Exhibit 99.1
| Release: | 4:05 P.M. July 21, 2026 |
|---|
212-365-6721
IR@MCBankNY.com
Metropolitan Bank Holding Corp. Reports Second Quarter 2026 Results
Quarterly Net Interest Income Increased 22.8% Year Over Year Continued Strong Capital, Liquidity and Loan Growth Position the Company for Solid Long-Term Financial Performance
Financial Highlights
- Diluted earnings per share was $1.54 for the second quarter of 2026, compared to $2.92 for the prior linked quarter and $1.76 for the prior year period. Results reflected continued earnings strength, partially offset by a $13.3 million provision for credit losses driven primarily by a single commercial and industrial (“C&I”) loan in a non-core portfolio segment, as well as $3.3 million of isolated non-interest expense items.
- Net interest income for the second quarter of 2026 was $90.4 million, an increase of $4.5 million, or 5.3%, compared to the prior linked quarter and an increase of $16.8 million, or 22.8%, compared to the prior year period.
- The net interest margin for the second quarter of 2026 was 4.08%, which was the same as the prior linked quarter and an increase of 25 basis points compared to the prior year period.
- The ratio of non-performing loans to total loans improved to 0.91% at June 30, 2026, a decrease of 10.0% from the prior linked quarter reflecting the resolution and charge-off of a previously reserved out-of-market commercial real estate (“CRE”) loan relationship.
- In support of the Company’s focus on delivering strong shareholder returns, the board of directors approved a new $50.0 million common stock repurchase program on June 19, 2026 and on July 20, 2026, the board of directors declared a quarterly cash dividend of $0.35 per share on the Company’s common stock, an increase of $0.10 from the prior quarterly dividend of $0.25 per share.
- Total loans at June 30, 2026 were $7.3 billion, an increase of $282.4 million, or 4.0%, from March 31, 2026 and an increase of $518.7 million, or 7.6%, from December 31, 2025.
- Total deposits at June 30, 2026 were $7.7 billion, essentially stable from March 31, 2026 and an increase of $354.3 million, or 4.8% from December 31, 2025.
- The Company and Bank maintained strong total risk-based capital ratios of 14.0% and 13.7%, respectively, at June 30, 2026, well above regulatory minimums. The Bank remains “well capitalized” under all applicable regulatory guidelines.
NEW YORK, July 21, 2026 ‒ Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the holding company for Metropolitan Commercial Bank (the “Bank”), reported net income of $19.2 million, or $1.54 per diluted common share, for the second quarter of 2026 compared to $31.4 million, or $2.92 per diluted common share, for the first quarter of 2026 and $18.8 million, or $1.76 per diluted common share, for the second quarter of 2025.
Mark DeFazio, President and Chief Executive Officer, commented, “I am pleased with the continued progress we are making across the franchise. Balance sheet growth remains consistent with our prior guidance, our lending pipeline remains robust, and loan yields continue to hold. On the funding side, our deposit forecast remains in line with guidance, and we continue to expect the momentum in our core operating trends to persist. This quarter’s earnings were noticeably affected by isolated items. However, we made significant progress in the resolution of legacy asset quality matters.”
Balance Sheet
Total loans, net of deferred fees and unamortized costs, were $7.3 billion at June 30, 2026, an increase of $282.4 million, or 4.0%, from March 31, 2026, and an increase of $716.1 million, or 10.8%, from June 30, 2025. Loan production was $718.9 million for the second quarter of 2026 compared to $428.3 million for the prior linked quarter and $492.0 million for the prior year period. The increase in total loans from March 31, 2026 was due primarily to an increase of $330.3 million in CRE loans (including owner-occupied), partially offset by a decrease of $69.8 million in C&I loans. The increase in total loans from June 30, 2025 was due primarily to an increase of $918.1 million in CRE loans (including owner-occupied), partially offset by a decrease of $184.9 million in commercial and industrial loans.
Total deposits were $7.7 billion at June 30, 2026, a decrease of $8.2 million, or 0.1%, from March 31, 2026, and an increase of $940.2 million, or 13.8%, from June 30, 2025. The small decline in deposits from March 31, 2026 was driven by seasonal outflows of certain municipal deposits, as well as the Bank’s planned termination of a $100.0 million high cost treasury deposit. The increase in total deposits from June 30, 2025 was broadly distributed across the Bank’s various deposit verticals.
