# First United (FUNC) 8-K SEC filing

- Filed: Jul 20, 2026, 4:21 PM EDT
- Accession: 0001104659-26-085078
- OpenCapital page: https://www.opencapital.sh/filings/0001104659-26-085078
- Markdown URL: https://www.opencapital.sh/filings/0001104659-26-085078.md
- Official SEC filing index: https://www.sec.gov/Archives/edgar/data/763907/000110465926085078/0001104659-26-085078-index.htm

## Filing documents

- [8-K (tm2620844d1_8k.htm)](https://www.sec.gov/Archives/edgar/data/763907/000110465926085078/tm2620844d1_8k.htm)
- [EXHIBIT 99.1 (tm2620844d1_ex99-1.htm)](https://www.sec.gov/Archives/edgar/data/763907/000110465926085078/tm2620844d1_ex99-1.htm)
- [EXHIBIT 99.2 (tm2620844d1_ex99-2.htm)](https://www.sec.gov/Archives/edgar/data/763907/000110465926085078/tm2620844d1_ex99-2.htm)

---

## 8-K

SEC source: [tm2620844d1_8k.htm](https://www.sec.gov/Archives/edgar/data/763907/000110465926085078/tm2620844d1_8k.htm)

**UNITED STATES**

**SECURITIES AND
EXCHANGE COMMISSION**

**Washington, D.C.
20549**

**FORM 8-K**

**CURRENT REPORT**

**PURSUANT TO SECTION 13 OR 15(d) OF THE**

**SECURITIES EXCHANGE ACT OF 1934**

Date of Report (Date of earliest event
reported): July 20, 2026

First United Corporation

(Exact name of registrant as specified in
its charter)

| Maryland | 0-14237 | 52-1380770 |
| --- | --- | --- |
| (State or other jurisdiction of | (Commission file number) | (IRS Employer |
| incorporation or organization) |  | Identification No.) |

19 South Second Street, Oakland, Maryland 21550

(Address of principal
executive offices) (Zip Code)

(301) 334-9471

(Registrant’s telephone number, including area code)

N/A

(Former Name or Former
Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant
to Section 12(b) of the Act:

Title of each class Trading Symbols Name of each exchange on which registered

Common Stock FUNC Nasdaq Stock Market

Indicate by check mark whether the registrant is an emerging
growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange
Act of 1934 (17 CFR §240.12b-2).

Emerging growth company¨

If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards
provided pursuant to Section 13(a) of the Exchange Act. ¨

**INFORMATION TO BE INCLUDED IN THE REPORT**

## Item 2.02. Results of
Operation and Financial Condition.**

On July 20, 2026, First United Corporation
(the “Corporation”) issued a press release describing its financial results for the
three- and six- months ended June 30, 2026. A copy of the press release is furnished herewith as Exhibit 99.1.

The information contained
in this Item 2.02 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities
Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

## Item 7.01. Regulation FD Disclosure.

On July 20, 2026,
the Corporation published an investor presentation that discusses certain aspects of its financial results for the three- and six- months
ended June 30, 2026. A copy of the presentation is furnished herewith as Exhibit 99.2.

The information contained
in this Item 7.01 shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference
in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

## Item 9.01. Financial Statements and Exhibits.

(d) Exhibits.

The exhibits filed or furnished with this report
are listed in the following Exhibit Index:

| Exhibit No. | Description |
| --- | --- |
| 99.1 | Press release dated July 20, 2026 (furnished herewith) |
| 99.2 | Investor presentation dated July 20, 2026 (furnished herewith) |
| 104 | Cover page interactive data file (embedded within the iXBRL document) |

**SIGNATURES**

Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.

FIRST UNITED CORPORATION

Dated: July 20, 2026 By: /s/ Tonya K. Sturm

Tonya K. Sturm

Executive Vice President & CFO

2

---

## EXHIBIT 99.1

SEC source: [tm2620844d1_ex99-1.htm](https://www.sec.gov/Archives/edgar/data/763907/000110465926085078/tm2620844d1_ex99-1.htm)

**Exhibit 99.1**

**FIRST UNITED CORPORATION ANNOUNCES**

**SECOND QUARTER 2026 FINANCIAL RESULTS**

OAKLAND, MARYLAND— July 20, 2026:
First United Corporation (the “Corporation”, “we”, “us”, and “our”) (NASDAQ: FUNC), a
bank holding company and the parent company of First United Bank & Trust (the “Bank”), today announced financial
results for the three- and six-month periods ended June 30, 2026. Consolidated net income was $5.7 million on a Generally Accepted
Accounting Principles (“GAAP”) basis for the second quarter of 2026, or $0.87 per diluted share, compared to $6.0 million,
or $0.92 per diluted share, for the second quarter of 2025 and $6.7 million, or $1.03 per diluted share, for the first quarter of 2026.
Net income for the first six months of 2026 was $12.3 million, or $1.90 per diluted share, compared to $11.8 million, or $1.81 per diluted
share, for the same period of 2025. Non-GAAP net income was $7.3 million and $13.9 million for the three- and six-months ended June 30,
2026, respectively. Annualized Return on Average Assets and Return on Average Equity for the six-month period ended June 30, 2026
were 1.20% and 11.92%, respectively.

According to Jason Rush, President and CEO, “We
delivered solid results this quarter. Earnings benefited from a stronger net interest margin and steady growth in income from our wealth
franchise. While we recorded a one-time consulting expense of approximately $2.2 million, we believe the investment in technology
and pricing initiatives will position us for improved efficiency in future years to come. Loan growth was steady in the second
quarter and our loan pipelines remain robust going into the third quarter. Expense control will continue to be a focus across the
organization.”

**Second Quarter Financial Highlights:**

- Net interest margin, on a non-GAAP, fully tax equivalent (“FTE”) basis, was 3.98% for the second quarter of 2026, reflecting increased loan yields and reduced funding costs.
- Strong loan production during the quarter, with $66.0 million in commercial loan originations and $33.9 million in residential mortgage originations.
- Provision expense was $0.8 million in the second quarter, as a result of continued economic and political uncertainty and modest loan growth, slightly offset by improved qualitative factors.
- Operating expenses increased by $2.1 million when compared to the linked quarter driven by a one-time, non-GAAP $1.7 million, net of tax, expense related to consulting fees incurred for contract negotiations with our core processor in the second quarter of 2026.
- A cash dividend of $0.26 per share was declared in the second quarter.

**Income Statement Overview**

On a GAAP basis, net income for the second quarter
of 2026 was $5.7 million, inclusive of a $1.7 million, net of tax, third party consulting expense incurred for core contract negotiations.
This compares to $6.7 million in the first quarter of 2026 and $6.0 million for the second quarter of 2025. Excluding this expense item,
net income was $7.3 million on a non-GAAP basis.

|  |  |  |  |
| --- | --- | --- | --- |
| Net Income, GAAP (millions) | $5.7 | $6.7 | $6.0 |
| Net Income, non-GAAP (millions) | $7.3 | $6.6 | $6.0 |
| Diluted net income per share, GAAP | $0.87 | $1.03 | $0.92 |
| Diluted net income per share, non-GAAP | $1.13 | $1.02 | $0.92 |

**Second Quarter 2026 Compared to Second
Quarter 2025**

Consolidated net income decreased by $0.3 million
for the second quarter of 2026 when compared to the second quarter of 2025. The decrease was driven by an increase in other expense as
a result of a one-time, non-GAAP $1.7 million, net of tax, consulting expense related to the core contract negotiations. This increase
was partially offset by a $1.9 million increase in net interest income, an increase of $0.3 million in non-interest income, inclusive
of gains, and a $0.1 million decrease in provision for credit losses. Comparing the second quarter of 2026 to the same period of 2025,
interest and fees on loans increased by $1.5 million as a result of new loans booked at higher rates and the continued repricing of adjustable-rate
loans. Interest expense decreased by $0.6 million when comparing year-over-year quarterly expense as a result of the repayment of a $25.0
million brokered certificate of deposit in January 2026 and $65.0 million in Federal Home Loan Bank (“FHLB”) borrowings
in March 2026. Other operating income increased by $0.3 million driven by an increase in trust and brokerage income of $0.3 million
as a result of increased production and favorable market values on assets under management. Other operating expenses increased by $2.8
million driven by the one-time, non-GAAP item discussed above, a $0.8 million increase in salaries and benefits as a result of filling
open positions in late 2025 and 2026, normal merit increases in April 2026 and increased incentive payouts, partially offset by
reduced life and health insurance expense due to reduced claims and an increase in the reduction of costs associated with loan originations
related to increased loan production.

**Second Quarter 2026 Compared to First Quarter
2026**

Compared to the linked quarter, net income decreased
by $1.0 million driven by the increased other expenses as a result of the one-time expense discussed above, partially offset by an increase
in net interest income of $0.5 million and a $0.1 million decrease in provision expense. Non-interest income was stable when comparing
the second quarter of 2026 to the first quarter of 2026.

**Year to date 2026 compared to Year to date
2025**

Net income for the six months ended June 30,
2026 was $12.3 million on a GAAP basis, inclusive of a $1.7 million, net of tax, consulting fee incurred on core contract negotiations
completed in the second quarter, and $13.9 million on a non-GAAP basis compared to GAAP and non-GAAP basis income of $11.8 million for
the six months ended June 30, 2025. The year-over-year increase of $0.5 million was attributable to a $3.9 million increase in net
interest income an increase in other non-interest income of $0.7 million, inclusive of net gains, as a result of increased trust and
brokerage income of $0.5 million, increased bank owned life insurance (“BOLI”) income of $0.2 million related to a one-time
death benefit received in the first quarter of 2026, partially offset by an increase in other operating expenses of $3.9 million driven
by the aforementioned consulting fee, increased salaries and benefits of $1.7 million and an increase in data processing expenses of
$0.3 million. Salaries and benefits increased due to increased salaries as a result of new hires and annual merit increases in April 2026
and increased incentive payouts, partially offset by an increase in the reduction of costs associated with loan originations related
to increased loan production.

***Net Interest Income and Net Interest Margin***

**Second Quarter 2026 Compared to Second
Quarter 2025**

Net interest income, on a non-GAAP, FTE basis,
increased by $1.9 million for the second quarter of 2026 when compared to the second quarter of 2025. This increase was driven by an
increase of $1.3 million in interest income. Interest income on loans increased by $1.5 million due to the increase of 15 basis points
in overall yield on the loan portfolio as new loans were booked at higher rates during 2025 and 2026 as well as the upward repricing
of adjustable-rate loans. Investment income remained stable as management continued to reinvest cashflows back into the portfolio resulting
in an increase in yield of 12 basis points. Interest income on federal funds sold decreased by $0.3 million due to a decrease of $22.2
million in average cash balances held at the Federal Reserve Bank as a result of loan growth in the second quarter of 2026. Interest
expense decreased by $0.6 million in the second quarter of 2026 when compared to the second quarter of 2025. Interest on deposits increased
slightly by $0.2 million despite an $84.4 million increase in average deposit balances, primarily in interest bearing demand and money
market deposits. Long-term borrowing interest expense decreased $0.8 million due to a decrease of average balances of $90.0 million for
the second quarter of 2026 when compared to the same period of 2025 primarily related to the repayment of $65.0 million and $25.0 million
of FHLB advances at their maturities in March of 2026 and September of 2025, respectively.

**Second Quarter 2026 Compared to First Quarter
2026**

Comparing the second quarter of 2026 to the first
quarter of 2026, net interest income, on a non-GAAP, FTE basis, increased by $0.5 million. Interest income increased by $0.5 million
driven by an increase in average loan balances of $66.1 million in the second quarter of 2026. Interest expense was stable when comparing
the second quarter of 2026 to the first quarter of 2026. Long-term borrowing expense decreased by $0.5 million due to the repayment of
$65.0 million in maturing FHLB advances in March of 2026. Management’s strategic focus on margin management during the second
quarter of 2026 resulted in a 15 basis point increase in the net interest margin to 3.98% compared to 3.83% for the first quarter of
2026.

**Year to date 2026 compared to Year to date
2025**

Comparing the six months ended June 30,
2026 to the six months ended June 30, 2025, net interest income, on a non-GAAP, FTE basis, increased by $4.0 million. Interest income
increased by $3.0 million, primarily driven by an increase of $2.3 million on interest and fees on loans as average loan balances increased
by $39.9 million and an increase in yield by 14 basis points. Interest expense on deposits increased slightly by $0.2 million despite
an increase in average deposit balances of $89.7 million driven by increases of $26.5 million in demand deposit accounts, $86.2 million
in retail money market balances, partially offset by decreases in savings balances of $10.8 million and $15.0 million in brokered time
deposits. Interest expense on short-term borrowings remained stable and interest expense on long-term borrowings decreased by $1.2 million
as a result of a decrease in average balances of $62.0 million, primarily due to the repayment of $65.0 million of FHLB advances at their
maturities in March 2026. The net interest margin for the six months ended June 30, 2026 was 3.89% compared to 3.61% for the
six months ended June 30, 2025.

