Skip to content
Filings
Filed
Nov 6, 2025
Fiscal quarter
Q3 FY2025
Calendar quarter
Q3 2025
Accession
0001193125-25-269512

PART I. FINANCIAL INFORMATION

In this report, the terms the “Company,” “we,” “us,” and “our” refer to MidCap Financial Investment Corporation unless the context specifically states otherwise.

Item 1. Consolidated Financial Statements

CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES

In thousands, except share and per share data

View SEC source
Line itemSeptember 30, 2025December 31, 2024
(Unaudited)
Assets
Investments at fair value:
Non-controlled/non-affiliated investments (cost — $2,933,570 and $2,700,957, respectively)$2,828,608$2,605,329
Non-controlled/affiliated investments (cost — $177,206 and $142,686, respectively)112,37584,334
Controlled investments (cost — $227,373 and $333,754, respectively)239,982324,753
Cash and cash equivalents
Foreign currencies (cost — and , respectively)
Receivable for investments sold
Interest receivable
Dividends receivable
Deferred financing costs
Prepaid expenses and other assets
Total Assets
Liabilities
Debt
Payable for investments purchased
Management fees payable
Performance-based incentive fees payable
Interest payable
Accrued administrative services expense
Other liabilities and accrued expenses
Total Liabilities
Commitments and contingencies (Note 8)
Net Assets
Net Assets
Common stock, par value ( shares authorized; and shares issued and outstanding, respectively)
Capital in excess of par value
Accumulated under-distributed (over-distributed) earnings()()
Net Assets
Net Asset Value Per Share

See notes to the consolidated financial statements.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data)

View SEC source
Line itemThree Months Ended September 30, 2025Three Months Ended September 30, 2024Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Investment Income
Non-controlled/non-affiliated investments:
Interest income (excluding Payment-in-kind (“PIK”) interest income)$72,964$72,640$212,495$192,782
Dividend income447500
PIK interest income3,7852,93811,7247,371
Other income4589921,0033,593
Non-controlled/affiliated investments:
Interest income (excluding PIK interest income)1,5486974,2932,098
Dividend income200241640476
PIK interest income407361,162105
Controlled investments:
Interest income (excluding PIK interest income)3,2144,09711,19312,649
Other income501050
Total Investment Income
Expenses
Management fees
Performance-based incentive fees
Interest and other debt expenses
Administrative services expense
Other general and administrative expenses
Total expenses
Expense reimbursements()()()()
Net Expenses
Net Investment Income
Net Realized and Change in Unrealized Gains (Losses)
Net realized gains (losses):
Non-controlled/non-affiliated investments$(18,988)$527$(32,187)$(6,914)
Non-controlled/affiliated investments(19)(324)
Controlled investments(15,700)
Foreign currency forward contracts()
Foreign currency transactions()()()()
Net realized gains (losses)()()()
Net change in unrealized gains (losses):
Non-controlled/non-affiliated investments(3,688)(11,083)(12,300)(10,646)
Non-controlled/affiliated investments(1,173)(2,956)(3,565)(7,989)
Controlled investments15,3163,56621,61021,121
Foreign currency forward contracts()
Foreign currency translations()()()
Net change in unrealized gains (losses)()
Net Realized and Change in Unrealized Gains (Losses)$()$()$()$()
Net Increase (Decrease) in Net Assets Resulting from Operations
Earnings (Loss) Per Share — Basic

See notes to the consolidated financial statements.

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS (Unaudited)

In thousands, except share data

View SEC source
Line itemThree Months Ended September 30, 2025Three Months Ended September 30, 2024Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Operations
Net investment income
Net realized gains (losses)()()()
Net change in unrealized gains (losses)()
Net Increase (Decrease) in Net Assets Resulting from Operations
Distributions to Stockholders
Distribution of net investment income$(35,455)$(54,392)$(106,547)$(103,988)
Net Decrease in Net Assets Resulting from Distributions to Stockholders$(35,455)$(54,392)$(106,547)$(103,988)
Capital Share Transactions
Net proceeds from the issuance of common stock(1)
Repurchase of common stock()
Net Increase (Decrease) in Net Assets Resulting from Capital Share Transactions$440,140$(6,079)$440,140
Net Assets
Net increase (decrease) in net assets during the period$(8,001)$412,464$(36,726)$410,913
Net assets at beginning of period
Net Assets at End of Period
Capital Share Activity
Shares issued during the period
Shares repurchased during the period()
Shares issued and outstanding at beginning of period
Shares Issued and Outstanding at End of Period

(1) Refer to Note 10 for more information related to the Company's acquisitions of AFT and AIF.

See notes to the consolidated financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

In thousands

View SEC source
Line itemNine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Operating Activities
Net increase (decrease) in net assets resulting from operations$75,900$74,761
Net realized (gains) losses on investments
Net change in unrealized (gains) losses(3,231)(1,779)
Net amortization of premiums and accretion of discounts on investments()()
Accretion of discount on notes
Amortization of deferred financing costs
PIK interest and dividends capitalized(16,135)(9,108)
Purchases of investments(1,084,344)(714,495)
Proceeds from sales and repayments of investments954,071561,462
Cash acquired in AFT and AIF Mergers9,931
Changes in operating assets and liabilities:
Decrease (increase) in interest receivable()()
Decrease (increase) in dividends receivable
Decrease (increase) in prepaid expenses and other assets()
Increase (decrease) in management and performance-based incentive fees payable304(1,700)
Increase (decrease) in interest payable()()
Increase (decrease) in accrued administrative services expense(60)197
Increase (decrease) in other liabilities and accrued expenses(3,677)(4,946)
Net Cash (Used in)/Provided by Operating Activities$()$()
Financing Activities
Issuances of debt
Payments of debt()()
Financing costs paid and deferred(255)
Repurchase of common stock()
Distributions paid()()
Net Cash (Used in)/Provided by Financing Activities
Cash, Cash Equivalents and Foreign Currencies
Net increase (decrease) in cash, cash equivalents and foreign currencies during the period$(9,363)$(37,302)
Effect of foreign exchange rate changes on cash and cash equivalents36(20)
Cash, cash equivalents and foreign currencies at beginning of period
Cash, Cash Equivalents and Foreign Currencies at the End of Period
Supplemental Disclosure of Cash Flow Information
Cash interest paid
Supplemental Disclosure of Non-Cash Activity
PIK income
Purchases of investments(1)
Debt assumed(1)(177,000)
Issuance of common stock(1)440,140