The Bank’s liquidity position remains robust. At June 30, 2026, cash on deposit with the Federal Reserve Bank of New York and available secured funding capacity totaled $3.1 billion, which represented 156% of our estimated uninsured deposits. Total cash and cash equivalents were $239.3 million at June 30, 2026.
The Company and Bank have total risk-based capital ratios well above regulatory minimums. The Bank is “well capitalized” under all applicable regulatory guidelines. Total non-owner-occupied CRE loans were 304.1% of total risk-based capital at June 30, 2026, compared to 299.5% and 371.9% at March 31, 2026 and June 30, 2025, respectively. The CRE loan concentration ratio declined from June 30, 2025 primarily owing to the increase in the Bank’s total capital as a result of the completion of the Company’s follow-on public equity offering of common stock in the first quarter of 2026.
Income Statement
Financial Highlights
| (dollars in thousands, except per share data) | Three months endedJun. 30, 2026 | Three months endedMar. 31, 2026 | Three months endedJun. 30, 2025 | Six months endedJun. 30, 2026 | Six months endedJun. 30, 2025 |
|---|---|---|---|---|---|
| Total revenues(1) | $93,010 | $88,490 | $76,270 | $181,500 | $146,860 |
| Net income (loss) | $19,223 | $31,426 | $18,767 | 50,649 | 35,121 |
| Diluted earnings (loss) per common share | $1.54 | $2.92 | $1.76 | 4.40 | 3.20 |
| Return on average assets(2) | 0.86% | 1.49% | 0.97% | 1.16% | 0.93% |
| Return on average equity(2) | 8.0% | 15.4% | 10.4% | 11.4% | 9.7% |
| Return on average tangible common equity(2), (3) | 8.1% | 15.6% | 10.5% | 11.5% | 9.8% |
| (1) | Total revenues equal net interest income plus non-interest income. |
|---|
| (2) | Ratios are annualized. |
|---|
| (3) | Determined by dividing net income by average tangible common equity. Return on average tangible common equity is a Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 13. |
|---|
Net Interest Income
Net interest income for the second quarter of 2026 was $90.4 million compared to $85.9 million for the prior linked quarter and $73.6 million for the prior year period. The $4.5 million increase from the prior linked quarter was primarily due to an increase in the average balance of loans, securities, and overnight deposits and a decrease in the total cost of funds, partially offset by an increase in the average balance of interest-bearing deposits. The $16.8 million increase from the prior year period was primarily due to an increase in the average balance of loans and overnight deposits and a decrease in the cost of funds, partially offset by an increase in the average balance of interest-bearing deposits.
Net Interest Margin
Net interest margin for the second quarter of 2026 was 4.08% compared to 4.08% and 3.83% for the prior linked quarter and prior year period, respectively. The total cost of funds for the second quarter of 2026 was 257 basis points compared to 261 basis points and 310 basis points for the prior linked quarter and prior year period, respectively. The decrease from the prior linked quarter primarily reflects changes in deposit mix. The decrease from the prior year period primarily reflects the decline in short-term interest rates.
Non-Interest Income
Non-interest income was $2.6 million for the second quarter of 2026, a decrease of $19,000 from the prior linked quarter and a decrease of $61,000 from the prior year period. The decrease from the prior linked quarter was primarily due to a decrease in service charges on deposit accounts, partially offset by an increase in loan production fees. The decrease from the prior year period was driven primarily by a decrease in loan production fees, partially offset by an increase in service charges on deposit accounts.
Non-Interest Expense
Non-interest expense was $51.8 million for the second quarter of 2026, an increase of $5.4 million from the prior linked quarter and an increase of $8.7 million from the prior year period. The $5.4 million increase from the prior linked quarter was primarily due to a $1.8 million one-time legal accrual, $1.4 million increase in professional fees, and $1.2 million increase in compensation and benefits, partially offset by a $560,000 decrease in the FDIC assessment.
The $8.7 million increase from the prior year period was due primarily to a $5.1 million increase in compensation and benefits, a $1.8 million one-time legal accrual, and $1.1 million increase in technology costs, partially offset by a $1.7 million decrease in the Federal Deposit Insurance Corporation (“FDIC”) assessment.