***Non-Interest Income***

**Second Quarter 2026 Compared to Second
Quarter 2025**

Other operating income increased by $0.4 million
driven by an increase in trust and brokerage income of $0.3 million as a result of increased production of new accounts as well as favorable
market values in assets under management. Net gains decreased by $0.1 million as new residential mortgage production was booked in house
as compared to selling to secondary market outlets.

**Second Quarter 2026 Compared to First Quarter
2026**

On a linked quarter basis, other operating income,
including net gains, remained flat. Net gains decreased by $0.1 million related to the gain on the sale of a branch office recognized
in the first quarter of 2026. BOLI income decreased by $0.2 million and was attributable to the receipt of a one-time death benefit received
in the first quarter of 2026. These decreases were offset by an increase in debit card income of $0.1 million due to normal fluctuations
and an increase in trust and brokerage income of $0.1 million.

**Year to date 2026 compared to Year to date
2025**

Comparing the six months ended June 30,
2026 to the same period of 2025, other operating income, inclusive of net gains, increased by $0.7 million, driven by an increase in
trust and brokerage income of $0.5 million as a result of increased production of new business as well as favorable market values in
assets under management, as well as an increase in BOLI income of $0.2 million as previously mentioned.

***Non-Interest Expense***

**Second Quarter 2026 Compared to Second
Quarter 2025**

Other operating expenses increased by $2.8 million
driven by a $0.8 million increase in salaries and benefits as a result of filling open positions throughout 2025, normal merit increases
in April 2026 and increased incentive payouts, partially offset by reduced life and health insurance expense due to reduced claims
and increased reductions in costs associated with loan originations. Professional services expenses increased by $2.1 million due to
the $1.7 million, net of tax, third party consulting fee discussed above. These increases were partially offset by reductions in check
fraud-related expenses and OREO expenses.

**Second Quarter 2026 Compared to First Quarter
2026**

Other operating expenses increased by $2.1 million
driven by the one-time, non-GAAP $1.7 million, net of tax, consulting fee incurred with core contract negotiations. All other expenses
were stable when comparing the second quarter of 2026 to the first quarter of 2026 as we continue a strategic focus on expense control.

**Year to date 2026 compared to Year to date
2025**

Comparing the six months ended June 30,
2026 to the same period of 2025, other operating expenses increased by $3.9 million driven by the one-time, non-GAAP expense previously
discussed, a $1.7 million increase in salaries and benefits as a result of new hires late in 2025 and early 2026, normal merit increases
in April 2026 and increased incentive payouts, partially offset by reduced life and health insurance expense due to reduced claims
and increased reductions in costs associated with loan originations and a $0.3 million increase in equipment, occupancy and data processing
expenses as a result of new software implementation. These increases were partially offset by reductions in OREO expenses and other miscellaneous
expenses such as check fraud expenses, employee benefits expenses and miscellaneous expense related to share repurchase tax recorded
in the second quarter of 2025.

The effective income tax rates, as a percentage
of income, for the six-month periods ended June 30, 2026 and 2025 were 24.1% and 24.7%, respectively.

**Balance Sheet Overview**

Total assets at June 30, 2026 were $2.1
billion, representing a $5.4 million decrease since December 31, 2025. During the six months of 2026, cash and interest-bearing
deposits in other banks decreased by $46.4 million. The investment portfolio decreased by $0.2 million. The decreases were partially
offset by increases in gross loans of $50.4 million as well as an increase in pension assets of $3.2 million due to increased market
values.

Total liabilities at June 30, 2026 were
$1.9 billion, representing a $14.1 million decrease since December 31, 2025. Total deposits increased by $0.4 million when compared
to December 31, 2025. In January 2026, a $25.0 million brokered certificate of deposit with an interest rate of 4.23% matured
and was repaid. Savings and money market accounts increased by $27.6 million due primarily to the expansion of current and new relationships
throughout the first six months of 2026. Non-interest-bearing demand deposits decreased by $11.6 million and interest-bearing demand
deposits increased by $13.3 million. Retail time deposits decreased by $3.9 million since December 31,
2025. Short-term borrowings increased by $50.0 million at June 30, 2026 compared to December 31, 2025 as a result of overnight
borrowings in anticipation of loan funding. These borrowings were subsequently fully repaid in July.

Outstanding loans of $1.6 billion at June 30,
2026 reflected a $50.4 million increase since December 31, 2025.

| Loan Type (in millions) |  |  |
| --- | --- | --- |
| Commercial | $16.6 | $31.9 |
| Residential Mortgages | $20.8 | $10.2 |
| Consumer | $9.3 | $8.3 |
| Gross Loans | $46.7 | $50.4 |

Since December 31, 2025, commercial real
estate loans increased by $55.0 million as a result of new business relationships as well as additional growth in existing relationships;
acquisition and development loans increased by $11.9 million; commercial and industrial loans decreased by $35.0 million as a result
of payoffs related to approximately $15.0 million due to competitive pricing, approximately $5.3 million related to sales of businesses,
approximately $8.0 million as a result of a refinance to another institution, and the payoff of a floorplan line of credit. Residential
mortgage loans increased by $10.2 million as a result of robust mortgage production booked in house as opposed to the selling to the
secondary market outlets, offset slightly by normal amortization; and consumer loans increased by $8.3 million related to the purchase
of a consumer loan pool in the second quarter of 2026.

New commercial loan production for the second
quarter of 2026 was approximately $66.0 million. The pipeline of commercial loans as of June 30, 2026 was robust, and unfunded
committed commercial construction loans totaled approximately $42.0 million. Commercial amortization and payoffs were approximately
$71.6 million through June 30, 2026, due primarily to pay-offs of short-term commercial loans as well as normal amortizations of
the commercial loan portfolio.

New consumer mortgage loan production for the
second quarter of 2026 was approximately $33.9 million, with most of this production comprised of in-house mortgages. The pipeline
of in-house, portfolio loans as of June 30, 2026 was $20.0 million. Unfunded commitments related to residential construction loans
totaled $20.7 million at June 30, 2026.

Total deposits of $1.7 billion at June 30,
2026 remained flat when compared to December 31, 2025.

| Deposit Type (in millions) |  |  |
| --- | --- | --- |
| Non-Interest-Bearing | $(9.9) | $(11.6) |
| Interest-Bearing Demand | $14.6 | $13.3 |
| Savings and Money Market | $(16.8) | $27.6 |
| Time Deposits- Brokered | - | $(25.0) |
| Time Deposits- Retail | $(3.1) | $(3.9) |
| Total Deposits | $(15.2) | $0.4 |

In January 2026, a $25.0 million brokered
certificate of deposit, with an interest rate of 4.23%, was repaid at its maturity. Savings and money market accounts increased by $27.6
million due primarily to the expansion of current and new relationships throughout the first six months of 2026. Non-interest-bearing
demand deposits decreased by $11.6 million, offset by an increase in interest-bearing demand deposits of $13.3 million, primarily related
to municipality accounts. Retail time deposits decreased by $3.9 million since December 31, 2025.

The book value of the Corporation’s common
stock was $32.91 per share at June 30, 2026 compared to $31.33 per share at December 31, 2025. At June 30, 2026, there
were 6,453,836 basic outstanding shares and 6,462,604 diluted outstanding shares of common stock. The increase in the book value at June 30,
2026 was due to the undistributed net income of $9.0 million for the first six months of 2026.

**Asset Quality**

The allowance for credit losses (“ACL”)
was $20.6 million at June 30, 2026 compared to $19.0 million at June 30, 2025 and $19.5 million at December 31, 2025.
The provision for credit losses was $0.8 million for the quarter ended June 30, 2026 compared to $0.9 million for both the quarters
ended March 31, 2026 and June 30, 2025. Provision for credit losses was $1.7 million and $1.5 million for the first six months
of 2026 and 2025, respectively. Asset quality remained strong during the first six months of 2026. Net charge-offs of $0.1 million were
recorded for the quarter ended June 30, 2026 compared to net charge-offs of $0.2 million for both the quarter ended June 30,
2025 and the quarter ended March 31, 2026. The ratio of the ACL to loans outstanding was 1.31% at June 30, 2026 compared to
1.28% at December 31, 2025 and 1.27% at June 30, 2025.

The ratio of net charge offs to average loans
was 0.04% and 0.07% for the six-month periods ended June 30, 2026 and 2025, respectively. The commercial and industrial portfolio
had net charge offs of (0.10%) and (0.25%) for the six-month periods ended June 30, 2026 and 2025, respectively. Net charge offs
in consumer loans decreased in the first six months of 2026 when compared to the first six months of 2025 from (0.96%) to (0.86%). The
decrease was primarily driven by charge-offs in unsecured consumer loans in 2025. Details of the ratios, by loan type, are shown below.
Our special assets team continues to actively collect on charged-off loans, resulting in overall low net charge-off ratios.

**Ratio
of Net (Charge Offs)/Recoveries to Average Loans**

| Loan Type |  |  |
| --- | --- | --- |
| Commercial Real Estate | 0.00% | 0.00% |
| Acquisition & Development | 0.03% | 0.13% |
| Commercial & Industrial | (0.10 | (0.25 |
| Residential Mortgage | 0.01% | 0.01% |
| Consumer | (0.86 | (0.96 |
| Total Net Charge Offs | (0.04 | (0.07 |

Non-accrual loans totaled $4.5 million at June 30,
2026 compared to $4.2 million at December 31, 2025. The slight increase in non-accrual balances at June 30, 2026 was related
to one commercial loan moving to non-accrual status in the first quarter.

Non-accrual loans that have been subject to partial
charge-offs totaled $0.1 million at June 30, 2026 and $0.2 million at December 31, 2025. Loans secured by 1-4 family
residential real estate properties in the process of foreclosure totaled $1.2 million at June 30, 2026 and $0.5 million at December 31,
2025. The increase was due to one mortgage loan of approximately $1.1 million that moved in the second quarter. As a percentage of the
loan portfolio, accruing loans past due 30 days or more increased to 0.50% at June 30, 2026 compared to 0.32% at December 31,
2025 and 0.27% as of June 30, 2025. This increase was attributable to one large commercial loan.

**ABOUT FIRST UNITED CORPORATION**

First United Corporation is a Maryland corporation
chartered in 1985 and a financial holding company registered with the Board of Governors of the Federal Reserve System under the Bank
Holding Company Act of 1956, as amended, that elected financial holding company status in 2021. The Corporation’s primary business
is serving as the parent company of the Bank, First United Statutory Trust I (“Trust I”) and First United Statutory Trust
II (“Trust II” and together with Trust I, “the Trusts”), both Connecticut statutory business trusts. The Trusts
were formed for the purpose of selling trust-preferred securities that qualified as Tier 1 capital. The Bank has two consumer finance
company subsidiaries- Oak First Loan Center, Inc., a West Virginia corporation, and OakFirst Loan Center, LLC, a Maryland limited
liability company – and one subsidiary that it uses to hold real estate acquired through foreclosure or by deed in lieu of foreclosure – First OREO Trust, a Maryland statutory trust. In addition, the Bank owns 99.9% of the limited partnership interests in Liberty
Mews Limited Partnership, a Maryland limited partnership formed for the purpose of acquiring, developing and operating low-income housing
units in Garrett County, Maryland, and a 99.9% non-voting membership interest in MCC FUBT Fund, LLC, an Ohio limited liability company
formed for the purpose of acquiring, developing and operating low-income housing units in Allegany County, Maryland and Mineral County,
West Virginia. The Corporation’s website is www.mybank.com

**FORWARD-LOOKING STATEMENTS**

This press release contains forward-looking statements
as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not represent historical facts,
but are statements about management’s beliefs, plans and objectives about the future, as well as its assumptions and judgments
concerning such beliefs, plans and objectives. These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions. Although these
statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may
not prove true. The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties
that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of
these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange
Commission entitled “Risk Factors”. In addition, investors should understand that the Corporation is required under generally
accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in
its Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 and the impact that any such events have on our critical
accounting assumptions and estimates made as of June 30, 2026, which could require us to make adjustments to the amounts reflected
in this press release.

