Skip to content
Filings

Trustco Bank Corp TRST Form 8-K filing Earnings

Filed
Jul 21, 2026, 4:00 PM EDT
Accession
0001140361-26-029118

FOR IMMEDIATE RELEASE:

TrustCo Reports 12.8% Increase in Net Income for the Second Quarter of 2026 to $17 Million

Executive Snapshot:

Financial results:

  • Key metrics for the second quarter of 2026 compared to the second quarter of 2025:
  • Diluted earnings per share of $0.98 increased 24.1% compared to $0.79
  • Net interest income of $45.6 million, up 9.2% from $41.7 million
  • Net interest margin of 2.87%, up 16 basis points from 2.71%
  • Net income of $17.0 million increased 12.8% compared to $15.0 million
  • Average loans increased $197.5 million, or 3.8%
  • Average deposits increased $208.6 million, or 3.8%
  • Capital position and Stock Repurchase Program:
  • Book value per share as of June 30, 2026 was $38.53, up from $36.75 as of June 30, 2025
  • Purchased 10.5% of TrustCo outstanding common stock under the 2026 and 2025 Stock Repurchase Programs through the acquisition of over one million shares in the first half of 2026, following the purchase of one million shares in 2025, reinforcing a disciplined long-term capital allocation strategy
  • On pace to complete the repurchase of a total of three million shares, or 15.8%, of TrustCo common stock by the end of 2026

Glenville, New York – July 21, 2026 TrustCo Bank Corp NY (TrustCo, NASDAQ: TRST) today announced financial results for the second quarter of 2026 highlighted by a continued increase in net interest income and sustained loan and deposit growth across core lending and deposit categories. For the three months ended June 30, 2026, net interest income increased 9.2% year over year to $45.6 million. This was driven by the ongoing asset repricing across our loan portfolio at higher yields and effective execution of deposit growth and pricing strategies. For the three months ended June 30, 2026, net interest margin expanded to 2.87% from 2.71% in the prior year period. This resulted in second quarter 2026 net income of $17.0 million, or $0.98 diluted earnings per share, compared to net income of $15.0 million, or $0.79 diluted earnings per share, for the second quarter 2025; and net income of $33.3 million, or $1.89 diluted earnings per share, for the six months ended June 30, 2026, compared to net income of $29.3 million, or $1.54 diluted earnings per share, for the six months ended June 30, 2025.

During the second quarter of 2026, TrustCo recognized an $844 thousand unrealized gain on equity securities resulting from the conversion of Visa Class B-2 shares into a combination of Visa Class B‑3 and Visa Class C shares and the fair-value recognition of the Class C shares received. The Company had not sold the resulting Class C shares as of June 30, 2026. The Company originally obtained the Visa Class B shares in 2008. The strategic decision to retain the Class C shares and not sell them sooner, allowed the Company to avoid commissions and other expenses thus recognizing the full market value.

Overview

Chairman, President, and CEO, Robert J. McCormick, said “We are very pleased to report another quarter of stellar results. As expected, we have seen favorable repricing in our loan portfolio that has contributed to improving net interest margin. We also have seen steady growth in loans and deposits – each of which is up 3.8% year over year. This kind of symmetry in loan and deposit growth represents the ongoing realization of one of our long-time business goals. We take the deposits that we gather and lend those funds right back out into the communities that we serve. We also are realizing success on our long-term capital allocation strategy which has seen the company repurchase two million shares over the past year and a half, and we are on pace to purchase another million shares by the end of this year, which would bring the total for 2025-2026 to nearly 16% of TrustCo’s outstanding shares. We also are pleased to announce that we have moved into the building that we repurposed into our regional corporate headquarters in historic Longwood, Florida, which speaks volumes about our commitment to that great state.”