Income Tax Expense
The effective tax rate for the second quarter of 2026 was 31.1% compared to 29.2% for the prior linked quarter and 29.9% for the prior year period.
Asset Quality
The ratio of non-performing loans to total loans was 0.91% at June 30, 2026, 1.01% at March 31, 2026 and 0.60% at June 30, 2025. The decrease in the non-performing loan ratio from the prior linked quarter primarily reflects the charge-off of the aforementioned CRE out-of-market loan relationship. The increase in the non-performing loan ratio from the prior year period is primarily attributable to the impact of the aforementioned CRE out-of-market and C&I non-core loan relationships.
The allowance for credit losses was $62.0 million at June 30, 2026, a decrease of $20.1 million from March 31, 2026, and a decrease of $12.1 million from June 30, 2025. The decrease from March 31, 2026, primarily reflects the charge-off related to the aforementioned CRE out-of-market loan relationship. The decrease from June 30, 2025, was primarily due to enhancements made to the Bank’s allowance for credit loss estimation process implemented in the first quarter of 2026, as well as the charge-off related to the aforementioned CRE out-of-market loan relationship, partially offset by loan growth.
Conference Call
The Company will conduct a conference call at 9:00 a.m. ET on Wednesday, July 22, 2026, to discuss the results. To access the event by telephone, please dial 800-245-3047 (US), 203-518-9765 (INTL), and provide conference ID: MCBQ226 approximately 15 minutes prior to the start time (to allow time for registration).
The call will also be broadcast live over the Internet and accessible at MCB Quarterly Results Conference Call and in the Investor Relations section of the Company’s website at MCB News. To listen to the live webcast, please visit the site at least 15 minutes prior to the start time to register, download and install any necessary audio software.
For those unable to join for the live presentation, a replay of the webcast will also be available later that day accessible at MCB Quarterly Results Conference Call.
About Metropolitan Bank Holding Corp.
Metropolitan Commercial Bank (“MCB”) is a New York City–based, full-service commercial bank serving businesses, institutions, and individuals who value expertise, responsiveness, and long-term partnerships. Since 1999, MCB has built enduring client relationships, many spanning generations, by delivering consistent, relationship-driven banking.
The Bank provides a full suite of commercial, business, and personal banking solutions, with deep expertise in sectors including real estate, property management, legal services, healthcare, government, and global investors utilizing EB-5 financial solutions. MCB combines specialized capabilities with a highly personalized approach, offering integrated solutions such as title and escrow services, 1031 exchanges, and merchant acquiring.
MCB has received national recognition for its performance and innovation, including being named one of Newsweek’s Best Regional Banks in 2024 and 2025 and earning industry recognition for its lending performance and specialized commercial banking capabilities.
MCB operates full-service banking centers in Manhattan and Boro Park, Brooklyn, within New York City; Great Neck on Long Island; Lakewood, New Jersey; and in South Florida, including Miami, and West Palm Beach.
Metropolitan Commercial Bank is a New York State–chartered commercial bank, a member of the Federal Reserve System and the Federal Deposit Insurance Corporation, and an equal housing lender. The Bank’s parent company is Metropolitan Bank Holding Corp. (NYSE: MCB).
For more information, please visit the Bank’s website at MCBankNY.com.