FIRST
UNITED CORPORATION

Oakland,
MD

Stock
Symbol : FUNC

**Financial Highlights - Unaudited**

| (Dollars in thousands, except per share data) |  |  |  |
| --- | --- | --- | --- |
| Results of Operations: |  |  |  |
| Interest income | $26,169 | $24,871 | $$48,933 |
| Interest expense | 7,583 | 8,164 | 16,210 |
| Net interest income | 18,586 | 16,707 | 32,723 |
| Provision for credit losses | 781 | 860 | 1,516 |
| Other operating income | 5,319 | 4,940 | 9,762 |
| Net gains | 39 | 146 | 238 |
| Other operating expense | 15,765 | 12,974 | 25,550 |
| Income before taxes | $7,398 | $7,959 | $$15,657 |
| Income tax expense | 1,731 | 1,975 | 3,867 |
| Net income | $5,667 | $5,984 | $$11,790 |
| Per share data: |  |  |  |
| Basic net income per share | $0.88 | $0.92 | $$1.82 |
| Diluted net income per share | $0.87 | $0.92 | $$1.81 |
| Adjusted Basic net income (1) | $1.14 | $0.92 | $$1.82 |
| Adjusted Diluted net income (1) | $1.13 | $0.92 | $$1.81 |
| Dividends declared per share | $0.26 | $0.22 | $$0.44 |
| Book value | $32.91 | $29.43 |  |
| Diluted book value | $32.86 | $29.38 |  |
| Tangible book value per share | $31.16 | $27.64 |  |
| Diluted Tangible book value per share | $31.12 | $27.59 |  |
| Closing market value | $44.11 | $31.01 |  |
| Market Range: |  |  |  |
| High | $45.98 | $32.09 |  |
| Low | $36.27 | $25.90 |  |
| Shares outstanding at period end: Basic | 6,453,836 | 6,494,611 |  |
| Shares outstanding at period end: Diluted | 6,462,604 | 6,506,493 |  |
| Performance ratios: (Year to Date Period End, annualized) |  |  |  |
| Return on average assets | 1.20% | 1.20 |  |
| Adjusted return on average assets (1) | 1.36% | 1.20 |  |
| Return on average shareholders' equity | 11.92% | 12.78 |  |
| Adjusted return on average shareholders' equity (1) | 13.49% | 12.78 |  |
| Net interest margin (Non-GAAP), includes tax exempt income of $138 and $103 | 3.89% | 3.61 |  |
| Net interest margin GAAP | 3.87% | 3.60 |  |
| Efficiency ratio - non-GAAP (2) | 57.49% | 59.66 |  |

| | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| (1) See reconciliation of this non-GAAP financial measure provided elsewhere herein. | | | | | | | | | | | | | | | | |
| (2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on sales of securities and/or fixed assets and costs incurred on core contract renewal. | | | | | | | | | | | | | | | | |

|  |  |  |
| --- | --- | --- |
| Financial Condition at period end: |  |  |
| Assets | $2,082,092 | $2,087,453 |
| Earning assets | $1,854,045 | $1,807,780 |
| Gross loans | $1,572,131 | $1,521,704 |
| Commercial Real Estate | $625,821 | $570,808 |
| Acquisition and Development | $102,211 | $90,272 |
| Commercial and Industrial | $242,013 | $277,034 |
| Residential Mortgage | $547,118 | $536,912 |
| Consumer | $54,968 | $46,678 |
| Investment securities | $279,300 | $279,534 |
| Total deposits | $1,735,513 | $1,735,149 |
| Noninterest bearing | $441,365 | $453,036 |
| Interest bearing | $1,294,148 | $1,282,113 |
| Shareholders' equity | $212,374 | $203,634 |
| Capital ratios: |  |  |
| Tier 1 to risk weighted assets | 15.26% | 15.36% |
| Common Equity Tier 1 to risk weighted assets | 13.48% | 13.52% |
| Tier 1 Leverage | 12.70% | 12.21% |
| Total risk based capital | 16.51% | 16.61% |
| Asset quality: |  |  |
| Net charge-offs for the quarter | $(96) | $(99) |
| Nonperforming assets: (Period End) |  |  |
| Nonaccrual loans | $4,514 | $4,192 |
| Loans 90 days past due and accruing | 391 | 477 |
| Total nonperforming loans and 90 day past due | $4,905 | $4,669 |
| Other real estate owned | - | $1,083 |
| Other repossessed assets | $2,780 | $2,802 |
| Modified loans | $1,199 | $1,209 |
| Allowance for credit losses to gross loans | 1.31% | 1.28% |
| Allowance for credit losses to non-accrual loans | 456.16% | 464.46% |
| Allowance for credit losses to non-performing assets | 267.94% | 227.61% |
| Non-performing and 90 day past due loans to total loans | 0.31% | 0.31% |
| Non-performing loans and 90 day past due loans to total assets | 0.24% | 0.22% |
| Non-accrual loans to total loans | 0.29% | 0.28% |
| Non-performing assets to total assets | 0.37% | 0.41% |

FIRST
UNITED CORPORATION

Oakland,
MD

Stock
Symbol : FUNC

**Financial Highlights - Unaudited**

| (Dollars in thousands, except per share data) |  |  | September 30, 2025 |  |  |
| --- | --- | --- | --- | --- | --- |
| Results of Operations: |  |  |  |  |  |
| Interest income | $26,169 | $25,711 | $26,153 | $25,762 | $$24,062 |
| Interest expense | 7,583 | 7,637 | 8,166 | 8,359 | 8,046 |
| Net interest income | 18,586 | 18,074 | 17,987 | 17,403 | 16,016 |
| Provision for credit losses | 781 | 879 | 717 | 510 | 656 |
| Other operating income | 5,319 | 5,208 | 5,330 | 5,074 | 4,822 |
| Net gains | 39 | 132 | (97) | 261 | 92 |
| Other operating expense | 15,765 | 13,693 | 14,869 | 12,986 | 12,576 |
| Income before taxes | $7,398 | $8,842 | $7,634 | $9,242 | $$7,698 |
| Income tax expense | 1,731 | 2,179 | 1,857 | 2,294 | 1,892 |
| Net income | $5,667 | $6,663 | $5,777 | $6,948 | $$5,806 |
| Per share data: |  |  |  |  |  |
| Basic net income per share | $0.88 | $1.03 | $0.89 | $1.07 | $$0.90 |
| Diluted net income per share | $0.87 | $1.03 | $0.89 | $1.07 | $$0.89 |
| Adjusted basic net income (1) | $1.14 | $1.02 | $1.10 | $1.07 | $$0.90 |
| Adjusted diluted net income (1) | $1.13 | $1.02 | $1.10 | $1.07 | $$0.89 |
| Dividends declared per share | $0.26 | $0.26 | $0.26 | $0.26 | $$0.22 |
| Book value | $32.91 | $31.84 | $31.33 | $30.65 | $$28.35 |
| Diluted book value | $32.86 | $31.78 | $31.27 | $30.59 | $$28.27 |
| Tangible book value per share | $31.16 | $30.08 | $29.56 | $28.87 | $$26.55 |
| Diluted Tangible book value per share | $31.12 | $30.02 | $29.50 | $28.82 | $$26.47 |
| Closing market value | $44.11 | $36.64 | $37.19 | $36.77 | $$30.02 |
| Market Range: |  |  |  |  |  |
| High | $45.98 | $40.53 | $40.79 | $38.41 | $$41.61 |
| Low | $36.27 | $35.02 | $33.63 | $32.02 | $$29.38 |
| Shares outstanding at period end: Basic | 6,453,836 | 6,446,717 | 6,499,476 | 6,496,908 | 6,478,634 |
| Shares outstanding at period end: Diluted | 6,462,604 | 6,459,155 | 6,511,358 | 6,508,790 | 6,497,454 |
| Performance ratios: (Year to Date Period End, annualized) |  |  |  |  |  |
| Return on average assets | 1.20% | 1.29 | 1.21% | 1.24% | 1.19%% |
| Adjusted return on average assets (1) | 1.36% | 1.28 | 1.28% | 1.24% | 1.19%% |
| Return on average shareholders' equity | 11.92% | 13.06 | 12.70% | 13.23% | 12.83%% |
| Adjusted return on average shareholders' equity (1) | 13.49% | 12.99 | 13.39% | 13.23% | 12.83%% |
| Net interest margin (Non-GAAP), includes tax exempt income of $138 and $103 | 3.89% | 3.83 | 3.67% | 3.64% | 3.56%% |
| Net interest margin GAAP | 3.87% | 3.82 | 3.66% | 3.63% | 3.55%% |
| Efficiency ratio - non-GAAP (2) | 57.49% | 58.45 | 58.19% | 58.73% | 59.95%% |
| (1) See reconciliation of this non-GAAP financial measure provided elsewhere herein. |  |  |  |  |  |
| (2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on sales of securities and/or fixed assets and costs incurred on core contract renewal. |  |  |  |  |  |

| Line item |  |  | September 30, 2025 |  |  |
| --- | --- | --- | --- | --- | --- |
| Financial Condition at period end: |  |  |  |  |  |
| Assets | $2,082,092 | $2,039,010 | $2,087,453 | $2,023,974 | $$1,979,753 |
| Earning assets | $1,854,045 | $1,810,557 | $1,807,780 | $1,784,056 | $$1,762,891 |
| Gross loans | $1,572,131 | $1,525,466 | $1,521,704 | $1,496,762 | $$1,479,869 |
| Commercial Real Estate | $625,821 | $609,491 | $570,808 | $554,418 | $$532,764 |
| Acquisition and Development | $102,211 | $97,785 | $90,272 | $93,968 | $$94,063 |
| Commercial and Industrial | $242,013 | $246,192 | $277,034 | $279,079 | $$282,370 |
| Residential Mortgage | $547,118 | $526,314 | $536,912 | $521,317 | $$520,072 |
| Consumer | $54,968 | $45,684 | $46,678 | $47,980 | $$50,600 |
| Investment securities | $279,300 | $282,711 | $279,534 | $278,898 | $$275,143 |
| Total deposits | $1,735,513 | $1,750,703 | $1,735,149 | $1,678,902 | $$1,623,574 |
| Noninterest bearing | $441,365 | $451,303 | $453,036 | $429,986 | $$422,415 |
| Interest bearing | $1,294,148 | $1,299,400 | $1,282,113 | $1,248,916 | $$1,201,159 |
| Shareholders' equity | $212,374 | $205,262 | $203,634 | $199,099 | $$183,694 |
| Capital ratios: |  |  |  |  |  |
| Tier 1 to risk weighted assets | 15.26% | 15.82 | 15.36% | 15.59% | 14.87%% |
| Common Equity Tier 1 to risk weighted assets | 13.48% | 13.94 | 13.52% | 13.68% | 12.97%% |
| Tier 1 Leverage | 12.70% | 12.23 | 12.21% | 12.10% | 11.94%% |
| Total risk based capital | 16.51% | 17.07 | 16.61% | 16.84% | 16.10%% |
| Asset quality: |  |  |  |  |  |
| Net (charge-offs)/recoveries for the quarter | $(96) | $(198 | $(99) | $(435) | $$(360)) |
| Nonperforming assets: (Period End) |  |  |  |  |  |
| Nonaccrual loans | $4,514 | $4,695 | $4,192 | $3,825 | $$4,026 |
| Loans 90 days past due and accruing | 391 | 66 | 477 | 801 | 233 |
| Total nonperforming loans and 90 day past due | $4,905 | $4,761 | $4,669 | $4,626 | $$4,259 |
| Other real estate owned | - | $1,083 | $1,083 | $2,718 | $$3,062 |
| Other repossessed assets | $2,780 | $2,692 | $2,802 | $3,043 | $$2,802 |
| Modified/restructured loans | $1,199 | $1,955 | $1,209 | $998 | $$1,021 |
| Allowance for credit losses to gross loans | 1.31% | 1.31 | 1.28% | 1.28% | 1.25%% |
| Allowance for credit losses to non-accrual loans | 456.16% | 424.94 | 464.46% | 499.06% | 458.69%% |
| Allowance for credit losses to non-performing assets | 267.94% | 233.73 | 227.61% | 183.78% | 182.43%% |
| Non-performing and 90 day past due loans to total loans | 0.31% | 0.31 | 0.31% | 0.31% | 0.29%% |
| Non-performing loans and 90 day past due loans to total assets | 0.24% | 0.23 | 0.22% | 0.23% | 0.22%% |
| Non-accrual loans to total loans | 0.29% | 0.31 | 0.28% | 0.26% | 0.27%% |
| Non-performing assets to total assets | 0.37% | 0.42 | 0.41% | 0.51% | 0.51%% |