Details

We have continued to see meaningful net income and net interest income improvement. Management expects these improvements to remain sustainable. The loan and investment portfolios of TrustCo Bank (the “Bank”) continue to reprice upward as lower yielding assets mature and are replaced with higher rate loan originations and investment purchases, driving steady improvement in overall asset yields. We believe that this ongoing repricing reflects disciplined loan production aligned with current market conditions. Complementing this, the Bank maintains a strong liquidity position, driven by deposit growth while decreasing funding costs which underscores the Bank's disciplined relationship banking strategy and the value customers place on stability and service. We believe that these factors position the Bank to generate continued net income and net interest income growth in the coming quarters and deliver long-term value to shareholders. Net interest income was $45.6 million for the second quarter of 2026, an increase of $3.8 million, or 9.2%, compared to the second quarter of 2025, driven by loan growth at higher interest rates and a decrease in interest expense. The net interest margin for the second quarter of 2026 was 2.87%, up 16 basis points from 2.71% in the second quarter of 2025. The yield on interest-earning assets increased to 4.27% in the second quarter of 2026, up 8 basis points from 4.19% in the second quarter of 2025. The cost of interest bearing liabilities decreased to 1.79% in the second quarter of 2026, down from 1.91% in the second quarter of 2025.

Average loans were up $197.5 million, or 3.8%, in the second quarter of 2026 over the same period in 2025. Average residential loans and Home Equity Credit Lines (HECLs), our primary lending focus, were up $142.0 million, or 3.2%, and $44.8 million, or 10.4%, respectively, in the second quarter of 2026 over the same period in 2025. Average commercial loans also increased $13.4 million, or 4.4%, in the second quarter of 2026 over the same period in 2025. Loan growth in the second quarter of 2026 remained steady, driven by continued strength in core relationship lending. Credit quality metrics were stable. Following this period of sustained growth, TrustCo remains confident in the quality of its loan portfolio amid broader market concerns. We believe that our continued focus on strong underwriting within our loan portfolio and conservative lending standards positions us to manage credit risk effectively in the current environment. The consistent growth in the loan portfolio will likely enhance net interest income in the quarters ahead. Average deposits were up $208.6 million, or 3.8%, for the second quarter of 2026 compared to the second quarter of 2025, primarily as a result of an increase in time deposits, interest bearing checking accounts, and demand deposits. The Bank’s ongoing emphasis on relationship banking, combined with competitive product offerings and digital capabilities, has contributed to a broadening deposit base that supports ongoing loan growth and expansion.

During the second quarter of 2026, the Bank remained focused on capital deployment and allocation, guided by a disciplined framework, with share repurchases continuing to serve as a key tool to enhance shareholder value. This reflects our confidence in the long-term strength of the franchise and our focus on capital optimization. For the six months ended June 30, 2026, TrustCo repurchased one million shares, or 5.6%, of TrustCo’s outstanding common stock under its previously announced stock repurchase program, which authorizes TrustCo to repurchase up to two million shares, or 11.1%, of TrustCo’s outstanding common stock in 2026. We continue to believe that our approach ensures every dollar of capital is working to generate solid returns, strengthen customer relationships, and enhance shareholder value. As of June 30, 2026, our equity to asset ratio was 10.05%, compared to 10.91% as of June 30, 2025. Book value per share as of June 30, 2026 was $38.53, up 4.8% compared to $36.75 as of a year earlier.

Asset quality remains strong and has been consistent over the past twelve months. TrustCo recorded a provision for credit losses of $650 thousand in the second quarter of 2026, flat compared to the same period in 2025. For the three months ended June 30, 2026, the provision for credit losses was the result of a provision for credit losses on loans of $1.0 million and a benefit for credit losses on unfunded commitments of $350 thousand. The ratio of allowance for credit losses on loans to total loans was 1.01% and 0.99% as of June 30, 2026 and June 30, 2025, respectively. The allowance for credit losses on loans was $54.1 million as of June 30, 2026, compared to $51.3 million as of June 30, 2025. Nonperforming loans (NPLs) were $21.8 million as of June 30, 2026, compared to $17.9 million as of June 30, 2025. NPLs were 0.40% and 0.35% of total loans as of June 30, 2026 and June 30, 2025, respectively. The coverage ratio, or allowance for credit losses on loans to NPLs, was 248.6% as of June 30, 2026, compared to 286.2% as of June 30, 2025. Nonperforming assets (NPAs) were $23.0 million as of June 30, 2026, compared to $19.0 million as of June 30, 2025. While NPLs increased modestly during the quarter, asset quality metrics remain stable and well covered by reserves, reflecting the Bank’s conservative underwriting standards.

