30/2025Derivatives - Assets28,2542.12%N/A48
7/30/20247/30/2025Derivatives - Assets66,2472.63%N/A33
7/30/20241/29/2026Derivatives - Assets20,7502.63%7102
7/30/20241/29/2026Derivatives - Assets41,7002.13%377
7/30/20241/30/2026Derivatives - Assets36,5462.14%370
7/30/20241/30/2026Derivatives - Assets18,4532.64%793
7/30/20247/30/2026Derivatives - Assets16,1002.64%38140
7/30/20247/30/2026Derivatives - Assets29,8002.14%22116
7/30/20247/30/2026Derivatives - Assets25,9712.14%20103
7/30/20247/30/2026Derivatives - Assets14,2802.64%34125
$408,801$134$998

The Company has entered into interest rate swaps to hedge against the risk of declining interest rates on floating rate loans. The interest rate swaps are designated as cash flow hedges in accordance with ASC 815. The details of the interest rate swaps are as follows:

dollars in thousands

View SEC source
Hedged ItemEffective DateMaturity DateBalance SheetLocationNotional AmountReceive RatePay RateFair Value as ofSeptember 30, 2025Fair Value as ofDecember 31, 2024
Loans7/1/20217/1/2031Derivatives - Liabilities$35,0001.40%4.43%$(3,852)$(5,445)
Loans7/1/20217/1/2031Derivatives - Liabilities50,0001.40%4.43%(5,503)(7,779)
Loans7/1/20217/1/2031Derivatives - Liabilities40,0001.40%4.43%(4,411)(6,233)
Loans10/1/20227/1/2031Derivatives - Liabilities25,0001.30%4.43%(2,772)(3,916)
Loans4/1/20224/1/2027Derivatives - Liabilities15,0001.91%4.43%(363)(720)
Loans4/1/20224/1/2027Derivatives - Liabilities50,0001.91%4.43%(1,209)(2,400)
Loans4/1/20224/1/2027Derivatives - Liabilities35,0001.91%4.43%(847)(1,680)
Loans4/1/20224/1/2027Derivatives - Liabilities50,0001.91%4.43%(1,210)(2,400)
$300,000$(20,167)$(30,573)

The Company uses interest rate collars in an effort to manage future interest rate exposure on variable rate deposits. The collar hedging strategy stabilizes interest rate fluctuations by setting both a floor and a cap. The collars are designated as a cash flow hedge in accordance with ASC 815. The details of the interest rate collars are as follows:

dollars in thousands

View SEC source
Hedged ItemEffective DateMaturity DateBalance SheetLocationNotional AmountCap Strike RateFloor Strike RateFair Value as ofSeptember 30, 2025Fair Value as ofDecember 31, 2024
Deposits5/1/202511/1/2027Derivatives - Liabilities$50,0004.40%2.24%$(50)N/A
Deposits5/1/20255/1/2028Derivatives - Liabilities50,0004.40%2.24%(79)N/A
Deposits5/1/202511/1/2028Derivatives - Liabilities50,0004.40%2.43%(111)N/A
$150,000$(240)N/A

The Company has entered into interest rate swaps to hedge against the risk of rising rates on loans. The interest rate swaps are designated as fair value hedges in accordance with ASC 815. The details of the interest rate swaps are as follows:

dollars in thousands

View SEC source
Hedged ItemEffective DateMaturity DateBalance SheetLocationNotional AmountReceive RatePay RateFair Value as ofSeptember 30, 2025Fair Value as ofDecember 31, 2024
Loans7/12/20238/1/2025Derivatives - Liabilities$15,0004.30%4.60%N/A$(35)
Loans7/12/20232/1/2026Derivatives - Liabilities25,0004.30%4.38%(40)(77)
Loans7/12/20232/1/2026Derivatives - Liabilities15,0004.30%4.38%(24)(46)
Loans7/12/20232/1/2026Derivatives - Liabilities20,0004.30%4.38%(32)(61)
Loans7/12/20238/1/2026Derivatives - Liabilities30,0004.30%4.21%(139)(79)
Loans7/12/20238/1/2026Derivatives - Liabilities15,0004.30%4.21%(70)(40)
Loans7/12/20238/1/2026Derivatives - Liabilities20,0004.30%4.21%(93)(53)
Loans7/12/20232/1/2027Derivatives - Liabilities32,5004.30%4.08%(263)(44)
Loans7/12/20232/1/2027Derivatives - Liabilities15,0004.30%4.08%(121)(20)
Loans7/12/20232/1/2027Derivatives - Liabilities20,0004.30%4.08%(162)(27)
Loans7/12/20238/1/2027Derivatives - Liabilities32,5004.30%3.98%(358)14
Loans7/12/20238/1/2027Derivatives - Liabilities15,0004.30%3.98%(165)6
Loans7/12/20238/1/2027Derivatives - Liabilities25,0004.30%3.98%(275)11
Loans7/12/20232/1/2028Derivatives - Liabilities30,0004.30%3.90%(397)77
Loans7/12/20232/1/2028Derivatives - Liabilities15,0004.30%3.90%(200)39
$325,000$(2,339)$(335)

The Company has also entered into interest rate swap contracts that are not designated as hedging instruments. These derivative contracts relate to transactions in which the Company enters into an interest rate swap with a customer while at the same time entering into an equal and offsetting interest rate swap with an upstream counterparty. Additionally, the Company receives an upfront, non-refundable fee from the upstream counterparty, dependent upon the pricing that is recognized upon receipt from the counterparty. Because the Company acts as an intermediary for the customer, changes in the fair value of the underlying derivative contracts, for the most part, offset each other and do not significantly impact the Company’s results of operations.

Interest rate swaps that were not designated as hedging instruments as of September 30, 2025 and December 31, 2024 are summarized as follows:

dollars in thousands

View SEC source
Line itemAs of September 30, 2025Notional AmountAs of September 30, 2025Estimated Fair ValueAs of December 31, 2024Notional AmountAs of December 31, 2024Estimated Fair Value
Non-Hedging Interest Rate Derivatives Assets:
Interest rate swap contracts$4,629,217$206,945$4,148,306$183,760
Non-Hedging Interest Rate Derivatives Liabilities:-
Interest rate swap contracts$4,629,217$206,945$4,148,306$183,760

The effect of cash flow hedging and fair value accounting on the consolidated statements of income for the three and nine months ended September 30, 2025 and 2024 are as follows:

dollars in thousands

View SEC source
Line itemThree Months Ended September 30, 2025 · Interest andDividend IncomeThree Months Ended September 30, 2025 · InterestExpenseThree Months Ended September 30, 2024 · Interest andDividend IncomeThree Months Ended September 30, 2024 · InterestExpense
Income and expense line items presented in the consolidated statements of income
The effects of cash flow hedging:
Gain (loss) on interest rate caps and collars on deposits---(1,029)
Gain (loss) on interest rate swaps on debt-(214)-(339)
Loss on interest rate swaps and collars on loans(2,144)-(3,000)-
The effects of fair value hedging:
Gain on interest rate swaps on loans176-968-

dollars in thousands

View SEC source
Line itemNine Months Ended September 30, 2025 · Interest andDividend IncomeNine Months Ended September 30, 2025 · InterestExpenseNine Months Ended September 30, 2024 · Interest andDividend IncomeNine Months Ended September 30, 2024 · InterestExpense
Income and expense line items presented in the consolidated statements of income
The effects of cash flow hedging:
Gain (loss) on interest rate caps and collars on deposits-(117)-(3,184)
Gain (loss) on interest rate swaps on debt-(633)-(1,012)
(Gain) loss on interest rate swaps and collars on loans(6,336)-(8,961)-
The effects of fair value hedging:
Gain on interest rate swaps on loans511-2,930-

The Company’s hedged interest rate swaps and non-hedged interest rate swaps are collateralized with cash and investment securities with carrying values as follows, as of the dates presented:

dollars in thousands

View SEC source
Line itemSeptember 30, 2025December 31, 2024
Cash$51,511$39,431
U.S. govt. sponsored agency securities11,1886,222
Municipal securities143,057151,107
Residential mortgage-backed and related securities24,07818,132
$229,834$214,892

The Company may be exposed to credit risk in the event of non-performance by the counterparties to its interest rate derivative agreements. The Company assesses the credit risk of its financial institution counterparties by monitoring publicly available credit ratings and financial information. Additionally, the Company manages financial institution counterparty credit risk by entering into interest rate derivatives only with primary and highly rated counterparties, and uses ISDA master agreements, central clearing mechanisms and counterparty limits. The agreements contain bilateral collateral agreements with the amount of collateral to be posted generally governed by the settlement value of outstanding swaps. The Company manages the risk of default by its borrower/customer counterparties through its normal loan underwriting and credit monitoring policies and procedures. The Company underwrites the combination of the base loan amount and potential swap exposure and focuses on high quality borrowers with strong collateral values. The majority of the Company’s swapped loan portfolio consists of loans on projects, with loan-to-values, including the potential swap exposure, below %. The Company does not currently anticipate any losses from failure of interest rate derivative counterparties to honor their obligations.

NOTE 6 – OTHER BORROWINGS

In August 2025, the Company pledged a portion of its HTM municipal securities in exchange for term borrowings through a repurchase agreement. The repurchase agreements are reported as secured borrowings, as the Company maintains effective control of the financed assets. The secured borrowing has a fixed rate of 4.0% until the remarketing date of July 1, 2028. The table below sets forth information regarding the Company’s repurchase agreements accounted for as secured other borrowings on the Company's consolidated balance sheets for September 30, 2025 and December 31, 2024.

Refer to Note 2 to the Consolidated Financial Statements for collateral pledged and held under our repurchase agreements.

dollars in thousands

View SEC source
Line itemAmount Outstandingas of September 30, 2025Interest Rateas of September 30, 2025Amount Outstandingas of December 31, 2024Interest Rateas of December 31, 2024Maturity Date
Repurchase agreement$134,1904.00%n/an/a1/1/2055
Issuance costs(3,581)n/a
Total other borrowings$130,609n/a

NOTE 7 – SUBORDINATED NOTES

2025 Issuance of Subordinated Notes

On September 15, 2025, the Company completed private placements of $70.0 million in aggregate principal amount subordinated notes. The private placements were issued in two tranches consisting of $50.0 million in aggregate principal amount of 6.875% Fixed-to-Floating Rate Subordinated Notes due September 2035 (the “2035 Notes”) and $20.0 million in aggregate principal amount of 7.225% Fixed-to-Floating Subordinated Notes due September 2037 (the “2037 Notes”).

The 2035 Notes will bear interest at a fixed rate of 6.875% per year from, and including, September 15, 2025 to, but excluding, September 15, 2030. From, and including, September 15, 2030 to, but excluding, the stated maturity date of September 15, 2035 (or earlier redemption date) the interest rate will reset quarterly to a floating rate, which is expected to be the then current three-month term SOFR plus 350 basis points. The 2035 Notes are redeemable, in whole or in part, at the Company’s option on or after September 15, 2030, or earlier upon the occurrence of certain events.

The 2037 Notes will bear interest at a fixed rate of 7.225% per year from, and including, September 15, 2025 to, but excluding, September 15, 2032. From, and including, September 15, 2032 to, but excluding, the stated maturity date of September 15, 2037 (or earlier redemption date) the interest rate will reset quarterly to a floating rate, which is expected to be the then current three-month term SOFR plus 375 basis points. The 2037 Notes are redeemable, in whole or in part, at the Company’s option on or after September 15, 2032, or earlier upon the occurrence of certain events.

Redemption of 5.25% Fixed-to-Floating Rate Subordinated Notes due 2030

On July 25, 2025, the Company issued a notice of full redemption pursuant to that certain Additional Paying Agent and Co-Registrar Agreement, dated as of September 22, 2020, between GFED, as original issuer, and Wilmington Trust, National Association, as paying agent and co-registrar (“Wilmington”), as supplemented by that certain First Supplemental to Additional Paying Agent and Co-Registrar Agreement and Note, dated as of April 1, 2022, by and between Wilmington, the Company, as successor issuer, and GFED, governing the Company’s 5.25% Fixed-to-Floating Rate Subordinated Notes due 2030 (the “2030 Notes”).

The Company redeemed all $20.0 million of the outstanding 2030 Notes on September 30, 2025 (the “2030 Note Redemption Date”) at a redemption price equal to 100% of the aggregate principal amount of the 2030 Notes, plus accrued and unpaid interest thereon to, but excluding the 2030 Note Redemption Date, in an aggregate amount of $20.5 million.

Redemption of 5.125% Fixed-to-Floating Rate Subordinated Notes due 2030

On July 25, 2025, the Company issued a notice of full redemption (the “MW Notice”) under that certain Subordinated Note Purchase Agreement, dated as of September 14, 2020, by and between the Company and Modern Woodmen of America (“MW”), governing the Company’s 5.125% Fixed-to-Floating Subordinated Note due 2030 (“the MW Note”).

The Company redeemed all $50.0 million of the outstanding MW Note on September 15, 2025 (the “MW Note Redemption Date”) at a redemption price equal to 100% of the aggregate principal amount of the MW Note, plus accrued and unpaid interest thereon to, but excluding, the MW Note Redemption Date, in an aggregate amount of $50.6 million.

NOTE 8 – INCOME TAXES

A reconciliation of the expected federal income tax expense to the income tax expense included in the consolidated statements of income is as follows for the three and nine months ended September 30, 2025 and 2024:

dollars in thousands · dollars in thousands

View SEC source
Line itemFor the Three Months Ended September 30, 2025AmountFor the Three Months Ended September 30, 2025 · % of · PretaxIncomeFor the Three Months Ended September 30, 2024AmountFor the Three Months Ended September 30, 2024 · % of · PretaxIncomeFor the Nine Months Ended September 30, 2025AmountFor the Nine Months Ended September 30, 2025 · % of · PretaxIncomeFor the Nine Months Ended September 30, 2024AmountFor the Nine Months Ended September 30, 2024 · % of · PretaxIncome
Computed "expected" tax expense%%%%
Tax exempt income, net()()()()()()()()
Bank-owned life insurance()()()()()()()()
State income taxes, net of federal benefit, current year
Tax credits()()()()()()()()
Income from tax credit equity investments()()()()()()()()
Excess tax benefit on stock options exercised and restricted stock awards vested()()()()()()()()
Other()()()()()()
Federal and state income tax expense%%%%

The effective tax rate for the first nine months of 2025 was at %, down from % in the first nine months of 2024. The decline was primarily due to a combination of new state tax credit investments and lower pre-tax income from lower capital markets revenue. Given a more normalized mix of revenue, the Company’s effective tax rate increased in the third quarter of 2025.

Effective January 1, 2024, the Company made an election under ASU 2023-02 to account for its tax credit investments using the proportional amortization method under newly adopted accounting guidance. Under the proportional amortization method, the Company applies a practical expedient for its tax credit investments and amortizes the initial cost of the qualifying investments in proportion to the income tax credits received in the current period as compared to the total income tax credits expected to be received over the life of the investment.

The following table summarizes the impact to the Consolidated Statements of Income relative to the Company’s tax credit programs for which it has elected to apply the proportional amortization method of accounting:

dollars in thousands · dollars in thousands

View SEC source
Line itemFor the Three Months EndedSeptember 30, 2025For the Three Months EndedJune 30, 2025For the Three Months EndedSeptember 30, 2024For the Nine Months EndedSeptember 30, 2025For the Nine Months EndedSeptember 30, 2024
Tax credits recognized
Other tax benefits recognized
Amortization()()()()()
Net benefit included in income tax
Other income
Allocated income on investments
Net benefit included in noninterest income
Net benefit included in the Consolidated Statements of Income

The Company did not recognize impairment losses resulting from the forfeiture or ineligibility of income tax credits or other circumstances during the three and nine months ending September 30, 2025 and 2024.

On July 4, 2025, the President signed H.R. 1, the “One Big Beautiful Bill Act”, into law. The legislation includes several changes to federal tax law that generally allow for more favorable deductibility of certain business expenses beginning in 2025, including the restoration of immediate expensing of domestic research and development expenditures, reinstatement of 100% bonus depreciation, and more favorable rules for determining the limitation on business interest expense. These changes were reflected in the income tax provision for the three and nine months ended September 30, 2025. The restoration of immediate expensing for research and development and 100% bonus depreciation resulted in adjustment to the Company’s deferred tax assets and liabilities. The Company expects these provisions to continue to favorably impact its effective tax rate and cash tax payments in future periods.

NOTE 9 - EARNINGS PER SHARE

The following information was used in the computation of EPS on a basic and diluted basis:

dollars in thousands, except share data

View SEC source
Line itemThree months endedSeptember 30, 2025Three months endedSeptember 30, 2024Nine months endedSeptember 30, 2025Nine months endedSeptember 30, 2024
Net income
Basic EPS
Diluted EPS
Weighted average common shares outstanding
Weighted average common shares issuable upon exercise of stock options and under the employee stock purchase plan
Weighted average common and common equivalent shares outstanding

NOTE 10 – FAIR VALUE

Accounting guidance on fair value measurement uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:

  • Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;
  • Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and
  • Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

Assets and liabilities measured at fair value on a recurring basis comprise the following at September 30, 2025 and December 31, 2024:

dollars in thousands

View SEC source
September 30, 2025:Fair Value Measurements at Reporting Date Using · Quoted Prices · in Active · Markets for · Identical Assets(Level 1)Fair Value Measurements at Reporting Date Using · Significant · Other · Observable · Inputs(Level 2)Fair Value Measurements at Reporting Date Using · Significant · Unobservable · Inputs(Level 3)
Securities AFS:
U.S. treasuries and govt. sponsored agency securities$14,208
Residential mortgage-backed and related securities57,108
Municipal securities161,490
Asset-backed securities4,918
Corporate securities33,625
Securities trading83,225
Derivatives207,775
Total assets measured at fair value$479,124$83,225
Derivatives$230,742
Total liabilities measured at fair value$230,742
December 31, 2024:
Securities AFS:
U.S. treasuries and govt. sponsored agency securities$20,591
Residential mortgage-backed and related securities50,042
Municipal securities164,575
Asset-backed securities9,224
Corporate securities36,677
Securities trading83,529
Derivatives186,781
Total assets measured at fair value$467,890$83,529
Derivatives$214,823
Total liabilities measured at fair value$214,823

The securities AFS portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, SOFR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Trading securities consist of retained beneficial interests from securitizations and are classified as a Level 3 in the fair value hierarchy. Fair values are estimated using the discounted cash flow method, including discount rates which are deemed to be significant unobservable inputs. As of September 30, 2025, the discount rates ranged from 3.22% to 6.23%.

Changes in fair value of trading securities for the three and nine months ended September 30, 2025 and 2024, respectively, are presented as follows:

dollars in thousands

View SEC source
Line itemThree months endedSeptember 30, 2025Three months endedSeptember 30, 2024Nine months endedSeptember 30, 2025Nine months endedSeptember 30, 2024
Balance at the beginning of the period$82,900$22,362$83,529$22,369
Trading securities purchased36,67036,670
Paydowns(42)(123)
Premium amortization(240)(147)(711)(407)
Fair value gain (loss)607(200)53053
Balance at the end of the period$83,225$58,685$83,225$58,685

Interest rate caps, swaps, collars and swaptions are used for the purpose of hedging interest rate risk on various financial assets and liabilities, further described in Note 5 to the Consolidated Financial Statements. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprised the following at September 30, 2025 and December 31, 2024:

dollars in thousands

View SEC source
September 30, 2025:Fair ValueFair Value Measurements at Reporting Date Using · Quoted Prices · in Active · Markets for · Identical AssetsLevel 1Fair Value Measurements at Reporting Date Using · Significant · Other · Observable · InputsLevel 2Fair Value Measurements at Reporting Date Using · Significant · Unobservable · InputsLevel 3
Loans/leases evaluated individually$48,207$48,207
OREO
$48,207$48,207
December 31, 2024:
Loans/leases evaluated individually$54,434$54,434
OREO714714
$55,148$55,148

Loans/leases evaluated individually are valued at the lower of cost or fair value and are classified as Level 3 in the fair value hierarchy. Fair value is measured based on the value of the collateral securing these loans/leases. Collateral may be comprised of real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management's historical knowledge, changes in market conditions from the time of valuation, and/or management's expertise and knowledge of the client and client's business.

OREO in the table above consists of property acquired through foreclosures and settlement of loans. Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy. The estimated fair value of the property acquired is generally determined based on appraisals by qualified licensed appraisers hired by the Company. Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:

dollars in thousands

View SEC source
Line itemQuantitative Information about Level Fair Value Measurements · Fair ValueSeptember 30, 2025Quantitative Information about Level Fair Value Measurements · Fair ValueDecember 31, 2024Quantitative Information about Level Fair Value MeasurementsValuation TechniqueQuantitative Information about Level Fair Value MeasurementsUnobservable InputQuantitative Information about Level Fair Value MeasurementsRange
Loans/leases evaluated individually$48,207$54,434Appraisal of collateralAppraisal adjustments-30.00%%
OREO714Appraisal of collateralAppraisal adjustments-35.00%%

For the loans/leases evaluated individually and OREO, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets or liabilities measured at fair value during the three and nine months ended September 30, 2025 and 2024.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company's consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

Line itemFair Value · HierarchyLevelAs of September 30, 2025 · CarryingValueAs of September 30, 2025 · EstimatedFair ValueAs of December 31, 2024 · CarryingValueAs of December 31, 2024 · EstimatedFair Value
(dollars in thousands)
Cash and due from banksLevel 1$77,581$77,581$91,732$91,732
Federal funds soldLevel 222,20022,20027,15027,150
Interest-bearing deposits at financial institutionsLevel 2137,833137,833143,442143,442
Investment securities:
HTMLevel 2954,115855,044835,797800,583
AFSLevel 2271,349271,349281,109281,109
TradingLevel 383,22583,22583,52983,529
Loans/leases receivable, netLevel 350,40248,20750,40254,434
Loans/leases receivable, netLevel 27,039,7496,791,6536,644,1616,325,156
DerivativesLevel 2207,775207,775186,781186,781
Deposits:
Nonmaturity depositsLevel 26,138,7056,138,7055,835,3625,835,362
Time depositsLevel 21,241,3631,241,4261,225,8251,222,482
Short-term borrowingsLevel 22,8502,8501,8001,800
FHLB advancesLevel 2290,383291,276285,383285,196
Other borrowingsLevel 2130,609121,275
Subordinated notesLevel 2234,027237,668233,489238,873
Junior subordinated debenturesLevel 248,95842,53148,86041,638
DerivativesLevel 2230,742230,742214,823214,823

NOTE 11 – BUSINESS SEGMENT INFORMATION

Selected financial and descriptive information is required to be disclosed for reportable operating segments, applying a “management perspective” as the basis for identifying reportable segments. The management perspective is determined by the view that management takes of the segments within the Company when making operating decisions, allocating resources, and measuring performance. The segments of the Company have been defined by the structure of the Company’s internal organization, focusing on the financial information that the Company’s operating decision-makers routinely use to make decisions about operating matters. The chief operating decision maker consists of the Chief Executive Officer and President of the Company. The chief operating decision maker reviews financial reports that detail the interest income, interest expense, provision for credit losses, noninterest income, salaries and benefits expense, occupancy expense, other noninterest expenses, income tax expense and net income from continuing operations and compares the actual results to the amounts budgeted and the reason for variances. The results of this review allow the Company’s chief operating decision maker to make operating decisions and allocate resources. Capital markets revenue is considered a significant source of noninterest income. Salaries and benefits expense and occupancy expense are considered significant noninterest expenses.

The Company’s Commercial Banking business is geographically divided by markets into the operating segments which are the subsidiary banks wholly owned by the Company: QCBT, CRBT, CSB, and GB. Each of these operating segments offers similar products and services, but is managed separately due to different pricing, product demand, and consumer markets. Each offers commercial, consumer, and mortgage loans and deposit services.

The Company's All Other segment includes the corporate operations of the parent and operations of all other consolidated subsidiaries and/or defined operating segments that fall below the segment reporting thresholds.