| (Dollars in thousands - Unaudited) |  |  |  |
| --- | --- | --- | --- |
| Assets |  |  |  |
| Cash and due from banks | $84,195 | $89,220 | $129,830 |
| Interest bearing deposits in banks | 993 | 627 | 1,782 |
| Cash and cash equivalents | 85,188 | 89,847 | 131,612 |
| Investment securities – available for sale (at fair value) | 107,997 | 109,004 | 107,144 |
| Investment securities – held to maturity (at cost) | 170,259 | 172,672 | 171,361 |
| Equity investments with readily determinable fair market values | 1,044 | 1,035 | 1,029 |
| Restricted investment in bank stock, at cost | 1,621 | 1,621 | 4,630 |
| Loans held for sale | — | 132 | 130 |
| Loans | 1,572,131 | 1,525,466 | 1,521,704 |
| Unearned fees | (592) | (512 | (476)) |
| Allowance for credit losses | (20,591) | (19,951 | (19,470)) |
| Net loans | 1,550,948 | 1,505,003 | 1,501,758 |
| Premises and equipment, net | 29,550 | 30,020 | 29,665 |
| Goodwill and other intangible assets | 11,279 | 11,361 | 11,444 |
| Bank owned life insurance | 50,501 | 50,125 | 50,360 |
| Deferred tax assets | 8,072 | 9,141 | 8,730 |
| Other real estate owned, net | — | 1,083 | 1,083 |
| Operating lease asset | 862 | 939 | 1,015 |
| Pension asset | 24,044 | 20,036 | 20,798 |
| Accrued interest receivable and other assets | 40,727 | 36,991 | 46,694 |
| Total Assets | $2,082,092 | $2,039,010 | $2,087,453 |
| Liabilities and Shareholders’ Equity |  |  |  |
| Liabilities: |  |  |  |
| Non-interest bearing deposits | $441,365 | $451,303 | $453,036 |
| Interest bearing deposits | 1,294,148 | 1,299,400 | 1,282,113 |
| Total deposits | 1,735,513 | 1,750,703 | 1,735,149 |
| Short-term borrowings | 69,233 | 19,588 | 17,661 |
| Long-term borrowings | 30,929 | 30,929 | 95,929 |
| Operating lease liability | 1,009 | 1,095 | 1,180 |
| Allowance for credit loss on off balance sheet exposures | 1,463 | 1,418 | 1,218 |
| Accrued interest payable and other liabilities | 29,893 | 28,323 | 30,992 |
| Dividends payable | 1,678 | 1,692 | 1,690 |
| Total Liabilities | 1,869,718 | 1,833,748 | 1,883,819 |
| Shareholders’ Equity: |  |  |  |
| Common Stock – par value $0.01 per share; Authorized 25,000,000 shares; issued and outstanding 6,453,836 shares at June 30, 2026; 6,494,611 at June 30, 2025; and 6,499,476 at December 31, 2025 | 64 | 64 | 65 |
| Surplus | 19,514 | 19,360 | 21,551 |
| Retained earnings | 216,262 | 212,255 | 207,284 |
| Accumulated other comprehensive loss | (23,466) | (26,417 | (25,266)) |
| Total Shareholders’ Equity | 212,374 | 205,262 | 203,634 |
| Total Liabilities and Shareholders’ Equity | $2,082,092 | $2,039,010 | $2,087,453 |

| In thousands |  |  | Q4 |  |  |  |
| --- | --- | --- | --- | --- | --- | --- |
| Interest income |  |  |  |  |  |  |
| Interest and fees on loans | $23,779 | $22,502 | $90,328 | $23,219 | $23,060 | $$21,755 |
| Interest on investment securities |  |  |  |  |  |  |
| Taxable | 1,907 | 1,880 | 7,210 | 1,845 | 1,826 | 1,763 |
| Exempt from federal income tax | 59 | 59 | 218 | 59 | 57 | 45 |
| Total investment income | 1,966 | 1,939 | 7,428 | 1,904 | 1,883 | 1,808 |
| Other | 424 | 1,270 | 3,092 | 1,030 | 819 | 499 |
| Total interest income | 26,169 | 25,711 | 100,848 | 26,153 | 25,762 | 24,062 |
| Interest expense |  |  |  |  |  |  |
| Interest on deposits | 7,033 | 6,631 | 27,524 | 7,044 | 7,009 | 6,683 |
| Interest on short-term borrowings | 26 | 11 | 75 | 17 | 17 | 20 |
| Interest on long-term borrowings | 524 | 995 | 5,136 | 1,105 | 1,333 | 1,343 |
| Total interest expense | 7,583 | 7,637 | 32,735 | 8,166 | 8,359 | 8,046 |
| Net interest income | 18,586 | 18,074 | 68,113 | 17,987 | 17,403 | 16,016 |
| Credit loss expense/(credit) |  |  |  |  |  |  |
| Loans | 736 | 679 | 2,345 | 480 | 480 | 657 |
| Debt securities held to maturity | — | — | 43 | — | 43 | — |
| Off balance sheet credit exposures | 45 | 200 | 355 | 237 | (13 | (1)) |
| Provision for credit losses | 781 | 879 | 2,743 | 717 | 510 | 656 |
| Net interest income after provision for credit losses | 17,805 | 17,195 | 65,370 | 17,270 | 16,893 | 15,360 |
| Other operating income |  |  |  |  |  |  |
| Net gains on investments, available for sale | — | — | 97 | — | 97 | — |
| Gains on sale of residential mortgage loans | 39 | 86 | 533 | 132 | 163 | 92 |
| Gains/(Losses) on disposal of fixed assets | — | 46 | (228) | (229) | 1 | — |
| Net gains/(losses) | 39 | 132 | 402 | (97) | 261 | 92 |
| Other Income |  |  |  |  |  |  |
| Service charges on deposit accounts | 568 | 547 | 2,255 | 568 | 563 | 547 |
| Other service charges | 204 | 189 | 845 | 207 | 218 | 206 |
| Trust department | 2,684 | 2,554 | 9,824 | 2,667 | 2,448 | 2,323 |
| Debit card income | 1,046 | 931 | 4,057 | 1,173 | 980 | 921 |
| Bank owned life insurance | 376 | 539 | 1,408 | 364 | 355 | 341 |
| Brokerage commissions | 388 | 382 | 1,445 | 308 | 346 | 421 |
| Other | 53 | 66 | 332 | 43 | 164 | 63 |
| Total other income | 5,319 | 5,208 | 20,166 | 5,330 | 5,074 | 4,822 |
| Total other operating income | 5,358 | 5,340 | 20,568 | 5,233 | 5,335 | 4,914 |
| Other operating expenses |  |  |  |  |  |  |
| Salaries and employee benefits | 8,157 | 8,201 | 29,347 | 7,108 | 7,589 | 7,331 |
| FDIC premiums | 274 | 279 | 1,051 | 273 | 266 | 245 |
| Equipment | 525 | 521 | 2,217 | 559 | 515 | 578 |
| Occupancy | 690 | 725 | 2,860 | 817 | 679 | 689 |
| Data processing | 1,739 | 1,664 | 6,243 | 1,623 | 1,517 | 1,503 |
| Marketing | 193 | 234 | 904 | 288 | 182 | 238 |
| Professional services | 2,702 | 570 | 2,449 | 745 | 639 | 476 |
| Contract labor | 189 | 166 | 634 | 178 | 127 | 163 |
| Telephone | 93 | 96 | 380 | 97 | 89 | 98 |
| Other real estate owned | 59 | 123 | 2,235 | 1,866 | 69 | 92 |
| Investor relations | 85 | 60 | 306 | 55 | 57 | 62 |
| Contributions | 81 | 65 | 344 | 120 | 90 | 56 |
| Other | 978 | 989 | 4,435 | 1,140 | 1,167 | 1,045 |
| Total other operating expenses | 15,765 | 13,693 | 53,405 | 14,869 | 12,986 | 12,576 |
| Income before income tax expense | 7,398 | 8,842 | 32,533 | 7,634 | 9,242 | 7,698 |
| Provision for income tax expense | 1,731 | 2,179 | 8,018 | 1,857 | 2,294 | 1,892 |
| Net Income | $5,667 | $6,663 | $24,515 | $5,777 | $6,948 | $$5,806 |
| Basic net income per common share | $0.88 | $1.03 | $3.78 | $0.89 | $1.07 | $$0.90 |
| Diluted net income per common share | $0.87 | $1.03 | $3.77 | $0.89 | $1.07 | $$0.89 |
| Weighted average number of basic shares outstanding | 6,451 | 6,483 | 6,490 | 6,499 | 6,496 | 6,474 |
| Weighted average number of diluted shares outstanding | 6,461 | 6,494 | 6,504 | 6,510 | 6,508 | 6,490 |
| Dividends declared per common share | $0.26 | $0.26 | $0.96 | $0.26 | $0.26 | $$0.22 |

**Non-GAAP
Financial Measures (unaudited)**

**Reconciliation
of as reported (GAAP) and non-GAAP financial measures**

The
following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles
("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial
performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly
comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the
presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in
addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s
performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered
to be more important than financial results determined in accordance with GAAP.

The
following non-GAAP financial measures exclude gains on disposal of fixed assets and consulting fees incurred with core processing contract
in 2026.

| (in thousands, except for per share amount) |  |  |  |
| --- | --- | --- | --- |
| Net income - as reported | $5,667 | $5,984 | $$11,790 |
| Adjustments: |  |  |  |
| Gain on disposal of fixed assets | — | — | — |
| Consulting fee on core processing contract | 2,179 | — | — |
| Income tax effect of adjustments | (527) | — | — |
| Adjusted net income (non-GAAP) | $7,319 | $5,984 | $$11,790 |
| Basic earnings per share - as reported | $0.88 | $0.92 | $$1.82 |
| Adjustments: |  |  |  |
| Gain on disposal of fixed assets | — | — | — |
| Consulting fee on core processing contract | 0.26 | — | — |
| Adjusted basic earnings per share (non-GAAP) | $1.14 | $0.92 | $$1.82 |
| Diluted earnings per share - as reported | $0.87 | $0.92 | $$1.81 |
| Adjustments: |  |  |  |
| Gain on disposal of fixed assets | — | — | — |
| Consulting fee on core processing contract | 0.26 | — | — |
| Adjusted diluted earnings per share (non-GAAP) | $1.13 | $0.92 | $$1.81 |

| (in thousands, except per share data) |  |  |  |
| --- | --- | --- | --- |
| Per Share Data |  |  |  |
| Basic net income per share - as reported | $0.88 | $0.92 | $$1.82 |
| Basic net income per share - non-GAAP | 1.14 | 0.92 | 1.82 |
| Diluted net income per share - as reported | $0.87 | $0.92 | $$1.81 |
| Diluted net income per share - non-GAAP | 1.13 | 0.92 | 1.81 |
| Basic book value per share | $32.91 | $29.43 |  |
| Diluted book value per share | $32.86 | $29.38 |  |