A conference call to discuss second quarter 2026 results will be held at 9:00 a.m. Eastern Time on July 22, 2026. Those wishing to participate in the call may dial toll-free for North America 1-833-461-5787, Meeting ID 562 250 806. The call will also be audio webcast athttps://events.q4inc.com/attendee/562250806. The webcast replay will be available for one year at the same link.

About TrustCo Bank Corp NY

TrustCo Bank Corp NY is a $6.5 billion savings and loan holding company and through its subsidiary, Trustco Bank, operated 132 offices in New York, New Jersey, Vermont, Massachusetts, and Florida as of June 30, 2026.

In addition, the Bank’s Wealth Management Department offers a full range of investment services, retirement planning and trust and estate administration services. The common shares of TrustCo are traded on the NASDAQ Global Select Market under the symbol TRST.

TRUSTCO BANK CORP NY

FINANCIAL HIGHLIGHTS

dollars in thousands, except per share data · Unaudited

View SEC source
Line itemThree months ended6/30/2026Three months ended3/31/2026Three months ended6/30/2025
Summary of operations
Net interest income$45,590$44,708$41,746
Provision for credit losses650950650
Net gains on equity securities844--
Noninterest income, excluding net gains on equity securities5,0684,8414,852
Noninterest expense28,33326,98226,223
Net income16,96516,28515,039
Per share
Net income per share:
- Basic$0.98$0.91$0.79
- Diluted0.980.910.79
Cash dividends0.380.380.36
Book value at period end38.5338.3236.75
Market price at period end54.9143.7833.42
At period end
Full time equivalent employees742740733
Full service banking offices132133136
Performance ratios
Return on average assets1.04%1.02%0.96%
Return on average equity10.229.668.73
Efficiency ratio (GAAP)55.0154.4656.27
Adjusted Efficiency ratio (1)55.7154.3555.15
Net interest spread2.482.442.28
Net interest margin2.872.842.71
Dividend payout ratio38.3641.4045.27
Capital ratios at period end
Consolidated equity to assets (GAAP)10.05%10.31%10.91%
Consolidated tangible equity to tangible assets (1)10.05%10.30%10.91%
Asset quality analysis at period end
Nonperforming loans to total loans0.40%0.41%0.35%
Nonperforming assets to total assets0.350.350.30
Allowance for credit losses on loans to total loans1.011.000.99
Coverage ratio (2)2.52.52.9

(1) Non-GAAP Financial Measure, see Non-GAAP Financial Measures Reconciliation.

(2) Calculated as allowance for credit losses on loans divided by total nonperforming loans.

FINANCIAL HIGHLIGHTS, Continued

dollars in thousands, except per share data · Unaudited

View SEC source
Line itemSix Months EndedSix Months Ended
06/30/2606/30/25
Summary of operations
Net interest income$⁠90,29882,119
Provision for credit losses1,600950
Net gains on equity securities844-
Noninterest income, excluding net gains on equity securities9,9099,826
Noninterest expense55,31552,552
Net income33,25029,314
Per share
Net income per share:
- Basic$⁠1.891.54
- Diluted1.891.54
Cash dividends0.760.72
Book value at period end38.5336.75
Market price at period end54.9133.42
Performance ratios
Return on average assets1.03%0.94%
Return on average equity9.948.61
Efficiency ratio (GAAP)54.7457.16
Adjusted Efficiency ratio (1)55.0456.56
Net interest spread2.472.24
Net interest margin2.862.68
Dividend payout ratio39.8546.58

(1) Non-GAAP Financial Measure, see Non-GAAP Financial Measures Reconciliation.