Selected financial information on the Company's business segments is presented as follows as of and for the three and nine months ended September 30, 2025 and 2024:

dollars in thousands

View SEC source
Three Months Ended September 30, 2025Commercial BankingQCBTCommercial BankingCRBTCommercial BankingCSBCommercial BankingGBAll otherIntercompanyEliminationsConsolidatedTotal
Interest and dividend income$34,488$21,798$31,779$(1,701)
Interest expense13,6878,74216,396(2,172)
Net interest income19,57813,05615,383()471
Provision for credit losses49911,790
Noninterest income
Capital markets revenue7955995,586
Other segment revenue items3,9091,4932,053(45,625)
Total noninterest income6,5062,0927,639(45,625)
Noninterest expense
Salaries and benefits expense8,2205,4097,968
Occupancy expense1,6601,3801,834
Other segment expense items3,9042,4383,037(644)
Total noninterest expense14,6419,22712,839(644)
Income tax expense1,057160536()
Net income (loss) from continuing operations$8,371$5,760$7,857$(44,510)
Goodwill$2,791$14,980$9,888
Intangibles447468
Total assets2,760,3791,680,4762,446,635(1,537,517)
Three Months Ended September 30, 2024
Interest and dividend income$33,047$20,955$32,817$(55)
Interest expense14,5919,21018,229(444)
Net interest income18,45611,74514,588()389
Provision for credit losses1,696(186)(563)
Noninterest income
Capital markets revenue2703,314
Other segment revenue items2,5741,5151,990(35,463)
Total noninterest income5,1061,5155,304(35,463)
Noninterest expense
Salaries and benefits expense7,9214,5857,749
Occupancy expense1,4841,530925
Other segment expense items3,6742,0632,985(605)
Total noninterest expense14,1217,57312,403(605)
Income tax expense133346520()
Net income (loss) from continuing operations$4,911$5,527$7,532$(34,469)
Goodwill$2,791$14,980$9,888
Intangibles6921,006
Total assets2,552,9621,519,5852,360,301(1,274,943)

dollars in thousands

View SEC source
Nine Months Ended September 30, 2025Commercial BankingQCBTCommercial BankingCRBTCommercial BankingCSBCommercial BankingGBAll otherIntercompanyEliminationsConsolidatedTotal
Interest and dividend income$99,369$62,787$91,491$(3,316)
Interest expense39,07925,31247,962(4,618)
Net interest income57,17237,47543,529()1,302
Provision for credit losses1,7751,5153,783
Noninterest income
Capital markets revenue8116617,737
Other segment revenue items10,3214,2375,736(113,057)
Total noninterest income17,0104,89813,473(113,057)
Noninterest expense
Salaries and benefits expense23,07815,05921,946
Occupancy expense4,8023,8355,226
Other segment expense items11,0626,9269,271(1,938)
Total noninterest expense40,73925,82036,443(1,938)
Income tax expense2,779(21)(216)()
Net income (loss) from continuing operations$25,155$15,059$16,992$(109,817)
Goodwill$2,791$14,980$9,888
Intangibles447468
Total assets2,760,3791,680,4762,446,635(1,537,517)
Nine Months Ended September 30, 2024
Interest and dividend income$93,576$60,293$95,325$(747)
Interest expense41,11226,18953,361(1,850)
Net interest income52,46434,10441,964()1,103
Provision for credit losses3,49047(578)
Noninterest income
Capital markets revenue2706,310
Other segment revenue items8,9694,1668,034(107,121)
Total noninterest income14,4024,16614,344(107,121)
Noninterest expense
Salaries and benefits expense24,04013,72121,752
Occupancy expense4,4324,6733,349
Other segment expense items10,7166,2438,599(1,812)
Total noninterest expense42,62623,31335,479(1,812)
Income tax expense646307604()
Net income (loss) from continuing operations$15,371$14,603$20,803$(104,206)
Goodwill$2,791$14,980$9,888
Intangibles6921,006
Total assets2,552,9621,519,5852,360,301(1,274,943)

Intercompany eliminations included in the selected financial information on the Company’s business segments consist of equity in net income of each subsidiary bank and investment in each subsidiary bank as follows:

dollars in thousands

View SEC source
Three Months Ended September 30, 2025Commercial BankingQCBTCommercial BankingCRBTCommercial BankingCSBCommercial BankingGBCommercial BankingTotal
Other segment revenue items:
Equity in net income of subsidiary bank$8,371$21,959$5,760$7,857
Total assets:
Investment in subsidiary bank298,385453,386190,208389,587
Three Months Ended September 30, 2024
Other segment revenue items:
Equity in net income of subsidiary bank$4,911$15,945$5,527$7,532
Total assets:
Investment in subsidiary bank276,585407,476170,690378,676
Nine Months Ended September 30, 2025
Other segment revenue items:
Equity in net income of subsidiary bank$25,155$50,996$15,059$16,992
Total assets:
Investment in subsidiary bank298,385453,386190,208389,587
Nine Months Ended September 30, 2024
Other segment revenue items:
Equity in net income of subsidiary bank$15,371$51,725$14,603$20,803
Total assets:
Investment in subsidiary bank276,585407,476170,690378,676

NOTE 12 – REGULATORY CAPITAL REQUIREMENTS

The Company (on a consolidated basis) and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and the subsidiary banks' financial statements.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain OBS items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary banks to maintain minimum amounts and ratios (set forth in the following table) of total common equity Tier 1, Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets, each as defined by regulation. Management believes, as of September 30, 2025 and December 31, 2024, that the Company and the subsidiary banks met all capital adequacy requirements to which they are subject.

Under the regulatory framework for prompt corrective action, to be categorized as “well capitalized,” an institution must maintain minimum total risk-based, Tier 1 risk-based, Tier 1 leverage and common equity Tier 1 ratios as set forth in the following tables. The Company and the subsidiary banks’ actual capital amounts and ratios as of September 30, 2025 and December 31, 2024 are presented in the following tables (dollars in thousands). As of September 30, 2025 and December 31, 2024, each of the subsidiary banks met such capital requirements to be “well capitalized.”

dollars in thousands

View SEC source
As of September 30, 2025:ActualAmountActualRatioFor CapitalAdequacy PurposesFor Capital · Adequacy PurposesRatioFor Capital Adequacy · Purposes With CapitalConservation BufferFor Capital Adequacy · Purposes With Capital · Conservation BufferRatioTo Be Well Capitalized · Under Prompt CorrectiveAction ProvisionsTo Be Well Capitalized · Under Prompt Corrective · Action ProvisionsRatio
Company:
Total risk-based capital$1,343,52014.03%>8.00%>10.50%>10.00%
Tier 1 risk-based capital1,039,24210.85>6.00>8.50>8.00
Tier 1 leverage1,039,24211.29>4.00>4.00>5.00
Common equity Tier 1990,28410.34>4.50>7.00>6.50
Quad City Bank & Trust:
Total risk-based capital$337,10513.65%>8.00%>10.50%>10.00%
Tier 1 risk-based capital308,75212.50>6.00>8.50>8.00
Tier 1 leverage308,75211.17>4.00>4.00>5.00
Common equity Tier 1308,75212.50>4.50>7.00>6.50
Cedar Rapids Bank & Trust:
Total risk-based capital$477,75614.58%>8.00%>10.50%>10.00%
Tier 1 risk-based capital450,49113.75>6.00>8.50>8.00
Tier 1 leverage450,49116.81>4.00>4.00>5.00
Common equity Tier 1450,49113.75>4.50>7.00>6.50
Community State Bank:
Total risk-based capital$205,84612.52%>8.00%>10.50%>10.00%
Tier 1 risk-based capital192,10211.69>6.00>8.50>8.00
Tier 1 leverage192,10211.72>4.00>4.00>5.00
Common equity Tier 1192,10211.69>4.50>7.00>6.50
Guaranty Bank:
Total risk-based capital$307,90714.19%>8.00%>10.50%>10.00%
Tier 1 risk-based capital281,01712.95>6.00>8.50>8.00
Tier 1 leverage281,01712.19>4.00>4.00>5.00
Common equity Tier 1281,01712.95>4.50>7.00>6.50

dollars in thousands

View SEC source
As of December 31, 2024:ActualAmountActualRatioFor CapitalAdequacy PurposesFor Capital · Adequacy PurposesRatioFor Capital Adequacy · Purposes With CapitalConservation BufferFor Capital Adequacy · Purposes With Capital · Conservation BufferRatioTo Be Well Capitalized · Under Prompt CorrectiveAction ProvisionsTo Be Well Capitalized · Under Prompt Corrective · Action ProvisionsRatio
Company:
Total risk-based capital$1,273,90314.10%>8.00%>10.50%>10.00%
Tier 1 risk-based capital955,03910.57>6.00>8.50>8.00
Tier 1 leverage955,03910.73>4.00>4.00>5.00
Common equity Tier 1906,17910.03>4.50>7.00>6.50
Quad City Bank & Trust:
Total risk-based capital$323,22113.65%>8.00%>10.50%>10.00%
Tier 1 risk-based capital293,59712.40>6.00>8.50>8.00
Tier 1 leverage293,59711.41>4.00>4.00>5.00
Common equity Tier 1293,59712.40>4.50>7.00>6.50
Cedar Rapids Bank & Trust:
Total risk-based capital$452,94214.79%>8.00%>10.50%>10.00%
Tier 1 risk-based capital424,25313.85>6.00>8.50>8.00
Tier 1 leverage424,25316.40>4.00>4.00>5.00
Common equity Tier 1424,25313.85>4.50>7.00>6.50
Community State Bank:
Total risk-based capital$189,36212.94%>8.00%>10.50%>10.00%
Tier 1 risk-based capital176,64612.07>6.00>8.50>8.00
Tier 1 leverage176,64611.72>4.00>4.00>5.00
Common equity Tier 1176,64612.07>4.50>7.00>6.50
Guaranty Bank:
Total risk-based capital$297,04714.26%>8.00%>10.50%>10.00%
Tier 1 risk-based capital272,62113.08>6.00>8.50>8.00
Tier 1 leverage272,62112.15>4.00>4.00>5.00
Common equity Tier 1272,62113.08>4.50>7.00>6.50

NOTE 13 - COMMITMENTS

The Company entered into a construction contract in 2024 for the construction of a new CSB facility in Ankeny, Iowa. The Company will pay the contractor a contract price of approximately $41.3 million, subject to certain agreed upon additions and deductions. As of September 30, 2025, the Company had paid $28.7 million of the contract price, resulting in a remaining future commitment of approximately $12.6 million. Construction on this facility is anticipated to be completed in 2026.

The Company entered into a construction contract in 2025 for the construction of a new Company/QCBT facility in Bettendorf, Iowa. The Company will pay the contractor a contract price of approximately $66.5 million, subject to certain agreed upon additions and deductions. As of September 30, 2025, the Company had paid $2.7 million of the contract price, resulting in a remaining future commitment of approximately $63.8 million. Construction on this facility is anticipated to be completed in 2027.

NOTE 14 – SUBSEQUENT EVENT

On October 20, 2025, the Company’s board of directors authorized a new share repurchase program under which the Company is authorized to repurchase of up to 1,700,000 shares of its common stock, or approximately 10% of the outstanding shares as of September 30, 2025. The share repurchase program does not obligate the Company to repurchase any shares of its common stock, and other than repurchases that have been completed to date, there is no assurance that the Company will do so. Under the share repurchase program, the Company may repurchase shares of common stock from time to time in open market or privately negotiated transactions. The number, timing and price of shares repurchased will depend on a number of factors, including business and market conditions, regulatory requirements, availability of funds, and other factors, including opportunities to deploy the Company's capital. The Company may, in its discretion, begin, suspend or terminate repurchases at any time prior to the program’s expiration, without any prior notice. This program replaces the Company’s prior repurchase program announced on May 19, 2022, which has been terminated.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

This section reviews the financial condition and results of operations of the Company and its subsidiaries as of and for the three and nine months ending September 30, 2025. Some tables may include additional periods to comply with disclosure requirements or to illustrate trends. When reading this discussion, also refer to the Consolidated Financial Statements and related notes in this report. Page locations and specific sections and notes that are referred to in this discussion are listed in the table of contents.

Additionally, a comprehensive list of the acronyms and abbreviations used throughout this discussion is included in Note 1 to the Consolidated Financial Statements.

GENERAL

The Company was formed in February 1993 for the purpose of organizing QCBT. Over the past 32 years, the Company has grown to include four banking subsidiaries and a number of nonbanking subsidiaries. As of September 30, 2025, the Company had $9.6 billion in consolidated assets, including $7.1 billion in net loans/leases, and $7.4 billion in deposits. The financial results of acquired entities for the periods since their acquisition are included in this report. Further information related to acquired entities has been presented in the annual reports previously filed with the SEC corresponding to the year of each acquisition.

CRITICAL ACCOUNTING POLICIES AND CRITICAL ACCOUNTING ESTIMATES

The Company's financial statements are prepared in accordance with GAAP. The financial information contained within these statements is, to a significant extent, financial information that is based on approximate measures of the financial effects of transactions and events that have already occurred. The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance, determination of the fair value of loans acquired in business combinations, impairment of goodwill, the fair value of financial instruments, and the fair value of securities.

Based on its consideration of accounting policies that involve the most complex and subjective decisions and assessments, management has identified the following as critical accounting policies and estimates:

  • Allowance for Credit Losses on Loans and Leases and Off-Balance Sheet Exposures
  • Goodwill

A more detailed discussion of these critical accounting policies and estimates can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

EXECUTIVE OVERVIEW

The Company reported record net income of $36.7 million and diluted EPS of $2.16 for the quarter ended September 30, 2025. By comparison, for the quarter ended June 30, 2025, the Company reported net income of $29.0 million and diluted EPS of $1.71. For the quarter ended September 30, 2024, the Company reported net income of $27.8 million, and diluted EPS of $1.64. For the nine months ended September 30, 2025, the Company reported net income of $91.5 million and diluted EPS of $5.38. By comparison, for the nine months ended September 30, 2024 the Company reported net income of $83.6 million and diluted EPS of $4.94.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The third quarter of 2025 was also highlighted by the following results and events (see section titled “GAAP to Non-GAAP Reconciliations” for additional information):

  • Adjusted net income (non-GAAP) of $36.9 million, or $2.17 per diluted share;
  • Net interest income growth of 18% annualized and NIM TEY (non-GAAP) expansion of five basis points to 3.51%;
  • ROAA of 1.57% annualized;
  • Capital markets revenue of $23.8 million, up 141% on a linked-quarter basis;
  • Loan growth of 15% annualized;
  • Tangible book value per share (non-GAAP) growth of $2.50, or 19% annualized; and
  • Repurchased 115,735 shares at an average price of $77.49 per share.

Following is a table that represents various net income measurements for the Company:

dollars in thousands

View SEC source
Line itemFor the three months endedSeptember 30, 2025For the three months endedJune 30, 2025For the three months endedSeptember 30, 2024For the nine months endedSeptember 30, 2025For the nine months endedSeptember 30, 2024
Net income$36,714$29,019$27,785$91,530$83,625
Diluted earnings per common share$2.16$1.71$1.64$5.38$4.94
Weighted average common and common equivalent shares outstanding17,015,73017,006,28216,982,40017,011,87716,938,309

The Company reported adjusted net income (non-GAAP) of $36.9 million, with adjusted diluted EPS (non-GAAP) of $2.17 for the three months ended September 30, 2025. The Company reported adjusted net income (non-GAAP) of $92.3 million, with adjusted diluted EPS (non-GAAP) of $5.43 for the nine months ended September 30, 2025. See section titled “GAAP to Non-GAAP Reconciliations” for additional information. Adjusted net income (non-GAAP) for the three and nine months ended September 30, 2025 excludes a number of non-core or non-recurring items, after-tax, as set forth in the GAAP to Non-GAAP Reconciliation section.

Following is a table that represents the major income and expense categories for the Company:

dollars in thousands

View SEC source
Line itemFor the three months endedSeptember 30, 2025For the three months endedJune 30, 2025For the three months endedSeptember 30, 2024For the nine months endedSeptember 30, 2025For the nine months endedSeptember 30, 2024
Net interest income$64,799$62,082$59,722$186,867$170,584
Provision for credit losses4,3054,0433,48412,58211,949
Noninterest income36,65122,11527,15775,65884,904
Noninterest expense56,58749,58353,565152,709154,143
Federal and state income tax expense3,8441,5522,0455,7045,771
Net income$36,714$29,019$27,785$91,530$83,625

Following are certain noteworthy developments in the Company's financial results for the quarter ended September 30, 2025:

  • Net interest income in the third quarter of 2025 increased 4% compared to the second quarter of 2025 and increased 9% compared to the third quarter of 2024 due to higher average earning assets and higher investment yields. Net interest income increased 10% when comparing the first nine months of 2025 to the same period of the prior year. The increase was primarily due to higher average earning assets and higher investment securities yields and a decrease in the cost of interest-bearing deposits.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

  • Provision for credit losses in the third quarter of 2025 increased $262 thousand compared to the second quarter of 2025. Provision expense increased $821 thousand compared to the third quarter of 2024. Provision expense in the first nine months of 2025 increased $633 thousand compared to the first nine months of 2024. The increases across all periods were due to higher loan growth. See the “Provision for Credit Losses” section of this report for additional details.
  • Noninterest income in the third quarter of 2025 increased $14.5 million, or 66%, compared to the second quarter of 2025. Noninterest income in the third quarter of 2025 increased $9.5 million, or 35%, compared to the third quarter of 2024. The increases across both periods were primarily due to higher capital markets revenue from swap fees. Noninterest income decreased $9.2 million, or 11%, when comparing the first nine months of 2025 to the same period of the prior year. The decreases were primarily due to a decrease in capital markets revenue. Capital markets revenue in the first six months of 2025 was affected by macroeconomic and governmental uncertainty. Despite this, sustained, long-term demand for affordable housing remains strong. The demand for low-income housing remains healthy and the economics associated with these tax credit projects continue to be favorable. The Company has a strong pipeline for this business that continues to improve as clients adapt to evolving market conditions. The Company expects its capital markets revenue will normalize to historical levels over the next four quarters and continue to be a solid source of fee income.
  • Noninterest expense in the third quarter of 2025 increased $7.0 million, or 14%, compared to the second quarter of 2025. Noninterest expense increased $3.0 million, or 6%, compared to the third quarter of 2024. The increases across both periods were primarily due to higher capital markets revenue and its impact on variable compensation as well as higher professional and data processing fees and occupancy and equipment expenses related to the Company’s digital transformation. Noninterest expense decreased $1.4 million, or 1%, when comparing the first nine months of 2025 to the same period in the prior year. These decreases were primarily due to lower capital markets revenue and its impact on variable compensation and no restructuring expenses associated with the exit of the equipment finance business in 2024.

STRATEGIC FINANCIAL METRICS

The Company has established certain strategic financial metrics by which it manages its business and measures its performance. The goals are periodically updated to reflect changes in business developments. While the Company is determined to work prudently to achieve these metrics, there is no assurance that they will be met. Moreover, the Company's ability to achieve these metrics may be affected by the factors discussed under “Forward Looking Statements” as well as the factors detailed in the “Risk Factors” section included under Item 1A. of Part I of the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The Company's long-term strategic financial metrics are as follows:

  • Generate loan and lease growth of 9% per year, funded by core deposits, which excludes brokered deposits;
  • Grow fee-based income by at least 6% per year; and
  • Limit annual operating expense growth to 5% per year.

The following table shows the evaluation of the Company’s strategic financial metrics:

Strategic Financial Metric*Key MetricTargetYear to DateSeptember 30, 2025Year to DateJune 30, 2025Year to DateSeptember 30, 2024
Loan and lease growth organicallyLoans and leases growth> 9% annually14.7%6.0%5.8%
Fee income growthFee income growth> 6% annually(16.9)%(36.1)%(16.8)%
Improve operational efficiencies and hold noninterest expense growthNoninterest expense growth< 5% annually(0.8)%(6.3)%(3.8)%

  • Ratios and amounts provided for these measurements represent year-to-date actual amounts for the respective period that are then annualized for comparison to the prior year actual. The calculations provided exclude non-core noninterest income and noninterest expense.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

It should be noted that these initiatives are long-term targets.

STRATEGIC DEVELOPMENTS

The Company has taken the following actions during the third quarter of 2025 to support its corporate strategy and further the strategic financial metrics shown above:

  • The Company grew loans and leases by 14.7% annualized in the third quarter of 2025. The loan growth was driven by both traditional and LIHTC lending.
  • The Company acted as the correspondent bank through QCBT for 189 downstream banks with total noninterest bearing deposits of $89.5 million and total interest-bearing deposits of $862.3 million as of September 30, 2025, as correspondent banking continued to be a core line of business for the Company. By comparison, the Company acted as the correspondent bank for 188 downstream banks with total noninterest bearing deposits of $109.3 million and total interest-bearing deposits of $714.6 million as of September 30, 2024. The Company is competitively positioned with experienced staff, software systems and processes to continue growing in the four states currently served – Iowa, Wisconsin, Missouri and Illinois. This line of business provides a strong source of deposits, fee income, high-quality loan participations and bank stock loans. The Company also managed off-balance sheet liquidity held at the Federal Reserve on behalf of the downstream banks of $388.8 million as of September 30, 2025, as compared to $438.1 million as of September 30, 2024.
  • The Company continued to focus on executing interest rate swaps on select commercial loans, including LIHTC permanent loans. These interest rate swaps allow commercial borrowers to pay a fixed interest rate while the Company receives a variable interest rate as well as an upfront nonrefundable fee dependent on the pricing. Management believes that these swaps help position the Company more favorably for various interest rate environments. The Company will continue to review opportunities to execute these swaps at all of its subsidiary banks as appropriate for applicable borrowers and the Company. Levels of capital markets revenue from swap fee income are influenced by prevailing interest rates. Capital markets revenue, primarily from swap fee income, totaled $23.8 million for the third quarter of 2025 as compared to $16.3 million for the same period of the prior year. Capital markets revenue, primarily from swap fee income, totaled $40.2 million for the first nine months of 2025 as compared to $50.5 million for the same period of the prior year. Capital markets revenue in the first nine months of 2025 was affected by macroeconomic and governmental uncertainty. Despite this, demand for affordable housing remains strong, as discussed in the “Executive Overview” section of this report, above.
  • Over many years, the Company has been successful in expanding its wealth management client base. Trust and investment advisory and management fees continue to be a significant contributor to noninterest income. Assets under management increased by $316.1 million for the quarter ended September 30, 2025 compared to the quarter ended June 30, 2025, and increased by $688.4 million for the first nine months of 2025 compared to the first nine months of 2024. Income is generated primarily from fees charged based on assets under administration for corporate and personal trusts and for custodial services. The majority of trust fees are determined based on the value of the investments managed. The Company expects trust and investment advisory and management fees to be negatively impacted during periods of lower market valuations and positively impacted during periods of higher market valuations. The Company has recently expanded its wealth management business into the southwest Missouri and central Iowa markets.
  • Noninterest expense for the first nine months of 2025 totaled $152.7 million as compared to $154.1 million in the first nine months of 2024. The decrease was primarily due to a reduction in salaries and benefits expenses related to lower variable incentive compensation and no restructuring expenses associated with the exit of the equipment finance business in 2024.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

GAAP TO NON-GAAP RECONCILIATIONS

The following table presents certain non-GAAP financial measures related to the “TCE/TA ratio,” “adjusted net income,” “adjusted EPS,” “adjusted ROAA,” “NIM (TEY),” “adjusted NIM (TEY),” “efficiency ratio,” and “adjusted efficiency ratio.” In compliance with applicable rules of the SEC, all non-GAAP measures are reconciled to the most directly comparable GAAP measure, as follows:

  • TCE/TA ratio (non-GAAP) is reconciled to stockholders’ equity and total assets;
  • Adjusted net income, adjusted EPS and adjusted ROAA (all non-GAAP measures) are reconciled to net income;
  • NIM (TEY) (non-GAAP) and adjusted NIM (TEY) (non-GAAP) are reconciled to NIM; and
  • Efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP) are reconciled to noninterest expense, net interest income and noninterest income.

The TCE/TA non-GAAP ratio has been a focus for investors, and management believes that this ratio may assist investors in analyzing the Company’s capital position without regard to the effects of intangible assets.

The following tables also include several “adjusted” non-GAAP measurements of financial performance. The Company’s management believes that these measures are important to investors as they exclude non-core or non-recurring income and expense items; therefore, they provide a better comparison for analysis and may provide a better indicator of future performance.

NIM (TEY) is a financial measure that the Company’s management utilizes to determine the tax benefit associated with certain tax-exempt loans and securities. It is standard industry practice to measure net interest margin using tax-equivalent measures. In addition, the Company calculates NIM without the impact of acquisition accounting net accretion (adjusted NIM), as accretion amounts can fluctuate widely, making comparisons difficult.

The efficiency ratio and adjusted efficiency ratio are utilized by management to compare the Company to its peers. They are standard ratios used to calculate overhead as a percentage of revenue in the banking industry and is widely utilized by investors.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.

dollars in thousands, except per share data

View SEC source
GAAP TO NON-GAAPRECONCILIATIONSAs ofSeptember 30, 2025As ofJune 30, 2025As ofSeptember 30, 2024
TCE/TA RATIO
Stockholders' equity (GAAP)$1,086,915$1,050,554$976,620
Less: Intangible assets147,672148,333150,347
TCE (non-GAAP)$939,243$902,221$826,273
Total assets (GAAP)$9,568,302$9,242,331$9,088,565
Less: Intangible assets147,672148,333150,347
TA (non-GAAP)$9,420,630$9,093,998$8,938,218
TCE/TA ratio (non-GAAP)9.97%9.92%9.24%

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

dollars in thousands, except per share data

View SEC source
Line itemFor the Three Months EndedSeptember 30, 2025For the Three Months EndedJune 30, 2025For the Three Months EndedSeptember 30, 2024For the Nine Months EndedSeptember 30, 2025For the Nine Months EndedSeptember 30, 2024
ADJUSTED NET INCOME
Net income (GAAP)$36,714$29,019$27,785$91,530$83,625
Less non-core items (post-tax) (*):
Income:
Fair value gain (loss) on derivatives, net(223)(397)(542)(776)(831)
Total non-core income (non-GAAP)$(223)$(397)$(542)$(776)$(831)
Expense:
Goodwill impairment431431
Restructuring expense1,5441,544
Total non-core expense (non-GAAP)$1,975$1,975
Adjusted net income (non-GAAP)$36,937$29,416$30,302$92,306$86,431
ADJUSTED EPS
Adjusted net income (non-GAAP) (from above)$36,937$29,416$30,302$92,306$86,431
Weighted average common shares outstanding16,919,78516,928,54216,846,20016,916,37116,814,787
Weighted average common and common equivalent shares outstanding17,015,73017,006,28216,982,40017,011,87716,938,309
Adjusted EPS (non-GAAP):
Basic$2.18$1.74$1.80$5.46$5.14
Diluted$2.17$1.73$1.78$5.43$5.10
ADJUSTED ROAA (non-GAAP)
Adjusted net income (non-GAAP) (from above)$36,937$29,416$30,302$92,306$86,431
Average Assets$9,354,411$9,155,473$8,968,653$9,176,349$8,765,913
Adjusted ROAA (non-GAAP)1.58%1.29%1.35%1.34%1.31%
Adjusted ROAE (non-GAAP)13.73%11.30%12.60%11.78%12.40%
ADJUSTED NIM (TEY)*
Net interest income (GAAP)$64,799$62,082$59,722$186,867$170,584
Plus: Tax equivalent adjustment10,86410,0909,54430,46726,803
Net interest income - tax equivalent (non-GAAP)$75,663$72,172$69,266$217,334$197,387
Less: Acquisition accounting net accretion182844634511,094
Adjusted net interest income$75,481$72,088$68,803$216,883$196,293
Average earning assets$8,575,514$8,377,361$8,183,196$8,399,651$7,997,334
NIM (GAAP)3.00%2.97%2.90%2.97%2.85%
NIM (TEY) (non-GAAP)3.51%3.46%3.37%3.46%3.30%
Adjusted NIM (TEY) (non-GAAP)3.50%3.45%3.34%3.45%3.28%
EFFICIENCY RATIO
Noninterest expense (GAAP)$56,587$49,583$53,565$152,709$154,143
Net interest income (GAAP)$64,799$62,082$59,722$186,867$170,584
Noninterest income (GAAP)36,65122,11527,15775,65884,904
Total income$101,450$84,197$86,879$262,525$255,488
Efficiency ratio (noninterest expense/total income) (non-GAAP)55.78%58.89%61.65%58.17%60.33%
Adjusted efficiency ratio (core noninterest expense/core total income) (Non-GAAP)55.62%58.54%58.45%57.95%59.16%
  • Non-core or non-recurring items (after-tax) are calculated using an estimated effective federal tax rate of 21% with the exception of goodwill impairment which is not deductible for tax.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

NET INTEREST INCOME AND MARGIN - (TAX EQUIVALENT BASIS)

Net interest income, on a GAAP basis, increased 9% for the quarter ended September 30, 2025, compared to the same quarter of the prior year. Net interest income, on a tax equivalent basis (non-GAAP) increased 9% for the quarter ended September 30, 2025, compared to the same quarter of the prior year. Net interest income, on a GAAP basis, increased 10% for the nine months ended September 30, 2025, compared to the same period of the prior year. Net interest income, on a tax equivalent basis (non-GAAP), increased 10% for the nine months ended September 30, 2025, compared to the same period of the prior year. Net interest income changed primarily due to the Company’s loan and investment growth and continued expansion of loan and investment yields, which were partially offset by deposit growth with a lower cost of funds.