Consolidated Balance Sheet (unaudited)
| (in thousands) | Jun. 30, 2026 | Mar. 31, 2026 | Dec. 31, 2025 | Sept. 30, 2025 | Jun. 30, 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| Cash and due from banks | $10,253 | $12,034 | $12,086 | $13,109 | $13,577 |
| Overnight deposits | 229,011 | 660,359 | 381,501 | 372,827 | 138,876 |
| Total cash and cash equivalents | 239,264 | 672,393 | 393,587 | 385,936 | 152,453 |
| Investment securities available-for-sale | 667,778 | 649,719 | 578,932 | 552,441 | 551,029 |
| Investment securities held-to-maturity | 415,041 | 347,868 | 356,627 | 376,447 | 387,901 |
| Equity investment securities, at fair value | 5,646 | 5,625 | 5,609 | 5,548 | 5,276 |
| Total securities | 1,088,465 | 1,003,212 | 941,168 | 934,436 | 944,206 |
| Other investments | 27,759 | 20,725 | 20,632 | 27,330 | 27,297 |
| Loans, net of deferred fees and unamortized costs | 7,328,903 | 7,046,547 | 6,810,233 | 6,781,703 | 6,612,789 |
| Allowance for credit losses | (62,012) | (82,071) | (97,081) | (94,239) | (74,071) |
| Net loans | 7,266,891 | 6,964,476 | 6,713,152 | 6,687,464 | 6,538,718 |
| Other assets | 236,304 | 183,318 | 187,177 | 199,264 | 191,175 |
| Total assets | $8,858,683 | $8,844,124 | $8,255,716 | $8,234,430 | $7,853,849 |
| Liabilities and Stockholders' Equity | |||||
| Deposits | |||||
| Non-interest-bearing demand deposits | $1,591,126 | $1,539,553 | $1,479,420 | $1,382,345 | $1,427,439 |
| Interest-bearing deposits | 6,140,356 | 6,200,166 | 5,897,758 | 5,690,414 | 5,363,867 |
| Total deposits | 7,731,482 | 7,739,719 | 7,377,178 | 7,072,759 | 6,791,306 |
| Federal funds purchased | — | — | — | 125,000 | 50,000 |
| Federal Home Loan Bank of New York advances | — | — | — | 150,000 | 150,000 |
| Trust preferred securities | 20,620 | 20,620 | 20,620 | 20,620 | 20,620 |
| Secured and other borrowings | 15,938 | 15,975 | 10,975 | 17,355 | 17,366 |
| Other liabilities | 122,477 | 119,471 | 103,831 | 116,656 | 101,589 |
| Total liabilities | 7,890,517 | 7,895,785 | 7,512,604 | 7,502,390 | 7,130,881 |
| Common stock | 136 | 136 | 113 | 113 | 113 |
| Additional paid in capital | 588,133 | 584,524 | 405,565 | 403,708 | 401,055 |
| Retained earnings | 495,034 | 479,177 | 450,639 | 423,338 | 417,782 |
| Accumulated other comprehensive gain (loss), net of tax effect | (39,044) | (39,233) | (39,739) | (41,852) | (45,455) |
| Treasury stock, at cost | (76,093) | (76,265) | (73,466) | (53,267) | (50,527) |
| Total stockholders’ equity | 968,166 | 948,339 | 743,112 | 732,040 | 722,968 |
| Total liabilities and stockholders’ equity | $8,858,683 | $8,844,124 | $8,255,716 | $8,234,430 | $7,853,849 |
Consolidated Statement of Income (unaudited)
| (dollars in thousands, except per share data) | Three months endedJun. 30, 2026 | Three months endedMar. 31, 2026 | Three months endedJun. 30, 2025 | Six months endedJun. 30, 2026 | Six months endedJun. 30, 2025 |
|---|---|---|---|---|---|
| Total interest income | $140,938 | $134,932 | $127,043 | $275,870 | $245,813 |
| Total interest expense | 50,490 | 49,023 | 53,396 | 99,513 | 105,214 |
| Net interest income | 90,448 | 85,909 | 73,647 | 176,357 | 140,599 |
| Provision for credit losses | 13,325 | (2,300) | 6,378 | 11,025 | 10,884 |
| Net interest income after provision for credit losses | 77,123 | 88,209 | 67,269 | 165,332 | 129,715 |
| Non-interest income | |||||
| Service charges on deposit accounts | 2,229 | 2,274 | 2,131 | 4,503 | 4,304 |