CONSOLIDATED STATEMENTS OF INCOME

dollars in thousands, except per share data · Unaudited

View SEC source
Line itemThree months ended6/30/2026Three months ended3/31/2026Three months ended12/31/2025Three months ended9/30/2025Three months ended6/30/2025
Interest and dividend income:
Interest and fees on loans$58,757$57,565$56,886$55,953$54,557
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises111149350599614
State and political subdivisions---1-
Mortgage-backed securities and collateralized mortgage obligations - residential1,4861,4691,4901,5831,613
Corporate bonds776694536265210
Small Business Administration - guaranteed participation securities5963687275
Other securities78878
Total interest and dividends on securities available for sale2,4392,3832,4522,5272,520
Interest on held to maturity securities:
Mortgage-backed securities and collateralized mortgage obligations - residential4447505254
Total interest on held to maturity securities4447505254
Federal Home Loan Bank stock123126126125129
Interest on federal funds sold and other short-term investments6,3446,1056,5807,3767,212
Total interest income67,70766,22666,09466,03364,472
Interest expense:
Interest on deposits:
Interest-bearing checking551533501483536
Savings703675715741733
Money market deposit accounts1,6311,5521,8102,0652,086
Time deposits18,86318,35718,99319,42719,195
Interest on short-term borrowings369401340198176
Total interest expense22,11721,51822,35922,91422,726
Net interest income45,59044,70843,73543,11941,746
Less: Provision for credit losses650950400250650
Net interest income after provision for credit losses44,94043,75843,33542,86941,096
Noninterest income:
Trustco Financial Services income1,9802,1351,9501,9671,818
Fees for services to customers2,4872,3402,1922,4292,266
Net gains on equity securities844----
Other601366288293768
Total noninterest income5,9124,8414,4304,6894,852
Noninterest expenses:
Salaries and employee benefits13,04712,21912,24212,72711,876
Net occupancy expense4,3814,5424,5924,4704,518
Equipment expense2,0822,0222,2191,9381,918
Professional services1,9681,5261,0831,5711,886
Outsourced services2,7042,7002,1002,4922,460
Advertising expense586394629290304
FDIC and other insurance1,1011,1531,1351,0521,136
Other real estate expense, net112501618522
Other2,3522,3762,5491,6941,603
Total noninterest expenses28,33326,98226,71026,24226,223
Income before taxes22,51921,61721,05521,31619,725
Income taxes5,5545,3325,4905,0584,686
Net income$16,965$16,285$15,565$16,258$15,039
Net income per common share:
- Basic$0.98$0.91$0.85$0.87$0.79
- Diluted0.980.910.850.860.79
Weighted average basic shares (in thousands)17,30417,81318,27518,75518,965
Weighted average diluted shares (in thousands)17,38617,87618,32718,80518,994