(1) Refer to Note 10 for more information related to the Company's acquisitions of AFT and AIF.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Aerospace & Defense
Sperry Acquisition, LLC
Sperry Acquisition, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor02/03/31$6,906$6,811$6,818
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor02/03/31(13)(24)
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor02/03/31(15)(15)
Sperry Parent Holdings, L.P.Common Equity - Common StockN/AN/A988 Shares9990
Total Aerospace & Defense$6,882$6,869
Air Freight & Logistics
Primeflight
PrimeFlight Acquisition, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor05/01/29$15,141$14,994$15,066
First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor05/01/2910,27910,08510,280
Total Air Freight & Logistics$25,079$25,346
Automobile Components
K&N Parent, Inc.
K&N Holdco, LLCCommon Equity - Common StockN/AN/A125,967 Shares$23,718$241
Truck-Lite Co., LLC
Truck-Lite Co., LLCFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor02/13/323,2503,2523,218
First Lien Secured Debt - Delayed DrawSOFR+575, 0.75% Floor02/13/32342327334
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor02/13/32(5)(5)
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor02/13/32(1)(3)
3,5733,544
Universal Air Conditioner
Cool Acquisition Holdings, LPCommon Equity - Common StockN/AN/A137,931 Shares13886
Cool Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+475, 1.00% Floor10/31/3013,23313,05812,828
First Lien Secured Debt - Delayed DrawSOFR+475, 1.00% Floor10/31/30(19)(93)
First Lien Secured Debt - RevolverSOFR+475, 1.00% Floor10/31/301,5761,5291,466
14,70614,287
Total Automobile Components$41,997$18,072

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Beverages
Ronnoco Coffee
Ronnoco Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+450, 1.00% Floor03/17/31$5,302$5,228$5,222
First Lien Secured Debt - RevolverSOFR+450, 1.00% Floor03/17/31(30)(33)
Preferred Equity - Preferred EquityN/AN/A1,000 Shares100100
Common Equity - Common StockN/AN/A107 Shares
Total Beverages$5,298$5,289
Biotechnology
Celerion
Celerion Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor11/05/29$11,032$10,852$11,033
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor11/05/29(23)
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor11/03/28(10)
10,81911,033
Mannkind Corporation
Mannkind CorporationCommon Equity - Common StockN/AN/A34,226 Shares184
Partner Therapeutics, Inc
Partner Therapeutics, IncPreferred Equity - Preferred EquityN/AN/A55,556 Shares333401
Warrants - Warrants73,333 Shares389198
722599
Rigel Pharmaceuticals
Rigel Pharmaceuticals, Inc.First Lien Secured Debt - Term LoanSOFR+661, 4.00% Floor09/01/273,0003,0153,000
First Lien Secured Debt - Delayed DrawSOFR+661, 4.00% Floor09/01/2715,00014,98815,000
18,00318,000
Total Biotechnology$29,544$29,816
Building Products
Decks & Docks
D&D Buyer, LLCFirst Lien Secured Debt - Delayed DrawSOFR+650, 2.00% Floor10/04/28$2,484$2,436$2,435
OmniMax International, LLC
Omnimax International, LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor12/06/3015,20414,93114,867
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor12/06/304,6964,6114,592
19,54219,459

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
RF Fager
R.F. Fager Company, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor03/04/30714701703
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor03/04/30615593588
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor03/04/30474344
1,3371,335
Total Building Products$23,315$23,229
Chemicals
Aspen Aerogels, Inc.
Aspen Aerogels, Inc.First Lien Secured Debt - Term LoanSOFR+500, 4.50% Floor08/19/29$19,721$19,399$19,524
First Lien Secured Debt - RevolverSOFR+510, 2.50% Floor08/19/29151515
19,41419,539
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC)
Carbonfree Chemicals Holdings LLC (4)Common Equity - Common Equity / InterestN/AN/A1,246 Shares56,50518,515
FC2 LLC (4)Common Equity - Common StockN/AN/A5 Shares
Secured Debt - Promissory Note6.50%10/14/2712,50012,50012,414
69,00530,929
Heubach
Heubach Holdings USA LLCFirst Lien Secured Debt - Term Loan7.00%04/30/2447854239
SK Neptune Husky Group Sarl (Luxembourg Investment Company 428 S.a r.l.)First Lien Secured Debt - Term Loan9.00%01/03/299,43829
83239
Meristem Crop Performance
Lunar Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+550, 0.75% Floor10/03/309,0238,8668,797
First Lien Secured Debt - Delayed DrawSOFR+550, 0.75% Floor10/03/30(57)(170)
First Lien Secured Debt - RevolverSOFR+550, 0.75% Floor10/03/301,7271,6581,625
10,46710,252
W.R. Grace
W.R. Grace Holdings LLCFirst Lien Secured Debt - Corporate Bond4.88%06/15/271,3201,2931,314
Total Chemicals$100,262$62,273

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Commercial Services & Supplies
AlpineX
Alpinex Opco, LLCFirst Lien Secured Debt - Term LoanSOFR+626, 1.00% Floor12/27/27$14,896$14,715$14,897
First Lien Secured Debt - Delayed DrawSOFR+626, 1.00% Floor12/27/273,7653,7313,765
First Lien Secured Debt - RevolverSOFR+626, 1.00% Floor12/27/271,1021,0851,103
19,53119,765
Atlas Technical Consultants
GI Apple Midco LLCFirst Lien Secured Debt - Term LoanSOFR+675, 1.00% Floor04/19/307,4987,4097,498
First Lien Secured Debt - Delayed DrawSOFR+675, 1.00% Floor04/19/30868486
First Lien Secured Debt - RevolverSOFR+675, 1.00% Floor04/19/2912112
7,4947,596
Best Trash
Bingo Group Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor07/10/316,9566,8816,922
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor07/10/311,7771,7551,766
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor07/10/31251721
8,6538,709
CoreTrust
Coretrust Purchasing Group LLC (HPG Enterprises LLC)First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor10/01/295,3325,2895,279
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor10/01/29(8)(12)
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor10/01/29(5)(7)
5,2765,260
Flatworld Solutions
Flatworld Intermediate CorpFirst Lien Secured Debt - Term LoanSOFR+550, 1.50% Floor03/25/307,9607,8147,829
Heritage Environmental Services
Arcwood Environmental, Inc. (f/k/a Heritage Environmental Services, Inc.)First Lien Secured Debt - Term LoanSOFR+550, 0.75% Floor01/31/311,7361,7331,754
First Lien Secured Debt - RevolverSOFR+550, 0.75% Floor01/31/30
1,7331,754