**Significant Ratios:**

|  |  |  |
| --- | --- | --- |
| Return on Average Assets - as reported | 1.20% | 1.20% |
| Adjustments: |  |  |
| Gain on disposal of fixed assets | (0.01 | — |
| Consulting fee on core processing contract | 0.17% | — |
| Adjusted Return on Average Assets (non-GAAP) | 1.36% | 1.20% |
| Return on Average Equity - as reported | 11.92% | 12.78% |
| Gain on disposal of fixed assets | (0.03 | — |
| Consulting fee on core processing contract | 1.60% | — |
| Adjusted Return on Average Equity (non-GAAP) | 13.49% | 12.78% |

| (dollars in thousands) |  |  | Average Balance |  |  |
| --- | --- | --- | --- | --- | --- |
| Assets |  |  |  |  |  |
| Loans | $1,549,332 | 23,812 | 6.16% | $1,489,485 | 6.01% |
| Investment Securities: |  |  |  |  |  |
| Taxable | 291,217 | 1,907 | 2.63% | 283,914 | 2.51% |
| Non taxable | 7,488 | 106 | 5.68% | 7,424 | 5.46% |
| Total | 298,705 | 2,013 | 2.70% | 291,338 | 2.58% |
| Federal funds sold | 28,424 | 344 | 4.85% | 50,675 | 4.97% |
| Interest-bearing deposits with other banks | 861 | 6 | 2.80% | 3,799 | 2.11% |
| Other interest earning assets | 2,656 | 74 | 11.18% | 5,815 | 6.62% |
| Total earning assets | 1,879,978 | 26,249 | 5.60% | 1,841,112 | 5.43% |
| Allowance for credit losses | (20,249) |  |  | (18,685) |  |
| Non-earning assets | 179,343 |  |  | 175,323 |  |
| Total Assets | $2,039,072 |  |  | $1,997,750 |  |
| Liabilities and Shareholders’ Equity |  |  |  |  |  |
| Deposits |  |  |  |  |  |
| Interest-bearing demand deposits | $389,083 | $1,600 | 1.65% | $357,725 | $1.70% |
| Interest-bearing money markets- retail | 560,943 | 3,753 | 2.68% | 473,262 | 3.03% |
| Interest-bearing money markets- brokered | 1 | — | — | 496 | 4.04% |
| Savings deposits | 159,161 | 43 | 0.11% | 168,854 | 0.11% |
| Time deposits - retail | 148,020 | 1,370 | 3.71% | 147,433 | 3.05% |
| Time deposits - brokered | 25,000 | 267 | 4.28% | 50,000 | 4.16% |
| Total deposits | 1,282,208 | 7,033 | 2.20% | 1,197,770 | 2.27% |
| Short-term borrowings | 19,922 | 26 | 0.52% | 19,811 | 0.43% |
| Long-term borrowings | 30,929 | 524 | 6.80% | 120,929 | 4.49% |
| Total interest-bearing liabilities | 1,333,059 | 7,583 | 2.28% | 1,338,510 | 2.45% |
| Non-interest-bearing deposits | 463,149 |  |  | 440,779 |  |
| Other liabilities | 32,586 |  |  | 29,889 |  |
| Shareholders’ Equity | 210,278 |  |  | 188,572 |  |
| Total Liabilities and Shareholders’ Equity | $2,039,072 |  |  | $1,997,750 |  |
| Net interest income and spread |  | $18,666 | 3.32% |  | $2.98% |
| Net interest margin |  |  | 3.98% |  | 3.65% |

| (dollars in thousands) |  |  | Average Balance |  |  |
| --- | --- | --- | --- | --- | --- |
| Assets |  |  |  |  |  |
| Loans | $1,526,255 | $46,326 | 6.12% | $1,486,334 | $5.98% |
| Investment Securities: |  |  |  |  |  |
| Taxable | 291,027 | 3,787 | 2.62% | 284,612 | 2.51% |
| Non taxable | 7,493 | 211 | 5.68% | 6,977 | 5.26% |
| Total | 298,520 | 3,998 | 2.70% | 291,589 | 2.57% |
| Federal funds sold | 78,697 | 1,513 | 3.88% | 46,213 | 4.42% |
| Interest-bearing deposits with other banks | 1,602 | 29 | 3.65% | 3,174 | 2.22% |
| Other interest earning assets | 3,946 | 152 | 7.77% | 5,795 | 6.82% |
| Total earning assets | 1,909,020 | 52,018 | 5.49% | 1,833,105 | 5.39% |
| Allowance for credit losses | (19,990) |  |  | (18,550) |  |
| Non-earning assets | 178,742 |  |  | 174,298 |  |
| Total Assets | $2,067,772 |  |  | $1,988,853 |  |
| Liabilities and Shareholders’ Equity |  |  |  |  |  |
| Deposits |  |  |  |  |  |
| Interest-bearing demand deposits | $392,655 | $3,268 | 1.68% | $366,170 | $1.75% |
| Interest-bearing money markets- retail | 554,931 | 7,428 | 2.70% | 468,732 | 3.07% |
| Interest-bearing money markets- brokered | 84 | 1 | 2.40% | 316 | 3.83% |
| Savings deposits | 159,415 | 81 | 0.10% | 170,178 | 0.10% |
| Time deposits - retail | 149,015 | 2,294 | 3.10% | 145,984 | 3.01% |
| Time deposits - brokered | 28,039 | 592 | 4.26% | 43,059 | 4.23% |
| Total deposits | 1,284,139 | 13,664 | 2.15% | 1,194,439 | 2.27% |
| Short-term borrowings | 19,259 | 37 | 0.39% | 21,423 | 0.39% |
| Long-term borrowings | 58,940 | 1,519 | 5.20% | 120,929 | 4.50% |
| Total interest-bearing liabilities | 1,362,338 | 15,220 | 2.25% | 1,336,791 | 2.45% |
| Non-interest-bearing deposits | 463,856 |  |  | 435,362 |  |
| Other liabilities | 32,985 |  |  | 30,682 |  |
| Shareholders’ Equity | 208,593 |  |  | 186,018 |  |
| Total Liabilities and Shareholders’ Equity | $2,067,772 |  |  | $1,988,853 |  |
| Net interest income and spread |  | $36,798 | 3.24% |  | $2.94% |
| Net interest margin |  |  | 3.89% |  | 3.61% |

---

## EXHIBIT 99.2

SEC source: [tm2620844d1_ex99-2.htm](https://www.sec.gov/Archives/edgar/data/763907/000110465926085078/tm2620844d1_ex99-2.htm)

**Exhibit 99.2**

MyBank.com INVESTOR PRESENTATION Second Quarter 2026 Forward looking statements This presentation contains forward - looking statements as defined by the Private Securities Litigation Reform Act of 1995 . Forward - looking statements do not represent historical facts, but are statements about management's beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives . These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions . Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true . The beliefs, plans and objectives on which forward - looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward - looking statements . For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled "Risk Factors . Whether actual results will conform to expectations and predictions is subject to known and unknown risks and uncertainties . Actual results could be materially different from management’s expectations . This presentation should be read in conjunction with our Annual Report on Form 10 - K, for the year ended December 31 , 2025 , including the sections of the report entitled “Risk Factors”, as well as the reports and other documents that we subsequently file with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www . sec . gov or at our website at www . mybank . com . Except as required by law, we do not intend to publish updates or revisions of any forward - looking statements we make to reflect new information, future events or otherwise . 2 Table of Contents I. II. III. Corporate Overview Financial Performance Appendices Pg. 4 Pg. 10 Pg. 31 Our Mission To enrich the lives of our associates, customers, communities and shareholders through uncommon commitment to service and customized financial solutions. Corporate Overview Founded: 1900 Headquarters: Oakland, MD Locations: 23 branches Business Lines:

- Commercial & Retail Banking
- Trust Services
- Wealth Management Ticker: FUNC (Nasdaq) Website: www.MyBank.com Overview Morgantown, WV භ West Virginia Maryland
- Pittsburgh, PA
- Washington, DC
- Baltimore, MD
- Harrisburg, PA Winchester, VA භ Star denotes Oakland, Maryland Headquarters 4

Note: Out of market loans representing $192 million and $25 million in brokered CDs are not reflected in this table (1) Source: FDIC Market Share Data, most current. Deposit market share for each region includes the following counties: West : Monongalia, WV Central: Garrett, MD; Allegany, MD; Mineral, WV East: Washington, MD; Frederick, MD; Berkeley, WV Core Markets 5 West Region Loans (000s) : $353,461 Deposits (000s) : $163,890 Deposit Market Share (1) (at 6/30/2025) : 2% Branches: 3 Central Region Loans (000s) : $424,687 Deposits (000s) : $789,854 Deposit Market Share (1) (at 6/30/2025) : 47% Branches: 9 East Region Loans (000s) : $601,810 Deposits (000s) : $554,947 Deposit Market Share (1) (at 6/30/2025) : 5% Branches: 11

6 Core Strengths

- Diversified revenue stream driven by trust and brokerage fee income supplements margin Diversified Revenue Stream
- Stable legacy markets produce steady low - cost funding
- Technology and business relationships drive growth Core Deposit Franchise
- Diverse and experienced Board with skills to oversee risks, strategic initiatives and governance best practices
- Ongoing Board and management succession strategy Engaged & Diverse Leadership
- Supporting local causes with financial education, consultation and robust products and services
- Knowledgeable associates committed to helping clients & the communities we serve Culture of Engagement
- Well - established operational infrastructure will support future growth
- Expense management focus, hybrid work environment and technology drive cost savings Expense Structure
- Strong underwriting guidelines and risk management framework
- Focus on risk mitigation, loan concentration management and information security Robust Enterprise Risk Management
- Innovative, dynamic approach to attract and retain clients through customized solutions
- Investment in FinTech funds provides early exposure to new technology Forward - Thinking Approach
- Regulatory capital ratios significantly above regulatory requirements
- Significant access to liquidity sources Financial Strength

Total Shareholder Return* *As of March 31, 2026 7 5 - Year 3 - Year 1 - Year % 199.8 % 241.9 % 46.2 First United % 48.2 % 96.9 % 29.5 S&P US Small Cap Banks % 58.5 % 69.0 % 41.1 2026 Proxy Peers

8 Risk Management, Monitoring & Mitigation Underlies all Strategic Priorities

- Low net charge - offs and strong asset quality resulting from conservative and proactive credit culture
- ACL level of 1.31%; future provisioning based on loan growth, economic environment and asset quality changes
- Diversified commercial loan portfolio and geographic footprint
- Disciplined loan growth strategy, concentration management, stress testing and exception tracking and monitoring
- Well - defined loan approval levels
- Centralized risk rating and monitoring of risk rating migration and delinquency trends
- Robust annual third - party loan review
- Maintaining an asset sensitive balance sheet and positioning to a neutral position
- Limiting longer - term investment exposure and actively managing loan and deposit terms and pricing
- Focused on capturing core, low - cost deposits
- Monitoring dynamic and static rate ramp scenarios
- Board regularly briefed on cyber - security matters
- Robust information security training programs for associates and Board
- Regular third - party review and testing of information security, compliance processes and cybersecurity controls
- No security breaches to - date
- Adaptive fraud detection and management
- Strong capital levels well above regulatory “well - capitalized” definition
- Conservative dividend payout policy to improve TCE and maintain capital during uncertain economic and political environment
- Capital stress tests indicate Bank is well positioned to absorb potential losses
- Stock repurchase program approved by board and executed with shareholder in mind
- Loan to deposit ratio of 91%
- Liquidity contingency plan in place and funds position monitored daily; time sequence liquidity monitoring
- Liquidity stress testing performed quarterly with strong liquidity under various scenarios
- Available borrowing capacity of $507 million through tested correspondent lines of credit, FHLB and Federal Reserve
- Strong, stable low - cost core deposit franchise of 91% of total deposit portfolio Cyber - Security & Fraud Monitoring Asset Quality Capital Liquidity Management Interest Rate Sensitivity

9 ???????

- Explore opportunities and strategies to expand both net - interest income and non - interest income through non - traditional lines of business and digital product and service offerings
- Improve brand awareness and market share in growth markets.
- Foster customized relationship banking approach to deliver enhanced value to customer relationships.
- Optimize balance sheet mix to maximize profitability.
- Utilize data to expand share of wallet with existing relationships and to refine prospecting for new relationships
- Improve efficiency by utilizing new and existing technology, leveraging data, artificial intelligence, and digital alternatives.
- Allocate resources to optimize geographic presence.
- Cultivate relationships for potential future bank and wealth expansion. Culture & Human Capital Profitable Growth Resource Optimization
- Attract, hire and retain passionate, diverse talent to engage with clients and prospects across broader geographics.
- Expand associate engagement , cross - functional collaboration , and communication .
- Reinforce a values - based sales and training philosophy to drive strategic sales growth .
- Enhance succession plan through hands - on leadership opportunities, fostering forward - thinking strategies that encourage innovation and long - term personal growth. Effective use of technology, marketing and communications, and environmental focus underlies all strategic priorities.