CONSOLIDATED STATEMENTS OF INCOME, Continued

dollars in thousands, except per share data · Unaudited

View SEC source
Line itemSix Months EndedSix Months Ended
06/30/2606/30/25
Interest and dividend income:
Interest and fees on loans$⁠116,322108,007
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises2601,210
State and political subdivisions--
Mortgage-backed securities and collateralized mortgage obligations - residential2,9553,096
Corporate bonds1,470470
Small Business Administration - guaranteed participation securities122156
Other securities1515
Total interest and dividends on securities available for sale4,8224,947
Interest on held to maturity securities:
Mortgage-backed securities-residential91111
Total interest on held to maturity securities91111
Federal Home Loan Bank stock249280
Interest on federal funds sold and other short-term investments12,44913,944
Total interest income133,933127,289
Interest expense:
Interest on deposits:
Interest-bearing checking1,0841,094
Savings1,3781,467
Money market deposit accounts3,1834,075
Time deposits37,22038,178
Interest on short-term borrowings770356
Total interest expense43,63545,170
Net interest income90,29882,119
Less: Provision for credit losses1,600950
Net interest income after provision for credit losses88,69881,169
Noninterest income:
Trustco Financial Services income4,1153,938
Fees for services to customers4,8274,911
Net gains on equity securities844-
Other967977
Total noninterest income10,7539,826
Noninterest expenses:
Salaries and employee benefits25,26623,770
Net occupancy expense8,9239,072
Equipment expense4,1043,862
Professional services3,4943,612
Outsourced services5,4045,160
Advertising expense980665
FDIC and other insurance2,2542,324
Other real estate expense, net162550
Other4,7283,537
Total noninterest expenses55,31552,552
Income before taxes44,13638,443
Income taxes10,8869,129
Net income$⁠33,25029,314
Net income per common share:
- Basic$⁠1.891.54
- Diluted1.891.54
Weighted average basic shares (in thousands)17,55718,992
Weighted average diluted shares (in thousands)17,63019,019

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

dollars in thousands · Unaudited

View SEC source
Line item6/30/20263/31/202612/31/20259/30/20256/30/2025
ASSETS:
Cash and due from banks$⁠44,503$43,165$50,569$42,02645,218
Federal funds sold and other short term investments652,136724,943679,858653,530668,373
Total cash and cash equivalents696,639768,108730,427695,556713,591
Securities available for sale:
U. S. government sponsored enterprises14,95614,88731,77251,55771,241
States and political subdivisions9991818
Mortgage-backed securities and collateralized mortgage obligations - residential203,601205,209206,290215,466221,721
Small Business Administration - guaranteed participation securities10,15310,79611,71012,33012,945
Corporate bonds73,80469,13759,93239,80029,943
Other securities718708705701698
Total securities available for sale303,241300,746310,418319,872336,566
Held to maturity securities:
Mortgage-backed securities and collateralized mortgage obligations-residential3,8424,0974,3394,5934,836
Total held to maturity securities3,8424,0974,3394,5934,836
Federal Reserve Bank and Federal Home Loan Bank stock6,7566,6016,6016,6016,601
Loans:
Commercial322,439316,763313,443311,491314,273
Residential mortgage loans4,560,7174,497,9114,463,2604,420,8134,394,317
Home equity line of credit484,197464,887464,201447,235435,433
Installment loans9,88210,61711,55612,23112,678
Loans, net of deferred net costs5,377,2355,290,1785,252,4605,191,7705,156,701
Less: Allowance for credit losses on loans54,08252,99452,20551,89151,265
Net loans5,323,1535,237,1845,200,2555,139,8795,105,436
Bank premises and equipment, net42,27341,07140,70739,71838,129
Operating lease right-of-use assets33,87233,30533,63835,29136,322
Other assets115,137116,767114,315107,514106,894
Total assets$⁠6,524,913$6,507,879$6,440,700$6,349,0246,348,375
LIABILITIES:
Deposits:
Demand$⁠824,717$811,637$814,908$795,508784,351
Interest-bearing checking1,089,7461,078,5201,077,1411,025,5821,045,043
Savings accounts1,076,9341,070,3191,069,5641,063,7631,082,489
Money market deposit accounts438,799442,760457,389455,488467,087
Time deposits2,251,3702,249,1172,138,4152,140,9322,111,344
Total deposits5,681,5665,652,3535,557,4175,481,2735,490,314
Short-term borrowings108,382112,930120,05497,74982,370
Operating lease liabilities36,36135,92036,39138,18039,350
Accrued expenses and other liabilities42,59535,75640,24939,80943,536
Total liabilities5,868,9045,836,9595,754,1115,657,0115,655,570
SHAREHOLDERS' EQUITY:
Capital stock20,11920,11920,11920,10320,097
Surplus261,283260,808260,333259,980259,490
Undivided profits499,997489,540479,996471,314462,158
Accumulated other comprehensive income, net of tax6,9678,24110,0242,9551,663
Treasury stock at cost(132,357)(107,788)(83,883)(62,339)(50,603)
Total shareholders' equity656,009670,920686,589692,013692,805
Total liabilities and shareholders' equity$⁠6,524,913$6,507,879$6,440,700$6,349,0246,348,375
Outstanding shares (in thousands)17,02817,50718,02918,55418,851