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
HMA
Health Management Associates Superholdings, Inc.First Lien Secured Debt - Term LoanSOFR+635, 1.00% Floor03/30/293,8973,8223,858
First Lien Secured Debt - Delayed DrawSOFR+635, 1.00% Floor03/30/29505495500
First Lien Secured Debt - RevolverSOFR+635, 1.00% Floor03/30/29(5)(3)
4,3124,355
IronClad
Ironhorse Purchaser, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor09/30/272,9622,9282,902
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor09/30/27(16)(29)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor09/30/27(5)(10)
2,9072,863
IRP
Precision Refrigeration & Air Conditioning LLCFirst Lien Secured Debt - Term LoanSOFR+690, 1.00% Floor03/08/2810,88810,76610,616
First Lien Secured Debt - Delayed DrawSOFR+690, 1.00% Floor03/08/284,9124,8504,790
First Lien Secured Debt - RevolverSOFR+690, 1.00% Floor03/08/281,0231,007966
SMC IR Holdings, LLCCommon Equity - Common StockN/AN/A158 Shares183211
16,80616,583
Jacent
Jacent Strategic MerchandisingFirst Lien Secured Debt - Term LoanSOFR+585 Cash plus 0.75% PIK, 1.00% Floor01/31/2722,26622,28122,046
First Lien Secured Debt - RevolverSOFR+660, 1.00% Floor01/31/271,5891,5891,559
Common Equity - Common StockN/AN/A5,000 Shares500249
JSM Equity Investors, L.P.Preferred Equity - Class P Partnership UnitsN/AN/A11 Shares111
24,38123,855
Overhaul Group, Inc.
Overhaul Group, Inc.First Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor08/01/3010,71410,66210,661
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor08/01/30(21)(21)
Preferred Equity - Preferred EquityN/AN/A5,405 Shares100100
10,74110,740

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Pavement Preservation
Pavement Preservation Acquisition, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor08/09/308,9148,7478,803
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor08/09/302,1552,1182,128
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor08/09/301088792
10,95211,023
SafetyCo
HEF Safety Ultimate Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor11/19/297,3697,2297,327
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor11/19/293,2843,1983,250
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor11/19/2911083101
10,51010,678
Smith System
Smith Topco, Inc.First Lien Secured Debt - Term LoanSOFR+475, 1.00% Floor11/06/299,5499,3929,406
First Lien Secured Debt - RevolverSOFR+475, 1.00% Floor11/06/29(18)(17)
9,3749,389
Vixxo
Vixxo CorporationFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor08/01/303,7223,6703,694
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor08/01/30(8)(9)
3,6623,685
Total Commercial Services & Supplies$144,146$144,084
Communications Equipment
MCA
Mobile Communications America, Inc.First Lien Secured Debt - Term LoanSOFR+475, 1.00% Floor10/16/29$2,456$2,410$2,432
First Lien Secured Debt - Delayed DrawSOFR+475, 1.00% Floor10/16/296,3946,3176,308
First Lien Secured Debt - RevolverSOFR+475, 1.00% Floor10/16/29(23)(14)
8,7048,726
Mitel Networks
Mitel Networks (International) LimitedCommon Equity - Common StockN/AN/A98,860 Shares476786
MLN US Holdco LLCFirst Lien Secured Debt - Term LoanSOFR+200 Cash plus 6.00% PIK, 1.00% Floor06/20/30872764758
1,2401,544

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Sorenson Holdings, LLC
Sorenson Holdings, LLCFirst Lien Secured Debt - Term Loan8% PIK04/01/30320271266
First Lien Secured Debt - Term Loan10% PIK04/01/30837776
Common Equity - Membership InterestsN/AN/A279 Shares10894
456436
Total Communications Equipment$10,400$10,706
Construction & Engineering
Accelevation, LLC
Accelevation LLCFirst Lien Secured Debt - Term LoanSOFR+450, 0.75% Floor01/02/31$9,208$9,082$9,162
First Lien Secured Debt - Delayed DrawSOFR+450, 0.75% Floor01/02/31290265273
First Lien Secured Debt - RevolverSOFR+450, 0.75% Floor01/02/31385354373
9,7019,808
American Restoration
American Restoration Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+510, 1.00% Floor07/24/306,4156,3026,383
First Lien Secured Debt - Delayed DrawSOFR+510, 1.00% Floor07/24/309,8589,7289,775
First Lien Secured Debt - RevolverSOFR+510, 1.00% Floor07/24/301,7821,7531,773
17,78317,931
Core Roofing
CRS Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor06/06/301,9031,8721,879
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor06/06/30(56)(88)
First Lien Secured Debt - RevolverSOFR+, 1.00% Floor06/06/30(15)(12)
1,8011,779
Kauffman
Kauffman Holdco, LLCCommon Equity - Common StockN/AN/A250,000 Shares250
Kauffman Intermediate, LLCFirst Lien Secured Debt - Term Loan10.6%09/30/2617,40116,91410,649
First Lien Secured Debt - Revolver10.6%09/30/261,3071,245800
18,40911,449