| Other income | 333 | 307 | 492 | 640 | 1,957 |
| Total non-interest income | 2,562 | 2,581 | 2,623 | 5,143 | 6,261 |
| Non-interest expense | |||||
| Compensation and benefits | 25,362 | 24,148 | 20,255 | 49,510 | 41,994 |
| Bank premises and equipment | 3,472 | 2,729 | 2,513 | 6,201 | 4,976 |
| Professional fees | 4,615 | 3,229 | 3,583 | 7,844 | 8,569 |
| Technology costs | 4,704 | 4,196 | 3,653 | 8,900 | 5,873 |
| Deposit related program fees | 6,892 | 6,799 | 5,967 | 13,691 | 10,153 |
| FDIC assessments | 1,290 | 1,850 | 2,999 | 3,140 | 5,966 |
| Other expenses | 5,467 | 3,449 | 4,139 | 8,915 | 8,300 |
| Total non-interest expense | 51,802 | 46,400 | 43,109 | 98,201 | 85,831 |
| Net income before income tax expense | 27,883 | 44,390 | 26,783 | 72,274 | 50,145 |
| Income tax expense | 8,660 | 12,964 | 8,016 | 21,625 | 15,024 |
| Net income (loss) | $19,223 | $31,426 | $18,767 | $50,649 | $35,121 |
| Earnings per common share: | |||||
| Average common shares outstanding: | |||||
| Basic | 12,381,794 | 10,674,698 | 10,564,275 | 11,413,075 | 10,886,120 |
| Diluted | 12,515,939 | 10,756,358 | 10,676,878 | 11,521,407 | 10,975,431 |
| Basic earnings (loss) | $1.55 | $2.94 | $1.78 | $4.44 | $3.23 |
| Diluted earnings (loss) | $1.54 | $2.92 | $1.76 | $4.40 | $3.20 |
Loan Production, Asset Quality & Regulatory Capital
| Line item | Jun. 30, 2026 | Mar. 31, 2026 | Dec. 31, 2025 | Sept. 30, 2025 | Jun. 30, 2025 |
|---|---|---|---|---|---|
| LOAN PRODUCTION (in millions) | $718.9 | $428.3 | $510.9 | $514.2 | $492.0 |
| ASSET QUALITY (in thousands) | |||||
| Non-performing loans: | |||||
| Commercial real estate | $53,307 | $68,635 | $75,408 | $70,122 | $28,480 |
| Commercial and industrial | 11,262 | — | 8,989 | 8,989 | 8,989 |
| One- to four- family | 2,401 | 2,416 | 2,450 | 2,451 | 2,469 |
| Consumer | — | — | 37 | — | — |
| Total non-performing loans | $66,970 | $71,051 | $86,884 | $81,562 | $39,938 |
| Non-performing loans to total loans | 0.91% | 1.01% | 1.28% | 1.20% | 0.60% |
| Allowance for credit losses | $62,012 | $82,071 | $97,081 | $94,239 | $74,071 |
| Allowance for credit losses to total loans | 0.85% | 1.16% | 1.43% | 1.39% | 1.12% |
| Charge-offs | $(34,838) | $(12,455) | — | $(3,858) | $(112) |
| Recoveries | $614 | $14 | $58 | $72 | $126 |
| Net charge-offs/(recoveries) to average loans (annualized) | 1.95% | 0.73% | — | 0.22% | — |
| REGULATORY CAPITAL | |||||
| Tier 1 Leverage: | |||||
| Metropolitan Bank Holding Corp. | 11.3% | 11.6% | 9.5% | 9.8% | 10.0% |
| Metropolitan Commercial Bank | 11.1% | 11.4% | 9.1% | 9.4% | 9.8% |
| Common Equity Tier 1 Risk-Based (CET1): | |||||
| Metropolitan Bank Holding Corp. | 12.9% | 13.2% | 10.7% | 10.6% | 10.8% |
| Metropolitan Commercial Bank | 12.9% | 13.1% | 10.5% | 10.4% | 10.9% |
| Tier 1 Risk-Based: | |||||
| Metropolitan Bank Holding Corp. | 13.2% | 13.4% | 11.0% | 10.9% | 11.1% |
| Metropolitan Commercial Bank | 12.9% | 13.1% | 10.5% | 10.4% | 10.9% |
| Total Risk-Based: | |||||
| Metropolitan Bank Holding Corp. | 14.0% | 14.6% | 12.3% | 12.2% | 12.2% |
| Metropolitan Commercial Bank | 13.7% | 14.3% | 11.7% | 11.7% | 12.0% |
Performance Measures
| (dollars in thousands, except per share data) | Three months endedJun. 30, 2026 | Three months endedMar. 31, 2026 | Three months endedJun. 30, 2025 | Six months endedJun. 30, 2026 | Six months endedJun. 30, 2025 |
|---|---|---|---|---|---|
| Net income (loss) available to common shareholders | $19,223 | $31,426 | $18,767 | $50,649 | $35,121 |