NONPERFORMING ASSETS

dollars in thousands · Unaudited

View SEC source
Line item6/30/20263/31/202612/31/20259/30/20256/30/2025
Nonperforming Assets
New York and other states*
Loans in nonaccrual status:
Commercial$1,964$1,968$1,990$292$684
Real estate mortgage - 1 to 4 family15,34315,21214,58414,56814,048
Installment3743293034
Total nonperforming loans17,34417,22316,60314,89014,766
Other real estate owned1,2341,3641,3941,2341,136
Total nonperforming assets$18,578$18,587$17,997$16,124$15,902
Florida
Loans in nonaccrual status:
Commercial-----
Real estate mortgage - 1 to 4 family4,3924,2224,0473,5743,132
Installment1620221312
Total nonperforming loans4,4084,2424,0693,5873,144
Other real estate owned-----
Total nonperforming assets$4,408$4,242$4,069$3,587$3,144
Total
Loans in nonaccrual status:
Commercial$1,964$1,968$1,990$292$684
Real estate mortgage - 1 to 4 family19,73519,43418,63118,14217,180
Installment5363514346
Total nonperforming loans21,75221,46520,67218,47717,910
Other real estate owned1,2341,3641,3941,2341,136
Total nonperforming assets$22,986$22,829$22,066$19,711$19,046
Quarterly Net (Recoveries) Chargeoffs
New York and other states*
Commercial-$19---
Real estate mortgage - 1 to 4 family(72)(43)(33)(194)(121)
Installment(21)11(13)(2)18
Total net chargeoffs (recoveries)$(93)$(13)$(46)$(196)$(103)
Florida
Commercial-$(40)---
Real estate mortgage - 1 to 4 family-----
Installment514322094
Total net (recoveries) chargeoffs$5$(26)$32$20$94
Total
Commercial-$(21)---
Real estate mortgage - 1 to 4 family(72)(43)(33)(194)(121)
Installment(16)251918112
Total net (recoveries) chargeoffs$(88)$(39)$(14)$(176)$(9)
Asset Quality Ratios
Total nonperforming loans (1)$21,752$21,465$20,672$18,477$17,910
Total nonperforming assets (1)22,98622,82922,06619,71119,046
Total net (recoveries) chargeoffs (2)(88)(39)(14)(176)(9)
Allowance for credit losses on loans (1)54,08252,99452,20551,89151,265
Nonperforming loans to total loans0.40%0.41%0.39%0.36%0.35%
Nonperforming assets to total assets0.35%0.35%0.34%0.31%0.30%
Allowance for credit losses on loans to total loans1.01%1.00%0.99%1.00%0.99%
Coverage ratio (1)248.6%246.9%252.5%280.8%286.2%
Annualized net (recoveries) chargeoffs to average loans (2)(0.010.00%0.00%(0.010.00%
Allowance for credit losses on loans to annualized net chargeoffs (2)N/AN/AN/AN/AN/A
  • Includes New York, New Jersey, Vermont and Massachusetts.