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Renovo
HomeRenew Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+650 PIK, 2.50% Floor04/14/303,2823,2823,282
First Lien Secured Debt - Term LoanSOFR+800 PIK, 2.50% Floor04/14/301,3871,3871,387
Renovo Home PartnersPreferred Equity - Preferred EquityN/AN/A11,768 Shares4,3443,253
Common Equity - Common StockN/AN/A10,696 Shares
9,0137,922
Traffic Management Solutions, LLC
Traffic Management Solutions, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor11/26/307,3237,2257,257
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor11/26/303,2473,2013,217
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor11/26/30(19)(13)
10,40710,461
Trench Plate
Trench Plate Rental Co.First Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor12/04/2817,59117,45517,415
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor12/04/28800788782
Trench Safety Solutions Holdings, LLCPreferred Equity - Preferred EquityN/AN/A40 Shares48
Common Equity - Common StockN/AN/A331 Shares5045
18,29718,250
Total Construction & Engineering$85,411$77,600
Consumer Staples Distribution & Retail
3D Protein
Protein For Pets Opco, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor09/20/30$8,496$8,358$8,326
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor09/20/30242229224
8,5878,550
Turkey Hill
IC Holdings LLCCommon Equity - Series A UnitsN/AN/A169 Shares169
THLP CO. LLCFirst Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor01/31/2827,57327,50927,174
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor01/31/282,2552,2492,188
29,92729,362
Total Consumer Staples Distribution & Retail$38,514$37,912

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Containers & Packaging
Berry Tapes & Adhesives
Vybond Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor02/03/32$17,290$17,041$17,161
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor02/03/32(30)(33)
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor02/03/32(45)(25)
16,96617,103
MSI Express, Inc.
NCP-MSI BuyerFirst Lien Secured Debt - Term LoanSOFR+450, 0.75% Floor03/24/315,8195,7515,746
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor03/24/31(9)(19)
First Lien Secured Debt - RevolverSOFR+375, 0.75% Floor03/24/311,5751,5441,542
7,2867,269
Truvant
NPPI Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor08/20/2921,88421,59121,720
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor08/20/29(28)(36)
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor08/20/29(37)(24)
21,52621,660
Total Containers & Packaging$45,778$46,032
Diversified Consumer Services
Accelerate Learning
Eagle Purchaser, Inc.First Lien Secured Debt - Term LoanSOFR+250 Cash plus 4.75% PIK, 1.00% Floor03/22/30$3,945$3,868$3,867
First Lien Secured Debt - RevolverSOFR+250 Cash plus 4.75% PIK, 1.00% Floor03/22/29677664666
4,5324,533
Clarus Commerce
Marlin DTC-LS Midco 2, LLCFirst Lien Secured Debt - Term LoanSOFR+660, 1.00% Floor07/01/2620,51020,45420,509
First Lien Secured Debt - RevolverSOFR+660, 1.00% Floor07/01/26(2)
20,45220,509
Club Car Wash
Club Car Wash Operating, LLCFirst Lien Secured Debt - Term LoanSOFR+565, 1.00% Floor06/16/2712,46312,38912,383
First Lien Secured Debt - Delayed DrawSOFR+565, 1.00% Floor06/16/2724,25824,02324,104
First Lien Secured Debt - RevolverSOFR+615, 1.00% Floor06/16/27(10)(10)
36,40236,477

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Excelligence
Excelligence Learning CorporationFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor01/18/3015,30115,02914,919
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor01/18/30370330308
15,35915,227
Gateway Services
Gateway US Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor09/22/2812,57412,53412,511
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor09/22/28603594596
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor09/22/28(1)(2)
13,12713,105
Go Car Wash
Go Car Wash Management Corp.First Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor12/31/261,5871,5811,560
First Lien Secured Debt - Delayed DrawSOFR+585, 1.00% Floor12/31/269,2469,1999,083
First Lien Secured Debt - RevolverSOFR+585, 1.00% Floor12/31/26(7)
10,78010,636
Legacy.com
Lotus Topco Inc.First Lien Secured Debt - Term LoanSOFR+475, 1.00% Floor06/07/305,2375,1675,159
First Lien Secured Debt - Delayed DrawSOFR+475, 1.00% Floor06/07/30368359346
First Lien Secured Debt - RevolverSOFR+475, 1.00% Floor06/07/30(7)(9)
5,5195,496
Mariani
CI (MG) GROUP, LLCFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor03/27/3018,92618,65618,678
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor03/27/301,1551,0861,038
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor03/27/30973945946
20,68720,662
Regis
Regis CorporationFirst Lien Secured Debt - Term LoanSOFR+450, 2.50% Floor06/24/296,6596,5426,559
First Lien Secured Debt - RevolverSOFR+450, 2.50% Floor06/24/29172109109
6,6516,668

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
SEV
SEV Intermediate Holdco, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor06/21/308,2298,0928,085
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor06/21/30658634629
8,7268,714
Team Car Wash
TCW Midco LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor10/22/294,9634,9204,913
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor10/22/294,4114,3494,341
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor10/22/29(7)(8)
9,2629,246
Ultra Clean Newco
Ultra Clean Holdco LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor07/01/302,4692,4292,426
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor07/01/305,4915,3715,298
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor07/01/30(20)(25)
7,7807,699
US Legal Support
US Legal Support Investment Holdings, LLCCommon Equity - Series A-1 UnitsN/AN/A631,972 Shares6321,270
USLS Acquisition, Inc.First Lien Secured Debt - Term LoanSOFR+590, 1.00% Floor05/31/2628,14828,06128,094
First Lien Secured Debt - Delayed DrawSOFR+590, 1.00% Floor05/31/265,5265,5095,511
First Lien Secured Debt - RevolverSOFR+590, 1.00% Floor05/31/26603600600
34,80235,475
Village Pet Care
Village Pet Care, LLCFirst Lien Secured Debt - Term LoanSOFR+650, 1.00% Floor09/22/291,5001,4781,470
First Lien Secured Debt - Delayed DrawSOFR+650, 1.00% Floor09/22/291,0501,012950
First Lien Secured Debt - RevolverSOFR+650, 1.00% Floor09/22/29803789783
3,2793,203
Total Diversified Consumer Services$197,358$197,650
Diversified Telecommunication Services
Cablevision Systems
CSC Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+450, 0.00% Floor01/18/28$976$954$972
First Lien Secured Debt - RevolverSOFR+225, 0.00% Floor07/13/27866778
Unsecured Debt - Corporate Bond4.13%12/01/302,0001,4641,310
Total Diversified Telecommunication Services$2,485$2,360