| Per common share: | |||||
| Basic earnings (loss) | $1.55 | $2.94 | $1.78 | $4.44 | $3.23 |
| Diluted earnings (loss) | $1.54 | $2.92 | $1.76 | $4.40 | $3.20 |
| Common shares outstanding: | |||||
| Period end | 12,395,278 | 12,392,035 | 10,421,384 | 12,395,278 | 10,421,384 |
| Average fully diluted | 12,515,939 | 10,756,358 | 10,676,878 | 11,521,407 | 10,975,431 |
| Return on:(1) | |||||
| Average total assets | 0.86% | 1.49% | 0.97% | 1.16% | 0.93% |
| Average equity | 8.0% | 15.4% | 10.4% | 11.4% | 9.7% |
| Average tangible common equity(2), (3) | 8.1% | 15.6% | 10.5% | 11.5% | 9.8% |
| Yield on average earning assets(1) | 6.35% | 6.41% | 6.61% | 6.38% | 6.57% |
| Total cost of deposits(1) | 2.57% | 2.60% | 3.02% | 2.58% | 3.05% |
| Net interest spread(1) | 3.13% | 3.19% | 2.76% | 3.16% | 2.65% |
| Net interest margin(1) | 4.08% | 4.08% | 3.83% | 4.08% | 3.76% |
| Net charge-offs as % of average loans(1) | 1.95% | 0.73% | — | 1.35% | — |
| Efficiency ratio(4) | 55.7% | 52.4% | 56.5% | 54.1% | 58.4% |
(1) Ratios are annualized.
| (2) | Determined by dividing net income by average tangible common equity. |
|---|
(3) Non-GAAP financial measure. See Reconciliation of Non-GAAP Measures on page 13.
(4) Total non-interest expense divided by total revenues.
Interest Margin Analysis
| (dollars in thousands) | Three months ended · Jun. 30, 2026 · AverageBalance | Three months ended · Jun. 30, 2026Interest | Three months ended · Jun. 30, 2026 · Yield/ Rate (1) | Three months ended · Mar. 31, 2026 · AverageBalance | Three months ended · Mar. 31, 2026Interest | Three months ended · Mar. 31, 2026 · Yield/ Rate (1) | Three months ended · Jun. 30, 2025 · AverageBalance | Three months ended · Jun. 30, 2025Interest | Three months ended · Jun. 30, 2025 · Yield/ Rate (1) |
|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||
| Interest-earning assets: | |||||||||
| Loans (2) | $7,023,237 | $125,642 | 7.18% | $6,926,983 | $122,594 | 7.18% | $6,486,667 | $118,774 | 7.34% |
| Available-for-sale securities | 727,655 | 5,984 | 3.30 | 651,928 | 4,982 | 3.10 | 607,363 | 3,884 | 2.57 |
| Held-to-maturity securities | 363,589 | 1,866 | 2.06 | 352,937 | 1,663 | 1.91 | 394,374 | 1,849 | 1.88 |
| Equity investments | 5,918 | 45 | 3.04 | 5,874 | 44 | 3.04 | 5,556 | 42 | 3.02 |
| Overnight deposits | 750,213 | 7,010 | 3.75 | 578,330 | 5,329 | 3.74 | 184,054 | 2,078 | 4.53 |
| Other interest-earning assets | 25,331 | 391 | 6.19 | 20,693 | 319 | 6.26 | 27,682 | 416 | 6.03 |
| Total interest-earning assets | 8,895,943 | 140,938 | 6.35 | 8,536,745 | 134,931 | 6.41 | 7,705,696 | 127,043 | 6.61 |
| Non-interest-earning assets | 155,960 | 127,802 | 138,469 | ||||||
| Allowance for credit losses | (80,257) | (97,788) | (68,966) | ||||||
| Total assets | $8,971,646 | $8,566,759 | $7,775,199 | ||||||
| Liabilities and Stockholders' Equity: | |||||||||
| Interest-bearing liabilities: | |||||||||
| Money market and savings accounts | $6,110,436 | 48,800 | 3.20 | $5,961,007 | 46,997 | 3.20 | $5,125,850 | 48,454 | 3.79 |
| Certificates of deposit | 152,062 | 1,394 | 3.68 | 184,625 | 1,732 | 3.80 | 133,495 | 1,369 | 4.11 |
| Total interest-bearing deposits | 6,262,498 | 50,194 | 3.21 | 6,145,632 | 48,729 | 3.22 | 5,259,345 | 49,823 | 3.80 |
| Borrowed funds | 20,620 | 296 | 5.76 | 22,638 | 293 | 5.25 | 298,843 | 3,573 | 4.79 |
| Total interest-bearing liabilities | 6,283,118 | 50,490 | 3.22 | 6,168,270 | 49,022 | 3.22 | 5,558,188 | 53,396 | 3.85 |