A comparison of yields, spread and margin as reported on the Company’s financial statements and on a tax equivalent basis is as follows:

Line itemGAAP · For the Three Months EndedSeptember 30, 2025GAAP · For the Three Months EndedJune 30, 2025GAAP · For the Three Months EndedSeptember 30, 2024Tax Equivalent Basis · For the Three Months EndedSeptember 30, 2025Tax Equivalent Basis · For the Three Months EndedJune 30, 2025Tax Equivalent Basis · For the Three Months EndedSeptember 30, 2024
Average Yield on Interest-Earning Assets5.83%5.74%6.13%6.29%6.24%6.56%
Average Cost of Interest-Bearing Liabilities3.42%3.42%3.93%3.42%3.42%3.93%
Net Interest Spread2.41%2.32%2.20%2.87%2.82%2.63%
NIM (TEY) (Non-GAAP)3.51%3.46%3.37%3.51%3.46%3.37%
NIM Excluding Acquisition Accounting Net Accretion (Non-GAAP)3.00%2.96%2.92%3.50%3.45%3.34%

Line itemGAAP · For the Nine Months EndedSeptember 30, 2025GAAP · For the Nine Months EndedSeptember 30, 2024Tax Equivalent Basis · For the Nine Months EndedSeptember 30, 2025Tax Equivalent Basis · For the Nine Months EndedSeptember 30, 2024
Average Yield on Interest-Earning Assets5.75%6.46%6.24%6.46%
Average Cost of Interest-Bearing Liabilities3.43%3.91%3.43%3.91%
Net Interest Spread2.32%2.55%2.81%2.55%
NIM (TEY) (Non-GAAP)3.46%2.85%3.45%3.30%
NIM Excluding Acquisition Accounting Net Accretion (Non-GAAP)2.97%3.06%2.97%3.28%

Acquisition accounting net accretion can fluctuate depending on the payoff activity of acquired loans. In evaluating net interest income and NIM, it is important to understand the impact of acquisition accounting net accretion when comparing periods. The above table reports NIM with and without the acquisition accounting net accretion to allow for more appropriate comparisons. A comparison of acquisition accounting net accretion included in NIM is as follows:

dollars in thousands · dollars in thousands

View SEC source
Line itemFor the Three Months EndedSeptember 30, 2025For the Three Months EndedJune 30, 2025For the Three Months EndedSeptember 30, 2024For the Nine Months EndedSeptember 30, 2025For the Nine Months EndedSeptember 30, 2024
Acquisition Accounting Net Accretion in NIM$⁠182$84463$⁠4511,094

The Company’s management closely monitors and manages NIM. From a profitability standpoint, an important challenge for the Company’s subsidiary banks and leasing company is focusing on quality growth in conjunction with the improvement of their NIMs. Management continually addresses this issue with pricing and other balance sheet strategies which include better loan pricing, reducing reliance on rate-sensitive funding, closely managing deposit rate changes and finding additional ways to manage cost of funds through derivatives.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The Company’s average balances, interest income/expense, and rates earned/paid on major balance sheet categories, as well as the components of change in net interest income, are presented in the following tables:

dollars in thousands

View SEC source
Line itemFor the Three Months Ended September 30, 2025 · AverageBalanceFor the Three Months Ended September 30, 2025 · Interest · Earnedor PaidFor the Three Months Ended September 30, 2025 · Average · Yield orCostFor the Three Months Ended September 30, 2024 · AverageBalanceFor the Three Months Ended September 30, 2024 · Interest · Earnedor PaidFor the Three Months Ended September 30, 2024 · Average · Yield orCost
ASSETS
Interest earning assets:
Federal funds sold$13,808$1544.36%$12,596$1735.37%
Interest-bearing deposits at financial institutions128,1261,3414.15%145,5971,9155.23%
Investment securities - taxable400,7654,8784.86%381,2854,4394.64%
Investment securities - nontaxable (1)952,54213,8415.81%760,64510,7445.65%
Restricted investment securities31,9595706.98%42,5468407.73%
Gross loans/leases receivable (1) (2) (3)7,048,314115,0946.48%6,840,527116,8546.80%
Total interest earning assets8,575,514135,8786.29%8,183,196134,9656.56%
Noninterest-earning assets:
Cash and due from banks78,36979,172
Premises and equipment187,758144,857
Less allowance(88,171)(87,472)
Other600,941648,900
Total assets$9,354,411$8,968,653
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing deposits$5,197,006$40,2213.07%$4,739,757$42,1803.54%
Time deposits1,237,23212,5954.04%1,164,56013,2064.51%
Short-term borrowings2,022214.15%2,485325.07%
FHLB advances204,7862,3484.49%445,6325,9725.24%
Other borrowings48,2954793.97%
Subordinated notes236,7833,8616.52%233,3133,6166.20%
Junior subordinated debentures48,9366905.52%48,8066935.56%
Total interest-bearing liabilities6,975,06060,2153.42%6,634,55365,6993.93%
Noninterest-bearing demand deposits949,135953,879
Other noninterest-bearing liabilities354,501417,919
Total liabilities8,278,6968,006,351
Stockholders' equity1,075,715962,302
Total liabilities and stockholders' equity$9,354,411$8,968,653
Net interest income$75,663$69,266
Net interest margin3.00%2.90%
Net interest margin (TEY)(Non-GAAP)3.51%3.37%
Adjusted net interest margin (TEY)(Non-GAAP)3.50%3.34%
Cost of funds (4)3.01%3.44%
Ratio of average interest-earning assets to average interest-bearing liabilities122.95%123.34%

(1) Interest earned and yields on nontaxable investment securities and nontaxable loans are determined on a tax equivalent basis using a 21% federal tax rate.

(2) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

(3) Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance.

(4) Cost of funds includes the effect of noninterest-bearing demand deposits.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Analysis of Changes of Interest Income/Interest Expense

For the Three Months Ended September 30, 2025

Line itemInc./(Dec.) · fromPrior Period (1)Components · of Change (1)RateComponents · of Change (1)Volume
2025 vs. 2024
(dollars in thousands)
INTEREST INCOME
Federal funds sold$(19)$(99)$80
Interest-bearing deposits at financial institutions(574)(363)(211)
Investment securities - taxable439211228
Investment securities - nontaxable (2)3,0973132,784
Restricted investment securities(270)(76)(194)
Gross loans/leases receivable (2) (3)(1,760)(18,244)16,484
Total change in interest income913(18,258)19,171
INTEREST EXPENSE
Interest-bearing deposits(1,959)(19,884)17,925
Time deposits(611)(4,482)3,871
Short-term borrowings(11)(6)(5)
Federal Home Loan Bank advances(3,624)(759)(2,865)
Other borrowings479479
Subordinated notes24519055
Junior subordinated debentures(3)(13)10
Total change in interest expense(5,484)(24,954)19,470
Total change in net interest income$6,397$6,696$(299)

(1) The column “Inc./(Dec.) from Prior Period” is segmented into the changes attributable to variations in volume and the changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been proportionately allocated to rate and volume.

(2) Interest earned and yields on nontaxable investment securities and nontaxable loans are determined on a tax equivalent basis using a 21% federal tax rate.

(3) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

dollars in thousands

View SEC source
Line itemFor the Nine Months Ended September 30, 2025 · AverageBalanceFor the Nine Months Ended September 30, 2025 · Interest · Earnedor PaidFor the Nine Months Ended September 30, 2025 · Average · Yield orCostFor the Nine Months Ended September 30, 2024 · AverageBalanceFor the Nine Months Ended September 30, 2024 · Interest · Earnedor PaidFor the Nine Months Ended September 30, 2024 · Average · Yield orCost
ASSETS
Interest earning assets:
Federal funds sold$12,385$4124.38%$15,196$6255.40%
Interest-bearing deposits at financial institutions149,2874,7784.28%106,1954,2545.35%
Investment securities - taxable401,06714,2724.75%377,53812,9864.57%
Investment securities - nontaxable (1)896,99038,4345.72%717,28429,5575.50%
Restricted investment securities32,1911,7267.07%41,3482,3837.57%
Gross loans/leases receivable (1) (2) (3)6,907,731332,7806.44%6,739,773337,2446.68%
Total interest earning assets8,399,651392,4026.24%7,997,334387,0496.46%
Noninterest-earning assets:
Cash and due from banks77,68978,203
Premises and equipment, net174,405136,030
Less allowance for estimated losses on loans/leases(89,191)(86,254)
Other613,795640,600
Total assets$9,176,349$8,765,913
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing demand deposits$5,094,180$116,5233.06%$4,639,937$122,2073.52%
Time deposits1,211,73937,6934.16%1,121,50837,6794.49%
Short-term borrowings1,761554.09%1,846765.47%
Federal Home Loan Bank advances211,1897,1974.49%421,78216,9485.28%
Other borrowings16,2754793.93%
Subordinated notes234,65911,0626.29%233,20710,6786.10%
Junior subordinated debentures48,9042,0595.55%48,7742,0745.59%
Total interest-bearing liabilities6,818,707175,0683.43%6,467,054189,6623.91%
Noninterest-bearing demand deposits944,349952,806
Other noninterest-bearing liabilities368,203416,712
Total liabilities8,131,2597,836,572
Stockholders' equity1,045,090929,341
Total liabilities and stockholders' equity$9,176,349$8,765,913
Net interest income$217,334$197,387
Net interest margin2.97%2.85%
Net interest margin (TEY)(Non-GAAP)3.46%3.30%
Adjusted net interest margin (TEY)(Non-GAAP)3.45%3.28%
Cost of funds (4)3.01%3.41%
Ratio of average interest earning assets to average interest-bearing liabilities123.19%123.66%

(1) Interest earned and yields on nontaxable investment securities and nontaxable loans are determined on a tax equivalent basis using a 21% federal tax rate.

(2) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

(3) Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance.

(4) Cost of funds includes the effect of noninterest-bearing demand deposits.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Analysis of Changes of Interest Income/Interest Expense

For the nine months ended September 30, 2025

View SEC source
Line itemInc./(Dec.) · fromPrior Period (1)Components · of Change (1)RateComponents · of Change (1)Volume
2025 vs. 2024
(dollars in thousands)
INTEREST INCOME
Federal funds sold$(213)$(108)$(105)
Interest-bearing deposits at other financial institutions524(1,349)1,873
Investment securities - taxable1,286498788
Investment securities - nontaxable (2)8,8771,2227,655
Restricted investment securities(657)(151)(506)
Gross loans/leases receivable (2) (3)(4,464)(15,885)11,421
Total change in interest income5,353(15,773)21,126
INTEREST EXPENSE
Interest-bearing demand deposits(5,684)(21,532)15,848
Time deposits14(3,861)3,875
Short-term borrowings(21)(18)(3)
Federal Home Loan Bank advances(9,751)(2,248)(7,503)
Other borrowings479479
Subordinated notes38432064
Junior subordinated debentures(15)(21)6
Total change in interest expense(14,594)(27,360)12,766
Total change in net interest income$19,947$11,587$8,360

(1) The column “Inc./(Dec.) from Prior Period” is segmented into the changes attributable to variations in volume and the changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been proportionately allocated to rate and volume.

(2) Interest earned and yields on nontaxable investment securities and nontaxable loans are determined on a tax equivalent basis using a 21% federal tax rate.

(3) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

The Company’s operating results are also impacted by various sources of noninterest income, including trust fees, investment advisory and management fees, deposit service fees, capital markets revenue, including swap fee income and gains on loan securitizations, gains from the sales of residential real estate loans and government guaranteed loans, earnings on BOLI and other income. Offsetting these items, the Company incurs noninterest expenses, which include salaries and employee benefits, occupancy and equipment expense, professional and data processing fees, FDIC and other insurance expense, loan/lease expense and other administrative expenses.

The Company’s operating results are also affected by economic and competitive conditions, particularly changes in interest rates, income tax rates, government policies and actions of regulatory authorities. For a discussion of the factors that could have a material impact on the operations and future prospects of the Company and its subsidiaries, see the “Risk Factors” section included under Item 1A. of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

RESULTS OF OPERATIONS

INTEREST INCOME

Interest income decreased $405 thousand, comparing the third quarter of 2025 to the same period of 2024, and increased $1.7 million when comparing the first nine months of 2025 to the same period of 2024. Interest income (tax equivalent non-GAAP) increased $913 thousand, comparing the third quarter of 2025 to the same period of 2024, and increased $5.4 million when comparing the first nine months of 2025 to the same period of 2024. These increases in interest income were primarily due to higher loan and investment average balances and higher loan and investment yields.

The Company intends to continue to grow quality loans as well as its private placement tax-exempt securities portfolio to maximize yield while minimizing credit and interest rate risk.

INTEREST EXPENSE

Interest expense decreased $5.5 million, comparing the third quarter of 2025 to the same period of 2024 and interest expense decreased $14.6 million, comparing the first nine months of 2025 to the same period of 2024, primarily due to the lower cost of funds. The Company’s cost of funds was 3.01% for the quarter ended September 30, 2025, a decrease from 3.44% for the quarter ended September 30, 2024. The Company’s costs of funds was 3.01% for the nine months ended September 30, 2025, a decrease from 3.41% for the nine months ended September 30, 2024. The decrease was a result of the Federal Reserve lowering interest rates in the second half of 2024 on the Company’s liability sensitive balance sheet.

PROVISION FOR CREDIT LOSSES

The ACL is established through provision expense to provide an estimated ACL. The following table shows the components of the provision for credit losses for the three and nine months ended September 30, 2025 and 2024:

dollars in thousands · dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Provision for credit losses - loans and leases$4,225$3,828$13,635$11,907
Provision for credit losses - off-balance sheet exposures80(344)(1,053)487
Provision for credit losses - available for sale securities(445)
Total provision for credit losses$4,305$3,484$12,582$11,949

The Company had a total provision for credit losses on loans and leases of $4.2 million for the third quarter of 2025, an increase from $3.8 million for the same period of 2024, primarily driven by loan growth. The provision related to OBS was $80 thousand for the third quarter of 2025 compared to a provision related to OBS of negative $344 thousand for the third quarter of 2024. The increase was due to an increased balance in unfunded commitments. Provision for credit losses on loans and leases for the first nine months of 2025 totaled $13.6 million, an increase from $11.9 million for the first nine months of 2024. The increase was primarily driven by loan growth and increased net charge-offs. The provision related to OBS was negative $344 thousand for the first nine months of 2025 compared to a provision related to OBS of $487 thousand for the first nine months of 2024.

There was no provision related to HTM securities for the first nine months of 2025 or 2024. There was no provision related to AFS securities for the first nine months of 2025, compared to a negative provision of $445 thousand on AFS securities for the first nine months of 2024 with the change in fair value of a debt investment in a failed bank. This was a legacy investment acquired as part of the 2022 GFED acquisition, for which an allowance equal to the entire value of the bond was established in March 2023. A partial recovery in value occurred due to favorable changes in market conditions during 2024, and the investment was then sold in 2024.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The ACL for loans and leases is established based on a number of factors, including the Company's historical loss experience, delinquencies and charge-off trends, economic and other forecasts, the local, state and national economies and risk associated with the loans/leases and securities in the portfolio, as described in more detail in the “Critical Accounting Policies and Critical Accounting Estimates” section of this report.

The Company had an ACL for loans/leases held for investment of 1.24% of total gross loans/leases held for investment at September 30, 2025, compared to 1.28% at June 30, 2025 and 1.30% at September 30, 2024. Management evaluates the allowance needed on loans acquired in previous acquisitions, factoring in the remaining discount, which was $1.9 million and $2.8 million at September 30, 2025 and September 30, 2024, respectively.

Additional discussion of the Company's allowance can be found in the “Financial Condition” section of this report.

NONINTEREST INCOME

The following table sets forth the various categories of noninterest income for the three and nine months ended September 30, 2025 and 2024:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024$ Change% Change
Trust fees$3,544$3,270$2748.4%
Investment advisory and management fees1,4881,22925921.1
Deposit service fees2,2312,294(63)(2.7)
Gains on sales of residential real estate loans, net52938514437.4
Gains on sales of government guaranteed portions of loans, net66100.0
Capital markets revenue23,83216,2907,54246.3
Earnings on bank-owned life insurance95281413817.0
Debit card fees1,6481,575734.6
Correspondent banking fees66450715731.0
Loan related fee income846949(103)(10.9)
Fair value gain (loss) on derivatives and trading securities324(886)1,210136.6
Other587730(143)(19.6)
Total noninterest income$36,651$27,157$9,49435.0%

dollars in thousands

View SEC source
Line itemNine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024$ Change% Change
Trust fees$10,625$9,572$1,05311.0%
Investment advisory and management fees3,9963,54445212.8
Deposit service fees6,6016,3022994.7
Gains on sales of residential real estate loans, net1,3821,307755.7
Gains on sales of government guaranteed portions of loans, net1073671197.2
Capital markets revenue40,21750,505(10,288)(20.4)
Earnings on bank-owned life insurance2,4744,646(2,172)(46.7)
Debit card fees4,7844,6121723.7
Correspondent banking fees1,9771,52944829.3
Loan related fee income2,8402,747933.4
Fair value loss on derivatives and trading securities(453)(998)54554.6
Other1,1081,10260.5
Total noninterest income$75,658$84,904$(9,246)(10.9)%

The Company continues to be successful in expanding its wealth management client base. Trust and investment advisory and management fees continue to be a significant contributor to noninterest income. Assets under management have increased $316.1 million since June 30, 2025 and have increased by $772.7 million since September 30, 2024 due primarily

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

to new relationships. Income is generated primarily from fees charged based on assets under administration for corporate and personal trusts and for custodial services. The majority of trust fees are determined based on the value of the investments within the fully-managed trusts. Trust fees increased 8% in the third quarter of 2025 as compared to the same period of the prior year, and increased 11% when comparing the first nine months of 2025 to the same period of the prior year due to growth in assets under management and market performance. The Company expects trust and investment advisory and management fees to be negatively impacted during periods of significantly lower market valuations and positively impacted during periods of significantly higher market valuations. During 2024, the Company expanded its wealth management business into the southwest Missouri and central Iowa markets.

Investment advisory and management fees increased 21% comparing the third quarter of 2025 to the same period of the prior year, and increased 13% when comparing the first nine months of 2025 to the same period of the prior year. Similar to trust fees, fees from these services are largely determined based on the market value of the investments managed. As a result, fee income from this line of business fluctuates with market valuations.

Deposit service fees decreased 3% in the third quarter of 2025 as compared to the same period of the prior year, and increased 5% when comparing the first nine months of 2025 to the same period of the prior year. The Company’s total deposits increased by $395.4 million, or 6%, when comparing September 30, 2025 to September 30, 2024. The Company continues to be successful in expanding its core deposit base with a targeted focus on growing the number of net new accounts in 2025.

Gains on sales of residential real estate loans, net, increased 37% when comparing the third quarter of 2025 to the same period of the prior year, and increased 6% when comparing the first nine months of 2025 to the same period of the prior year. The increase was due to higher volume of client residential real estate purchase activity generating higher levels of gains.

The Company has grown its capital markets revenue significantly over the past several years. The Company’s interest rate swap program consists of back-to-back interest rate swaps with two types of commercial borrowers: (1) traditional commercial loans of a certain minimum size and sophistication, and (2) LIHTC permanent loans. Most of the growth has been in the latter category as the Company has grown relationships with strong LIHTC developers with many years of experience. The LIHTC industry is strong and growing with an increased need for affordable housing. The back-to-back interest rate swaps allow commercial borrowers to pay a fixed interest rate while the Company receives a variable interest rate as well as an upfront nonrefundable fee dependent upon the pricing from an upstream counter party.

Capital markets revenue totaled $23.8 million for the third quarter of 2025, compared to $16.3 million for the third quarter of 2024. Capital markets revenue totaled $40.2 million for the first nine months of 2025, compared to $50.5 million for the first nine months of 2024. As discussed in the “Executive Overview” section of this report, capital markets revenue was affected by macroeconomic and governmental uncertainty during the first six months of 2025. Demand for affordable housing remains strong. In the traditional commercial portfolio, the pricing is more competitive and the duration is shorter as compared to the LIHTC permanent loans. Therefore, the mix of loans with interest rate swaps continued to be heavily weighted towards LIHTC permanent loans. Future levels of swap fees are dependent upon the needs of our traditional commercial and LIHTC borrowers, and the size of the related nonrefundable swap fee may fluctuate depending on the interest rate environment.

Earnings on BOLI increased 17%, comparing the third quarter of 2025 to the same period of the prior year, and decreased 47% when comparing the first nine months of 2025 to the same period of the prior year. There were BOLI exchanges in the first nine months of 2025 resulting in surrender charges of $168 thousand. In addition, there were $2.2 million of death benefit proceeds on BOLI received in the first nine months of 2024. There were no purchases of BOLI in the first nine months of 2025 or 2024. Notably, a portion of the Company's BOLI is variable rate whereby returns are determined by the performance of the equity markets. Management intends to continue to review its BOLI investments to be consistent with policy and regulatory limits in conjunction with the rest of its earning assets in an effort to maximize returns while minimizing risk.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Debit card fees are the interchange fees paid on certain debit card customer transactions. Debit card fees increased 5% when comparing the third quarter of 2025 to the same period of the prior year, and increased 4% when comparing the first nine months of 2025 to the same period of the prior year. The fees can vary based on customer debit card usage, so fluctuations from period to period may occur. As an opportunity to maximize fees, the Company offers a deposit product with a higher interest rate that incentivizes debit card activity.

Correspondent banking fees increased 31% comparing the third quarter of 2025 to the same period of the prior year and increased 29% when comparing the first nine months of 2025 to the same period of the prior year. The increase was primarily due to a shift of correspondent banking balances from non-interest bearing accounts to interest bearing accounts. Fees from correspondent banks generally increase when non-interest bearing account balances decrease due to lower associated earnings credits. Correspondent banking continues to be a core strategy for the Company, as this line of business provides a high level of deposits that can be used to fund loan growth as well as a steady source of fee income. The Company now serves 189 banks in Iowa, Illinois, Missouri and Wisconsin.

Loan-related fee income decreased 11% comparing the third quarter of 2025 to the same period of the prior year primarily due to lower participation service fees. Loan-related fee income increased 3% when comparing the first nine months of 2025 to the same period of the prior year primarily due to loan growth.

Fair value losses on derivatives were $282 thousand and fair value gains on trading securities were $606 thousand in the third quarter of 2025, as compared to $938 thousand in losses and $52 thousand in gains, respectively, in the same period of the prior year. Fair value losses on derivatives were $982 thousand and fair value gains on trading securities were $529 thousand, respectively, in the first nine months of 2025, as compared to losses of $1.1 million and gains of $52 thousand, respectively in the same period of the prior year. During the first quarter of 2024, the Company executed a derivative strategy utilizing swaptions with a notional value of approximately $409.0 million. The Company uses swaptions to manage interest rate risk related to the variability of interest payments due to changes in interest rates. These derivatives are unhedged and are marked-to-market, with gains or losses recorded in noninterest income which was a contributing factor in the increase in fair value losses on derivatives. See Note 5 to the Consolidated Financial Statements for additional information.

Other noninterest income decreased $143 thousand, or 20%, in the third quarter of 2025 as compared to the same period of the prior year, and increased 1% when comparing the first nine months of 2025 to the same period of the prior year due to fluctuations on the market value of the Company’s equity investments. Income on equity investments is largely determined based on the market value of the investments managed.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

NONINTEREST EXPENSE

The following tables set forth the various categories of noninterest expense for the three and nine months ended September 30, 2025 and 2024:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024$ Change% Change
Salaries and employee benefits$34,338$31,637$2,7018.5%
Occupancy and equipment expense7,3636,1681,19519.4
Professional and data processing fees6,7414,4572,28451.2
Restructuring expense1,954(1,954)(100.0)
FDIC insurance, other insurance and regulatory fees2,0351,71132418.9
Loan/lease expense345587(242)(41.2)
Net cost of (income from) and losses/(gains) on operations of other real estate3(42)45107.1
Advertising and marketing1,8302,124(294)(13.8)
Communication and data connectivity40333(293)(88.0)
Supplies259278(19)(6.8)
Bank service charges6786037512.4
Correspondent banking expense338325134.0
Intangibles amortization662690(28)(4.1)
Goodwill impairment432(432)(100.0)
Payment card processing569785(216)(27.5)
Trust expense412395174.3
Other9741,128(154)(13.7)
Total noninterest expense$56,587$53,565$3,0225.6%

dollars in thousands

View SEC source
Line itemNine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024$ Change% Change
Salaries and employee benefits$90,176$94,576$(4,400)(4.7)%
Occupancy and equipment expense20,65519,0591,5968.4
Professional and data processing fees17,97413,8934,08129.4
Restructuring expense1,954(1,954)(100.0)
FDIC insurance, other insurance and regulatory fees5,9655,5104558.3
Loan/lease expense1,1331,116171.5
Net cost of (income from) and losses/(gains) on operations of other real estate44(44)88200.0
Advertising and marketing5,1895,172170.3
Communication and data connectivity6041,052(448)(42.6)
Supplies718812(94)(11.6)
Bank service charges1,9941,79320111.2
Correspondent banking expense981993(12)(1.2)
Intangibles amortization1,9842,070(86)(4.2)
Goodwill Impairment432(432)(100.0)
Payment card processing1,7102,137(427)(20.0)
Trust expense1,1821,199(17)(1.4)
Other2,4002,419(19)(0.8)
Total noninterest expense$152,709$154,143$(1,434)(0.9)%

Management places a strong emphasis on overall cost containment and is committed to improving the Company's general efficiency.