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Electric Utilities
Dynagrid
Megavolt Borrower, LLCFirst Lien Secured Debt - Term LoanSOFR+475, 1.00% Floor02/13/32$4,156$4,079$4,125
Total Electric Utilities$4,079$4,125
Electrical Equipment
Brush Group
Brush Group Bidco LimitedFirst Lien Secured Debt - Term LoanSON+500, 0.00% Floor07/30/31£6,000$7,831$7,947
First Lien Secured Debt - RevolverSON+500, 0.00% Floor07/30/31(29)(30)
7,8027,917
Generator Buyer, Inc.
Generator Buyer, Inc.First Lien Secured Debt - Term LoanCORRA+525, 0.75% Floor07/22/3012,1588,7078,625
First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor07/22/303,8373,7793,818
First Lien Secured Debt - Delayed DrawCORRA+525, 0.75% Floor07/22/302,1931,5741,544
First Lien Secured Debt - RevolverCORRA+525, 0.75% Floor07/22/30280186185
14,24614,172
International Wire Group
IW Buyer LLCFirst Lien Secured Debt - Term LoanSOFR+510, 1.00% Floor06/28/2913,55413,41013,419
First Lien Secured Debt - RevolverSOFR+510, 1.00% Floor06/28/29564952
13,45913,471
US MetalCo Holdings
US MetalCo Holdings LLCFirst Lien Secured Debt - Term LoanSOFR+450, 1.00% Floor10/31/2913,50913,25113,509
First Lien Secured Debt - RevolverSOFR+450, 1.00% Floor10/31/29(23)
13,22813,509
Total Electrical Equipment$48,735$49,069
Electronic Equipment, Instruments & Components
AVAD, LLC
Surf Opco, LLC (4)First Lien Secured Debt - Term LoanSOFR+411, 1.00% Floor09/10/26$9,517$14,456$9,480
First Lien Secured Debt - RevolverSOFR+411, 1.00% Floor09/10/2620,14220,14220,074
Preferred Equity - Class P-1 PreferredN/AN/A13,195 Shares1,7132,350
Common Equity - Class A-1 CommonN/AN/A5,000 Shares65
36,31131,969

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Evolv Technologies
Evolv Technologies Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+525, 2.00% Floor07/01/306,0005,9425,940
First Lien Secured Debt - Delayed DrawSOFR+525, 2.00% Floor07/01/30(58)(60)
First Lien Secured Debt - RevolverSOFR+525, 2.00% Floor07/01/30(29)(30)
5,8555,850
Pro Vigil
Pro-Vigil Holding Company, LLCFirst Lien Secured Debt - Term LoanSOFR+585 Cash plus 2.75% PIK, 1.00% Floor06/30/267,6407,6077,431
First Lien Secured Debt - Term LoanSOFR+575 Cash plus 2.75% PIK, 1.00% Floor06/30/262,0222,0221,967
First Lien Secured Debt - Delayed DrawSOFR+585 Cash plus 2.75% PIK, 1.00% Floor06/30/2621,87521,82721,278
31,45630,676
Wolfspeed
Wolfspeed IncFirst Lien Secured Debt - Corporate Bond9.88% Cash plus 4.00% PIK06/23/309,2358,9729,864
Total Electronic Equipment, Instruments & Components$82,594$78,359
Energy Equipment & Services
Camin Cargo
Camin Cargo Control Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor12/07/29$983$966$973
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor12/07/29877845846
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor12/07/29737718728
Total Energy Equipment & Services$2,529$2,547
Entertainment
DHX
WildBrain Ltd.First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor07/23/29$13,257$13,016$13,091
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor07/23/29578556560
13,57213,651
Shout Factory
Shout! Factory LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor06/30/3113,33713,14213,137
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor06/30/31276253253
13,39513,390
Total Entertainment$26,967$27,041

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Financial Services
AML Rightsource
Gabriel Partners, LLCFirst Lien Secured Debt - Term LoanSOFR+195 Cash plus 4.45% PIK, 1.00% Floor09/21/26$30,398$30,259$29,638
First Lien Secured Debt - Delayed DrawSOFR+195 Cash plus 4.45% PIK, 1.00% Floor09/21/261,2891,2831,256
First Lien Secured Debt - RevolverSOFR+195 Cash plus 4.45% PIK, 1.00% Floor09/21/26678675661
32,21731,555
Definiti LLC
Greylock Holdings LLCCommon Equity - Common StockN/AN/A100,000 Shares100102
RHI Acquisition LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor03/16/295,9395,8205,850
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor03/16/291,4771,4381,430
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor03/16/29(12)(10)
7,3467,372
Golden Bear
Golden Bear 2016-R, LLC (4)Structured Products and Other - Membership InterestsN/A09/20/42N/A14,0128,153
Lending Point
LendingPoint, LLCFirst Lien Secured Debt - Term Loan9%12/31/2739,06338,45031,160
First Lien Secured Debt - Term Loan0.00%12/31/273,7193,3652,967
LendingPoint 2018-1 Funding TrustFirst Lien Secured Debt - Delayed DrawSOFR+300, 1.00% Floor12/31/274,9294,9294,785
First Lien Secured Debt - RevolverSOFR+300, 1.00% Floor12/31/275,3955,3955,281
52,13944,193
Nexity
EvorielFirst Lien Secured Debt - Term LoanEURIBOR+525, 0.00% Floor04/02/31€2,2832,4432,666
First Lien Secured Debt - Delayed DrawEURIBOR+525, 0.00% Floor04/02/31€1,0961,1671,279
3,6103,945
Origami Opportunities Fund III
Origami Opportunities Fund III, L.P.First Lien Secured Debt - Term LoanSOFR+625, 2.00% Floor10/25/276,6476,5766,564
First Lien Secured Debt - Delayed DrawSOFR+625, 2.00% Floor10/25/271,8081,7851,780
8,3618,344

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
PMA
PMA Parent Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor01/31/3113,97813,84813,838
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor01/31/31(9)(10)
13,83913,828
Purchasing Power, LLC
Purchasing Power Funding I, LLCFirst Lien Secured Debt - RevolverSOFR+710, 0.00% Floor02/26/271,4881,4881,488
Renew Financial LLC (f/k/a Renewable Funding, LLC)
AIC SPV Holdings II, LLCPreferred Equity - Preferred StockN/AN/A534,375 Shares534454
Renew Financial LLC (f/k/a Renewable Funding, LLC)Common Equity - Common StockN/AN/A1,368,286 Shares16,81368
Renew JV LLCCommon Equity - Membership InterestsN/AN/A174,899 Shares175348
17,522870
Stretto
Stretto, Inc.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor10/13/2811,10011,05810,934
US Auto
Auto Pool 2023 Trust (Del. Stat. Trust) (4)Structured Products and Other - Membership InterestsN/A02/28/29N/A19,99211,108
Total Financial Services$181,584$141,790
Food Products
Amylu Foods
Amylu Borrower Sub, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor06/10/31$10,938$10,831$10,828
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor06/10/31(9)(19)
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor06/10/31156135134
10,95710,943
Berner Foods
Berner Food & Beverage, LLCFirst Lien Secured Debt - Term LoanSOFR+665, 1.00% Floor07/30/2734,03833,72233,356
First Lien Secured Debt - RevolverSOFR+665, 1.00% Floor07/30/271,3831,3711,340
35,09334,696