10 $ 7.3 Million Net Income (1) $1.13 Diluted EPS (1) 1.44% * ROAA (1) 14.76 * ROATCE (1) 3.98% NIM Second Quarter Financial Highlights

- Total assets in creased $43.1 million compared to March 31, 2026
- Consolidated net income (1) of $ 7.3 million in 2Q26 compared to $ 6.0 million in 2Q25 and $6.6 million in linked quarter; pre - provision net revenue of $ 10.4 million compared to $8.8 million and $ 9.7 million, respectively
- Net interest income, on a non - GAAP, FTE basis* increased $0.5 million in 2Q26 compared to 1Q26; increasing yield on earning assets and stable funding costs
- Asset quality remains stable with the ratio of the allowance for credit losses (“ACL”) to loans outstanding at 1.31% in 2Q26 and the linked quarter
- Efficiency ratio of 56.55% (1) for the second quarter of 2026 compared to 58.45% for the linked quarter; Decrease primarily attributable to increased net interest income and stable non - interest income and non - interest expense (1) See Appendix for a reconciliation of these non - GAAP financial measures * 2Q2026 Annualized

11 $ 13.9 Million Net Income (1) $ 2.15 Diluted EPS (1) 1.36% * ROAA (1) 14.26 * ROATCE (1) 3.89% NIM Year to Date Financial Highlights

- Total assets decreased $ 5.4 million compared to Dec ember 31, 2025
- Consolidated net income (1) of $ 13.9 million in 2026 compared to $ 11.8 million in 2025; pre - provision net revenue of $ 20.0 million compared to $ 17.2 million, respectively
- Net interest income, on a non - GAAP, FTE basis* increased $3.0 million comparing the six months ended June 30, 2026 to the same period of 2025; increasing yield on earning assets
- Asset quality remains stable with the ratio of the allowance for credit losses (“ACL”) to loans outstanding at 1.31% in 2Q26 and 1Q26
- Efficiency ratio of 57.49% (1) for the first six months of 2026 compared to 59.66% for the first six months of 2025. Decrease primarily attributable to increased net interest income, stable non - interest income and non - interest expense (1) See Appendix for a reconciliation of these non - GAAP financial measures * 2Q2026 Annualized

Long - Term Growth Pre - Provision Net Revenue ($ in millions) (1) $32.5 $25.9 $30.7 $37.0 $20.6 2022 2023 2024 2025 2Q2026 (1) See Appendix for a reconciliation of these non - GAAP financial measures $3.76 $2.80 $3.21 $3.99 $2.15 2022 2023 2024 2025 2Q2026 Diluted Earnings per Share (1) Total Deposits ($ in millions) $1,571 $1,551 $1,575 $1,735 $1,736 2022 2023 2024 2025 2Q2026 Total Gross Loans, including PPP ($ in millions) $1,279 $1,407 $1,481 $1,521 $1,572 2022 2023 2024 2025 2Q2026 $114 PPP $8 PPP 12 Solid Profitability (1) See Appendix for a reconciliation of these non - GAAP financial measures Long - term Strategic Target 13% - 15% Long - term Strategic Target 1.25% - 1.60% Core ROAA (non - GAAP (1) ) Core ROATCE (non - GAAP (1) ) 1.39% 0.97% 1.08% 1.28% 1.36% 2022 2023 2024 2025 2Q2026 19.94% 12.92% 13.35% 14.25% 14.26% 2022 2023 2024 2025 2Q2026 13 Total 1 - 4 Family 34% CRE - NOO 22% C&I 18% CRE - OO 14% C&D 6% Consumer 3% Multi - family 3% Loan Diversification Loan Portfolio Mix (6/30/2026) RE/Rental/Leasing NOO 24% RE/Rental/ Leasing OO, C&I 19% All Other 16% Accommodations 12% Services 5% RE/Rental/Leasing Multifamily 5% Trade 4% Construction - Developers 3% Health Care / Social Assistance 5% RE/Rental/Leasing - Developers 3% Construction - All Other 4% Commercial Loan Mix (6/30/2026) 14 Commercial Industry Mix by Origination Year Commercial Industry Mix by Origination Prior to 2000 2000 - 2005 2006 - 2010 2011 - 2015 2016 - 2020 2021 - Current Total RE / Rental / Leasing - NOO - 140,098 95,931 5,693,349 58,527,601 187,463,928 251,920,907$ RE / Rental / Leasing - OO, C&I - 1,474 348,268 5,439,747 34,216,949 156,622,170 196,628,608 RE / Rental / Leasing - Multifamily - - 1,401,841 8,154,064 9,657,577 29,377,781 48,591,263 RE / Rental / Leasing - Developers - - - - 564,364 30,927,011 31,491,375 Construction - All Other 36,467 19,000 55,182 1,611,772 7,072,502 33,549,236 42,344,159 Construction - Developers - - 1,744,271 50,793 364,260 28,982,474 31,141,798 Accommodations - - 3,087,012 9,271,786 38,643,059 42,190,917 93,192,774 Services - 1,693,702 241,064 8,048,654 9,426,198 35,613,161 55,022,779 Health Care / Social Assistance - - 581,804 1,430,681 6,589,748 44,498,626 53,100,859 Trade - 79,225 47,865 972,717 7,681,095 33,876,894 42,657,796 All Other 30,797 236,538 178,322 565,152 26,349,140 144,217,815 171,577,764 Totals 67,264$ 2,170,037$ 7,781,560$ 41,238,715$ 199,092,493$ 767,320,013$ 1,017,670,082$ 15 Commercial Real Estate Focus on risk mitigation and managing of concentrations

- CRE / Total Capital: 248%
- ADC / Total Capital: 41% * There are no office buildings located in metropolitan markets or over four stories. ** There are no major/big box retail tenants. OFFICE* Geography Note Book Balance Number of loans Avg Loan Balance Note Book Balance Number of loans Avg Loan Balance Note Book Balance Number of loans Avg Loan Balance Central 11,933,656$ 33 361,626$ 5,833,339$ 6 972,223$ 17,766,995$ 39 455,564$ East 6,733,169$ 12 561,097$ 30,272,049$ 15 2,018,137$ 37,005,218$ 27 1,370,564$ OOM 964,010$ 1 964,010$ 1,035,171$ 2 517,586$ 1,999,181$ 3 666,394$ West 6,599,761$ 20 329,988$ 34,902,115$ 12 2,908,510$ 41,501,877$ 32 1,296,934$ Grand Total 26,230,595$ 66 397,433$ 72,042,675$ 35 2,058,362$ 98,273,270$ 101 973,003$ % of Gross Loans 1.67% 4.58% 6.25% % of CRE 4.19% 11.51% 15.70% RETAIL** Geography Note Book Balance Number of loans Avg Loan Balance Note Book Balance Number of loans Avg Loan Balance Note Book Balance Number of loans Avg Loan Balance Central 8,634,075$ 18 479,671$ 944,010$ 4 236,002$ 9,578,085$ 22 435,367$ East 6,518,468$ 7 931,210$ 27,175,789$ 7 3,882,256$ 33,694,257$ 14 2,406,733$ OOM 2,558,542$ 2 1,279,271$ 14,659,980$ 3 4,886,660$ 17,218,523$ 5 3,443,705$ West 3,024,097$ 4 756,024$ 15,574,170$ 14 1,112,441$ 18,598,267$ 18 1,033,237$ Grand Total 20,735,183$ 31 668,877$ 58,353,949$ 28 2,084,070$ 79,089,132$ 59 1,340,494$ % of Gross Loans 1.32% 3.71% 5.03% % of CRE 3.31% 9.32% 12.64% CRE - Owner Occupied CRE - Non-Owner Occupied . CRE - Owner Occupied CRE - Non-Owner Occupied Total 16

Variable Rate Loans and Repricing * Includes personal lines of credit and home equity lines Loan Type Reprices Monthly % to Total Type Repricing Repricing 2026 % to Total Type Repricing Repricing 2027 % to Total Type Repricing Repricing 2028 + % to Total Type Repricing Grand Total Commercial Loans 64,401,801 27.6% 37,426,916 63.0% 30,708,022 53.5% 99,574,319 29.7% 232,111,058$ Commercial Lines of Credit 67,786,576 29.1% - 0.0% - 0.0% 0.0% 67,786,576 Commercial Floor Plans 33,110,200 14.2% - 0.0% - 0.0% - 0.0% 33,110,200 Mortgage - 0.0% 22,008,718 37.0% 26,728,793 46.5% 236,152,223 70.3% 284,889,734 Home Equity Lines (no Locks) 8,318,404 3.6% - 0.0% - 0.0% - 0.0% 8,318,404 Other Consumer Lines* 59,437,717 25.5% - 0.0% - 0.0% - 0.0% 59,437,717 Totals 233,054,699$ 100.0% 59,435,635$ 100.0% 57,436,814$ 100.0% 335,726,542$ 100.0% 685,653,690$ 17 ALL / ACL Trends (Net Charge - Offs)/Average Loans Nonaccrual Loans / Total Loans NPAs / Total Assets 0.27% 0.28% 0.33% 0.28% 0.29% 2022 2023 2024 2025 2Q2026 0.46% 0.48% 0.59% 0.41% 0.37% 2022 2023 2024 2025 2Q2026 1.14% 1.24% 1.23% 1.28% 1.31% 2022 2023 2024 2025 2Q2026 --- - 0.06% - 0.07% - 0.16% - 0.07% - 0.04% 2022 2023 2024 2025 2Q2026 Credit Quality 18

19 Investment Portfolio Duration Book Yield Portfolio % Par (000s) Sector 5.44 2.30% 26% 73,388 Treasury/Agency 5.14 2.74 2.83% 5.04% 18% 2% 51,643 5,236 Fixed MBS Floating MBS 6.01 2.34% 26% 74,526 CMO 6.24 5.24% 6% 15,620 Municipal 0.65 5.43% 0% 1,000 Corporate 4.07 2.45% 22% 62,949 Other 5.22 2.66% 100.0 $284,362 TOTAL Ratings: 100% of municipal holdings are rated A or better* $284.4 Million Thereafter 2030 2029 2028 2027 2026 Year $148,657 $24,089 $22,163 $25,106 $40,913 $16,836 Annual Cashflow ($000’s) Base Case Portfolio Total Cashflow Treasury/ Agency CMO Fixed MBS Other Municipal Corporate The Other category above of $63.0 million includes agency backed multi - family, commercial mortgage - backed securities. Trust Preferred securities are not included in total above. Floating MBS

Shocked Investment Portfolio Unrealized Gains / Losses Capital Impact Up300 Up200 Up100 Base Case Dn100 Dn200 Dn300 Intent - 27,755 - 23,584 - 19,225 - 14,919 - 10,713 - 6,777 - 2,904 AFS - 48,083 - 40,650 - 32,783 - 23,987 - 16,286 - 7,743 929 HTM - 75,838 - 64,234 - 52,008 - 38,905 - 26,998 - 14,521 - 1,974 Total Corp Excess Above Well - Capitalized (After Proforma Sale) Regulatory Well - Capitalized Thresholds Federal Reserve Minimum RBC Thresholds Bank Difference Bank Pro - Forma AFS + HTM Sale Bank As Reported Corp Difference Corp Pro - Forma AFS + HTM Sale Corp As Reported (33,734) 197,445 231,179 (33,734) 223,602 257,336 Tier 1 Capital (34,683) 217,214 251,897 (34,681) 243,750 278,431 Total Risk Based Capital (RBC) 5.53% 6.50% 4.50% (1.46%) 12.50% 13.96% (1.45%) 12.03% 13.48% CET 1 Ratio 5.89% 8.00% 6.00% (1.46%) 12.50% 13.96% (1.37%) 13.89% 15.26% Tier 1 Ratio 5.14% 10.00% 8.00% (1.45%) 13.76% 15.21% (1.37%) 15.14% 16.51% Total RBC Ratio 6.03% 5.00% 4.00% (1.69%) 9.87% 11.56% (1.67%) 11.03% 12.70% Leverage Ratio Locally held TIF bonds of $1.4 million and Trust Preferred securities of $17.2 million have been excluded from the sale impac t 20 Deposits 21 32% 28% 27% 26% 25% 23% 23% 25% 23% 24% 36% 37% 39% 39% 42% 8% 10% 9% 9% 8% 0% 2% 0% 3% 1% 2022 2023 2024 2025 2Q2026 NIB Demand IB Demand MMA & Savings CDs - Retail CDs - Brokered $1.58 $1.57 $1.74 $1.57 $1.74 Deposit Composition ($ in billions as of 6/30/2026) 81% 91% 94 % 88% 91% Loan to Deposit Ratio 2022 2023 2024 2025 2 Q 2026 Deposit levels relatively flat due to fierce competition for deposits and recent inflationary spending by consumers, businesses and municipalities. % Balance Deposit Type 78% $1,345,257,432 Insured Deposits 17% $ 300,593,361 Uninsured – Uncollateralized Deposits 5% $ 89,661,601 Uninsured - Collateralized Deposits % Balance (MMs) Deposit Type 46% $800,848,979 Retail Deposits 54% $934,663,414 Business Deposits $25.0 July 2026 Dollars (in millions) Brokered CD 4.22% Funding 22 52% 45% 1% 2% Brokered Deposits Commercial Deposits Retail Deposits Borrowings Funding Mix Brokered/FHLB Maturities Brokered CD Brokered CD Fully repaid $25.0 million Brokered CD at maturity in January and $65.0 million in FHLB advances at maturity in March. $50.0 million of overnight borrowings were subsequently fully repaid in July.