Salaries and employee benefits, which is the largest component of noninterest expense, increased 9% when comparing the third quarter of 2025 to the same period of the prior year, and decreased 5% when comparing the first nine months of 2025 to the same period of the prior year primarily due to capital markets revenue and its impact on variable compensation associated with performance.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Occupancy and equipment expense increased 19% comparing the third quarter of 2025 to the same period of the prior year, and increased 8% when comparing the first nine months of 2025 to the same period of the prior year due primarily to higher depreciation expense with the opening of a new office in the Cedar Rapids market and an increase in service contract costs.

Professional and data processing fees increased 51% comparing the third quarter of 2025 to the same period of the prior year, and increased 29% when comparing the first nine months of 2025 to the same period of the prior year. The increase was due primarily to higher professional fees related to the Company’s digital transformation projects. Generally, professional and data processing fees can fluctuate depending on certain one-time project costs. Management will continue to focus on minimizing such one-time costs and driving recurring costs down through contract negotiation or managed reduction in activity where costs are determined on a usage basis.

There were no restructuring expenses in the three or nine months ended September 30, 2025. Restructuring expenses totaled $2 million for both the three and nine months ended September 30, 2024 due to the decision to discontinue offering new loans and leases at m2. These charges were primarily consisting of severance and retention compensation as well as vendor contract termination fees.

FDIC insurance, other insurance and regulatory fee expense increased 19% when comparing the third quarter of 2025 to the same period of the prior year, and increased 8% when comparing the first nine months of 2025 to the same period of the prior year due primarily to asset growth.

Loan/lease expense decreased 41% when comparing the third quarter of 2025 to the same quarter of the prior year due primarily to lower legal expense on loan workouts and higher recoveries of legal expenses incurred on loan workouts. Loan/lease expense increased 2% when comparing the first nine months of 2025 to the same period of the prior year due primarily to a one-time legal fee reimbursement received in the second quarter of 2024, offsetting the expenses.

Net cost of (income from) and gains/losses on operations of other real estate includes gains/losses on the sale of OREO, write-downs of OREO and all income/expenses associated with OREO. Net cost of and gains/losses on operations of other real estate for the third quarter of 2025 totaled $3 thousand, compared to net income from and gains/losses on operations of other real estate of $42 thousand for the third quarter of 2024. Net cost of and gains/losses on operations of other real estate for the first nine months of 2025 totaled $44 thousand, compared to net income from and gains/losses on operations of other real estate of $44 thousand for the first nine months of 2024.

Advertising and marketing expense decreased 14% comparing the third quarter of 2025 to the same period of the prior year, and remained stable when comparing the first nine months of 2025 to the same period of the prior year. The decrease in expense was primarily due to a decrease in sponsorships in the third quarter of 2025.

Communication and data connectivity expense decreased 88% comparing the third quarter of 2025 to the same period of the prior year, and decreased 43% when comparing the first nine months of 2025 to the same period of the prior year. The decrease was primarily due to improvements to our data center connectivity channels and a reduction in cell phone and air card expenses as the Company continues to improve operational efficiencies.

Supplies expense decreased 7% comparing the third quarter of 2025 to the same period of the prior year, and decreased 12% when comparing the first nine months of 2025 to the same period of the prior year. These decreases were primarily due to improved management of supply stock and the timing of purchases.

Bank service charges, a large portion of which includes indirect costs incurred to provide services to QCBT's correspondent banking customer portfolio, increased 12% when comparing the third quarter of 2025 to the same period of the prior year, and increased 11% when comparing the first nine months of 2025 to the same period of the prior year. As transaction volumes and the number of correspondent banking clients fluctuate, the associated expenses are expected to also fluctuate.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Correspondent banking expense increased 4% when comparing the third quarter of 2025 to the same period of the prior year, and decreased 1% when comparing the first nine months of 2025 to the same period of the prior year. These are direct costs incurred to provide services to QCBT's correspondent banking customer portfolio, including safekeeping and cash management services.

Intangibles amortization expense decreased 4% when comparing the third quarter of 2025 to the same period of the prior year, and decreased 4% when comparing the first nine months of 2025 to the same period of the prior year. The amortization expense is due to the prior acquisitions. These expenses are expected to naturally decrease as intangibles become fully amortized unless there is an addition to intangible assets.

There was no goodwill impairment recorded for the third quarter or first nine months of 2025. Goodwill impairment expense totaled $432 thousand for the third quarter and first nine months of 2024 due to the decision to discontinue offering new loans and leases at m2.

Payment card processing expense decreased 28% when comparing the third quarter of 2025 to the same period of the prior year, and decreased 20% when comparing the first nine months of 2025 to the same period of the prior year due to a decreased volume of transactions.

Trust expense increased 4% when comparing the third quarter of 2025 to the same period of the prior year due to increased assets under management. Trust expense decreased 1% when comparing the first nine months of 2025 to the same period of the prior year due to higher custody charges in the second and third quarters of 2024.

Other noninterest expense decreased 14% when comparing the third quarter of 2025 to the same period of the prior year decreased 1% when comparing the first nine months of 2025 to the same period of the prior year. The decrease was primarily due to increased insurance claim loss reserves at our QCRH Risk Management entity in 2024. Included in other noninterest expense are items such as meals and entertainment, subscriptions and sales and use tax.

INCOME TAXES

In the third quarter of 2025, the Company incurred income tax expense of $3.8 million, compared to income tax expense of $2.0 million in the same period of the prior year. During the first nine months of 2025, the Company incurred income tax expense of $5.7 million, compared to income tax expense of $5.8 million in the first nine months of 2024. The effective tax rate for the first nine months of 2025 was at 6%, down from 7% in the first nine months of 2024. The decline was primarily due to new state tax credit investments and lower pre-tax income from lower capital markets revenue. Given a more normalized mix of revenue, the Company’s effective tax rate increased in the third quarter of 2025.

Refer to the reconciliation of the expected income tax rate to the effective tax rate that is included in Note 8 to the Consolidated Financial Statements for additional detail.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

FINANCIAL CONDITION

Following is a table that represents the major categories of the Company’s balance sheet:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
Cash, federal funds sold, and interest-bearing deposits$237,6142%$250,4733%$262,3243%$262,9993%
Securities1,308,68914%1,263,45214%1,200,43513%1,146,04613%
Net loans/leases7,090,15174%6,836,19274%6,694,56374%6,742,48174%
Derivatives207,7752%184,9822%186,7812%261,9133%
Other assets724,0738%707,2327%681,9278%675,1267%
Total assets$9,568,302100%$9,242,331100%$9,026,030100%$9,088,565100%
Total deposits$7,380,06877%$7,318,35379%$7,061,18779%$6,984,63377%
Total borrowings706,8277%509,3596%569,5326%660,3447%
Derivatives230,7422%209,5052%214,8232%285,7693%
Other liabilities163,7503%154,5602%183,1012%181,1992%
Total stockholders' equity1,086,91511%1,050,55411%997,38711%976,62011%
Total liabilities and stockholders' equity$9,568,302100%$9,242,331100%$9,026,030100%$9,088,565100%

During the third quarter of 2025, the Company's total assets increased $326.0 million, or 4%, from June 30, 2025, to a total of $9.6 billion. The Company’s net loans/leases increased $254.0 million in the third quarter of 2025. Deposits increased $61.7 million, or 1%, during the third quarter of 2025. Borrowings increased $197.5 million, or 39%, during the third quarter of 2025 due primarily to strong loan and investment growth increasing funding needs.

INVESTMENT SECURITIES

The composition of the Company’s securities portfolio is managed to meet liquidity needs while prioritizing the impact on interest rate risk, maximizing return and minimizing credit risk. In recent years, the Company has continued to shift the mix of the portfolio by decreasing U.S. government sponsored agency securities, while increasing tax-exempt municipal securities. Of the latter, the large majority are private placed tax-exempt debt issuances by municipalities located in the Midwest (with some in or near the Company’s existing markets) that require a thorough underwriting process before investment and are generated by our specialty finance group.

Trading securities had a fair value of $83.2 million as of September 30, 2025 and consisted of retained beneficial interests acquired in conjunction with loan securitizations completed by the Company in 2023 and 2024. See also Note 4 to the Consolidated Financial Statements for details of these securitizations.

Following is a breakdown of the Company's securities portfolio by type, the percentage of net unrealized gains (losses) to carrying value on the total portfolio, and the portfolio duration:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
U.S. treasuries and govt. sponsored agency securities$14,2081%$14,2671%$20,5912%$18,6212%
Municipal securities1,085,66983%1,033,64281%971,56781%965,81184%
Residential mortgage-backed and related securities57,1084%58,8645%50,0424%53,4875%
Asset-backed securities4,9181%6,6841%9,2241%10,4551%
Other securities63,8245%67,3585%65,7455%39,1903%
Trading securities83,2256%82,9007%83,5297%58,6855%
$1,308,952100%$1,263,715100%$1,200,698100%$1,146,249100%
Securities as a % of total assets13.68%13.67%13.30%12.61%
Net unrealized losses as a % of Amortized Cost(11.61)%(13.20)%(7.32)%(4.11)%
Duration (in years)5.55.65.85.8
Annual yield on investment securities (tax equivalent)5.53%5.46%5.26%5.32%

The Company has not invested in non-agency commercial or residential mortgage-backed securities or pooled trust preferred securities. See Note 2 to the Consolidated Financial Statements for additional information regarding the Company's investment securities.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

LOANS/LEASES

Total loans/leases grew 17% on an annualized basis, when adding back the impact from the planned runoff of m2 loans and leases during the first nine months of 2025. The mix of the loan/lease classes within the Company's loan/lease portfolio is presented in the following table:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
C&I - revolving$386,6745%$380,0295%$387,9916%$387,4096%
C&I - other1,330,66819%1,375,68920%1,514,93222%1,410,08121%
CRE - owner occupied586,5788%593,6759%605,9939%622,0729%
CRE - non-owner occupied1,053,73215%1,036,04915%1,077,85216%1,103,69416%
Construction and land development1,544,76522%1,529,02222%1,313,54319%1,256,17618%
Multi-family1,503,59621%1,251,76318%1,132,11017%1,297,77219%
Direct financing leases11,090-12,880-17,076-19,241-
1-4 family real estate599,8388%592,2539%588,1799%587,5129%
Consumer161,9802%153,5642%146,7282%144,8452%
Total loans/leases$7,178,921100%$6,924,924100%$6,784,404100%$6,828,802100%
Less allowance(88,770)(88,732)(89,841)(86,321)
Net loans/leases$7,090,151$6,836,192$6,694,563$6,742,481

CRE loans are predominantly included within the CRE – owner occupied, CRE – non-owner occupied, construction and land development and multi-family loan classes, however, CRE loans can also be included in 1-4 family based on nature of the loan. As CRE loans have historically been the Company's largest portfolio segment, management places a strong emphasis on the underwriting and monitoring of the characteristics and composition of the Company's CRE loan portfolio. For example, management tracks the level of owner-occupied CRE loans relative to non-owner-occupied loans because owner-occupied loans are generally considered to have less risk. Additionally, the Company reviews CRE concentrations by industry in relation to risk-based capital on a quarterly basis. Approximately 46% of the CRE loan portfolio consists of LIHTC loans, all of which are performing and all of which are pass rated.

Historically, the Company structures most residential real estate loans to conform to the underwriting requirements of Freddie Mac and Fannie Mae to allow the subsidiary banks to resell the loans on the secondary market to avoid the interest rate risk associated with longer term fixed rate loans and to recognize noninterest income from the gain on sale. Loans originated for this purpose were classified as held for sale and are included in the residential real estate loans in the table above. Historically, the subsidiary banks structure most loans that will not conform to the underwriting requirements of Freddie Mac and Fannie Mae as adjustable-rate mortgages that mature or adjust in one to five years, and then retain these loans in their respective portfolios. The Company also holds 15-year fixed rate residential real estate loans originated in prior years that met certain credit guidelines. The Company has not originated any subprime, Alt-A, no documentation, or stated income residential real estate loans throughout its history.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The following is a listing of significant industries within the Company's CRE loan portfolio. These include loans in the following portfolio segments as of September 30, 2025: CRE owner occupied, CRE non-owner occupied, certain construction and land development, multifamily and certain 1-4 family real estate. Within the CRE Loan portfolio, there is a low amount of office exposure, totaling $225.5 million or 3.0% of total loans at September 30, 2025.

dollars in thousands

View SEC source
Line itemAs of September 30, 2025AmountAs of September 30, 2025%As of June 30, 2025AmountAs of June 30, 2025%As of December 31, 2024AmountAs of December 31, 2024%As of September 30, 2024AmountAs of September 30, 2024%
Lessors of residential buildings - LIHTC$2,244,96646%$2,057,24445%$1,778,48841%$1,913,79743%
Lessors of nonresidential buildings729,43515%701,75415%679,48016%644,04414%
Lessors of residential buildings - non LIHTC529,65311%507,21311%535,67112%541,45112%
Hotels148,3523%131,4043%141,0053%137,4133%
New housing for-sale builders73,4041%69,9261%71,4372%63,5862%
Other *1,161,04824%1,149,45825%1,134,20126%1,189,60426%
Other - LIHTC5,738-1,442-1,452-6,008-
Total CRE loans$4,892,596100%$4,618,441100%$4,341,734100%$4,495,903100%
  • “Other” consists of all other industries. None of these had concentrations greater than $63.9 million, or approximately 1.3% of total CRE loans in the most recent period presented.

The following table reflects credit quality indicators and performance of the Company’s CRE loan portfolio:

dollars in thousands

View SEC source
Line itemAs of September 30, 2025 · Delinquency StatusPerformingAs of September 30, 2025 · Delinquency StatusNonperformingAs of September 30, 2025TotalAs of September 30, 2025 · % ofCREAs of June 30, 2025 · Delinquency StatusPerformingAs of June 30, 2025 · Delinquency StatusNonperformingAs of June 30, 2025TotalAs of June 30, 2025 · % ofCREAs of December 31, 2024 · Delinquency StatusPerformingAs of December 31, 2024 · Delinquency StatusNonperformingAs of December 31, 2024TotalAs of December 31, 2024 · % ofCRE
Pass$4,795,587$37$4,795,62498%$⁠4,517,284$4,517,28498%$⁠4,248,186$4,248,18698%
Special Mention56,45556,4551%52,55152,5511%34,83534,8351%
Substandard28,02712,49040,5171%37,67210,93448,6061%41,95516,75858,7131%
Doubtful0%0%0%
$4,880,069$12,527$4,892,596100%$⁠4,607,50710,934$4,618,441100%$⁠4,324,97616,758$4,341,734100%
As a percentage of total CRE portfolio99.74%0.26%100%99.76%0.24%100%99.61%0.39%100%
  • Performing = CRE loans accruing and less than 90 days past due. Nonperforming = CRE loans on nonaccrual and accruing CRE loans that are greater than or equal to 90 days past due.

The Company’s construction and land development loan portfolio includes the following:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
LIHTC construction$1,028,97867%$1,075,00070%$917,98670%$913,84173%
Construction (commercial)425,44628%366,30324%312,28823%283,99022%
Land development77,5855%78,5305%72,6446%48,1934%
Construction (non-commercial residential)12,7561%9,1891%10,6251%10,1521%
Total construction and land development$1,544,765101%$1,529,022100%$1,313,543100%$1,256,176100%

The Company's 1-4 family real estate loan portfolio includes the following:

  • Certain loans that do not meet the criteria for sale into the secondary market. These are often structured as adjustable rate mortgages with maturities ranging from three to seven years to avoid long-term interest rate risk.
  • A limited amount of 15-year, 20-year and 30-year fixed rate residential real estate loans that meet certain credit guidelines.

The remaining 1-4 family real estate loans originated by the Company were sold on the secondary market to avoid the interest rate risk associated with longer term fixed rate loans and to recognize noninterest income from the gain on sale. Loans originated for this purpose were classified as held for sale and are included in the residential real estate loans above.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Following is a listing of significant equipment types within the m2 loan and lease portfolio:

dollars in thousands

View SEC source
Line itemAs of September 30, 2025AmountAs of September 30, 2025%As of June 30, 2025AmountAs of June 30, 2025%As of December 31, 2024AmountAs of December 31, 2024%As of September 30, 2024AmountAs of September 30, 2024%
Trucks, Vans and Vocational Vehicles$50,15923%$57,12023%$81,57523%$81,57523%
Construction - General17,0458%20,0038%25,5597%25,5597%
Trailers12,7346%14,6246%21,6386%21,6386%
Computer Equipment12,6256%13,8835%17,7655%17,7655%
Tractor12,4646%14,0826%20,3536%20,3536%
Food Processing Equipment10,5645%12,5785%14,8294%14,8294%
Marine - Travelifts10,0595%10,7334%13,5744%13,5744%
Manufacturing - General9,8624%11,5775%17,4905%17,4905%
Freightliners7,1163%8,8113%15,4784%15,4784%
Manufacturing - CNC6,1073%6,9043%8,5582%9,3243%
Other *69,23131%79,70232%116,44134%115,67533%
Total m2 loans and leases$217,966100%$250,017100%$353,260100%$353,260100%

  • “Other” consists of all other equipment types. None of these had concentrations greater than 3% of total m2 loan and lease portfolio in the most recent period presented.

See Note 3 to the Consolidated Financial Statements for additional information regarding the Company's loan and lease portfolio.

ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES AND OFF-BALANCE SHEET EXPOSURES

The adequacy of the ACL was determined by management based on numerous factors, including the overall composition of the loan/lease portfolio, types of loans/leases, historical loss experience, loan/lease delinquencies, potential substandard and doubtful credits, economic conditions, collateral positions, government guarantees and other factors that, in management's judgment, deserved evaluation. To ensure that an adequate ACL was maintained, provisions were made based on a number of factors, including the increase in loans/leases and a detailed analysis of the loan/lease portfolio. The loan/lease portfolio is reviewed and analyzed quarterly with specific detailed reviews completed on all credits risk-rated less than “fair quality,” and carrying aggregate exposure in excess of $250 thousand. The adequacy of the allowance is monitored by the credit administration staff and reported to management and the board of directors.

Changes in the ACL for loans/leases for the three and nine months ended September 30, 2025 and 2024 are presented as follows:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Balance, beginning$88,732$87,706$89,841$87,200
Change in ACL for the transfer of loans to LHFS(1,812)(4,691)
Provision4,2253,82813,63511,907
Charge-offs(4,746)(3,871)(16,180)(9,182)
Recoveries5594701,4741,087
Balance, ending$88,770$86,321$88,770$86,321

Changes in the ACL for OBS exposures for the three and nine months ended September 30, 2025 and 2024 are presented as follows:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Balance, beginning$7,140$10,360$8,273$9,529
Provisions (credited) to expense80(344)(1,053)487
Balance, ending$7,220$10,016$7,220$10,016

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The Company recorded a provision on credit losses related to OBS exposures in the third quarter of 2025 of $80 thousand driven by an increase in the balance of unfunded commitments. At September 30, 2025, the allowance for OBS exposures was $7.2 million.

The Company's levels of criticized and classified loans are reported in the following table:

dollars in thousands

View SEC source
Internally Assigned Risk Rating *As ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Special Mention$76,750$68,621$73,636$80,121
Substandard/Classified loans***67,31981,04084,93070,022
Doubtful/Classified loans***
Criticized Loans **$144,069$149,661$158,566$150,143
Criticized Loans as a % of Total Loans/Leases2.01%2.16%2.34%2.20%
Classified Loans as a % of Total Loans/Leases0.94%1.17%1.25%1.03%

  • Amounts above include the government guaranteed portion, if any. For the calculation of ACL, the Company assigns internal risk ratings of Pass (Rating 2) for the government guaranteed portion.

** Criticized loans are defined as loans except for direct financing leases and equipment financing agreements with internally assigned risk ratings of 9, 10, or 11, regardless of performance.

*** Classified loans are defined as loans except for direct financing leases and equipment financing agreements with internally assigned risk ratings of 10 or 11, regardless of performance.

Criticized loans as a percentage of loans and leases decreased 0.15% while classified loans as a percentage of loans and leases decreased 0.23% from June 30, 2025 to September 30, 2025 due to certain large loans that were paid off. Both criticized and classified loans as a percentage of loans and leases decreased from December 31, 2024 to September 30, 2025 due to these payoffs. The Company continues its strong focus on improving credit quality in an effort to limit NPLs.

The following table summarizes the trend in allowance as a percentage of gross loans/leases and as a percentage of NPLs:

Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
ACL for loans/leases / Total loans/leases held for investment1.24%1.28%1.32%1.30%
ACL for loans/leases / NPLs210.31%208.84%202.57%248.21%

Although management believes that the ACL at September 30, 2025 was at a level adequate to absorb losses on existing loans/leases, there can be no assurance that such losses will not exceed the estimated amounts or that the Company will not be required to make additional provisions in the future. Unpredictable future events could adversely affect cash flows for both commercial and individual borrowers, which could cause the Company to experience increases in problem assets, delinquencies and losses on loans/leases, and require further increases in the provision for credit losses. Asset quality is a priority for the Company. The ability to grow profitably is in part dependent upon the ability to maintain that quality. The Company continually focuses efforts at its subsidiary banks and equipment financing company with the intention to improve the overall quality of the Company's loan/lease portfolio.

See Note 3 to the Consolidated Financial Statements for additional information regarding the Company's ACL.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

NONPERFORMING ASSETS

The table below presents the amount of NPAs and related ratios:

dollars in thousands

View SEC source
Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Nonaccrual loans/leases (1)$42,167$42,482$40,080$33,480
Accruing loans/leases past due 90 days or more4374,2701,298
Total NPLs42,21042,48944,35034,778
OREO62661542
Other repossessed assets510113543369
Total NPAs$42,720$42,664$45,554$35,689
NPLs to total loans/leases0.59%0.61%0.65%0.51%
NPAs to total loans/leases plus repossessed property0.60%0.62%0.67%0.52%
NPAs to total assets0.45%0.46%0.50%0.39%
Nonaccrual loans/leases to total loans/leases0.59%0.61%0.59%0.49%
ACL to nonaccrual loans210.49%208.84%224.15%257.83%

(1) Includes government guaranteed portion of loans, as applicable.

NPAs at September 30, 2025 were $42.7 million, remaining stable from June 30, 2025, and an increase of $7.0 million from September 30, 2024. The ratio of NPAs to total assets was 0.45% at September 30, 2025, a decrease from 0.46% at June 30, 2025, and an increase from 0.39% at September 30, 2024.

The majority of the NPAs consist of nonaccrual loans/leases. For nonaccrual loans/leases, management has thoroughly reviewed these loans/leases and has provided specific allowances as appropriate.

OREO and other repossessed assets are carried at the lower of carrying amount or fair value less costs to sell.

The policy of the Company is to place a loan/lease on nonaccrual status if: (a) payment in full of interest or principal is not expected; or (b) principal or interest has been in default for a period of 90 days or more unless the obligation is both in the process of collection and well secured. A loan/lease is well secured if it is secured by collateral with sufficient market value to repay principal and all accrued interest. A debt is in the process of collection if collection of the debt is proceeding in due course either through legal action, including judgment enforcement procedures, or in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to current status.

The Company's lending/leasing practices remain unchanged and asset quality remains a top priority for management.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

DEPOSITS

Total deposits increased by $61.7 million during the third quarter of 2025.

The table below presents the composition of the Company's deposit portfolio:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
Noninterest bearing demand deposits$931,77413%$952,03213%$921,16013%$969,34814%
Interest bearing demand deposits5,176,36469%5,087,78370%4,828,21668%4,715,08768%
Time deposits1,004,98014%974,34113%953,49614%942,84713%
Brokered deposits266,9504%304,1974%358,3155%357,3515%
$7,380,068100%$7,318,353100%$7,061,187100%$6,984,633100%

The Company actively participates in the ICS/CDARS program, which is a trusted resource that provides FDIC insurance coverage for clients that maintain larger deposit balances. Deposits in the ICS/CDARS program (which are included in interest-bearing deposits and time deposits in the preceding table) totaled $2.5 billion, or 33.4% of all deposits, as of September 30, 2025.

The Company’s correspondent bank deposit portfolio and funds managed consists of the following:

  • Noninterest-bearing deposits which represent correspondent banks’ operating cash used for processing transactions with the Federal Reserve,
  • Money market deposits which represent excess liquidity, and
  • EBA balances of the correspondent banks at the FRB.

The Company had total uninsured and uncollateralized deposits of $1.6 billion and $1.5 billion as of September 30, 2025 and 2024, respectively.

Management will continue to focus on growing its core deposit portfolio, including its correspondent banking business at QCBT, as well as shifting the mix from brokered and other higher cost deposits to lower cost core deposits. With the significant success achieved by QCBT in growing its correspondent banking business, QCBT has developed procedures to proactively monitor this industry concentration of deposits and loans. Other deposit-related industry concentrations and large accounts are monitored by the internal asset liability management committees.

BORROWINGS

The subsidiary banks purchase federal funds for short-term funding needs from the FRB or from their correspondent banks. The table below presents the composition of the Company's short-term borrowings:

dollars in thousands

View SEC source
Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Federal funds purchased$2,850$1,350$1,800$2,750

The Company's federal funds purchased fluctuate based on the short-term funding needs of the Company's subsidiary banks.

As a result of their memberships in the FHLB of Des Moines, the subsidiary banks have the ability to borrow funds for short or long-term purposes under a variety of programs. The subsidiary banks can utilize FHLB advances for loan

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

matching as a hedge against the possibility of changing interest rates and when these advances provide a less costly or more readily available source of funds than customer deposits.

The table below presents the Company's FHLB advances as of the periods indicated:

dollars in thousands

View SEC source
Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Term FHLB advances$145,383$145,383$145,383$145,383
Overnight FHLB advances145,00080,000140,000230,000
$290,383$225,383$285,383$375,383

The Company had no change in term FHLB advances from June 30, 2025 to September 30, 2025. The Company had an increase in overnight FHLB advances of $65.0 million from June 30, 2025 to September 30, 2025. The increase was primarily due to strong loan and investment growth resulting in higher funding needs during the third quarter of 2025. The Company had an increase in overnight FHLB advances of $5.0 million from December 31, 2024 to September 30, 2025 due to loan growth.