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Bolthouse Farms
Wm. Bolthouse Farms, Inc.Common Equity - Equity InterestsN/AN/A1,369,301 Shares1,4601,493
Hive
FCP-Hive Holdings, LLCPreferred Equity - Preferred EquityN/AN/A589 Shares448425
Common Equity - Common StockN/AN/A589 Shares3
Hive Intermediate, LLCFirst Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor09/22/2714,12614,02214,126
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor09/22/27425409425
14,88214,976
Nutpods
Green Grass Foods, Inc.First Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor12/26/293,6843,6283,675
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor12/26/29(18)(3)
Nutpods Holdings, Inc.Common Equity - Common StockN/AN/A125 Shares125105
3,7353,777
Patriot Pickle
Patriot Foods Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor12/24/29246242243
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor12/22/29(3)(5)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor12/22/29(4)(2)
235236
Total Food Products$66,362$66,121
Ground Transportation
Bird Rides
Blue Jay Transit Inc. (4)First Lien Secured Debt - Term LoanSOFR+500 Cash plus 7.00% PIK, 1.00% Floor03/22/28$20,272$20,069$20,272
First Lien Secured Debt - Term LoanSOFR+500 Cash plus 7.00% PIK, 1.00% Floor07/31/262,6162,6162,616
Third Lane Mobility Inc. (4)Common Equity - Common StockN/AN/A5,012,171 Shares722714
Warrants - Warrants970,252 Shares23
23,40723,625
Boasso
Channelside AcquisitionCo, Inc. (fka Gruden Acquisition, Inc.)First Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor06/30/283,5163,5093,507
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor06/30/28
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor03/31/28(1)(1)
3,5083,506

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Heniff and Superior
Heniff Holdco, LLCFirst Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor12/03/2628,31728,17327,963
First Lien Secured Debt - RevolverSOFR+610, 1.00% Floor12/03/263,3693,3643,320
31,53731,283
Olympus Terminals
Olympus Terminals Holdco II LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor12/17/3018,48818,15218,244
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor12/17/30(61)(45)
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor12/17/30(52)(39)
18,03918,160
Total Ground Transportation$76,491$76,574
Health Care Equipment & Supplies
Capsa Healthcare
CSHC Buyerco, LLCFirst Lien Secured Debt - Term LoanSOFR+485, 1.00% Floor09/08/26$10,274$10,187$10,188
Carestream Health
Carestream Health Holdings, Inc.Common Equity - Common StockN/AN/A173,887 Shares1,4261,043
Carestream Health, Inc.First Lien Secured Debt - Term LoanSOFR+760, 1.00% Floor09/30/2716315183
1,5771,126
Cerus
Cerus CorporationFirst Lien Secured Debt - Term LoanSOFR+660, 1.80% Floor03/01/2812,00011,98212,000
First Lien Secured Debt - Delayed DrawSOFR+660, 1.80% Floor03/01/284,5004,4944,500
First Lien Secured Debt - Delayed DrawSOFR+660, 1.00% Floor03/01/283,0002,9853,000
First Lien Secured Debt - RevolverSOFR+560 Cash plus 1.00% PIK, 1.00% Floor03/01/28956955956
20,41620,456
Compass Health
Roscoe Medical, IncFirst Lien Secured Debt - Term Loan10%04/11/257,3726,9156,193
First Lien Secured Debt - Revolver10%04/11/2516412933
7,0446,226
Dr. Scholl's
DRS Holdings III, Inc.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor11/01/2823,65823,55423,539
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor11/01/28(6)(7)
23,54823,532

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Medical Guardian
Medical Guardian, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor04/26/2830,82230,63330,819
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor04/26/284,7024,6624,702
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor04/26/28381362381
35,65735,902
Natus Sensory
Natus Sensory, Inc.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor01/07/3110,62610,48210,405
First Lien Secured Debt - Term LoanEURIBOR+525, 0.00% Floor01/07/31€2,5562,6082,936
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor01/07/31(18)(58)
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor01/07/31(18)(29)
13,05413,254
NeuroPace
NeuroPace, Inc.First Lien Secured Debt - Term LoanSOFR+550, 2.00% Floor05/27/3020,00019,90319,900
First Lien Secured Debt - RevolverSOFR+375, 2.00% Floor05/27/30(7)(7)
19,89619,893
Project Titan
Titan Luxco I SARLFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor06/12/326,0445,9865,984
First Lien Secured Debt - Term LoanEURIBOR+500, 0.75% Floor06/12/32€1,1781,3511,368
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor06/12/32(8)(17)
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor06/12/31278270270
First Lien Secured Debt - RevolverEURIBOR+500, 0.75% Floor06/12/31€111128127
7,7277,732
Treace
Treace Medical Concepts, Inc.First Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor04/01/2714,58314,55614,583
First Lien Secured Debt - RevolverSOFR+410, 1.00% Floor04/01/27400395400
14,95114,983
Total Health Care Equipment & Supplies$154,057$153,292