Net Interest Margin 23 (1) See Appendix for a reconciliation of these non - GAAP financial measures 3.85% 4.63% 5.17% 5.43% 5.45% 5.49% 0.44% 1.92% 2.51% 2.42% 2.22% 2.25% 3.56% 3.26% 3.38% 3.67% 3.83% 3.89% 0.21% 1.16% 1.68% 1.66% 1.53% 1.58% 0.1% 1.1% 2.1% 3.1% 4.1% 5.1% 2022 2023 2024 2025 1Q2026 2Q2026 Yield on Earning Assets Cost of Interest-bearing Liabilities Net Interest Margin Cost of Deposits Diversified Fee Income 24 (1) See Appendix for a reconciliation of these non - GAAP financial measures Composition 56% Trust and Brokerage 14% Service Charges 1% Net Gain on Loan Sales 19% Debit Card Income 9% Bank - owned Life Insurance 1% Other Noninterest Income Non - Interest Income Mix 2026 Trust & Brokerage Assets Under Management (MMs)

- First United’s non - interest income (1) comprised 23% of operating revenue as of June 30, 2026
- Fee - based business provides stable growth, and a diversified revenue stream not directly tied to interest rates, as well as opportunities to build client relationships
- First United’s diverse array of products provides opportunities to fully engage with customers and produce stable increases to earnings $1,359 $1,532 $1,677 $1,840 $1,944 2022 2023 2024 2025 2Q2026

Liquidity Position 25 Net Availability ($ in thousands) Amount Used ($ in thousands) Amount Available ($ in thousands) Liquidity Sources (6/30/2026) Internal Sources $59,960 $59,960 Excess Cash $29,919 $29,919 Unpledged Securities (BV) External Sources $25,521 $50,000 $75,521 Federal Reserve (Discount Window) $140,000 $341,564 $8,359 $140,000 $349,923 Correspondent Unsecured Lines of Credit FHLB $596,964 $58,359 $655,323 Total Funding Sources Interest Rate Risk 26 (1) Standard Model Assumptions Interest Rate Risk Sensitivity

- The Bank’s interest rate risk position is stress tested under three interest rate ramp scenarios to determine the impact on net interest income, net income and capital under dynamic and static balance sheet conditions.
- The Bank’s net interest income position is in a slightly asset sensitive position.
- The Bank’s largest risk from an interest rate risk perspective is falling rate scenarios but positioning towards neutral.
- Assumptions regarding offering rates, loan and investment prepayment speeds, beta and decay rates are reviewed and adjusted on a quarterly basis. Management Outlook & Strategy
- Disciplined loan pricing
- Manage deposit pricing on relationship and exception basis
- Deposit acquisition through short - term CD promotions and adjustable - rate money market products for businesses, municipalities and consumers
- Actively reducing deposit rates concurrent with market adjustments
- Alternative funding maturities o $25 million Brokered CDs maturing July 2026 +400 +300 +200 +100 Flat - 100 - 200 - 300 - 400 7.6% 7.3% 5.9% 3.4% (4.2%) (8.5%) (12.3%) (17.7%) Net Interest Income (6/30/26) 8.8% 8.2% 6.6% 3.7% (4.6%) (9.1%) (13.1%) (18.7%) Net Interest Income (3/31/26) (15.2%) (9.8%) (5.5%) (2.0%) 0.3% (1.8%) (6.6%) (10.7%) EVE (3/31/26) 12 Month Sensitivity Shock

Capital Management 27 CET1 Ratio Leverage Ratio Tier 1 Ratio Total Risk - Based Capital Ratio Regulatory Well - Capitalized 10% 5% 8% 6.5% 15.06% 14.42% 14.70% 15.36% 15.26% 2022 2023 2024 2025 2Q2026 16.12% 15.64% 15.92% 16.61% 16.51% 2022 2023 2024 2025 2Q2026 11.46% 11.30% 11.88% 12.21% 12.70% 2022 2023 2024 2025 2Q2026 12.96% 12.44% 12.79% 13.52% 13.48% 2022 2023 2024 2025 2Q2026 Strong capital levels allowing for continued growth.

Capital Management 28 Tangible Book Value / Share TCE Ratio $20.90 $22.56 $25.89 $29.57 $31.16 2022 2023 2024 2025 2Q2026 7.59% 7.91% 8.54% 9.26% 9.71% 2022 2023 2024 2025 2Q2026

Operational Efficiency Key Drivers:

- ProfitStar forecasting model
- Automated loan booking
- Project management enhancements
- Evaluation of core banking technology
- Proactive contract negotiations
- Vendor consolidation (1) See Appendix for a reconciliation of these non - GAAP financial measures 29 Efficiency Ratio (1) Strategic Target 53% - 58% Slight decrease for the first six months of 2026 due to increased net interest income and stable non - interest income and non - interest expense. 56.4% 65.1% 61.3% 58.2% 57.5% 2022 2023 2024 2025 2Q2026
- Commercial and consumer loan software
- Re - imaged consumer mobile banking
- Process automation
- Additional customer payment rails Technology Enhancements
- Check fraud prevention solution
- Customer service chatbot & voicebot
- Agentic AI transformation program Artificial Intelligence
- Identity and access management
- FinTech funds FinTech Investments

Strategic Targets Long Term Strategic Target Range (*) Non - GAAP 12/31/2025 Actual 12/31/2025 Non - GAAP 12/31/2024 Actual 12/31/2024 Metric 8% - 12% 27% 20% 15% 41% EPS Growth (YoY) Strong Shareholder Return 20% - 25% 24% 24% 27.0% 27.0% Dividend Payout Ratio 1.25% - 1.45% 1.28% 1.21% 1.08% 1.06% ROAA 13% - 15% 14.25% 13.52% 13.35% 13.08% ROATCE 8% - 10% 9.26% 9.26% 8.54% 8.54% TCE Ratio 6% - 8% 11% 11% 12% 12% Revenue Growth (YoY) High Quality, Diversified Revenue Stream 21% - 23% 23.2% 23.2% 24.8% 24.8% Non - Int Inc / Revenue 3.5% - 3.8% 3.67% 3.67% 3.38% 3.38% N IM 7% - 10% 2.8% 2.8% 5.3% 5.3% % Loan Growth Balance Sheet Growth 75% - 80% 73% 73% 75% 75% Loans / Assets 90% - 95% 88% 88% 94% 94% Loans / Deposits 55% - 60% 58.19% 58.19% 61.31% 61.31% Efficiency Ratio (adjusted for non - core items) Highly Efficient Operations 0.50% - 1.00% 0.28% 0.28% 0.33% 0.33% NPLs / Loans Robust Risk Enterprise Management 0.10% - 0.50% - .07% - .07% - 0.16% - 0.16% Net Charge Offs / Avg. Total Loans (*) Targets reviewed on an annual basis Revised July 2025 (1) See Appendix for a reconciliation of these non - GAAP financial measures 30 Strong Investor Relations & Shareholder Engagement Members of the Board and senior management routinely engage with shareholders and other stakeholders, and management regularly updates the Board in the context of ongoing investor discussions. These engagements help the Board and management gather feedback on a variety of topics, including strategic and financial performance, executive compensation, Board composition, and leadership structure. Clear long - term strategic plan with performance targets x Dedicated Investor Relations contact x Investor conferences and prospective investor engagement x Investor presentations and periodic outreach to institutional and retail shareholders x How to contact your Board: Shareholders and interested parties wishing to contact our Board may send a letter to First United Corporation Board of Direc tor s, c/o Tonya K.

Sturm, Secretary, First United Corporation, 19 South Second Street, Oakland, Maryland, 21550 - 0009 or by e - mail at tsturm@mybank.com. The Secretary will deliver all shareholder communications directly to the Board for consideration. 31 I. II. III. Management Team Board of Directors Non - GAAP Reconciliation Pg. 32 Pg. 33 Pg. 37 Appendices Tonya K. Sturm EVP & Chief Financial Officer, Corp. Secretary & Treasurer 35+ years of banking, audit, credit, retail, risk and compliance and financial and operational experience R.L. Fisher EVP & Chief Banking Officer 25+years with in - depth industry, retail, commercial and mortgage banking experience Keith R. Sanders EVP & Chief Wealth Officer 30+ years specializing in wealth management, estate planning, trust administration and financial planning Our leadership team reflects the diversity of thought from the communities we serve, executes on our strategy and drives shar eho lder returns. Julie W. Peterson EVP & Chief Credit Officer 30+ years with in - depth industry, commercial banking, and credit experience Jason B. Rush Chairman of the Board, President and CEO 30+ years with in - depth industry, retail, risk and compliance, asset/liability management and operations experience Anthony “AJ” Tasker SVP & Chief Operating Officer 10+ years of banking, information technology, and operational experience Management Team 33 John F. Barr Independent Director Chairman of the Board, Ellsworth Electric, Inc. Sanu Chadha Independent Director Managing Partner, M&S Consulting Christy DiPietro Independent Director, Audit Chair Chartered Financial Analyst, Hidden Cove Advisory Patricia Milon Independent Director Principal, Milford Advisory Group, LLC I.

Robert Rudy Independent Director Retired H. Andrew Walls, III Independent Director President, MPB Print & Sign Superstore Member, MEGBA, LLC Beth E. Moran Independent Director, The Law Offices of Beth E. Moran Brian Boal Lead Independent Director, Nomination & Governance Chair Boal & Associates, PC Kevin Hessler Independent Director , Principal, LSWG, Inc. First United's Board of Directors represents individuals with varied backgrounds and viewpoints, contributing to its well - rounde d leadership and governance. Jason B. Rush Chairman of the Board, President and CEO First United Corporation and First United Bank & Trust Board of Directors 34 Thoughtful Evaluation and Evolution Our Nominating and Governance Committee is responsible for determining directorship criteria, identifying and evaluating cand ida tes for the Board, and regularly assessing the Board’s governance practices. x 100% Independent Board Committees x Majority Voting Standard for Director Elections x Annual Committee and Self - Evaluations x Balanced Tenure, with four directors added in the past four years x Retirement policy, at the age of 75 x Routine shareholder & stakeholder engagement Our Board is comprised of a diverse group of directors who bring a variety of perspectives, experience, and characteristics t o F irst United. 90% of our directors are independent 0 - 5 5 - 10 10+ TENURE Board Composition 45 - 53 54 - 62 62+ AGE 35 Board of Directors

36 Board of Directors The First United board of directors brings a diverse range of skills, experiences, and backgrounds to the work of overseeing ris k and strategy. With experience in fields such as banking, government, accounting, investing, project management, technology, and a range of local entrepreneurial busi nes ses, they apply these diverse backgrounds to their work on behalf of our shareholders. Director Skills Matrix Walls Rush Rudy Moran Milon Hessler

1 DiPietro

1 Chadha Boal

1 Barr x x x x x x x Executive Leadership x x Public Company Board Experience x x x Information Technology x x x x x x Financial Services/ Banking x x x x Asset Management x x Brokerage/ Investment Banking x x x x x x x x x x Strategic Planning x x x Accounting/Finance x x x x Regulatory x x x x x x x x Risk Management x x Legal Expertise x x x x x x Governance Board Tenure and Age

20 New 33 3 6 2 5 5 12

12 Tenure 65 56 73 62 63 69 64 49 53

72 Age

1 Qualifies as a Financial Expert for proxy purposes. Brokered CD

37 Continuous Progress We continue to advance our Governance profile over time, recognizing the importance of our key stakeholders – including our cust omers and our communities – to our business. Over the past few years, we have implemented several important enhancements to align our Governan ce profile with our long - term investors’ expectations for best - in - class corporate governance. Governance x Revised stock ownership guidelines for Directors and Executives x Declassified the Board of Directors Adopted Proxy Access x Shareholder access to change By - laws x Management majority vote proposal received strong shareholder support (albeit short of super - majority threshold needed) x Ongoing Board refreshment x Adopted right to call a special meeting. x Adopted mandatory director retirement policy x Adopted plurality voting standard for contested director elections x Enhanced shareholder engagement program x Modernized NGC Charter x Formalized LID role & responsibilities x Enhanced structure to more strongly align pay and performance Compensation