It is management's intention to reduce its reliance on wholesale funding, including FHLB advances and brokered deposits. Replacement of this funding with core deposits helps to reduce interest expense as wholesale funding tends to be higher cost. However, the Company may choose to utilize advances and/or brokered deposits to supplement funding needs, as this is a way for the Company to effectively and efficiently manage interest rate risk.

The table below presents the maturity schedule including weighted average interest cost for the Company's combined wholesale funding portfolio (defined as FHLB advances and brokered deposits):

dollars in thousands

View SEC source
Maturity:Year ending December 31:September 30, 2025Amount DueSeptember 30, 2025 · Weighted · AverageInterest RateDecember 31, 2024Amount DueDecember 31, 2024 · Weighted · AverageInterest Rate
2025$178,3454.32%$338,4624.59%
2026127,2524.4553,2404.91
202787,3334.4587,3584.45
202897,4994.2997,6394.29
202966,9043.3066,9993.30
Thereafter
Total Wholesale Funding$557,3334.25%$643,6984.42%

During the first nine months of 2025, wholesale funding decreased $86.4 million due to deposit growth.

The Company renewed its revolving credit note in the second quarter of 2025. At renewal, the available amount under the line of credit increased from $50.0 million to $60.0 million for which there was no outstanding balance as of September 30, 2025. Interest on the revolving line of credit is calculated at the greater of: (a) the effective Prime Rate less 0.50% or (b) 3.00% per annum. The collateral on the revolving line of credit is 100% of the outstanding stock of the Company’s bank subsidiaries.

The Company had other borrowings totaling $130.6 million as of September 30, 2025. In August 2025, the Company pledged a portion of its HTM municipal securities in exchange for term borrowings through a repurchase agreement. The repurchase agreements are reported as secured borrowings as we maintain effective control of the financed assets. There

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

were no other borrowings as of September 30, 2024. See Note 6 to the Consolidated Financial Statements for additional information.

The Company had subordinated notes totaling $234.0 million and $233.4 million as of September 30, 2025 and 2024, respectively. The Company redeemed and issued subordinated notes in the third quarter of 2025. See Note 7 to the Consolidated Financial Statements for additional information.

The Company had junior subordinated debentures totaling $49.0 million and $48.8 million as of September 30, 2025 and 2024, respectively.

STOCKHOLDERS' EQUITY

The table below presents the composition of the Company's stockholders' equity:

dollars in thousands

View SEC source
Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Common stock$16,839$16,935$16,882$16,861
Additional paid in capital375,319376,571374,975373,812
Retained earnings747,323717,956665,171635,589
AOCI(52,566)(60,908)(59,641)(49,642)
Total stockholders' equity$1,086,915$1,050,554$997,387$976,620
TCE / TA ratio (non-GAAP)*9.97%9.92%9.55%9.24%

  • TCE/TA ratio is defined as total common stockholders' equity excluding goodwill and other intangibles divided by total assets. This ratio is a non-GAAP financial measure. See GAAP to Non-GAAP Reconciliations.

As of September 30, 2025 and 2024, no preferred stock was outstanding.

On May 19, 2022, the board of directors of the Company approved a share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, up to 1,500,000 shares of its outstanding common stock, or approximately 10% of the outstanding shares as of December 31, 2021. 115,735 shares of common stock were repurchased under the share repurchase program during the third quarter of 2025. There were 645,180 shares of common stock remaining for repurchase under the share repurchase program as of September 30, 2025. All shares repurchased under the share repurchase program were retired.

On October 20, 2025, board of directors of the Company approved a new share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, of up to 1,700,000 shares of its common stock, or approximately 10% of the outstanding shares as of September 30, 2025. The new share repurchase program does not have an expiration date, and replaced the share repurchase program approved in 2022. The share repurchase program does not obligate the Company to repurchase any shares of its common stock, and other than repurchases that have been completed to date, there is no assurance that the Company will do so. Under the share repurchase program, the Company may repurchase shares of common stock from time to time in open market or privately negotiated transactions. The number, timing and price of shares repurchased will depend on a number of factors, including business and market conditions, regulatory requirements, availability of funds, and other factors, including opportunities to deploy the Company's capital. The Company may, in its discretion, begin, suspend or terminate repurchases at any time prior to the program’s expiration, without any prior notice.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

LIQUIDITY AND CAPITAL RESOURCES

Liquidity measures the ability of the Company to meet maturing obligations and its existing commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide for customer credit needs. The Company monitors liquidity risk through contingency planning stress testing on a regular basis. The Company seeks to avoid an over-concentration of funding sources and to establish and maintain contingent funding facilities that can be drawn upon if normal funding sources become unavailable. One source of liquidity is cash and short-term assets, such as interest-bearing deposits in other banks and federal funds sold, which totaled $237.6 million and $263.0 million at September 30, 2025 and 2024, respectively. The Company’s on-balance sheet liquidity position can fluctuate based on short-term activity in deposits and loans.

The subsidiary banks have a variety of sources of short-term liquidity available to them, including federal funds purchased from correspondent banks, FHLB advances, wholesale structured repurchase agreements, brokered deposits, lines of credit, borrowing at the Federal Reserve Discount Window, sales of securities AFS, and loan/lease participations or sales. The Company also generates liquidity from the regular principal payments and prepayments made on its loan/lease portfolio and on the regular monthly payments on its securities portfolio.

At September 30, 2025, the subsidiary banks had 26 lines of credit totaling $911.2 million with upstream correspondent banks, of which $470.4 million was secured and $440.8 million was unsecured. At September 30, 2025, the Company had the full $911.2 million available under these lines of credit.

At December 31, 2024, the subsidiary banks had 27 lines of credit totaling $1.2 billion, of which $746.7 million was secured and $450.8 million was unsecured. At December 31, 2024, $1.2 billion was available under these lines of credit.

The Company has emphasized growing the number and amount of available lines of credit in an effort to strengthen this contingent source of liquidity. Additionally, the Company maintains a $60.0 million secured revolving credit note with a variable interest rate and a maturity of June 30, 2026. At September 30, 2025, the full $60.0 million was available.

As of September 30, 2025, the Company had $951.8 million in actual correspondent banking deposits spread over 189 relationships. While the Company believes that these funds are relatively stable, there is the potential for large fluctuations that can impact liquidity. Seasonality and the liquidity needs of these correspondent banks can impact balances. Management closely monitors these fluctuations and runs stress scenarios to measure the impact on liquidity and interest rate risk with various levels of correspondent deposit run-off.

Investing activities used cash of $544.1 million during the first nine months of 2025, compared to $670.0 million for the same period of 2024. The net decrease in federal funds sold was $5.0 million for the first nine months of 2025, compared to a net decrease of $22.2 million for the same period of 2024. The net decrease in interest-bearing deposits at financial institutions was $5.6 million for the first nine months of 2025, compared to a net increase of $41.0 million for the same period of 2024. Proceeds from calls, maturities, and paydowns of securities were $63.9 million for the first nine months of 2025, compared to $48.8 million for the same period of 2024. Purchases of securities used cash of $170.5 million for the first nine months of 2025, compared to $148.1 million for the same period of 2024. There were no proceeds from the sale of securities for the first nine months of 2025, compared to proceeds of $445 thousand for the same period of 2024. The net increase in loans/leases used cash of $407.5 million for the first nine months of 2025 compared to a net increase in loans of $525.3 million for the same period of 2024.

Financing activities provided cash of $443.9 million for the first nine months of 2025, compared to $409.5 million for same period of 2024. Net increases in deposits totaled $318.9 million for the first nine months of 2025, compared to net increases in deposits of $470.6 million for the same period of 2024. During the first nine months of 2025, the Company's short-term borrowings increased $1.1 million compared to an increase in short-term borrowings of $1.3 million for the same period of 2024. Net increase in overnight advances totaled $5.0 million for the first nine months of 2025 as compared to net decrease of $70.0 million for the same period of 2024. Proceeds from other borrowings were $130.6 million for the first nine months of 2025. There were no proceeds from other borrowings in the first nine months of 2024. Repurchase

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

and cancellation of shares in the first nine months of 2025 totaled $9.0 million, as compared to no repurchase and cancellation of shares in the first nine months of 2024.

Total cash provided by operating activities was $86.1 million for the first nine months of 2025, compared to net cash provided by operating activities of $267.2 million for the same period of 2024.

Throughout its history, the Company has secured additional capital through various sources, including the issuance of common and preferred stock, as well as trust preferred securities and subordinated notes.

The Company had two LIHTC securitization that closed in 2024. LIHTC securitizations may continue to be an ongoing tool in managing liquidity and capital. Refer to Note 4 of the Consolidated Financial Statements for details of these securitizations.

As of September 30, 2025 and December 31, 2024, the subsidiary banks remained “well-capitalized” in accordance with regulatory capital requirements administered by the federal banking authorities. Refer to Note 12 of the Consolidated Financial Statements for additional information regarding regulatory capital.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

  • Rapid technological changes implemented by us and our third-party vendors, including the development and implementation of tools incorporating artificial intelligence.
  • Unexpected results of acquisitions, including failure to realize the anticipated benefits of the acquisitions and the possibility that transaction and integration costs may be greater than anticipated.
  • The loss of key executives and employees, talent shortages and employee turnover.
  • Changes in consumer spending.
  • Unexpected outcomes and costs of existing or new litigation or other legal proceedings and regulatory actions involving the Company.
  • The economic impact on the Company and its customers of climate change, natural disasters and exceptional weather occurrences such as tornadoes, floods and blizzards.
  • Fluctuations in the value of securities held in our securities portfolio, including as a result of changes in interest rates.
  • Credit risk and risks from concentrations (by type of borrower, geographic area, collateral and industry) within our loan portfolio and large loans to certain borrowers (including CRE loans).
  • The overall health of the local and national real estate market.
  • The ability to maintain an adequate level of allowance for credit losses on loans.
  • The concentration of large deposits from certain clients who have balances above current FDIC insurance limits and who may withdraw deposits to diversify their exposure.
  • The ability to successfully manage liquidity risk, which may increase dependence on non-core funding sources such as brokered deposits, and may negatively impact the Company’s cost of funds.
  • The level of non-performing assets on our balance sheet.
  • Interruptions involving our information technology and communications systems or third-party servicers.
  • The occurrence of fraudulent activity, breaches or failures of our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud.
  • Changes in the interest rates and repayment rates of the Company’s assets.
  • The effectiveness of our risk management framework.
  • The effects of the current U.S. government shutdown, including the impact of prolonged closures or staffing reductions at government agencies effecting our business (for instance, the U.S. Department of Housing and Urban Development involvement with our LIHTC lending business).
  • The ability of the Company to manage the risks associated with the foregoing.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. For a discussion of the factors that could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries, see the “Risk Factors” section included under Item 1A. of Part I of the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

Part I

Item 2M. Management's Discussion and Analysis of Financial Condition and Results of Operations

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INTRODUCTION

This section reviews the financial condition and results of operations of the Company and its subsidiaries as of and for the three and nine months ending September 30, 2025. Some tables may include additional periods to comply with disclosure requirements or to illustrate trends. When reading this discussion, also refer to the Consolidated Financial Statements and related notes in this report. Page locations and specific sections and notes that are referred to in this discussion are listed in the table of contents.

Additionally, a comprehensive list of the acronyms and abbreviations used throughout this discussion is included in Note 1 to the Consolidated Financial Statements.

GENERAL

The Company was formed in February 1993 for the purpose of organizing QCBT. Over the past 32 years, the Company has grown to include four banking subsidiaries and a number of nonbanking subsidiaries. As of September 30, 2025, the Company had $9.6 billion in consolidated assets, including $7.1 billion in net loans/leases, and $7.4 billion in deposits. The financial results of acquired entities for the periods since their acquisition are included in this report. Further information related to acquired entities has been presented in the annual reports previously filed with the SEC corresponding to the year of each acquisition.

CRITICAL ACCOUNTING POLICIES AND CRITICAL ACCOUNTING ESTIMATES

The Company's financial statements are prepared in accordance with GAAP. The financial information contained within these statements is, to a significant extent, financial information that is based on approximate measures of the financial effects of transactions and events that have already occurred. The preparation of financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance, determination of the fair value of loans acquired in business combinations, impairment of goodwill, the fair value of financial instruments, and the fair value of securities.

Based on its consideration of accounting policies that involve the most complex and subjective decisions and assessments, management has identified the following as critical accounting policies and estimates:

  • Allowance for Credit Losses on Loans and Leases and Off-Balance Sheet Exposures
  • Goodwill

A more detailed discussion of these critical accounting policies and estimates can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

EXECUTIVE OVERVIEW

The Company reported record net income of $36.7 million and diluted EPS of $2.16 for the quarter ended September 30, 2025. By comparison, for the quarter ended June 30, 2025, the Company reported net income of $29.0 million and diluted EPS of $1.71. For the quarter ended September 30, 2024, the Company reported net income of $27.8 million, and diluted EPS of $1.64. For the nine months ended September 30, 2025, the Company reported net income of $91.5 million and diluted EPS of $5.38. By comparison, for the nine months ended September 30, 2024 the Company reported net income of $83.6 million and diluted EPS of $4.94.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The third quarter of 2025 was also highlighted by the following results and events (see section titled “GAAP to Non-GAAP Reconciliations” for additional information):

  • Adjusted net income (non-GAAP) of $36.9 million, or $2.17 per diluted share;
  • Net interest income growth of 18% annualized and NIM TEY (non-GAAP) expansion of five basis points to 3.51%;
  • ROAA of 1.57% annualized;
  • Capital markets revenue of $23.8 million, up 141% on a linked-quarter basis;
  • Loan growth of 15% annualized;
  • Tangible book value per share (non-GAAP) growth of $2.50, or 19% annualized; and
  • Repurchased 115,735 shares at an average price of $77.49 per share.

Following is a table that represents various net income measurements for the Company:

dollars in thousands

View SEC source
Line itemFor the three months endedSeptember 30, 2025For the three months endedJune 30, 2025For the three months endedSeptember 30, 2024For the nine months endedSeptember 30, 2025For the nine months endedSeptember 30, 2024
Net income$36,714$29,019$27,785$91,530$83,625
Diluted earnings per common share$2.16$1.71$1.64$5.38$4.94
Weighted average common and common equivalent shares outstanding17,015,73017,006,28216,982,40017,011,87716,938,309

The Company reported adjusted net income (non-GAAP) of $36.9 million, with adjusted diluted EPS (non-GAAP) of $2.17 for the three months ended September 30, 2025. The Company reported adjusted net income (non-GAAP) of $92.3 million, with adjusted diluted EPS (non-GAAP) of $5.43 for the nine months ended September 30, 2025. See section titled “GAAP to Non-GAAP Reconciliations” for additional information. Adjusted net income (non-GAAP) for the three and nine months ended September 30, 2025 excludes a number of non-core or non-recurring items, after-tax, as set forth in the GAAP to Non-GAAP Reconciliation section.

Following is a table that represents the major income and expense categories for the Company:

dollars in thousands

View SEC source
Line itemFor the three months endedSeptember 30, 2025For the three months endedJune 30, 2025For the three months endedSeptember 30, 2024For the nine months endedSeptember 30, 2025For the nine months endedSeptember 30, 2024
Net interest income$64,799$62,082$59,722$186,867$170,584
Provision for credit losses4,3054,0433,48412,58211,949
Noninterest income36,65122,11527,15775,65884,904
Noninterest expense56,58749,58353,565152,709154,143
Federal and state income tax expense3,8441,5522,0455,7045,771
Net income$36,714$29,019$27,785$91,530$83,625

Following are certain noteworthy developments in the Company's financial results for the quarter ended September 30, 2025:

  • Net interest income in the third quarter of 2025 increased 4% compared to the second quarter of 2025 and increased 9% compared to the third quarter of 2024 due to higher average earning assets and higher investment yields. Net interest income increased 10% when comparing the first nine months of 2025 to the same period of the prior year. The increase was primarily due to higher average earning assets and higher investment securities yields and a decrease in the cost of interest-bearing deposits.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

  • Provision for credit losses in the third quarter of 2025 increased $262 thousand compared to the second quarter of 2025. Provision expense increased $821 thousand compared to the third quarter of 2024. Provision expense in the first nine months of 2025 increased $633 thousand compared to the first nine months of 2024. The increases across all periods were due to higher loan growth. See the “Provision for Credit Losses” section of this report for additional details.
  • Noninterest income in the third quarter of 2025 increased $14.5 million, or 66%, compared to the second quarter of 2025. Noninterest income in the third quarter of 2025 increased $9.5 million, or 35%, compared to the third quarter of 2024. The increases across both periods were primarily due to higher capital markets revenue from swap fees. Noninterest income decreased $9.2 million, or 11%, when comparing the first nine months of 2025 to the same period of the prior year. The decreases were primarily due to a decrease in capital markets revenue. Capital markets revenue in the first six months of 2025 was affected by macroeconomic and governmental uncertainty. Despite this, sustained, long-term demand for affordable housing remains strong. The demand for low-income housing remains healthy and the economics associated with these tax credit projects continue to be favorable. The Company has a strong pipeline for this business that continues to improve as clients adapt to evolving market conditions. The Company expects its capital markets revenue will normalize to historical levels over the next four quarters and continue to be a solid source of fee income.
  • Noninterest expense in the third quarter of 2025 increased $7.0 million, or 14%, compared to the second quarter of 2025. Noninterest expense increased $3.0 million, or 6%, compared to the third quarter of 2024. The increases across both periods were primarily due to higher capital markets revenue and its impact on variable compensation as well as higher professional and data processing fees and occupancy and equipment expenses related to the Company’s digital transformation. Noninterest expense decreased $1.4 million, or 1%, when comparing the first nine months of 2025 to the same period in the prior year. These decreases were primarily due to lower capital markets revenue and its impact on variable compensation and no restructuring expenses associated with the exit of the equipment finance business in 2024.

STRATEGIC FINANCIAL METRICS

The Company has established certain strategic financial metrics by which it manages its business and measures its performance. The goals are periodically updated to reflect changes in business developments. While the Company is determined to work prudently to achieve these metrics, there is no assurance that they will be met. Moreover, the Company's ability to achieve these metrics may be affected by the factors discussed under “Forward Looking Statements” as well as the factors detailed in the “Risk Factors” section included under Item 1A. of Part I of the Company's Annual Report on Form 10-K for the year ended December 31, 2024. The Company's long-term strategic financial metrics are as follows:

  • Generate loan and lease growth of 9% per year, funded by core deposits, which excludes brokered deposits;
  • Grow fee-based income by at least 6% per year; and
  • Limit annual operating expense growth to 5% per year.

The following table shows the evaluation of the Company’s strategic financial metrics:

Strategic Financial Metric*Key MetricTargetYear to DateSeptember 30, 2025Year to DateJune 30, 2025Year to DateSeptember 30, 2024
Loan and lease growth organicallyLoans and leases growth> 9% annually14.7%6.0%5.8%
Fee income growthFee income growth> 6% annually(16.9)%(36.1)%(16.8)%
Improve operational efficiencies and hold noninterest expense growthNoninterest expense growth< 5% annually(0.8)%(6.3)%(3.8)%

  • Ratios and amounts provided for these measurements represent year-to-date actual amounts for the respective period that are then annualized for comparison to the prior year actual. The calculations provided exclude non-core noninterest income and noninterest expense.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

It should be noted that these initiatives are long-term targets.

STRATEGIC DEVELOPMENTS

The Company has taken the following actions during the third quarter of 2025 to support its corporate strategy and further the strategic financial metrics shown above:

  • The Company grew loans and leases by 14.7% annualized in the third quarter of 2025. The loan growth was driven by both traditional and LIHTC lending.
  • The Company acted as the correspondent bank through QCBT for 189 downstream banks with total noninterest bearing deposits of $89.5 million and total interest-bearing deposits of $862.3 million as of September 30, 2025, as correspondent banking continued to be a core line of business for the Company. By comparison, the Company acted as the correspondent bank for 188 downstream banks with total noninterest bearing deposits of $109.3 million and total interest-bearing deposits of $714.6 million as of September 30, 2024. The Company is competitively positioned with experienced staff, software systems and processes to continue growing in the four states currently served – Iowa, Wisconsin, Missouri and Illinois. This line of business provides a strong source of deposits, fee income, high-quality loan participations and bank stock loans. The Company also managed off-balance sheet liquidity held at the Federal Reserve on behalf of the downstream banks of $388.8 million as of September 30, 2025, as compared to $438.1 million as of September 30, 2024.
  • The Company continued to focus on executing interest rate swaps on select commercial loans, including LIHTC permanent loans. These interest rate swaps allow commercial borrowers to pay a fixed interest rate while the Company receives a variable interest rate as well as an upfront nonrefundable fee dependent on the pricing. Management believes that these swaps help position the Company more favorably for various interest rate environments. The Company will continue to review opportunities to execute these swaps at all of its subsidiary banks as appropriate for applicable borrowers and the Company. Levels of capital markets revenue from swap fee income are influenced by prevailing interest rates. Capital markets revenue, primarily from swap fee income, totaled $23.8 million for the third quarter of 2025 as compared to $16.3 million for the same period of the prior year. Capital markets revenue, primarily from swap fee income, totaled $40.2 million for the first nine months of 2025 as compared to $50.5 million for the same period of the prior year. Capital markets revenue in the first nine months of 2025 was affected by macroeconomic and governmental uncertainty. Despite this, demand for affordable housing remains strong, as discussed in the “Executive Overview” section of this report, above.
  • Over many years, the Company has been successful in expanding its wealth management client base. Trust and investment advisory and management fees continue to be a significant contributor to noninterest income. Assets under management increased by $316.1 million for the quarter ended September 30, 2025 compared to the quarter ended June 30, 2025, and increased by $688.4 million for the first nine months of 2025 compared to the first nine months of 2024. Income is generated primarily from fees charged based on assets under administration for corporate and personal trusts and for custodial services. The majority of trust fees are determined based on the value of the investments managed. The Company expects trust and investment advisory and management fees to be negatively impacted during periods of lower market valuations and positively impacted during periods of higher market valuations. The Company has recently expanded its wealth management business into the southwest Missouri and central Iowa markets.
  • Noninterest expense for the first nine months of 2025 totaled $152.7 million as compared to $154.1 million in the first nine months of 2024. The decrease was primarily due to a reduction in salaries and benefits expenses related to lower variable incentive compensation and no restructuring expenses associated with the exit of the equipment finance business in 2024.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

GAAP TO NON-GAAP RECONCILIATIONS

The following table presents certain non-GAAP financial measures related to the “TCE/TA ratio,” “adjusted net income,” “adjusted EPS,” “adjusted ROAA,” “NIM (TEY),” “adjusted NIM (TEY),” “efficiency ratio,” and “adjusted efficiency ratio.” In compliance with applicable rules of the SEC, all non-GAAP measures are reconciled to the most directly comparable GAAP measure, as follows:

  • TCE/TA ratio (non-GAAP) is reconciled to stockholders’ equity and total assets;
  • Adjusted net income, adjusted EPS and adjusted ROAA (all non-GAAP measures) are reconciled to net income;
  • NIM (TEY) (non-GAAP) and adjusted NIM (TEY) (non-GAAP) are reconciled to NIM; and
  • Efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP) are reconciled to noninterest expense, net interest income and noninterest income.

The TCE/TA non-GAAP ratio has been a focus for investors, and management believes that this ratio may assist investors in analyzing the Company’s capital position without regard to the effects of intangible assets.

The following tables also include several “adjusted” non-GAAP measurements of financial performance. The Company’s management believes that these measures are important to investors as they exclude non-core or non-recurring income and expense items; therefore, they provide a better comparison for analysis and may provide a better indicator of future performance.

NIM (TEY) is a financial measure that the Company’s management utilizes to determine the tax benefit associated with certain tax-exempt loans and securities. It is standard industry practice to measure net interest margin using tax-equivalent measures. In addition, the Company calculates NIM without the impact of acquisition accounting net accretion (adjusted NIM), as accretion amounts can fluctuate widely, making comparisons difficult.