(1) At period-end

(2) For the three-month period ended

INTEREST RATES AND INTEREST DIFFERENTIAL

View SEC source
(dollars in thousands)(Unaudited)Three months ended · June 30, 2026 · AverageBalanceThree months ended · June 30, 2026InterestThree months ended · June 30, 2026 · AverageRateThree months ended · June 30, 2025 · AverageBalanceThree months ended · June 30, 2025InterestThree months ended · June 30, 2025 · AverageRate
Assets
Securities available for sale:
U. S. government sponsored enterprises$14,980$1112.97%$73,468$6143.34%
Mortgage backed securities and collateralized mortgage obligations - residential220,5071,4862.68244,6281,6132.62
State and political subdivisions906.771806.77
Corporate bonds71,8427764.3225,7072103.26
Small Business Administration - guaranteed participation securities11,130592.1314,083752.14
Other71173.9469784.59
Total securities available for sale319,1792,4393.06358,6012,5202.81
Federal funds sold and other short-term Investments687,2166,3443.70648,4577,2124.46
Held to maturity securities:
Mortgage backed securities and collateralized mortgage obligations - residential3,964444.474,970544.37
Total held to maturity securities3,964444.474,970544.37
Federal Home Loan Bank stock6,7531237.296,5911297.83
Commercial loans319,7484,5055.64306,3734,2615.56
Residential mortgage loans4,529,14746,6654.124,387,18143,2363.94
Home equity lines of credit473,7057,3856.25428,9336,8306.39
Installment loans9,8642028.1912,5232307.35
Loans, net of unearned income5,332,46458,7574.415,135,01054,5574.25
Total interest earning assets6,349,576$67,7074.276,153,629$64,4724.19
Allowance for credit losses on loans(53,380)(50,777)
Cash & non-interest earning assets220,854204,006
Total assets$6,517,050$6,306,858
Liabilities and shareholders' equity
Deposits:
Interest bearing checking accounts$1,085,204$5510.20%$1,039,242$5360.21%
Money market accounts442,1041,6311.48470,8242,0861.78
Savings1,073,3707030.261,087,4677330.27
Time deposits2,252,09518,8633.362,085,32919,1953.69
Total interest bearing deposits4,852,77321,7481.804,682,86222,5501.93
Short-term borrowings108,9103691.3681,0551760.87
Total interest bearing liabilities4,961,683$22,1171.794,763,917$22,7261.91
Demand deposits816,688777,956
Other liabilities72,60473,903
Shareholders' equity666,075691,082
Total liabilities and shareholders' equity$6,517,050$6,306,858
Net interest income$45,590$41,746
Net interest spread2.48%2.28%
Net interest margin (net interest income to total interest earning assets)2.87%2.71%

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY -

INTEREST RATES AND INTEREST DIFFERENTIAL, Continued

(dollars in thousands)(Unaudited)Six Months Ended · June 30, 2026 · AverageBalanceSix Months Ended · June 30, 2026InterestSix Months Ended · June 30, 2026 · AverageRateSix Months Ended · June 30, 2025 · AverageBalanceSix Months Ended · June 30, 2025InterestSix Months Ended · June 30, 2025 · AverageRate
Assets
Securities available for sale:
U. S. government sponsored enterprises$21,088260$2.47%74,0711,2103.27%
Mortgage backed securities and collateralized mortgage obligations - residential220,5682,9552.68242,0833,0962.56
State and political subdivisions9-6.771806.77
Corporate bonds67,7081,4704.3432,8234702.86
Small Business Administration - guaranteed participation securities11,4331222.1414,5401562.15
Other710154.23698154.30
Total securities available for sale321,5164,8223.00364,2334,9472.72
Federal funds sold and other short-term Investments678,63612,4493.70631,14813,9444.46
Held to maturity securities:
Mortgage backed securities and collateralized mortgage obligations - residential4,089914.485,1011114.35
Total held to maturity securities4,089914.485,1011114.35
Federal Home Loan Bank stock6,6772497.466,5492808.55
Commercial loans317,4208,9115.61302,1738,4265.58
Residential mortgage loans4,504,16392,4314.114,386,41885,8513.92
Home equity lines of credit469,26714,5586.26421,49813,2656.35
Installment loans10,3004228.2612,7444657.36
Loans, net of unearned income5,301,150116,3224.405,122,833108,0074.22
Total interest earning assets6,312,068133,9334.256,129,864127,2894.16
Allowance for credit losses on loans(52,983)(50,627)
Cash & non-interest earning assets221,773202,590
Total assets$6,480,858$6,281,827
Liabilities and shareholders' equity
Deposits:
Interest bearing checking accounts$1,072,7871,084$0.20%1,038,7331,0940.21%
Money market accounts446,3033,1831.44469,9524,0751.75
Savings1,070,1211,3780.261,088,4081,4670.27
Time deposits2,222,12037,2203.382,069,99838,1783.72
Total interest bearing deposits4,811,33142,8651.804,667,09144,8141.94
Short-term borrowings112,6727701.3882,1253560.87
Total interest bearing liabilities4,924,00343,6351.794,749,21645,1701.92
Demand deposits809,007769,923
Other liabilities73,15176,308
Shareholders' equity674,697686,380
Total liabilities and shareholders' equity$6,480,858$6,281,827
Net interest income90,29882,119
Net interest spread2.47%2.24%
Net interest margin (net interest income to total interest earning assets)2.86%2.68%