This presentation includes certain non - GAAP financial measures, including pre - provision net revenue, net income, earnings per share (basic and diluted), return on average assets, return on average tangible common equity, tangible common equity, tangible assets, the ratio of tangible common equity to tangible assets, tangible book value per share, net interest margin, and efficiency ratio . These non - GAAP financial measures and any other non - GAAP financial measures that are discussed in this presentation should not be considered in isolation, and should be considered as additions to, and not substitutes for or superior to, measures of financial performance prepared in accordance with GAAP . There are a number of limitations related to the use of these non - GAAP financial measures versus their nearest GAAP equivalents . For example, other companies may calculate non - GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of the Company’s non - GAAP financial measures as tools for comparison . The following is a reconciliation of the non - GAAP financial measures used in (or conveyed orally during) this presentation to their most directly comparable GAAP financial measures . Non - GAAP Reconciliation 38 ($000s, except where otherwise noted) YTD 2022 2023 2024 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 2Q2026 Pre-Provision Net Revenue ("PPNR") Pre-tax income, as reported 33,181$ 19,476$ 27,229$ 32,532$ 7,698$ 7,958$ 9,242$ 7,634$ 8,842$ 7,398$ 16,240$ Add back: Provision expense (643) 1,619 2,933 2,743 656 860 510 717 879 781 1,660 Add back: Securities loss/(gain) - 4,214 - (97) - - (97) - - - - Add back: Branch closure expenses - 623 562 - - - - - - - - Add back: OREO Writedown - - - 1,635 - - - 1,635 - - - Add back: Gain/(loss) on Sale of Star City - - - 228 - - - 228 (46) - (46) Add back: Consulting Fee 2,179 2,179 Pre-Provision Net Revenue, as adjusted 32,538$ 25,932$ 30,724$ 37,041$ 8,354$ 8,818$ 9,655$ 10,214$ 9,675$ 10,358$ 20,033$ Net Income Net income, as reported 25,048$ 15,060$ 20,568$ 24,515$ 5,806$ 5,984$ 6,948$ 5,777$ 6,663$ 5,667$ 12,330$ Net income, as reported (a) 25,048$ 15,060$ 20,568$ 24,515$ 5,806$ 5,984$ 6,948$ 5,777$ 6,663$ 5,667$ 12,330$ Add back: Securities loss/(gain) 3,259 - (73) - - (73) - - - - Add back: Branch closure expenses 482 425 - - - - - - - - Add back: OREO Writedown 1,232 - - - 1,232 - - - Add back: Gain/(loss) on Sale of Star City 172 - - - 172 (35) - (35) Add back: Consulting Fee 1,652 1,652 Net income, as adjusted (b) 25,048$ 18,801$ 20,993$ 25,846$ 5,806$ 5,984$ 6,875$ 7,181$ 6,628$ 7,319$ 13,947$ Non - GAAP Reconciliation , continued 39 ($000s, except where otherwise noted) YTD 2022 2023 2024 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 2Q2026 Weighted Average Common shares - basic (actual) (d) 6,649,740 6,685,676 6,527,077 6,489,581 6,474,368 6,489,245 6,496,122 6,498,587 6,482,525 6,451,403 6,466,964 Weighted Average Common shares - diluted (actual) (e) 6,661,055 6,701,243 6,539,521 6,503,554 6,489,990 6,505,753 6,508,004 6,510,469 6,494,059 6,461,394 6,477,727 Earnings Per Share - Basic Earnings Per Share - Basic, as reported (a)/(d) 3.77$ 2.25$ 3.15$ 3.78$ 0.90$ 0.92$ 1.06$ 0.89$ 1.03$ 0.88$ 1.91$ Add back: Securities loss/(gain) 0.49 - (0.01) - - (0.01) - - - - Add back: Branch closure expenses 0.07 0.06 - - - - - - - Add back: OREO Writedown 0.19 - - 0.19 - - - Add back: Gain/(loss) on Sale of Star City 0.03 - - - 0.03 (0.01) - (0.01) Add back: Consulting Fee 0.26 0.26 Earnings Per Share - Basic, as adjusted (b)/(d) 3.77$ 2.81$ 3.21$ 3.99$ 0.90$ 0.92$ 1.05$ 1.11$ 1.02$ 1.14$ 2.16$ Earnings Per Share - Diluted Earnings Per Share - Diluted, as reported (a)/(e) 3.76$ 2.24$ 3.15$ 3.77$ 0.89$ 0.92$ 1.07$ 0.89$ 1.03$ 0.87$ 1.90$ Add back: Securities loss/(gain) 0.49 - (0.01) - - (0.01) - - - - Add back: Branch closure expenses 0.07 0.06 - - - - - - - - Add back: OREO Writedown 0.18 - - - 0.18 - - - Add back: Gain/(loss) on Sale of Star City 0.03 - - - 0.03 (0.01) - (0.01) Add back: Consulting Fee 0.26 0.26 Earnings Per Share - Diluted, as adjusted (b)/(e) 3.76$ 2.80$ 3.21$ 3.97$ 0.89$ 0.92$ 1.06$ 1.10$ 1.02$ 1.13$ 2.15$ Non - GAAP Reconciliation , continued 40 ($000s, except where otherwise noted) YTD 2022 2023 2024 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 2Q2026 Return on Average Assets (quarter and YTD annualized) Average Assets ( c) 1,801,711$ 1,924,119$ 1,946,724$ 2,022,002$ 1,976,702$ 1,997,750$ 2,042,751$ 2,070,950$ 2,098,817$ 2,039,072$ 2,067,772$ Return on Average Assets, as reported (a)/(c) 1.39% 0.78% 1.06% 1.21% 1.19% 1.20% 1.35% 1.11% 1.29% 1.11% 1.20% Add back: Securities loss/(gain) 0.17% 0.00% (0) - - -0.01% - - - Add back: Branch closure expenses 0.02% 0.02% - - - - - - Add back: OREO Writedown 0 - - - 0.24% - - Add back: Gain/(loss) on Sale of Star City 0 - - - 0.03% -0.01% 0.00% Add back: Consulting Fee 0.32% 0.16% Return on Average Assets, as adjusted (b)/(c) 1.39% 0.97% 1.09% 1.28% 1.19% 1.20% 1.34% 1.38% 1.28% 1.44% 1.36% Return on Average Common Stockholders' Equity Return on Average Tangible Common Stockholders' Equity Average common stockholders' equity (f) 137,685$ 155,631$ 169,189$ 193,001$ 183,463$ 188,572$ 196,229$ 203,738$ 206,907$ 210,278$ 208,593$ Average common stockholders' equity, as adjusted 137,685 155,631 169,189 193,001 183,463 188,572 196,229 203,738 206,907 210,278 208,593 Less: Average goodwill and intangibles 12,043 12,279 11,949 11,620 11,745 11,662 11,580 11,497 11,415 11,331 11,373 Average tangible common equity (g) 125,642$ 143,352$ 157,240$ 181,381$ 171,718$ 176,910$ 184,649$ 192,241$ 195,492$ 198,947$ 197,220$ Return on average common stockholders' equity, as reported (a)/(f) 18.19% 9.68% 12.16% 12.70% 12.83% 12.73% 14.05% 11.25% 13.06% 10.69% 11.92% Add back: Securities loss/(gain) 0.00% 2.10% 0.00% (0) - - -0.15% - - - - Add back: Branch closure expenses 0.31% 0.25% - - - - - - - - Add back: OREO Writedown 0 - - - 2.40% - - - Add back: Gain/(loss) on Sale of Star City 0 - - - 0.33% -0.07% -0.03% Add back: Consulting Fee 3.15% 1.60% Return on average common stockholders' equity, as adjusted (b)/(f) 18.19% 12.09% 12.41% 13.39% 12.83% 12.73% 13.90% 13.98% 12.99% 13.84% 13.48% Return on average tangible common equity, as reported (a)/(g) 19.94% 10.51% 13.08% 13.52% 13.71% 13.57% 14.93% 11.92% 13.82% 11.43% 12.61% Add back: Securities loss/(gain) - 2.10% - (0) - - -0.16% - - - Add back: Branch closure expenses - 0.31% 0.27% - - - - - - - Add back: OREO Writedown - - - 0 - - - 2.54% - - Add back: Gain/(loss) on Sale of Star City - - - 0 - - - 0.35% -0.07% -0.04% Add back: Consulting Fee 3.33% 1.69% Return on average tangible common equity, as adj (b)/(g) 19.94% 12.92% 13.35% 14.25% 13.71% 13.57% 14.77% 14.82% 13.75% 14.76% 14.26% Non - GAAP Reconciliation , continued 41 ($000s, except where otherwise noted) YTD 2022 2023 2024 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 2Q2026 Tangible Book Value per Common Share Total common equity, as reported (h) 151,793$ 161,873$ 179,295$ 203,634$ 183,694$ 191,147$ 199,099$ 203,634$ 205,261$ 212,374$ 212,374$ Less: Goodwill and intangibles 12,433 12,103 11,773 11,444 11,691 11,609 11,526 11,444 11,361 11,279 11,279 Total tangible common equity (i) 139,360$ 149,770$ 167,522$ 192,190$ 172,003$ 179,538$ 187,573$ 192,190$ 193,900$ 201,095$ 201,095$ Common shares outstanding - basic (actual) (j) 6,666,428 6,639,888 6,471,096 6,499,476 6,478,634 6,494,611 6,496,908 6,499,476 6,446,717 6,453,836 6,453,836 Tangible book value per basic common share (i)/(j) 20.90$ 22.56$ 25.89$ 29.57$ 26.55$ 27.64$ 28.87$ 29.57$ 30.08$ 31.16$ 31.16$ Tangible common equity to tangible assets ("TCE Ratio") Total assets, as reported (k) 1,848,169 1,905,860 1,973,022 2,087,453 1,979,753 2,007,471 2,023,974 2,087,453 2,039,010 2,082,092 2,082,092 Less: Goodwill 12,433 12,103 11,773 11,444 11,691 11,609 11,526 11,444 11,361 11,279 11,279 Total tangible assets (l) 1,835,736$ 1,893,757$ 1,961,249$ 2,076,009$ 1,968,062$ 1,995,862$ 2,012,448$ 2,076,009$ 2,027,649$ 2,070,813$ 2,070,813$ Tangible common equity to tangible assets (k)/(l) 7.59% 7.91% 8.54% 9.26% 8.74% 9.00% 9.32% 9.26% 9.56% 9.71% 9.71% Net interest margin (tax equivalent) Net interest income 57,631$ 56,869$ 59,981$ 68,113$ 16,017$ 16,707$ 17,403$ 17,986$ 18,074$ 18,586$ 36,660$ Tax equivalent adjustment 940 629 227 218 49 54 57 58 58 80 138 Tax equivalent net interest income (m) 58,571$ 57,498$ 60,208$ 68,331$ 16,066$ 16,761$ 17,460$ 18,044$ 18,132$ 18,666$ 36,798$ Average earning assets (n) 1,647,151$ 1,766,240$ 1,782,241$ 1,862,391$ 1,829,989$ 1,841,112$ 1,876,730$ 1,907,725$ 1,918,961$ 1,879,978$ 1,909,020$ Net interest margin (tax equivalent) (m)/(n) 3.56% 3.26% 3.38% 3.67% 3.56% 3.65% 3.69% 3.75% 3.83% 3.98% 3.89% Efficiency Ratio Noninterest expense, as reported 43,145$ 50,244$ 49,642$ 53,404$ 12,577$ 12,976$ 12,986$ 14,865$ 13,692$ 15,765$ 29,457$ Less: Branch closure expenses - 623 562 - - - - - - - Less: OREO Writedown - - - (1,598) - - 37 (1,635) - - Less: Consulting Fee (2,179) (2,179) Noninterest expense, adjusted (o) 43,145 49,621 49,080 51,806 12,577 12,976 13,023 13,230 13,692 13,586 27,278 Net interest income 57,631$ 56,868$ 59,981$ 68,113$ 16,017$ 16,707$ 17,404$ 17,985$ 18,074$ 18,586$ 36,660$ Noninterest income 17,906 14,471 19,827 20,567 4,914 5,087 5,335 5,231 5,340 5,358 10,698 Less: Securities loss/(gain) (4,214) - (97) - - (97) - - - Less: Sale of Star City 229 229 (46) (46) Tax equivalent adjustment 940 629 227 218 49 54 57 58 58 80 138 Total tax equivalent revenue (p) 76,477$ 76,182$ 80,035$ 89,030$ 20,980$ 21,848$ 22,699$ 23,503$ 23,426$ 24,024$ 47,450$ Efficiency ratio, as adjusted (o)/(p) 56.41% 65.12% 61.31% 58.19% 59.95% 59.39% 57.37% 56.29% 58.45% 56.55% 57.49%