The efficiency ratio and adjusted efficiency ratio are utilized by management to compare the Company to its peers. They are standard ratios used to calculate overhead as a percentage of revenue in the banking industry and is widely utilized by investors.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.

dollars in thousands, except per share data

View SEC source
GAAP TO NON-GAAPRECONCILIATIONSAs ofSeptember 30, 2025As ofJune 30, 2025As ofSeptember 30, 2024
TCE/TA RATIO
Stockholders' equity (GAAP)$1,086,915$1,050,554$976,620
Less: Intangible assets147,672148,333150,347
TCE (non-GAAP)$939,243$902,221$826,273
Total assets (GAAP)$9,568,302$9,242,331$9,088,565
Less: Intangible assets147,672148,333150,347
TA (non-GAAP)$9,420,630$9,093,998$8,938,218
TCE/TA ratio (non-GAAP)9.97%9.92%9.24%

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

dollars in thousands, except per share data

View SEC source
Line itemFor the Three Months EndedSeptember 30, 2025For the Three Months EndedJune 30, 2025For the Three Months EndedSeptember 30, 2024For the Nine Months EndedSeptember 30, 2025For the Nine Months EndedSeptember 30, 2024
ADJUSTED NET INCOME
Net income (GAAP)$36,714$29,019$27,785$91,530$83,625
Less non-core items (post-tax) (*):
Income:
Fair value gain (loss) on derivatives, net(223)(397)(542)(776)(831)
Total non-core income (non-GAAP)$(223)$(397)$(542)$(776)$(831)
Expense:
Goodwill impairment431431
Restructuring expense1,5441,544
Total non-core expense (non-GAAP)$1,975$1,975
Adjusted net income (non-GAAP)$36,937$29,416$30,302$92,306$86,431
ADJUSTED EPS
Adjusted net income (non-GAAP) (from above)$36,937$29,416$30,302$92,306$86,431
Weighted average common shares outstanding16,919,78516,928,54216,846,20016,916,37116,814,787
Weighted average common and common equivalent shares outstanding17,015,73017,006,28216,982,40017,011,87716,938,309
Adjusted EPS (non-GAAP):
Basic$2.18$1.74$1.80$5.46$5.14
Diluted$2.17$1.73$1.78$5.43$5.10
ADJUSTED ROAA (non-GAAP)
Adjusted net income (non-GAAP) (from above)$36,937$29,416$30,302$92,306$86,431
Average Assets$9,354,411$9,155,473$8,968,653$9,176,349$8,765,913
Adjusted ROAA (non-GAAP)1.58%1.29%1.35%1.34%1.31%
Adjusted ROAE (non-GAAP)13.73%11.30%12.60%11.78%12.40%
ADJUSTED NIM (TEY)*
Net interest income (GAAP)$64,799$62,082$59,722$186,867$170,584
Plus: Tax equivalent adjustment10,86410,0909,54430,46726,803
Net interest income - tax equivalent (non-GAAP)$75,663$72,172$69,266$217,334$197,387
Less: Acquisition accounting net accretion182844634511,094
Adjusted net interest income$75,481$72,088$68,803$216,883$196,293
Average earning assets$8,575,514$8,377,361$8,183,196$8,399,651$7,997,334
NIM (GAAP)3.00%2.97%2.90%2.97%2.85%
NIM (TEY) (non-GAAP)3.51%3.46%3.37%3.46%3.30%
Adjusted NIM (TEY) (non-GAAP)3.50%3.45%3.34%3.45%3.28%
EFFICIENCY RATIO
Noninterest expense (GAAP)$56,587$49,583$53,565$152,709$154,143
Net interest income (GAAP)$64,799$62,082$59,722$186,867$170,584
Noninterest income (GAAP)36,65122,11527,15775,65884,904
Total income$101,450$84,197$86,879$262,525$255,488
Efficiency ratio (noninterest expense/total income) (non-GAAP)55.78%58.89%61.65%58.17%60.33%
Adjusted efficiency ratio (core noninterest expense/core total income) (Non-GAAP)55.62%58.54%58.45%57.95%59.16%
  • Non-core or non-recurring items (after-tax) are calculated using an estimated effective federal tax rate of 21% with the exception of goodwill impairment which is not deductible for tax.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

NET INTEREST INCOME AND MARGIN - (TAX EQUIVALENT BASIS)

Net interest income, on a GAAP basis, increased 9% for the quarter ended September 30, 2025, compared to the same quarter of the prior year. Net interest income, on a tax equivalent basis (non-GAAP) increased 9% for the quarter ended September 30, 2025, compared to the same quarter of the prior year. Net interest income, on a GAAP basis, increased 10% for the nine months ended September 30, 2025, compared to the same period of the prior year. Net interest income, on a tax equivalent basis (non-GAAP), increased 10% for the nine months ended September 30, 2025, compared to the same period of the prior year. Net interest income changed primarily due to the Company’s loan and investment growth and continued expansion of loan and investment yields, which were partially offset by deposit growth with a lower cost of funds.

A comparison of yields, spread and margin as reported on the Company’s financial statements and on a tax equivalent basis is as follows:

Line itemGAAP · For the Three Months EndedSeptember 30, 2025GAAP · For the Three Months EndedJune 30, 2025GAAP · For the Three Months EndedSeptember 30, 2024Tax Equivalent Basis · For the Three Months EndedSeptember 30, 2025Tax Equivalent Basis · For the Three Months EndedJune 30, 2025Tax Equivalent Basis · For the Three Months EndedSeptember 30, 2024
Average Yield on Interest-Earning Assets5.83%5.74%6.13%6.29%6.24%6.56%
Average Cost of Interest-Bearing Liabilities3.42%3.42%3.93%3.42%3.42%3.93%
Net Interest Spread2.41%2.32%2.20%2.87%2.82%2.63%
NIM (TEY) (Non-GAAP)3.51%3.46%3.37%3.51%3.46%3.37%
NIM Excluding Acquisition Accounting Net Accretion (Non-GAAP)3.00%2.96%2.92%3.50%3.45%3.34%

Line itemGAAP · For the Nine Months EndedSeptember 30, 2025GAAP · For the Nine Months EndedSeptember 30, 2024Tax Equivalent Basis · For the Nine Months EndedSeptember 30, 2025Tax Equivalent Basis · For the Nine Months EndedSeptember 30, 2024
Average Yield on Interest-Earning Assets5.75%6.46%6.24%6.46%
Average Cost of Interest-Bearing Liabilities3.43%3.91%3.43%3.91%
Net Interest Spread2.32%2.55%2.81%2.55%
NIM (TEY) (Non-GAAP)3.46%2.85%3.45%3.30%
NIM Excluding Acquisition Accounting Net Accretion (Non-GAAP)2.97%3.06%2.97%3.28%

Acquisition accounting net accretion can fluctuate depending on the payoff activity of acquired loans. In evaluating net interest income and NIM, it is important to understand the impact of acquisition accounting net accretion when comparing periods. The above table reports NIM with and without the acquisition accounting net accretion to allow for more appropriate comparisons. A comparison of acquisition accounting net accretion included in NIM is as follows:

dollars in thousands · dollars in thousands

View SEC source
Line itemFor the Three Months EndedSeptember 30, 2025For the Three Months EndedJune 30, 2025For the Three Months EndedSeptember 30, 2024For the Nine Months EndedSeptember 30, 2025For the Nine Months EndedSeptember 30, 2024
Acquisition Accounting Net Accretion in NIM$⁠182$84463$⁠4511,094

The Company’s management closely monitors and manages NIM. From a profitability standpoint, an important challenge for the Company’s subsidiary banks and leasing company is focusing on quality growth in conjunction with the improvement of their NIMs. Management continually addresses this issue with pricing and other balance sheet strategies which include better loan pricing, reducing reliance on rate-sensitive funding, closely managing deposit rate changes and finding additional ways to manage cost of funds through derivatives.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The Company’s average balances, interest income/expense, and rates earned/paid on major balance sheet categories, as well as the components of change in net interest income, are presented in the following tables:

dollars in thousands

View SEC source
Line itemFor the Three Months Ended September 30, 2025 · AverageBalanceFor the Three Months Ended September 30, 2025 · Interest · Earnedor PaidFor the Three Months Ended September 30, 2025 · Average · Yield orCostFor the Three Months Ended September 30, 2024 · AverageBalanceFor the Three Months Ended September 30, 2024 · Interest · Earnedor PaidFor the Three Months Ended September 30, 2024 · Average · Yield orCost
ASSETS
Interest earning assets:
Federal funds sold$13,808$1544.36%$12,596$1735.37%
Interest-bearing deposits at financial institutions128,1261,3414.15%145,5971,9155.23%
Investment securities - taxable400,7654,8784.86%381,2854,4394.64%
Investment securities - nontaxable (1)952,54213,8415.81%760,64510,7445.65%
Restricted investment securities31,9595706.98%42,5468407.73%
Gross loans/leases receivable (1) (2) (3)7,048,314115,0946.48%6,840,527116,8546.80%
Total interest earning assets8,575,514135,8786.29%8,183,196134,9656.56%
Noninterest-earning assets:
Cash and due from banks78,36979,172
Premises and equipment187,758144,857
Less allowance(88,171)(87,472)
Other600,941648,900
Total assets$9,354,411$8,968,653
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing deposits$5,197,006$40,2213.07%$4,739,757$42,1803.54%
Time deposits1,237,23212,5954.04%1,164,56013,2064.51%
Short-term borrowings2,022214.15%2,485325.07%
FHLB advances204,7862,3484.49%445,6325,9725.24%
Other borrowings48,2954793.97%
Subordinated notes236,7833,8616.52%233,3133,6166.20%
Junior subordinated debentures48,9366905.52%48,8066935.56%
Total interest-bearing liabilities6,975,06060,2153.42%6,634,55365,6993.93%
Noninterest-bearing demand deposits949,135953,879
Other noninterest-bearing liabilities354,501417,919
Total liabilities8,278,6968,006,351
Stockholders' equity1,075,715962,302
Total liabilities and stockholders' equity$9,354,411$8,968,653
Net interest income$75,663$69,266
Net interest margin3.00%2.90%
Net interest margin (TEY)(Non-GAAP)3.51%3.37%
Adjusted net interest margin (TEY)(Non-GAAP)3.50%3.34%
Cost of funds (4)3.01%3.44%
Ratio of average interest-earning assets to average interest-bearing liabilities122.95%123.34%

(1) Interest earned and yields on nontaxable investment securities and nontaxable loans are determined on a tax equivalent basis using a 21% federal tax rate.

(2) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

(3) Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance.

(4) Cost of funds includes the effect of noninterest-bearing demand deposits.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Analysis of Changes of Interest Income/Interest Expense

For the Three Months Ended September 30, 2025

Line itemInc./(Dec.) · fromPrior Period (1)Components · of Change (1)RateComponents · of Change (1)Volume
2025 vs. 2024
(dollars in thousands)
INTEREST INCOME
Federal funds sold$(19)$(99)$80
Interest-bearing deposits at financial institutions(574)(363)(211)
Investment securities - taxable439211228
Investment securities - nontaxable (2)3,0973132,784
Restricted investment securities(270)(76)(194)
Gross loans/leases receivable (2) (3)(1,760)(18,244)16,484
Total change in interest income913(18,258)19,171
INTEREST EXPENSE
Interest-bearing deposits(1,959)(19,884)17,925
Time deposits(611)(4,482)3,871
Short-term borrowings(11)(6)(5)
Federal Home Loan Bank advances(3,624)(759)(2,865)
Other borrowings479479
Subordinated notes24519055
Junior subordinated debentures(3)(13)10
Total change in interest expense(5,484)(24,954)19,470
Total change in net interest income$6,397$6,696$(299)

(1) The column “Inc./(Dec.) from Prior Period” is segmented into the changes attributable to variations in volume and the changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been proportionately allocated to rate and volume.

(2) Interest earned and yields on nontaxable investment securities and nontaxable loans are determined on a tax equivalent basis using a 21% federal tax rate.

(3) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

dollars in thousands

View SEC source
Line itemFor the Nine Months Ended September 30, 2025 · AverageBalanceFor the Nine Months Ended September 30, 2025 · Interest · Earnedor PaidFor the Nine Months Ended September 30, 2025 · Average · Yield orCostFor the Nine Months Ended September 30, 2024 · AverageBalanceFor the Nine Months Ended September 30, 2024 · Interest · Earnedor PaidFor the Nine Months Ended September 30, 2024 · Average · Yield orCost
ASSETS
Interest earning assets:
Federal funds sold$12,385$4124.38%$15,196$6255.40%
Interest-bearing deposits at financial institutions149,2874,7784.28%106,1954,2545.35%
Investment securities - taxable401,06714,2724.75%377,53812,9864.57%
Investment securities - nontaxable (1)896,99038,4345.72%717,28429,5575.50%
Restricted investment securities32,1911,7267.07%41,3482,3837.57%
Gross loans/leases receivable (1) (2) (3)6,907,731332,7806.44%6,739,773337,2446.68%
Total interest earning assets8,399,651392,4026.24%7,997,334387,0496.46%
Noninterest-earning assets:
Cash and due from banks77,68978,203
Premises and equipment, net174,405136,030
Less allowance for estimated losses on loans/leases(89,191)(86,254)
Other613,795640,600
Total assets$9,176,349$8,765,913
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing demand deposits$5,094,180$116,5233.06%$4,639,937$122,2073.52%
Time deposits1,211,73937,6934.16%1,121,50837,6794.49%
Short-term borrowings1,761554.09%1,846765.47%
Federal Home Loan Bank advances211,1897,1974.49%421,78216,9485.28%
Other borrowings16,2754793.93%
Subordinated notes234,65911,0626.29%233,20710,6786.10%
Junior subordinated debentures48,9042,0595.55%48,7742,0745.59%
Total interest-bearing liabilities6,818,707175,0683.43%6,467,054189,6623.91%
Noninterest-bearing demand deposits944,349952,806
Other noninterest-bearing liabilities368,203416,712
Total liabilities8,131,2597,836,572
Stockholders' equity1,045,090929,341
Total liabilities and stockholders' equity$9,176,349$8,765,913
Net interest income$217,334$197,387
Net interest margin2.97%2.85%
Net interest margin (TEY)(Non-GAAP)3.46%3.30%
Adjusted net interest margin (TEY)(Non-GAAP)3.45%3.28%
Cost of funds (4)3.01%3.41%
Ratio of average interest earning assets to average interest-bearing liabilities123.19%123.66%

(1) Interest earned and yields on nontaxable investment securities and nontaxable loans are determined on a tax equivalent basis using a 21% federal tax rate.

(2) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

(3) Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance.

(4) Cost of funds includes the effect of noninterest-bearing demand deposits.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Analysis of Changes of Interest Income/Interest Expense

For the nine months ended September 30, 2025

View SEC source
Line itemInc./(Dec.) · fromPrior Period (1)Components · of Change (1)RateComponents · of Change (1)Volume
2025 vs. 2024
(dollars in thousands)
INTEREST INCOME
Federal funds sold$(213)$(108)$(105)
Interest-bearing deposits at other financial institutions524(1,349)1,873
Investment securities - taxable1,286498788
Investment securities - nontaxable (2)8,8771,2227,655
Restricted investment securities(657)(151)(506)
Gross loans/leases receivable (2) (3)(4,464)(15,885)11,421
Total change in interest income5,353(15,773)21,126
INTEREST EXPENSE
Interest-bearing demand deposits(5,684)(21,532)15,848
Time deposits14(3,861)3,875
Short-term borrowings(21)(18)(3)
Federal Home Loan Bank advances(9,751)(2,248)(7,503)
Other borrowings479479
Subordinated notes38432064
Junior subordinated debentures(15)(21)6
Total change in interest expense(14,594)(27,360)12,766
Total change in net interest income$19,947$11,587$8,360

(1) The column “Inc./(Dec.) from Prior Period” is segmented into the changes attributable to variations in volume and the changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been proportionately allocated to rate and volume.

(2) Interest earned and yields on nontaxable investment securities and nontaxable loans are determined on a tax equivalent basis using a 21% federal tax rate.

(3) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

The Company’s operating results are also impacted by various sources of noninterest income, including trust fees, investment advisory and management fees, deposit service fees, capital markets revenue, including swap fee income and gains on loan securitizations, gains from the sales of residential real estate loans and government guaranteed loans, earnings on BOLI and other income. Offsetting these items, the Company incurs noninterest expenses, which include salaries and employee benefits, occupancy and equipment expense, professional and data processing fees, FDIC and other insurance expense, loan/lease expense and other administrative expenses.

The Company’s operating results are also affected by economic and competitive conditions, particularly changes in interest rates, income tax rates, government policies and actions of regulatory authorities. For a discussion of the factors that could have a material impact on the operations and future prospects of the Company and its subsidiaries, see the “Risk Factors” section included under Item 1A. of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

RESULTS OF OPERATIONS

INTEREST INCOME

Interest income decreased $405 thousand, comparing the third quarter of 2025 to the same period of 2024, and increased $1.7 million when comparing the first nine months of 2025 to the same period of 2024. Interest income (tax equivalent non-GAAP) increased $913 thousand, comparing the third quarter of 2025 to the same period of 2024, and increased $5.4 million when comparing the first nine months of 2025 to the same period of 2024. These increases in interest income were primarily due to higher loan and investment average balances and higher loan and investment yields.

The Company intends to continue to grow quality loans as well as its private placement tax-exempt securities portfolio to maximize yield while minimizing credit and interest rate risk.

INTEREST EXPENSE

Interest expense decreased $5.5 million, comparing the third quarter of 2025 to the same period of 2024 and interest expense decreased $14.6 million, comparing the first nine months of 2025 to the same period of 2024, primarily due to the lower cost of funds. The Company’s cost of funds was 3.01% for the quarter ended September 30, 2025, a decrease from 3.44% for the quarter ended September 30, 2024. The Company’s costs of funds was 3.01% for the nine months ended September 30, 2025, a decrease from 3.41% for the nine months ended September 30, 2024. The decrease was a result of the Federal Reserve lowering interest rates in the second half of 2024 on the Company’s liability sensitive balance sheet.

PROVISION FOR CREDIT LOSSES

The ACL is established through provision expense to provide an estimated ACL. The following table shows the components of the provision for credit losses for the three and nine months ended September 30, 2025 and 2024:

dollars in thousands · dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Provision for credit losses - loans and leases$4,225$3,828$13,635$11,907
Provision for credit losses - off-balance sheet exposures80(344)(1,053)487
Provision for credit losses - available for sale securities(445)
Total provision for credit losses$4,305$3,484$12,582$11,949

The Company had a total provision for credit losses on loans and leases of $4.2 million for the third quarter of 2025, an increase from $3.8 million for the same period of 2024, primarily driven by loan growth. The provision related to OBS was $80 thousand for the third quarter of 2025 compared to a provision related to OBS of negative $344 thousand for the third quarter of 2024. The increase was due to an increased balance in unfunded commitments. Provision for credit losses on loans and leases for the first nine months of 2025 totaled $13.6 million, an increase from $11.9 million for the first nine months of 2024. The increase was primarily driven by loan growth and increased net charge-offs. The provision related to OBS was negative $344 thousand for the first nine months of 2025 compared to a provision related to OBS of $487 thousand for the first nine months of 2024.

There was no provision related to HTM securities for the first nine months of 2025 or 2024. There was no provision related to AFS securities for the first nine months of 2025, compared to a negative provision of $445 thousand on AFS securities for the first nine months of 2024 with the change in fair value of a debt investment in a failed bank. This was a legacy investment acquired as part of the 2022 GFED acquisition, for which an allowance equal to the entire value of the bond was established in March 2023. A partial recovery in value occurred due to favorable changes in market conditions during 2024, and the investment was then sold in 2024.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The ACL for loans and leases is established based on a number of factors, including the Company's historical loss experience, delinquencies and charge-off trends, economic and other forecasts, the local, state and national economies and risk associated with the loans/leases and securities in the portfolio, as described in more detail in the “Critical Accounting Policies and Critical Accounting Estimates” section of this report.

The Company had an ACL for loans/leases held for investment of 1.24% of total gross loans/leases held for investment at September 30, 2025, compared to 1.28% at June 30, 2025 and 1.30% at September 30, 2024. Management evaluates the allowance needed on loans acquired in previous acquisitions, factoring in the remaining discount, which was $1.9 million and $2.8 million at September 30, 2025 and September 30, 2024, respectively.

Additional discussion of the Company's allowance can be found in the “Financial Condition” section of this report.

NONINTEREST INCOME

The following table sets forth the various categories of noninterest income for the three and nine months ended September 30, 2025 and 2024:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024$ Change% Change
Trust fees$3,544$3,270$2748.4%
Investment advisory and management fees1,4881,22925921.1
Deposit service fees2,2312,294(63)(2.7)
Gains on sales of residential real estate loans, net52938514437.4
Gains on sales of government guaranteed portions of loans, net66100.0
Capital markets revenue23,83216,2907,54246.3
Earnings on bank-owned life insurance95281413817.0
Debit card fees1,6481,575734.6
Correspondent banking fees66450715731.0
Loan related fee income846949(103)(10.9)
Fair value gain (loss) on derivatives and trading securities324(886)1,210136.6
Other587730(143)(19.6)
Total noninterest income$36,651$27,157$9,49435.0%

dollars in thousands

View SEC source
Line itemNine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024$ Change% Change
Trust fees$10,625$9,572$1,05311.0%
Investment advisory and management fees3,9963,54445212.8
Deposit service fees6,6016,3022994.7
Gains on sales of residential real estate loans, net1,3821,307755.7
Gains on sales of government guaranteed portions of loans, net1073671197.2
Capital markets revenue40,21750,505(10,288)(20.4)
Earnings on bank-owned life insurance2,4744,646(2,172)(46.7)
Debit card fees4,7844,6121723.7
Correspondent banking fees1,9771,52944829.3
Loan related fee income2,8402,747933.4
Fair value loss on derivatives and trading securities(453)(998)54554.6
Other1,1081,10260.5
Total noninterest income$75,658$84,904$(9,246)(10.9)%

The Company continues to be successful in expanding its wealth management client base. Trust and investment advisory and management fees continue to be a significant contributor to noninterest income. Assets under management have increased $316.1 million since June 30, 2025 and have increased by $772.7 million since September 30, 2024 due primarily

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

to new relationships. Income is generated primarily from fees charged based on assets under administration for corporate and personal trusts and for custodial services. The majority of trust fees are determined based on the value of the investments within the fully-managed trusts. Trust fees increased 8% in the third quarter of 2025 as compared to the same period of the prior year, and increased 11% when comparing the first nine months of 2025 to the same period of the prior year due to growth in assets under management and market performance. The Company expects trust and investment advisory and management fees to be negatively impacted during periods of significantly lower market valuations and positively impacted during periods of significantly higher market valuations. During 2024, the Company expanded its wealth management business into the southwest Missouri and central Iowa markets.

Investment advisory and management fees increased 21% comparing the third quarter of 2025 to the same period of the prior year, and increased 13% when comparing the first nine months of 2025 to the same period of the prior year. Similar to trust fees, fees from these services are largely determined based on the market value of the investments managed. As a result, fee income from this line of business fluctuates with market valuations.

Deposit service fees decreased 3% in the third quarter of 2025 as compared to the same period of the prior year, and increased 5% when comparing the first nine months of 2025 to the same period of the prior year. The Company’s total deposits increased by $395.4 million, or 6%, when comparing September 30, 2025 to September 30, 2024. The Company continues to be successful in expanding its core deposit base with a targeted focus on growing the number of net new accounts in 2025.

Gains on sales of residential real estate loans, net, increased 37% when comparing the third quarter of 2025 to the same period of the prior year, and increased 6% when comparing the first nine months of 2025 to the same period of the prior year. The increase was due to higher volume of client residential real estate purchase activity generating higher levels of gains.

The Company has grown its capital markets revenue significantly over the past several years. The Company’s interest rate swap program consists of back-to-back interest rate swaps with two types of commercial borrowers: (1) traditional commercial loans of a certain minimum size and sophistication, and (2) LIHTC permanent loans. Most of the growth has been in the latter category as the Company has grown relationships with strong LIHTC developers with many years of experience. The LIHTC industry is strong and growing with an increased need for affordable housing. The back-to-back interest rate swaps allow commercial borrowers to pay a fixed interest rate while the Company receives a variable interest rate as well as an upfront nonrefundable fee dependent upon the pricing from an upstream counter party.

Capital markets revenue totaled $23.8 million for the third quarter of 2025, compared to $16.3 million for the third quarter of 2024. Capital markets revenue totaled $40.2 million for the first nine months of 2025, compared to $50.5 million for the first nine months of 2024. As discussed in the “Executive Overview” section of this report, capital markets revenue was affected by macroeconomic and governmental uncertainty during the first six months of 2025. Demand for affordable housing remains strong. In the traditional commercial portfolio, the pricing is more competitive and the duration is shorter as compared to the LIHTC permanent loans. Therefore, the mix of loans with interest rate swaps continued to be heavily weighted towards LIHTC permanent loans. Future levels of swap fees are dependent upon the needs of our traditional commercial and LIHTC borrowers, and the size of the related nonrefundable swap fee may fluctuate depending on the interest rate environment.

Earnings on BOLI increased 17%, comparing the third quarter of 2025 to the same period of the prior year, and decreased 47% when comparing the first nine months of 2025 to the same period of the prior year. There were BOLI exchanges in the first nine months of 2025 resulting in surrender charges of $168 thousand. In addition, there were $2.2 million of death benefit proceeds on BOLI received in the first nine months of 2024. There were no purchases of BOLI in the first nine months of 2025 or 2024. Notably, a portion of the Company's BOLI is variable rate whereby returns are determined by the performance of the equity markets. Management intends to continue to review its BOLI investments to be consistent with policy and regulatory limits in conjunction with the rest of its earning assets in an effort to maximize returns while minimizing risk.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Debit card fees are the interchange fees paid on certain debit card customer transactions. Debit card fees increased 5% when comparing the third quarter of 2025 to the same period of the prior year, and increased 4% when comparing the first nine months of 2025 to the same period of the prior year. The fees can vary based on customer debit card usage, so fluctuations from period to period may occur. As an opportunity to maximize fees, the Company offers a deposit product with a higher interest rate that incentivizes debit card activity.

Correspondent banking fees increased 31% comparing the third quarter of 2025 to the same period of the prior year and increased 29% when comparing the first nine months of 2025 to the same period of the prior year. The increase was primarily due to a shift of correspondent banking balances from non-interest bearing accounts to interest bearing accounts. Fees from correspondent banks generally increase when non-interest bearing account balances decrease due to lower associated earnings credits. Correspondent banking continues to be a core strategy for the Company, as this line of business provides a high level of deposits that can be used to fund loan growth as well as a steady source of fee income. The Company now serves 189 banks in Iowa, Illinois, Missouri and Wisconsin.

Loan-related fee income decreased 11% comparing the third quarter of 2025 to the same period of the prior year primarily due to lower participation service fees. Loan-related fee income increased 3% when comparing the first nine months of 2025 to the same period of the prior year primarily due to loan growth.

Fair value losses on derivatives were $282 thousand and fair value gains on trading securities were $606 thousand in the third quarter of 2025, as compared to $938 thousand in losses and $52 thousand in gains, respectively, in the same period of the prior year. Fair value losses on derivatives were $982 thousand and fair value gains on trading securities were $529 thousand, respectively, in the first nine months of 2025, as compared to losses of $1.1 million and gains of $52 thousand, respectively in the same period of the prior year. During the first quarter of 2024, the Company executed a derivative strategy utilizing swaptions with a notional value of approximately $409.0 million. The Company uses swaptions to manage interest rate risk related to the variability of interest payments due to changes in interest rates. These derivatives are unhedged and are marked-to-market, with gains or losses recorded in noninterest income which was a contributing factor in the increase in fair value losses on derivatives. See Note 5 to the Consolidated Financial Statements for additional information.