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Health Care Providers & Services
Alcami
Alcami CorporationFirst Lien Secured Debt - Term LoanSOFR+710, 1.00% Floor12/21/28$7,993$7,824$7,873
First Lien Secured Debt - Delayed DrawSOFR+710, 1.00% Floor12/21/28588576579
First Lien Secured Debt - RevolverSOFR+710, 1.00% Floor12/21/28(21)(16)
8,3798,436
All Star
All Star Recruiting Locums, LLCFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor05/01/307,3837,2637,346
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor05/01/301,7351,6901,715
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor05/01/30326306320
9,2599,381
Allied Benefit Systems
Allied Benefit Systems Intermediate LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor10/31/305,8295,8295,829
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor10/31/301,0691,0621,069
6,8916,898
Amplity
Amplity Parent, Inc.First Lien Secured Debt - Term Loan12.6%01/31/2726,46825,91020,574
First Lien Secured Debt - RevolverSOFR+1260, 1.00% Floor01/31/272,1892,0672,042
First Lien Secured Debt - Revolver12.6%01/31/271,4801,4361,035
29,41323,651
Cato Research
LS Clinical Services Holdings, Inc.First Lien Secured Debt - Term LoanSOFR + 725 (Inclusive of 10.25% PIK), 1.00% Floor12/16/2915,97315,81314,785
First Lien Secured Debt - RevolverSOFR + 725 (Inclusive of 10.25% PIK), 1.00% Floor06/16/291,7301,7081,599
17,52116,384
CNSI
Acentra Holdings, LLC (fka CNSI Holdings, LLC)First Lien Secured Debt - Term LoanSOFR+550, 0.50% Floor12/17/2917,50517,09117,417
First Lien Secured Debt - Term LoanSOFR+575, 0.50% Floor12/17/293,9303,8873,930
First Lien Secured Debt - RevolverSOFR+550, 0.50% Floor12/17/29(43)(10)
20,93521,337

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
EmpiRx
EmpiRx Health LLCFirst Lien Secured Debt - Term LoanSOFR+510, 1.00% Floor08/05/278,7508,6798,750
First Lien Secured Debt - RevolverSOFR+510, 1.00% Floor08/05/27(6)
8,6738,750
ExactCare
ExactCare Parent, Inc.First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor11/05/2917,76217,35117,762
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor11/05/29(37)
17,31417,762
Ingenovis Health
Ingenovis Health, Inc. (CCRR Parent Inc)First Lien Secured Debt - Term Loan8%03/06/283,8313,4321,305
KCF Puerto Rico, LLC
KCF Puerto Rico, LLCSecured Debt - Promissory NoteN/A06/28/281,697846814
KureSmart
Clearway Corporation (f/k/a NP/Clearway Holdings, Inc.)Common Equity - Common StockN/AN/A133 Shares133280
Kure Pain Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor08/30/3017,98117,96017,972
First Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor08/31/304,1894,1514,187
First Lien Secured Debt - RevolverSOFR+510, 1.00% Floor08/30/30175135135
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor08/30/30(5)
22,37422,574
LucidHealth
Premier Imaging, LLCFirst Lien Secured Debt - Term LoanSOFR+282 Cash plus 3.44% PIK, 1.00% Floor03/31/267,3007,2876,205
First Lien Secured Debt - Delayed DrawSOFR+282 Cash plus 3.44% PIK, 1.00% Floor03/31/261,9641,8951,669
9,1827,874
Maxor National Pharmacy Services, LLC
Maxor Acquisition, Inc.First Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor03/01/299,9259,8419,851
Maxor National Pharmacy Services, LLCFirst Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor03/01/2913,08412,81312,986
First Lien Secured Debt - RevolverSOFR+610, 1.00% Floor03/01/29(26)(11)
Maxor Topco, L.P.Preferred Equity - Preferred EquityN/AN/A50,000 Shares5083
22,67822,909

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Midwest Vision
Midwest Vision Partners Management, LLCFirst Lien Secured Debt - Term LoanSOFR+100 Cash plus 5.75% PIK, 1.00% Floor01/12/2821,58921,40321,319
First Lien Secured Debt - Term LoanSOFR+650 PIK, 1% Floor01/12/281,1271,117879
First Lien Secured Debt - RevolverSOFR+100 Cash plus 5.75% PIK, 1.00% Floor01/12/28630625611
23,14522,809
Omega Healthcare
OMH-Healthedge Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+425, 1.00% Floor04/01/3011,95811,94811,958
First Lien Secured Debt - RevolverSOFR+425, 1.00% Floor04/01/30(1)
11,94711,958
Rarebreed
Rarebreed Veterinary Partners, Inc.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor04/18/304,2054,1374,142
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor04/18/3013,87113,67113,596
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor04/18/30(15)(14)
17,79317,724
RHA Health Services
Pace Health Companies, LLCFirst Lien Secured Debt - Term LoanSOFR+565, 1.00% Floor08/02/271,3791,3711,371
First Lien Secured Debt - Term LoanSOFR+540, 1.00% Floor08/02/27460459456
First Lien Secured Debt - Delayed DrawSOFR+540, 1.00% Floor08/02/273,4013,3543,333
First Lien Secured Debt - RevolverSOFR+540, 1.00% Floor08/02/27(26)(5)
5,1585,155
Team Select
TS Investors, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor05/04/2913,68313,50413,615
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor05/04/29183114114
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor05/04/29(20)(9)
13,59813,720
Thomas Scientific
BSP-TS, LPPreferred Equity - Preferred EquityN/AN/A30 Shares2532
Common Equity - Common StockN/AN/A185 Shares18518
Thomas Scientific, LLCFirst Lien Secured Debt - Term LoanSOFR+340 Cash plus 4.25% PIK, 1.00% Floor12/14/2732,47332,18031,298
First Lien Secured Debt - RevolverSOFR+340 Cash plus 4.25% PIK, 1.00% Floor12/14/272,2972,2742,190
34,66433,538