Non-GAAP Financial Measures Reconciliation

Tangible equity as a percentage of tangible assets at period end is a non-GAAP financial measure derived from GAAP-based amounts. We calculate tangible equity and tangible assets by excluding the balance of intangible assets from total shareholders’ equity and total assets, respectively. We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios. Additionally, we believe that this measure is important to many investors in the marketplace who are interested in relative changes from period to period in equity and total assets, each exclusive of changes in intangible assets.

Adjusted efficiency ratio is a non-GAAP measure of expense control relative to revenue from net interest income and non-interest fee income. We calculate the efficiency ratio by dividing total non-interest expense as determined under GAAP by the sum of net interest income and total non-interest income as determined under GAAP. We calculate the adjusted efficiency ratio by dividing total non-interest expenses as determined under GAAP, excluding other real estate expense, net, by the sum of net interest income and total non-interest income as determined under GAAP, excluding net gains on equity securities. We believe that this provides a reasonable measure of primary banking expenses relative to primary banking revenue. Additionally, we believe this measure is important to investors looking for a measure of efficiency in our productivity measured by the amount of revenue generated for each dollar spent.

We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial results. Our management internally assesses our performance based, in part, on these measures. However, these non-GAAP financial measures are supplemental and not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible equity as a percentage of tangible assets, and adjusted efficiency ratio to the most directly comparable GAAP measures is set forth below.

NON-GAAP FINANCIAL MEASURES RECONCILIATION

View SEC source
(dollars in thousands)(Unaudited)6/30/20263/31/20266/30/2025
Tangible Equity to Tangible Assets
Equity (GAAP)$⁠656,009$670,920692,805
Less: Intangible assets553553553
Tangible equity (Non-GAAP)$⁠655,456$670,367692,252
Total Assets (GAAP)$⁠6,524,913$6,507,8796,348,375
Less: Intangible assets553553553
Tangible assets (Non-GAAP)$⁠6,524,360$6,507,3266,347,822
Consolidated Equity to Assets (GAAP)10.05%10.31%10.91%
Consolidated Tangible Equity to Tangible Assets (Non-GAAP)10.05%10.30%10.91%
Line itemThree months endedSix Months Ended
Efficiency and Adjusted Efficiency Ratios6/30/20256/30/2025
Net interest income (GAAP)$⁠⁠⁠41,746$82,119
Non-interest income (GAAP)4,8529,826
Less: Net gains on equity securities--
Revenue used for efficiency ratio (Non-GAAP)$⁠⁠⁠46,598$91,945
Total noninterest expense (GAAP)$⁠⁠⁠26,223$52,552
Less: Other real estate expense, net522550
Expense used for efficiency ratio (Non-GAAP)$⁠⁠⁠25,701$52,002
Efficiency Ratio (GAAP)56.27%%%57.16%%
Adjusted Efficiency Ratio (Non-GAAP)55.15%%%56.56%%