Other noninterest income decreased $143 thousand, or 20%, in the third quarter of 2025 as compared to the same period of the prior year, and increased 1% when comparing the first nine months of 2025 to the same period of the prior year due to fluctuations on the market value of the Company’s equity investments. Income on equity investments is largely determined based on the market value of the investments managed.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

NONINTEREST EXPENSE

The following tables set forth the various categories of noninterest expense for the three and nine months ended September 30, 2025 and 2024:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024$ Change% Change
Salaries and employee benefits$34,338$31,637$2,7018.5%
Occupancy and equipment expense7,3636,1681,19519.4
Professional and data processing fees6,7414,4572,28451.2
Restructuring expense1,954(1,954)(100.0)
FDIC insurance, other insurance and regulatory fees2,0351,71132418.9
Loan/lease expense345587(242)(41.2)
Net cost of (income from) and losses/(gains) on operations of other real estate3(42)45107.1
Advertising and marketing1,8302,124(294)(13.8)
Communication and data connectivity40333(293)(88.0)
Supplies259278(19)(6.8)
Bank service charges6786037512.4
Correspondent banking expense338325134.0
Intangibles amortization662690(28)(4.1)
Goodwill impairment432(432)(100.0)
Payment card processing569785(216)(27.5)
Trust expense412395174.3
Other9741,128(154)(13.7)
Total noninterest expense$56,587$53,565$3,0225.6%

dollars in thousands

View SEC source
Line itemNine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024$ Change% Change
Salaries and employee benefits$90,176$94,576$(4,400)(4.7)%
Occupancy and equipment expense20,65519,0591,5968.4
Professional and data processing fees17,97413,8934,08129.4
Restructuring expense1,954(1,954)(100.0)
FDIC insurance, other insurance and regulatory fees5,9655,5104558.3
Loan/lease expense1,1331,116171.5
Net cost of (income from) and losses/(gains) on operations of other real estate44(44)88200.0
Advertising and marketing5,1895,172170.3
Communication and data connectivity6041,052(448)(42.6)
Supplies718812(94)(11.6)
Bank service charges1,9941,79320111.2
Correspondent banking expense981993(12)(1.2)
Intangibles amortization1,9842,070(86)(4.2)
Goodwill Impairment432(432)(100.0)
Payment card processing1,7102,137(427)(20.0)
Trust expense1,1821,199(17)(1.4)
Other2,4002,419(19)(0.8)
Total noninterest expense$152,709$154,143$(1,434)(0.9)%

Management places a strong emphasis on overall cost containment and is committed to improving the Company's general efficiency.

Salaries and employee benefits, which is the largest component of noninterest expense, increased 9% when comparing the third quarter of 2025 to the same period of the prior year, and decreased 5% when comparing the first nine months of 2025 to the same period of the prior year primarily due to capital markets revenue and its impact on variable compensation associated with performance.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Occupancy and equipment expense increased 19% comparing the third quarter of 2025 to the same period of the prior year, and increased 8% when comparing the first nine months of 2025 to the same period of the prior year due primarily to higher depreciation expense with the opening of a new office in the Cedar Rapids market and an increase in service contract costs.

Professional and data processing fees increased 51% comparing the third quarter of 2025 to the same period of the prior year, and increased 29% when comparing the first nine months of 2025 to the same period of the prior year. The increase was due primarily to higher professional fees related to the Company’s digital transformation projects. Generally, professional and data processing fees can fluctuate depending on certain one-time project costs. Management will continue to focus on minimizing such one-time costs and driving recurring costs down through contract negotiation or managed reduction in activity where costs are determined on a usage basis.

There were no restructuring expenses in the three or nine months ended September 30, 2025. Restructuring expenses totaled $2 million for both the three and nine months ended September 30, 2024 due to the decision to discontinue offering new loans and leases at m2. These charges were primarily consisting of severance and retention compensation as well as vendor contract termination fees.

FDIC insurance, other insurance and regulatory fee expense increased 19% when comparing the third quarter of 2025 to the same period of the prior year, and increased 8% when comparing the first nine months of 2025 to the same period of the prior year due primarily to asset growth.

Loan/lease expense decreased 41% when comparing the third quarter of 2025 to the same quarter of the prior year due primarily to lower legal expense on loan workouts and higher recoveries of legal expenses incurred on loan workouts. Loan/lease expense increased 2% when comparing the first nine months of 2025 to the same period of the prior year due primarily to a one-time legal fee reimbursement received in the second quarter of 2024, offsetting the expenses.

Net cost of (income from) and gains/losses on operations of other real estate includes gains/losses on the sale of OREO, write-downs of OREO and all income/expenses associated with OREO. Net cost of and gains/losses on operations of other real estate for the third quarter of 2025 totaled $3 thousand, compared to net income from and gains/losses on operations of other real estate of $42 thousand for the third quarter of 2024. Net cost of and gains/losses on operations of other real estate for the first nine months of 2025 totaled $44 thousand, compared to net income from and gains/losses on operations of other real estate of $44 thousand for the first nine months of 2024.

Advertising and marketing expense decreased 14% comparing the third quarter of 2025 to the same period of the prior year, and remained stable when comparing the first nine months of 2025 to the same period of the prior year. The decrease in expense was primarily due to a decrease in sponsorships in the third quarter of 2025.

Communication and data connectivity expense decreased 88% comparing the third quarter of 2025 to the same period of the prior year, and decreased 43% when comparing the first nine months of 2025 to the same period of the prior year. The decrease was primarily due to improvements to our data center connectivity channels and a reduction in cell phone and air card expenses as the Company continues to improve operational efficiencies.

Supplies expense decreased 7% comparing the third quarter of 2025 to the same period of the prior year, and decreased 12% when comparing the first nine months of 2025 to the same period of the prior year. These decreases were primarily due to improved management of supply stock and the timing of purchases.

Bank service charges, a large portion of which includes indirect costs incurred to provide services to QCBT's correspondent banking customer portfolio, increased 12% when comparing the third quarter of 2025 to the same period of the prior year, and increased 11% when comparing the first nine months of 2025 to the same period of the prior year. As transaction volumes and the number of correspondent banking clients fluctuate, the associated expenses are expected to also fluctuate.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Correspondent banking expense increased 4% when comparing the third quarter of 2025 to the same period of the prior year, and decreased 1% when comparing the first nine months of 2025 to the same period of the prior year. These are direct costs incurred to provide services to QCBT's correspondent banking customer portfolio, including safekeeping and cash management services.

Intangibles amortization expense decreased 4% when comparing the third quarter of 2025 to the same period of the prior year, and decreased 4% when comparing the first nine months of 2025 to the same period of the prior year. The amortization expense is due to the prior acquisitions. These expenses are expected to naturally decrease as intangibles become fully amortized unless there is an addition to intangible assets.

There was no goodwill impairment recorded for the third quarter or first nine months of 2025. Goodwill impairment expense totaled $432 thousand for the third quarter and first nine months of 2024 due to the decision to discontinue offering new loans and leases at m2.

Payment card processing expense decreased 28% when comparing the third quarter of 2025 to the same period of the prior year, and decreased 20% when comparing the first nine months of 2025 to the same period of the prior year due to a decreased volume of transactions.

Trust expense increased 4% when comparing the third quarter of 2025 to the same period of the prior year due to increased assets under management. Trust expense decreased 1% when comparing the first nine months of 2025 to the same period of the prior year due to higher custody charges in the second and third quarters of 2024.

Other noninterest expense decreased 14% when comparing the third quarter of 2025 to the same period of the prior year decreased 1% when comparing the first nine months of 2025 to the same period of the prior year. The decrease was primarily due to increased insurance claim loss reserves at our QCRH Risk Management entity in 2024. Included in other noninterest expense are items such as meals and entertainment, subscriptions and sales and use tax.

INCOME TAXES

In the third quarter of 2025, the Company incurred income tax expense of $3.8 million, compared to income tax expense of $2.0 million in the same period of the prior year. During the first nine months of 2025, the Company incurred income tax expense of $5.7 million, compared to income tax expense of $5.8 million in the first nine months of 2024. The effective tax rate for the first nine months of 2025 was at 6%, down from 7% in the first nine months of 2024. The decline was primarily due to new state tax credit investments and lower pre-tax income from lower capital markets revenue. Given a more normalized mix of revenue, the Company’s effective tax rate increased in the third quarter of 2025.

Refer to the reconciliation of the expected income tax rate to the effective tax rate that is included in Note 8 to the Consolidated Financial Statements for additional detail.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

FINANCIAL CONDITION

Following is a table that represents the major categories of the Company’s balance sheet:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
Cash, federal funds sold, and interest-bearing deposits$237,6142%$250,4733%$262,3243%$262,9993%
Securities1,308,68914%1,263,45214%1,200,43513%1,146,04613%
Net loans/leases7,090,15174%6,836,19274%6,694,56374%6,742,48174%
Derivatives207,7752%184,9822%186,7812%261,9133%
Other assets724,0738%707,2327%681,9278%675,1267%
Total assets$9,568,302100%$9,242,331100%$9,026,030100%$9,088,565100%
Total deposits$7,380,06877%$7,318,35379%$7,061,18779%$6,984,63377%
Total borrowings706,8277%509,3596%569,5326%660,3447%
Derivatives230,7422%209,5052%214,8232%285,7693%
Other liabilities163,7503%154,5602%183,1012%181,1992%
Total stockholders' equity1,086,91511%1,050,55411%997,38711%976,62011%
Total liabilities and stockholders' equity$9,568,302100%$9,242,331100%$9,026,030100%$9,088,565100%

During the third quarter of 2025, the Company's total assets increased $326.0 million, or 4%, from June 30, 2025, to a total of $9.6 billion. The Company’s net loans/leases increased $254.0 million in the third quarter of 2025. Deposits increased $61.7 million, or 1%, during the third quarter of 2025. Borrowings increased $197.5 million, or 39%, during the third quarter of 2025 due primarily to strong loan and investment growth increasing funding needs.

INVESTMENT SECURITIES

The composition of the Company’s securities portfolio is managed to meet liquidity needs while prioritizing the impact on interest rate risk, maximizing return and minimizing credit risk. In recent years, the Company has continued to shift the mix of the portfolio by decreasing U.S. government sponsored agency securities, while increasing tax-exempt municipal securities. Of the latter, the large majority are private placed tax-exempt debt issuances by municipalities located in the Midwest (with some in or near the Company’s existing markets) that require a thorough underwriting process before investment and are generated by our specialty finance group.

Trading securities had a fair value of $83.2 million as of September 30, 2025 and consisted of retained beneficial interests acquired in conjunction with loan securitizations completed by the Company in 2023 and 2024. See also Note 4 to the Consolidated Financial Statements for details of these securitizations.

Following is a breakdown of the Company's securities portfolio by type, the percentage of net unrealized gains (losses) to carrying value on the total portfolio, and the portfolio duration:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
U.S. treasuries and govt. sponsored agency securities$14,2081%$14,2671%$20,5912%$18,6212%
Municipal securities1,085,66983%1,033,64281%971,56781%965,81184%
Residential mortgage-backed and related securities57,1084%58,8645%50,0424%53,4875%
Asset-backed securities4,9181%6,6841%9,2241%10,4551%
Other securities63,8245%67,3585%65,7455%39,1903%
Trading securities83,2256%82,9007%83,5297%58,6855%
$1,308,952100%$1,263,715100%$1,200,698100%$1,146,249100%
Securities as a % of total assets13.68%13.67%13.30%12.61%
Net unrealized losses as a % of Amortized Cost(11.61)%(13.20)%(7.32)%(4.11)%
Duration (in years)5.55.65.85.8
Annual yield on investment securities (tax equivalent)5.53%5.46%5.26%5.32%

The Company has not invested in non-agency commercial or residential mortgage-backed securities or pooled trust preferred securities. See Note 2 to the Consolidated Financial Statements for additional information regarding the Company's investment securities.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

LOANS/LEASES

Total loans/leases grew 17% on an annualized basis, when adding back the impact from the planned runoff of m2 loans and leases during the first nine months of 2025. The mix of the loan/lease classes within the Company's loan/lease portfolio is presented in the following table:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
C&I - revolving$386,6745%$380,0295%$387,9916%$387,4096%
C&I - other1,330,66819%1,375,68920%1,514,93222%1,410,08121%
CRE - owner occupied586,5788%593,6759%605,9939%622,0729%
CRE - non-owner occupied1,053,73215%1,036,04915%1,077,85216%1,103,69416%
Construction and land development1,544,76522%1,529,02222%1,313,54319%1,256,17618%
Multi-family1,503,59621%1,251,76318%1,132,11017%1,297,77219%
Direct financing leases11,090-12,880-17,076-19,241-
1-4 family real estate599,8388%592,2539%588,1799%587,5129%
Consumer161,9802%153,5642%146,7282%144,8452%
Total loans/leases$7,178,921100%$6,924,924100%$6,784,404100%$6,828,802100%
Less allowance(88,770)(88,732)(89,841)(86,321)
Net loans/leases$7,090,151$6,836,192$6,694,563$6,742,481

CRE loans are predominantly included within the CRE – owner occupied, CRE – non-owner occupied, construction and land development and multi-family loan classes, however, CRE loans can also be included in 1-4 family based on nature of the loan. As CRE loans have historically been the Company's largest portfolio segment, management places a strong emphasis on the underwriting and monitoring of the characteristics and composition of the Company's CRE loan portfolio. For example, management tracks the level of owner-occupied CRE loans relative to non-owner-occupied loans because owner-occupied loans are generally considered to have less risk. Additionally, the Company reviews CRE concentrations by industry in relation to risk-based capital on a quarterly basis. Approximately 46% of the CRE loan portfolio consists of LIHTC loans, all of which are performing and all of which are pass rated.

Historically, the Company structures most residential real estate loans to conform to the underwriting requirements of Freddie Mac and Fannie Mae to allow the subsidiary banks to resell the loans on the secondary market to avoid the interest rate risk associated with longer term fixed rate loans and to recognize noninterest income from the gain on sale. Loans originated for this purpose were classified as held for sale and are included in the residential real estate loans in the table above. Historically, the subsidiary banks structure most loans that will not conform to the underwriting requirements of Freddie Mac and Fannie Mae as adjustable-rate mortgages that mature or adjust in one to five years, and then retain these loans in their respective portfolios. The Company also holds 15-year fixed rate residential real estate loans originated in prior years that met certain credit guidelines. The Company has not originated any subprime, Alt-A, no documentation, or stated income residential real estate loans throughout its history.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The following is a listing of significant industries within the Company's CRE loan portfolio. These include loans in the following portfolio segments as of September 30, 2025: CRE owner occupied, CRE non-owner occupied, certain construction and land development, multifamily and certain 1-4 family real estate. Within the CRE Loan portfolio, there is a low amount of office exposure, totaling $225.5 million or 3.0% of total loans at September 30, 2025.

dollars in thousands

View SEC source
Line itemAs of September 30, 2025AmountAs of September 30, 2025%As of June 30, 2025AmountAs of June 30, 2025%As of December 31, 2024AmountAs of December 31, 2024%As of September 30, 2024AmountAs of September 30, 2024%
Lessors of residential buildings - LIHTC$2,244,96646%$2,057,24445%$1,778,48841%$1,913,79743%
Lessors of nonresidential buildings729,43515%701,75415%679,48016%644,04414%
Lessors of residential buildings - non LIHTC529,65311%507,21311%535,67112%541,45112%
Hotels148,3523%131,4043%141,0053%137,4133%
New housing for-sale builders73,4041%69,9261%71,4372%63,5862%
Other *1,161,04824%1,149,45825%1,134,20126%1,189,60426%
Other - LIHTC5,738-1,442-1,452-6,008-
Total CRE loans$4,892,596100%$4,618,441100%$4,341,734100%$4,495,903100%
  • “Other” consists of all other industries. None of these had concentrations greater than $63.9 million, or approximately 1.3% of total CRE loans in the most recent period presented.

The following table reflects credit quality indicators and performance of the Company’s CRE loan portfolio:

dollars in thousands

View SEC source
Line itemAs of September 30, 2025 · Delinquency StatusPerformingAs of September 30, 2025 · Delinquency StatusNonperformingAs of September 30, 2025TotalAs of September 30, 2025 · % ofCREAs of June 30, 2025 · Delinquency StatusPerformingAs of June 30, 2025 · Delinquency StatusNonperformingAs of June 30, 2025TotalAs of June 30, 2025 · % ofCREAs of December 31, 2024 · Delinquency StatusPerformingAs of December 31, 2024 · Delinquency StatusNonperformingAs of December 31, 2024TotalAs of December 31, 2024 · % ofCRE
Pass$4,795,587$37$4,795,62498%$⁠4,517,284$4,517,28498%$⁠4,248,186$4,248,18698%
Special Mention56,45556,4551%52,55152,5511%34,83534,8351%
Substandard28,02712,49040,5171%37,67210,93448,6061%41,95516,75858,7131%
Doubtful0%0%0%
$4,880,069$12,527$4,892,596100%$⁠4,607,50710,934$4,618,441100%$⁠4,324,97616,758$4,341,734100%
As a percentage of total CRE portfolio99.74%0.26%100%99.76%0.24%100%99.61%0.39%100%
  • Performing = CRE loans accruing and less than 90 days past due. Nonperforming = CRE loans on nonaccrual and accruing CRE loans that are greater than or equal to 90 days past due.

The Company’s construction and land development loan portfolio includes the following:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
LIHTC construction$1,028,97867%$1,075,00070%$917,98670%$913,84173%
Construction (commercial)425,44628%366,30324%312,28823%283,99022%
Land development77,5855%78,5305%72,6446%48,1934%
Construction (non-commercial residential)12,7561%9,1891%10,6251%10,1521%
Total construction and land development$1,544,765101%$1,529,022100%$1,313,543100%$1,256,176100%

The Company's 1-4 family real estate loan portfolio includes the following:

  • Certain loans that do not meet the criteria for sale into the secondary market. These are often structured as adjustable rate mortgages with maturities ranging from three to seven years to avoid long-term interest rate risk.
  • A limited amount of 15-year, 20-year and 30-year fixed rate residential real estate loans that meet certain credit guidelines.

The remaining 1-4 family real estate loans originated by the Company were sold on the secondary market to avoid the interest rate risk associated with longer term fixed rate loans and to recognize noninterest income from the gain on sale. Loans originated for this purpose were classified as held for sale and are included in the residential real estate loans above.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

Following is a listing of significant equipment types within the m2 loan and lease portfolio:

dollars in thousands

View SEC source
Line itemAs of September 30, 2025AmountAs of September 30, 2025%As of June 30, 2025AmountAs of June 30, 2025%As of December 31, 2024AmountAs of December 31, 2024%As of September 30, 2024AmountAs of September 30, 2024%
Trucks, Vans and Vocational Vehicles$50,15923%$57,12023%$81,57523%$81,57523%
Construction - General17,0458%20,0038%25,5597%25,5597%
Trailers12,7346%14,6246%21,6386%21,6386%
Computer Equipment12,6256%13,8835%17,7655%17,7655%
Tractor12,4646%14,0826%20,3536%20,3536%
Food Processing Equipment10,5645%12,5785%14,8294%14,8294%
Marine - Travelifts10,0595%10,7334%13,5744%13,5744%
Manufacturing - General9,8624%11,5775%17,4905%17,4905%
Freightliners7,1163%8,8113%15,4784%15,4784%
Manufacturing - CNC6,1073%6,9043%8,5582%9,3243%
Other *69,23131%79,70232%116,44134%115,67533%
Total m2 loans and leases$217,966100%$250,017100%$353,260100%$353,260100%

  • “Other” consists of all other equipment types. None of these had concentrations greater than 3% of total m2 loan and lease portfolio in the most recent period presented.

See Note 3 to the Consolidated Financial Statements for additional information regarding the Company's loan and lease portfolio.

ALLOWANCE FOR CREDIT LOSSES ON LOANS/LEASES AND OFF-BALANCE SHEET EXPOSURES

The adequacy of the ACL was determined by management based on numerous factors, including the overall composition of the loan/lease portfolio, types of loans/leases, historical loss experience, loan/lease delinquencies, potential substandard and doubtful credits, economic conditions, collateral positions, government guarantees and other factors that, in management's judgment, deserved evaluation. To ensure that an adequate ACL was maintained, provisions were made based on a number of factors, including the increase in loans/leases and a detailed analysis of the loan/lease portfolio. The loan/lease portfolio is reviewed and analyzed quarterly with specific detailed reviews completed on all credits risk-rated less than “fair quality,” and carrying aggregate exposure in excess of $250 thousand. The adequacy of the allowance is monitored by the credit administration staff and reported to management and the board of directors.

Changes in the ACL for loans/leases for the three and nine months ended September 30, 2025 and 2024 are presented as follows:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Balance, beginning$88,732$87,706$89,841$87,200
Change in ACL for the transfer of loans to LHFS(1,812)(4,691)
Provision4,2253,82813,63511,907
Charge-offs(4,746)(3,871)(16,180)(9,182)
Recoveries5594701,4741,087
Balance, ending$88,770$86,321$88,770$86,321

Changes in the ACL for OBS exposures for the three and nine months ended September 30, 2025 and 2024 are presented as follows:

dollars in thousands

View SEC source
Line itemThree Months EndedSeptember 30, 2025Three Months EndedSeptember 30, 2024Nine Months EndedSeptember 30, 2025Nine Months EndedSeptember 30, 2024
Balance, beginning$7,140$10,360$8,273$9,529
Provisions (credited) to expense80(344)(1,053)487
Balance, ending$7,220$10,016$7,220$10,016

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

The Company recorded a provision on credit losses related to OBS exposures in the third quarter of 2025 of $80 thousand driven by an increase in the balance of unfunded commitments. At September 30, 2025, the allowance for OBS exposures was $7.2 million.

The Company's levels of criticized and classified loans are reported in the following table:

dollars in thousands

View SEC source
Internally Assigned Risk Rating *As ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Special Mention$76,750$68,621$73,636$80,121
Substandard/Classified loans***67,31981,04084,93070,022
Doubtful/Classified loans***
Criticized Loans **$144,069$149,661$158,566$150,143
Criticized Loans as a % of Total Loans/Leases2.01%2.16%2.34%2.20%
Classified Loans as a % of Total Loans/Leases0.94%1.17%1.25%1.03%

  • Amounts above include the government guaranteed portion, if any. For the calculation of ACL, the Company assigns internal risk ratings of Pass (Rating 2) for the government guaranteed portion.

** Criticized loans are defined as loans except for direct financing leases and equipment financing agreements with internally assigned risk ratings of 9, 10, or 11, regardless of performance.

*** Classified loans are defined as loans except for direct financing leases and equipment financing agreements with internally assigned risk ratings of 10 or 11, regardless of performance.

Criticized loans as a percentage of loans and leases decreased 0.15% while classified loans as a percentage of loans and leases decreased 0.23% from June 30, 2025 to September 30, 2025 due to certain large loans that were paid off. Both criticized and classified loans as a percentage of loans and leases decreased from December 31, 2024 to September 30, 2025 due to these payoffs. The Company continues its strong focus on improving credit quality in an effort to limit NPLs.

The following table summarizes the trend in allowance as a percentage of gross loans/leases and as a percentage of NPLs:

Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
ACL for loans/leases / Total loans/leases held for investment1.24%1.28%1.32%1.30%
ACL for loans/leases / NPLs210.31%208.84%202.57%248.21%

Although management believes that the ACL at September 30, 2025 was at a level adequate to absorb losses on existing loans/leases, there can be no assurance that such losses will not exceed the estimated amounts or that the Company will not be required to make additional provisions in the future. Unpredictable future events could adversely affect cash flows for both commercial and individual borrowers, which could cause the Company to experience increases in problem assets, delinquencies and losses on loans/leases, and require further increases in the provision for credit losses. Asset quality is a priority for the Company. The ability to grow profitably is in part dependent upon the ability to maintain that quality. The Company continually focuses efforts at its subsidiary banks and equipment financing company with the intention to improve the overall quality of the Company's loan/lease portfolio.

See Note 3 to the Consolidated Financial Statements for additional information regarding the Company's ACL.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

NONPERFORMING ASSETS

The table below presents the amount of NPAs and related ratios:

dollars in thousands

View SEC source
Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Nonaccrual loans/leases (1)$42,167$42,482$40,080$33,480
Accruing loans/leases past due 90 days or more4374,2701,298
Total NPLs42,21042,48944,35034,778
OREO62661542
Other repossessed assets510113543369
Total NPAs$42,720$42,664$45,554$35,689
NPLs to total loans/leases0.59%0.61%0.65%0.51%
NPAs to total loans/leases plus repossessed property0.60%0.62%0.67%0.52%
NPAs to total assets0.45%0.46%0.50%0.39%
Nonaccrual loans/leases to total loans/leases0.59%0.61%0.59%0.49%
ACL to nonaccrual loans210.49%208.84%224.15%257.83%

(1) Includes government guaranteed portion of loans, as applicable.

NPAs at September 30, 2025 were $42.7 million, remaining stable from June 30, 2025, and an increase of $7.0 million from September 30, 2024. The ratio of NPAs to total assets was 0.45% at September 30, 2025, a decrease from 0.46% at June 30, 2025, and an increase from 0.39% at September 30, 2024.

The majority of the NPAs consist of nonaccrual loans/leases. For nonaccrual loans/leases, management has thoroughly reviewed these loans/leases and has provided specific allowances as appropriate.

OREO and other repossessed assets are carried at the lower of carrying amount or fair value less costs to sell.

The policy of the Company is to place a loan/lease on nonaccrual status if: (a) payment in full of interest or principal is not expected; or (b) principal or interest has been in default for a period of 90 days or more unless the obligation is both in the process of collection and well secured. A loan/lease is well secured if it is secured by collateral with sufficient market value to repay principal and all accrued interest. A debt is in the process of collection if collection of the debt is proceeding in due course either through legal action, including judgment enforcement procedures, or in appropriate circumstances, through collection efforts not involving legal action which are reasonably expected to result in repayment of the debt or in its restoration to current status.

The Company's lending/leasing practices remain unchanged and asset quality remains a top priority for management.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

DEPOSITS

Total deposits increased by $61.7 million during the third quarter of 2025.

The table below presents the composition of the Company's deposit portfolio:

dollars in thousands

View SEC source
Line itemAs of · September 30, 2025AmountAs of · September 30, 2025%As of · June 30, 2025AmountAs of · June 30, 2025%As of · December 31, 2024AmountAs of · December 31, 2024%As of · September 30, 2024AmountAs of · September 30, 2024%
Noninterest bearing demand deposits$931,77413%$952,03213%$921,16013%$969,34814%
Interest bearing demand deposits5,176,36469%5,087,78370%4,828,21668%4,715,08768%
Time deposits1,004,98014%974,34113%953,49614%942,84713%
Brokered deposits266,9504%304,1974%358,3155%357,3515%
$7,380,068100%$7,318,353100%$7,061,187100%$6,984,633100%

The Company actively participates in the ICS/CDARS program, which is a trusted resource that provides FDIC insurance coverage for clients that maintain larger deposit balances. Deposits in the ICS/CDARS program (which are included in interest-bearing deposits and time deposits in the preceding table) totaled $2.5 billion, or 33.4% of all deposits, as of September 30, 2025.