| Non-interest-bearing liabilities: | |||||||||
| Non-interest-bearing deposits | 1,583,067 | 1,459,199 | 1,358,029 | ||||||
| Other non-interest-bearing liabilities | 140,438 | 111,159 | 135,008 | ||||||
| Total liabilities | 8,006,623 | 7,738,628 | 7,051,225 | ||||||
| Stockholders' equity | 965,023 | 828,131 | 723,974 | ||||||
| Total liabilities and equity | $8,971,646 | $8,566,759 | $7,775,199 | ||||||
| Net interest income | $90,448 | $85,909 | $73,647 | ||||||
| Net interest rate spread (3) | 3.13% | 3.19% | 2.76% | ||||||
| Net interest margin (4) | 4.08% | 4.08% | 3.83% | ||||||
| Total cost of deposits (5) | 2.57% | 2.60% | 3.02% | ||||||
| Total cost of funds (6) | 2.57% | 2.61% | 3.10% |
| (1) | Ratios are annualized. |
|---|
| (2) | Amount includes deferred loan fees and non-performing loans. |
|---|
| (3) | Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets. |
|---|
| (4) | Determined by dividing annualized net interest income by total average interest-earning assets. |
|---|
| (5) | Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest-bearing deposits. |
|---|
| (6) | Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits. |
|---|
| (dollars in thousands) | Six months ended · Jun. 30, 2026 · AverageBalance | Six months ended · Jun. 30, 2026Interest | Six months ended · Jun. 30, 2026 · Yield/ Rate (1) | Six months ended · Jun. 30, 2025 · AverageBalance | Six months ended · Jun. 30, 2025Interest | Six months ended · Jun. 30, 2025 · Yield/ Rate (1) |
|---|---|---|---|---|---|---|
| Assets: | ||||||
| Interest-earning assets: | ||||||
| Loans (2) | $6,975,376 | $248,236 | 7.18% | $6,345,274 | $229,639 | 7.30% |
| Available-for-sale securities | 690,000 | 10,967 | 3.21 | 592,357 | 7,299 | 2.48 |
| Held-to-maturity securities | 358,292 | 3,529 | 1.99 | 405,787 | 3,792 | 1.88 |
| Equity investments | 5,896 | 89 | 3.04 | 5,536 | 81 | 2.96 |
| Overnight deposits | 664,766 | 12,339 | 3.74 | 169,287 | 4,003 | 4.77 |
| Other interest-earning assets | 23,025 | 710 | 6.22 | 29,291 | 999 | 6.88 |
| Total interest-earning assets | 8,717,355 | 275,870 | 6.38 | 7,547,532 | 245,813 | 6.57 |
| Non-interest-earning assets | 138,963 | 132,675 | ||||
| Allowance for credit losses | (88,974) | (66,787) | ||||
| Total assets | $8,767,344 | $7,613,420 | ||||
| Liabilities and Stockholders' Equity: | ||||||
| Interest-bearing liabilities: | ||||||
| Money market and savings accounts | $6,036,129 | $95,798 | 3.20 | $4,937,693 | $94,298 | 3.85 |
| Certificates of deposit | 168,254 | 3,126 | 3.75 | 130,002 | 2,703 | 4.19 |
| Total interest-bearing deposits | 6,204,383 | 98,924 | 3.22 | 5,067,695 | 97,001 | 3.86 |
| Borrowed funds | 21,624 | 589 | 5.49 | 345,982 | 8,213 | 4.79 |
| Total interest-bearing liabilities | 6,226,007 | 99,513 | 3.22 | 5,413,677 | 105,214 | 3.92 |
| Non-interest-bearing liabilities: | ||||||
| Non-interest-bearing deposits | 1,521,475 | 1,338,964 | ||||
| Other non-interest-bearing liabilities | 122,933 | 130,644 | ||||
| Total liabilities | 7,870,415 | 6,883,285 | ||||
| Stockholders' equity | 896,929 | 730,135 | ||||
| Total liabilities and equity | $8,767,344 | $7,613,420 | ||||
| Net interest income | $176,357 | $140,599 | ||||
| Net interest rate spread (3) | 3.16% | 2.65% | ||||
| Net interest margin (4) | 4.08% | 3.76% | ||||
| Total cost of deposits (5) | 2.58% | 3.05% | ||||
| Total cost of funds (6) | 2.59% | 3.14% |
(1) Ratios are annualized.