The Company’s correspondent bank deposit portfolio and funds managed consists of the following:

  • Noninterest-bearing deposits which represent correspondent banks’ operating cash used for processing transactions with the Federal Reserve,
  • Money market deposits which represent excess liquidity, and
  • EBA balances of the correspondent banks at the FRB.

The Company had total uninsured and uncollateralized deposits of $1.6 billion and $1.5 billion as of September 30, 2025 and 2024, respectively.

Management will continue to focus on growing its core deposit portfolio, including its correspondent banking business at QCBT, as well as shifting the mix from brokered and other higher cost deposits to lower cost core deposits. With the significant success achieved by QCBT in growing its correspondent banking business, QCBT has developed procedures to proactively monitor this industry concentration of deposits and loans. Other deposit-related industry concentrations and large accounts are monitored by the internal asset liability management committees.

BORROWINGS

The subsidiary banks purchase federal funds for short-term funding needs from the FRB or from their correspondent banks. The table below presents the composition of the Company's short-term borrowings:

dollars in thousands

View SEC source
Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Federal funds purchased$2,850$1,350$1,800$2,750

The Company's federal funds purchased fluctuate based on the short-term funding needs of the Company's subsidiary banks.

As a result of their memberships in the FHLB of Des Moines, the subsidiary banks have the ability to borrow funds for short or long-term purposes under a variety of programs. The subsidiary banks can utilize FHLB advances for loan

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

matching as a hedge against the possibility of changing interest rates and when these advances provide a less costly or more readily available source of funds than customer deposits.

The table below presents the Company's FHLB advances as of the periods indicated:

dollars in thousands

View SEC source
Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Term FHLB advances$145,383$145,383$145,383$145,383
Overnight FHLB advances145,00080,000140,000230,000
$290,383$225,383$285,383$375,383

The Company had no change in term FHLB advances from June 30, 2025 to September 30, 2025. The Company had an increase in overnight FHLB advances of $65.0 million from June 30, 2025 to September 30, 2025. The increase was primarily due to strong loan and investment growth resulting in higher funding needs during the third quarter of 2025. The Company had an increase in overnight FHLB advances of $5.0 million from December 31, 2024 to September 30, 2025 due to loan growth.

It is management's intention to reduce its reliance on wholesale funding, including FHLB advances and brokered deposits. Replacement of this funding with core deposits helps to reduce interest expense as wholesale funding tends to be higher cost. However, the Company may choose to utilize advances and/or brokered deposits to supplement funding needs, as this is a way for the Company to effectively and efficiently manage interest rate risk.

The table below presents the maturity schedule including weighted average interest cost for the Company's combined wholesale funding portfolio (defined as FHLB advances and brokered deposits):

dollars in thousands

View SEC source
Maturity:Year ending December 31:September 30, 2025Amount DueSeptember 30, 2025 · Weighted · AverageInterest RateDecember 31, 2024Amount DueDecember 31, 2024 · Weighted · AverageInterest Rate
2025$178,3454.32%$338,4624.59%
2026127,2524.4553,2404.91
202787,3334.4587,3584.45
202897,4994.2997,6394.29
202966,9043.3066,9993.30
Thereafter
Total Wholesale Funding$557,3334.25%$643,6984.42%

During the first nine months of 2025, wholesale funding decreased $86.4 million due to deposit growth.

The Company renewed its revolving credit note in the second quarter of 2025. At renewal, the available amount under the line of credit increased from $50.0 million to $60.0 million for which there was no outstanding balance as of September 30, 2025. Interest on the revolving line of credit is calculated at the greater of: (a) the effective Prime Rate less 0.50% or (b) 3.00% per annum. The collateral on the revolving line of credit is 100% of the outstanding stock of the Company’s bank subsidiaries.

The Company had other borrowings totaling $130.6 million as of September 30, 2025. In August 2025, the Company pledged a portion of its HTM municipal securities in exchange for term borrowings through a repurchase agreement. The repurchase agreements are reported as secured borrowings as we maintain effective control of the financed assets. There

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

were no other borrowings as of September 30, 2024. See Note 6 to the Consolidated Financial Statements for additional information.

The Company had subordinated notes totaling $234.0 million and $233.4 million as of September 30, 2025 and 2024, respectively. The Company redeemed and issued subordinated notes in the third quarter of 2025. See Note 7 to the Consolidated Financial Statements for additional information.

The Company had junior subordinated debentures totaling $49.0 million and $48.8 million as of September 30, 2025 and 2024, respectively.

STOCKHOLDERS' EQUITY

The table below presents the composition of the Company's stockholders' equity:

dollars in thousands

View SEC source
Line itemAs ofSeptember 30, 2025As ofJune 30, 2025As ofDecember 31, 2024As ofSeptember 30, 2024
Common stock$16,839$16,935$16,882$16,861
Additional paid in capital375,319376,571374,975373,812
Retained earnings747,323717,956665,171635,589
AOCI(52,566)(60,908)(59,641)(49,642)
Total stockholders' equity$1,086,915$1,050,554$997,387$976,620
TCE / TA ratio (non-GAAP)*9.97%9.92%9.55%9.24%

  • TCE/TA ratio is defined as total common stockholders' equity excluding goodwill and other intangibles divided by total assets. This ratio is a non-GAAP financial measure. See GAAP to Non-GAAP Reconciliations.

As of September 30, 2025 and 2024, no preferred stock was outstanding.

On May 19, 2022, the board of directors of the Company approved a share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, up to 1,500,000 shares of its outstanding common stock, or approximately 10% of the outstanding shares as of December 31, 2021. 115,735 shares of common stock were repurchased under the share repurchase program during the third quarter of 2025. There were 645,180 shares of common stock remaining for repurchase under the share repurchase program as of September 30, 2025. All shares repurchased under the share repurchase program were retired.

On October 20, 2025, board of directors of the Company approved a new share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, of up to 1,700,000 shares of its common stock, or approximately 10% of the outstanding shares as of September 30, 2025. The new share repurchase program does not have an expiration date, and replaced the share repurchase program approved in 2022. The share repurchase program does not obligate the Company to repurchase any shares of its common stock, and other than repurchases that have been completed to date, there is no assurance that the Company will do so. Under the share repurchase program, the Company may repurchase shares of common stock from time to time in open market or privately negotiated transactions. The number, timing and price of shares repurchased will depend on a number of factors, including business and market conditions, regulatory requirements, availability of funds, and other factors, including opportunities to deploy the Company's capital. The Company may, in its discretion, begin, suspend or terminate repurchases at any time prior to the program’s expiration, without any prior notice.

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

LIQUIDITY AND CAPITAL RESOURCES

Liquidity measures the ability of the Company to meet maturing obligations and its existing commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide for customer credit needs. The Company monitors liquidity risk through contingency planning stress testing on a regular basis. The Company seeks to avoid an over-concentration of funding sources and to establish and maintain contingent funding facilities that can be drawn upon if normal funding sources become unavailable. One source of liquidity is cash and short-term assets, such as interest-bearing deposits in other banks and federal funds sold, which totaled $237.6 million and $263.0 million at September 30, 2025 and 2024, respectively. The Company’s on-balance sheet liquidity position can fluctuate based on short-term activity in deposits and loans.

The subsidiary banks have a variety of sources of short-term liquidity available to them, including federal funds purchased from correspondent banks, FHLB advances, wholesale structured repurchase agreements, brokered deposits, lines of credit, borrowing at the Federal Reserve Discount Window, sales of securities AFS, and loan/lease participations or sales. The Company also generates liquidity from the regular principal payments and prepayments made on its loan/lease portfolio and on the regular monthly payments on its securities portfolio.

At September 30, 2025, the subsidiary banks had 26 lines of credit totaling $911.2 million with upstream correspondent banks, of which $470.4 million was secured and $440.8 million was unsecured. At September 30, 2025, the Company had the full $911.2 million available under these lines of credit.

At December 31, 2024, the subsidiary banks had 27 lines of credit totaling $1.2 billion, of which $746.7 million was secured and $450.8 million was unsecured. At December 31, 2024, $1.2 billion was available under these lines of credit.

The Company has emphasized growing the number and amount of available lines of credit in an effort to strengthen this contingent source of liquidity. Additionally, the Company maintains a $60.0 million secured revolving credit note with a variable interest rate and a maturity of June 30, 2026. At September 30, 2025, the full $60.0 million was available.

As of September 30, 2025, the Company had $951.8 million in actual correspondent banking deposits spread over 189 relationships. While the Company believes that these funds are relatively stable, there is the potential for large fluctuations that can impact liquidity. Seasonality and the liquidity needs of these correspondent banks can impact balances. Management closely monitors these fluctuations and runs stress scenarios to measure the impact on liquidity and interest rate risk with various levels of correspondent deposit run-off.

Investing activities used cash of $544.1 million during the first nine months of 2025, compared to $670.0 million for the same period of 2024. The net decrease in federal funds sold was $5.0 million for the first nine months of 2025, compared to a net decrease of $22.2 million for the same period of 2024. The net decrease in interest-bearing deposits at financial institutions was $5.6 million for the first nine months of 2025, compared to a net increase of $41.0 million for the same period of 2024. Proceeds from calls, maturities, and paydowns of securities were $63.9 million for the first nine months of 2025, compared to $48.8 million for the same period of 2024. Purchases of securities used cash of $170.5 million for the first nine months of 2025, compared to $148.1 million for the same period of 2024. There were no proceeds from the sale of securities for the first nine months of 2025, compared to proceeds of $445 thousand for the same period of 2024. The net increase in loans/leases used cash of $407.5 million for the first nine months of 2025 compared to a net increase in loans of $525.3 million for the same period of 2024.

Financing activities provided cash of $443.9 million for the first nine months of 2025, compared to $409.5 million for same period of 2024. Net increases in deposits totaled $318.9 million for the first nine months of 2025, compared to net increases in deposits of $470.6 million for the same period of 2024. During the first nine months of 2025, the Company's short-term borrowings increased $1.1 million compared to an increase in short-term borrowings of $1.3 million for the same period of 2024. Net increase in overnight advances totaled $5.0 million for the first nine months of 2025 as compared to net decrease of $70.0 million for the same period of 2024. Proceeds from other borrowings were $130.6 million for the first nine months of 2025. There were no proceeds from other borrowings in the first nine months of 2024. Repurchase

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

and cancellation of shares in the first nine months of 2025 totaled $9.0 million, as compared to no repurchase and cancellation of shares in the first nine months of 2024.

Total cash provided by operating activities was $86.1 million for the first nine months of 2025, compared to net cash provided by operating activities of $267.2 million for the same period of 2024.

Throughout its history, the Company has secured additional capital through various sources, including the issuance of common and preferred stock, as well as trust preferred securities and subordinated notes.

The Company had two LIHTC securitization that closed in 2024. LIHTC securitizations may continue to be an ongoing tool in managing liquidity and capital. Refer to Note 4 of the Consolidated Financial Statements for details of these securitizations.

As of September 30, 2025 and December 31, 2024, the subsidiary banks remained “well-capitalized” in accordance with regulatory capital requirements administered by the federal banking authorities. Refer to Note 12 of the Consolidated Financial Statements for additional information regarding regulatory capital.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS – continued

  • Rapid technological changes implemented by us and our third-party vendors, including the development and implementation of tools incorporating artificial intelligence.
  • Unexpected results of acquisitions, including failure to realize the anticipated benefits of the acquisitions and the possibility that transaction and integration costs may be greater than anticipated.
  • The loss of key executives and employees, talent shortages and employee turnover.
  • Changes in consumer spending.
  • Unexpected outcomes and costs of existing or new litigation or other legal proceedings and regulatory actions involving the Company.
  • The economic impact on the Company and its customers of climate change, natural disasters and exceptional weather occurrences such as tornadoes, floods and blizzards.
  • Fluctuations in the value of securities held in our securities portfolio, including as a result of changes in interest rates.
  • Credit risk and risks from concentrations (by type of borrower, geographic area, collateral and industry) within our loan portfolio and large loans to certain borrowers (including CRE loans).
  • The overall health of the local and national real estate market.
  • The ability to maintain an adequate level of allowance for credit losses on loans.
  • The concentration of large deposits from certain clients who have balances above current FDIC insurance limits and who may withdraw deposits to diversify their exposure.
  • The ability to successfully manage liquidity risk, which may increase dependence on non-core funding sources such as brokered deposits, and may negatively impact the Company’s cost of funds.
  • The level of non-performing assets on our balance sheet.
  • Interruptions involving our information technology and communications systems or third-party servicers.
  • The occurrence of fraudulent activity, breaches or failures of our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud.
  • Changes in the interest rates and repayment rates of the Company’s assets.
  • The effectiveness of our risk management framework.
  • The effects of the current U.S. government shutdown, including the impact of prolonged closures or staffing reductions at government agencies effecting our business (for instance, the U.S. Department of Housing and Urban Development involvement with our LIHTC lending business).
  • The ability of the Company to manage the risks associated with the foregoing.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. For a discussion of the factors that could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries, see the “Risk Factors” section included under Item 1A. of Part I of the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

Part I

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Item 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company, like other financial institutions, is subject to direct and indirect market risk. Direct market risk exists from changes in interest rates. The Company's net income is dependent on its net interest income. Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or reprice on a different basis than interest-earning assets. When interest-bearing liabilities mature or reprice more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when interest-earning assets mature or reprice more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income.

In an attempt to manage the Company's exposure to changes in interest rates, management monitors the Company's interest rate risk. Each subsidiary bank has an asset/liability management committee of the board of directors that meets quarterly to review the bank's interest rate risk position and profitability, and to make or recommend adjustments for consideration by the full board of each bank.

Internal asset/liability management teams, consisting of members of the subsidiary banks’ management, meet bi-weekly to manage the mix of assets and liabilities to maximize earnings and liquidity and minimize interest rate and other risks. Management also reviews the subsidiary banks' securities portfolios, formulates investment strategies, and oversees the timing and implementation of transactions to assure attainment of the board's objectives in an effective manner. Notwithstanding the Company's interest rate risk management activities, the potential for changing interest rates is an uncertainty that can have an adverse effect on net income.

In adjusting the Company's asset/liability position, the board of directors and management attempt to manage the Company's interest rate risk while maintaining or enhancing net interest margins. At times, depending on the level of general interest rates, the relationship between long-term and short-term interest rates, market conditions and competitive factors, the board of directors and management may decide to increase the Company's interest rate risk position somewhat in order to increase its net interest margin. The Company's results of operations and net portfolio values remain vulnerable to increases in interest rates and to fluctuations in the difference between long-term and short-term interest rates.

One method used to quantify interest rate risk is a short-term earnings at risk summary, which is a detailed and dynamic simulation model used to quantify the estimated exposure of net interest income to sustained interest rate changes. This simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all interest sensitive assets and liabilities reflected on the Company's consolidated balance sheet. This sensitivity analysis demonstrates net interest income exposure annually over a five-year horizon, assuming no balance sheet growth, no balance sheet mix change, and various interest rate scenarios including no change in rates; 100, 200, 300, and 400 basis point upward and downward shifts; where interest-bearing assets and liabilities reprice at their earliest possible repricing date.

The model assumes parallel and pro rata shifts in interest rates over a twelve-month period for the 100, 200 and 300 basis point upward and downward shifts. For the 400 basis point upward shift, the model assumes a parallel and pro rata shift in interest rates over a twenty-four month period.

Further, in recent years, the Company added additional interest rate scenarios where interest rates experience a parallel and instantaneous shift (a “shock”) upward and downward of 100, 200, 300, and 400 basis points. The Company will run additional interest rate scenarios on an as-needed basis.

The asset/liability management committees of the subsidiary bank boards of directors have established policy limits of a 10% decline in net interest income for the 200-basis point upward and downward parallel shift. For the 300 basis point upward and downward shock, the established policy limit is a 30% decline in net interest income. The increased policy limit is appropriate as the shock scenario is extreme and unlikely and warrants a higher limit than the more realistic and traditional parallel/pro-rata shift scenarios.

Part I

Item 3

Application of the simulation model analysis for select interest rate scenarios at the most recent quarter-end available is presented in the following table:

INTEREST RATE SCENARIONET INTEREST INCOME EXPOSURE IN YEAR 1POLICY LIMITNET INTEREST INCOME EXPOSURE IN YEAR 1As of September 30, 2025NET INTEREST INCOME EXPOSURE IN YEAR 1As of December 31, 2024
300 basis point downward parallel shock(30.0)%1.8%4.8%
200 basis point downward parallel shift(10.0)%1.0%2.3%
200 basis point upward parallel shift(10.0)%(1.1)%(3.2)%
300 basis point upward parallel shock(30.0)%(3.5)%(9.2)%

With the shift in funding from non-interest bearing and lower beta deposits to higher beta deposits, the Company’s balance sheet is now moderately liability sensitive. Notably, management is conservative with the repricing assumptions on loans and deposits. For example, management does not model any delay in loan and deposit betas despite historical experience and practice of delays in deposit betas. Additionally, management does not model mix shift or growth in its standard scenarios which can be impactful. As an alternative, management runs separate scenarios to capture the impact on delayed beta performance and various shifts in mix of loans and deposits. Finally, management models a variety of scenarios including some that stress key assumptions to help capture and isolate the impact of the management’s more conservative approach to the assumptions in the base model.

The simulation is within the board-established policy limits for all four scenarios. Additionally, for all of the various interest rate scenarios modeled and measured by management (as described above), the results at September 30, 2025 were within established risk tolerances as established by policy or by best practice (if the interest rate scenario didn't have a specific policy limit).

Interest rate risk is considered to be one of the most significant market risks affecting the Company. For that reason, the Company engages the assistance of a national consulting firm and its risk management system to monitor and control the Company's interest rate risk exposure. Other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of the Company's business activities.

Part I

Item 4

CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. An evaluation was performed under the supervision and with the participation of the Company's management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Exchange Act of 1934) as of September 30, 2025. Based on that evaluation, the Company's management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company's disclosure controls and procedures were effective, as of the end of the period covered by this report, to ensure that information required to be disclosed in the reports filed and submitted under the Exchange Act was recorded, processed, summarized and reported as and when required.

Changes in Internal Control over Financial Reporting. There have been no significant changes to the Company's internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Part II

QCR HOLDINGS, INC. AND SUBSIDIARIES

PART II - OTHER INFORMATION

Item 4C. Controls and Procedures

Item 4

CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures. An evaluation was performed under the supervision and with the participation of the Company's management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Exchange Act of 1934) as of September 30, 2025. Based on that evaluation, the Company's management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company's disclosure controls and procedures were effective, as of the end of the period covered by this report, to ensure that information required to be disclosed in the reports filed and submitted under the Exchange Act was recorded, processed, summarized and reported as and when required.

Changes in Internal Control over Financial Reporting. There have been no significant changes to the Company's internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Part II

QCR HOLDINGS, INC. AND SUBSIDIARIES

PART II - OTHER INFORMATION

Item 1 Legal Proceedings

There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.

Item 1A Risk Factors

There have been no material changes in the risk factors applicable to the Company from those disclosed in Part I, Item 1A., “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Please refer to that section of the Company’s Form 10-K for disclosures regarding the risks and uncertainties related to the Company’s business.

Item 1L. Legal Proceedings

Item 1 Legal Proceedings

There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.

Item 1A Risk Factors

There have been no material changes in the risk factors applicable to the Company from those disclosed in Part I, Item 1A., “Risk Factors,” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Please refer to that section of the Company’s Form 10-K for disclosures regarding the risks and uncertainties related to the Company’s business.

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

On May 19, 2022, the board of directors of the Company approved a share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, up to 1,500,000 shares of its outstanding common stock, or approximately 10% of the outstanding shares as of December 31, 2021. 115,735 shares of common stock were repurchased under the share repurchase program during the third quarter of 2025. All shares repurchased under the share repurchase program during the third quarter were retired. On October 20, 2025, board of directors of the Company approved a new share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, of up to 1,700,000 shares of its common stock, or approximately 10% of the outstanding shares as of September 30, 2025. The new share repurchase program does not have an expiration date, and replaced the share repurchase program approved in 2022.

PeriodTotal number ofshares purchasedAverage pricepaid per shareTotal number of shares · purchased as part of · publicly announcedplans or programsMaximum number · of shares that may yet · be purchased underthe plans or programs
July 1-31, 2025-1,539,085760,915
August 1-31, 202526,20077.061,565,285734,715
September 1-30, 202589,53577.851,654,820645,180

Item 2U. Unregistered Sales of Equity Securities and Use of Proceeds

Item 2 Unregistered Sales of Equity Securities and Use of Proceeds

On May 19, 2022, the board of directors of the Company approved a share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, up to 1,500,000 shares of its outstanding common stock, or approximately 10% of the outstanding shares as of December 31, 2021. 115,735 shares of common stock were repurchased under the share repurchase program during the third quarter of 2025. All shares repurchased under the share repurchase program during the third quarter were retired. On October 20, 2025, board of directors of the Company approved a new share repurchase program under which the Company is authorized to repurchase, from time to time as the Company deems appropriate, of up to 1,700,000 shares of its common stock, or approximately 10% of the outstanding shares as of September 30, 2025. The new share repurchase program does not have an expiration date, and replaced the share repurchase program approved in 2022.

PeriodTotal number ofshares purchasedAverage pricepaid per shareTotal number of shares · purchased as part of · publicly announcedplans or programsMaximum number · of shares that may yet · be purchased underthe plans or programs
July 1-31, 2025-1,539,085760,915
August 1-31, 202526,20077.061,565,285734,715
September 1-30, 202589,53577.851,654,820645,180

Item 3 Defaults Upon Senior Securities

None

Item 3D. Defaults Upon Senior Securities

Item 3 Defaults Upon Senior Securities

None

Item 4 Mine Safety Disclosures

Not applicable

Item 4M. Mine Safety Disclosures

Item 4 Mine Safety Disclosures

Not applicable

Item 5 Other Information

During the fiscal quarter ended September 30, 2025, none of the Company’s directors or executive officers adopted or terminated a contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule10b5-1(c) or any non-Rule 10b5-1 trading arrangement.

Part II

QCR HOLDINGS, INC. AND SUBSIDIARIES

PART II - OTHER INFORMATION

Item 5O. Other Information

Item 5 Other Information

During the fiscal quarter ended September 30, 2025, none of the Company’s directors or executive officers adopted or terminated a contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule10b5-1(c) or any non-Rule 10b5-1 trading arrangement.

Part II

QCR HOLDINGS, INC. AND SUBSIDIARIES

PART II - OTHER INFORMATION

Item 6 Exhibits

| | |

4.1 Form of 6.875% Fixed-to-Floating Rate Subordinated Note due 2035 (incorporated by reference to Exhibit A to the Note Purchase Agreement filed as Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 15, 2025). 4.2 Form of 7.225% Fixed-to-Floating Rate Subordinated Note due 2037 (incorporated by reference to Exhibit B to the Note Purchase Agreement filed as Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 15, 2025). 10.1 Form of Subordinated Note Purchase Agreement, dated September 15, 2025, by and between QCR Holdings, Inc. and the Purchaser (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 15, 2025). 31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a). 31.2 Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a). 32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (101) Inline XBRL Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024; (ii) Consolidated Statements of Income for the three months ended September 30, 2025 and September 30, 2024; (iii) Consolidated Statements of Income for the nine months ended September 30, 2025 and September 30, 2024; (iv) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2025 and September 30, 2024; (v) Consolidated Statements of Changes in Stockholders' Equity for the three and nine months ended September 30, 2025 and September 30, 2024; (v) Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2025 and September 30, 2024; and (vi) Notes to the Consolidated Financial Statements. (104) Inline XBRL cover page interactive data file pursuant to Rule 406 of Regulation S-T for the interactive data files referenced in Exhibit 101.

​ ​ ​ ​

​ ​ ​

Date November 7, 2025 ​ /s/ Todd A. Gipple

​ ​ Todd A. Gipple

​ ​ President & Chief Executive Officer

​ ​ ​

​ ​ ​

Date November 7, 2025 ​ /s/ Nick W. Anderson

​ ​ Nick W. Anderson

​ ​ Chief Financial Officer

​ ​ ​

​ ​ ​

Date November 7, 2025 ​ /s/ Brittany N. Whitfield

​ ​ Brittany N. Whitfield

​ ​ Chief Accounting Officer

​ ​ ​

74

Item 6E. Exhibits

Item 6 Exhibits

| | |

4.1 Form of 6.875% Fixed-to-Floating Rate Subordinated Note due 2035 (incorporated by reference to Exhibit A to the Note Purchase Agreement filed as Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 15, 2025). 4.2 Form of 7.225% Fixed-to-Floating Rate Subordinated Note due 2037 (incorporated by reference to Exhibit B to the Note Purchase Agreement filed as Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 15, 2025). 10.1 Form of Subordinated Note Purchase Agreement, dated September 15, 2025, by and between QCR Holdings, Inc. and the Purchaser (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 15, 2025). 31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a). 31.2 Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a). 32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (101) Inline XBRL Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024; (ii) Consolidated Statements of Income for the three months ended September 30, 2025 and September 30, 2024; (iii) Consolidated Statements of Income for the nine months ended September 30, 2025 and September 30, 2024; (iv) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2025 and September 30, 2024; (v) Consolidated Statements of Changes in Stockholders' Equity for the three and nine months ended September 30, 2025 and September 30, 2024; (v) Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2025 and September 30, 2024; and (vi) Notes to the Consolidated Financial Statements. (104) Inline XBRL cover page interactive data file pursuant to Rule 406 of Regulation S-T for the interactive data files referenced in Exhibit 101.

​ ​ ​ ​

​ ​ ​

Date November 7, 2025 ​ /s/ Todd A. Gipple

​ ​ Todd A. Gipple

​ ​ President & Chief Executive Officer

​ ​ ​

​ ​ ​

Date November 7, 2025 ​ /s/ Nick W. Anderson

​ ​ Nick W. Anderson

​ ​ Chief Financial Officer

​ ​ ​

​ ​ ​

Date November 7, 2025 ​ /s/ Brittany N. Whitfield

​ ​ Brittany N. Whitfield

​ ​ Chief Accounting Officer

​ ​ ​

74