| (2) | Amount includes deferred loan fees and non-performing loans. |
|---|
| (3) | Determined by subtracting the annualized average cost of total interest-bearing liabilities from the annualized average yield on total interest-earning assets. |
|---|
| (4) | Determined by dividing annualized net interest income by total average interest-earning assets. |
|---|
| (5) | Determined by dividing annualized interest expense on deposits by total average interest-bearing and non-interest-bearing deposits. |
|---|
| (6) | Determined by dividing annualized interest expense by the sum of total average interest-bearing liabilities and total average non-interest-bearing deposits. |
|---|
Reconciliation of Non-GAAP Measures
In addition to the results presented in accordance with Generally Accepted Accounting Principles (“GAAP”), this earnings release includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the following tables:
| (dollars in thousands,except per share data) | Quarterly DataJun. 30, 2026 | Quarterly DataMar. 31, 2026 | Quarterly DataDec. 31, 2025 | Quarterly DataSept. 30, 2025 | Quarterly DataJun. 30, 2025 | Six months endedJun. 30, 2026 | Six months endedJun. 30, 2025 |
|---|---|---|---|---|---|---|---|
| Average assets | $8,971,646 | $8,566,759 | $8,319,679 | $7,964,712 | $7,775,199 | $8,767,344 | $7,613,420 |
| Less: average intangible assets | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 |
| Average tangible assets (non-GAAP) | $8,961,913 | $8,557,026 | $8,309,946 | $7,954,979 | $7,765,466 | $8,757,611 | $7,603,687 |
| Average common equity | $965,023 | $828,131 | $735,722 | $731,281 | $723,974 | $896,929 | $730,135 |
| Less: average intangible assets | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 |
| Average tangible common equity (non-GAAP) | $955,290 | $818,398 | $725,989 | $721,548 | $714,241 | $887,196 | $720,402 |
| Total assets | $8,858,683 | $8,844,124 | $8,255,716 | $8,234,430 | $7,853,849 | $8,858,683 | $7,853,849 |
| Less: intangible assets | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 |
| Tangible assets (non-GAAP) | $8,848,950 | $8,834,391 | $8,245,983 | $8,224,697 | $7,844,116 | $8,848,950 | $7,844,116 |
| Common equity | $968,166 | $948,339 | $743,112 | $732,040 | $722,968 | $968,166 | $722,968 |
| Less: intangible assets | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 | 9,733 |
| Tangible common equity (book value) (non-GAAP) | $958,433 | $938,606 | $733,379 | $722,307 | $713,235 | $958,433 | $713,235 |
| Common shares outstanding | 12,395,278 | 12,392,035 | 10,088,617 | 10,382,218 | 10,421,384 | 12,395,278 | 10,421,384 |
| Book value per share (GAAP) | $78.11 | $76.53 | $73.66 | $70.51 | $69.37 | $78.11 | $69.37 |
| Tangible book value per share (non-GAAP) (1) | $77.32 | $75.74 | $72.69 | $69.57 | $68.44 | $77.32 | $68.44 |
| (1) | Tangible book value divided by common shares outstanding at period-end. |
|---|
Explanatory Note
Some amounts presented within this document may not recalculate due to rounding.