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
WellDyneRx, LLC
WelldyneRX, LLCFirst Lien Secured Debt - Term LoanSOFR+685, 0.75% Floor03/09/2717,44417,28617,313
First Lien Secured Debt - RevolverSOFR+685, 0.75% Floor03/09/26(4)(5)
17,28217,308
Total Health Care Providers & Services$300,484$290,287
Health Care Technology
Arcadia Solutions
Arcadia Solutions, Inc.First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor08/12/32$10,714$10,609$10,607
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor08/12/32(18)(18)
10,59110,589
Gainwell
Gainwell Acquisition Corp. (Milano Acquisition Corp)First Lien Secured Debt - Term LoanSOFR+400, 0.75% Floor10/01/2716,64715,96916,414
Inovalon
Inovalon Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+286 Cash plus 2.75% PIK, 0.75% Floor11/24/286,2576,1815,991
Second Lien Secured Debt - Term LoanSOFR+861 PIK, 0.75% Floor11/25/33949072
6,2716,063
Merative
Merative L.P.First Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor09/30/324,1184,0974,097
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor09/30/32(1)(2)
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor09/30/32(2)(2)
4,0944,093
MRO Parent Corporation
MRO Parent CorporationFirst Lien Secured Debt - Term LoanSOFR+450, 0.75% Floor06/09/324,2594,1974,195
First Lien Secured Debt - Delayed DrawSOFR+450, 0.75% Floor06/09/32(3)(6)
First Lien Secured Debt - RevolverSOFR+450, 0.75% Floor06/09/32(5)(6)
4,1894,183
TELA Bio, Inc.
TELA Bio, Inc.First Lien Secured Debt - Term LoanSOFR+635, 1.00% Floor05/01/2713,33313,30713,333
First Lien Secured Debt - Delayed DrawSOFR+635, 1.00% Floor05/01/27(2)
13,30513,333
Total Health Care Technology$54,419$54,675

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Hotels, Restaurants & Leisure
CircusTrix
CircusTrix Holdings LLCFirst Lien Secured Debt - Term LoanSOFR+675, 1.00% Floor07/18/28$980$964$965
First Lien Secured Debt - Delayed DrawSOFR+675, 1.00% Floor07/18/286,9696,8516,864
First Lien Secured Debt - RevolverSOFR+675, 1.00% Floor07/18/28(15)(15)
7,8007,814
Crumbl
Crumbl Enterprises LLCFirst Lien Secured Debt - Term LoanSOFR+450, 0.75% Floor05/05/329,2369,1489,144
First Lien Secured Debt - RevolverSOFR+450, 0.75% Floor05/05/32120113113
9,2619,257
Guernsey
Guernsey Holdings SDI LA LLCFirst Lien Secured Debt - Term Loan6.95%11/18/261,5881,5831,552
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor11/18/26
1,5831,552
International Cruise & Excursion Gallery, Inc.
Arrivia, Inc. (International Cruise & Excursion Gallery, Inc) (4)First Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor12/31/284,0128,7393,959
Common Equity - Membership InterestsN/AN/A531,312 Shares4,7402,517
13,4796,476
Munson
Munson Buffalo Restaurant Group LLCFirst Lien Secured Debt - Term Loan11%05/31/293,4893,4462,826
First Lien Secured Debt - Delayed Draw11%05/31/295,4915,4294,268
8,8757,094
PARS Group LLC
PARS Group LLCFirst Lien Secured Debt - Term LoanSOFR+685, 1.50% Floor04/03/288,6818,5988,247
First Lien Secured Debt - Delayed DrawSOFR+685, 1.50% Floor04/03/28(1)(48)
8,5978,199

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Taco Cabana
YTC Enterprises, LLCFirst Lien Secured Debt - Term LoanSOFR+636, 1.00% Floor08/16/268,4638,4448,103
Tasty Chick'n
Tasty Chick'n LLCFirst Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor05/16/2911,67911,5419,664
First Lien Secured Debt - Delayed DrawSOFR+600, 1.00% Floor05/16/29275267(734)
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor05/16/29(22)(352)
11,7868,578
The Club Company
Eldrickco LimitedFirst Lien Secured Debt - Term LoanSON+562, 0.50% Floor11/26/26£8,94511,56211,951
First Lien Secured Debt - Delayed DrawSON+562, 0.50% Floor11/26/26£10,74713,48314,359
First Lien Secured Debt - RevolverSON+512, 0.50% Floor11/26/26£356417474
First Lien Secured Debt - RevolverSON+512, 0.50% Floor05/26/26(2)(4)
25,46026,780
Walters Wedding Estates
WH BorrowerCo, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor08/02/3014,34814,15014,026
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor08/02/303,1333,0332,950
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor08/02/30583552526
17,73517,502
Total Hotels, Restaurants & Leisure$113,020$101,355
Household Durables
Allstar Holdings
Athlete Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor04/26/29$1,913$1,881$1,755
First Lien Secured Debt - Delayed DrawSOFR+585, 1.00% Floor04/26/3022,00721,55820,191
First Lien Secured Debt - Delayed DrawSOFR+585, 1.00% Floor04/26/291,5491,5241,410
First Lien Secured Debt - RevolverSOFR+585, 1.00% Floor04/26/293,2013,1322,768
28,09526,124
Polywood
Poly-Wood, LLCFirst Lien Secured Debt - Term LoanSOFR+488, 1.00% Floor03/20/302,7342,6882,720
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor03/20/30(11)(2)
First Lien Secured Debt - RevolverSOFR+488, 1.00% Floor03/20/30(7)(2)
2,6702,716
Total Household Durables$30,765$28,840

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Independent Power & Renewable Electricity Producers
Solarplicity Group Limited (f/k/a AMP Solar UK)
Solarplicity UK Holdings LimitedFirst Lien Secured Debt - Term Loan8.00%03/08/23£5,562$7,231$989
Preferred Equity - Preferred StockN/AN/A4,286 Shares5,623
Common Equity - Ordinary SharesN/AN/A2,825 Shares4
Total Independent Power & Renewable Electricity Producers$12,858$989
Insurance
High Street Insurance
High Street Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor04/14/28$10,021$9,934$9,971
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor04/14/2819,03118,88518,936
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor04/16/27(12)(11)
28,80728,896
PGM Holdings Corporation
Turbo Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+615, 1.00% Floor06/02/2618,59918,54418,553
First Lien Secured Debt - RevolverSOFR+615, 1.00% Floor06/02/26694692692
19,23619,245
Spectrum Automotive
Shelby 2021 Holdings Corp.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor06/29/2814,00013,90013,930
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor06/29/283,8233,7353,779
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor06/29/27(2)(2)
17,63317,707
Total Insurance$65,676$65,848
Interactive Media & Services
Securus Technologies Holdings, Inc.
Aventiv Technologies, LLC (fka Securus Technologies Holdings, LLC)First Lien Secured Debt - Term LoanSOFR+1026, 1.00% Floor03/25/26$2,205$2,174$2,323
Second Lien Secured Debt - Term Loan13.05%03/25/268,8537,703
9,8772,323
The Weather Company
Zephyr Buyer, L.P.First Lien Secured Debt - Term LoanSOFR+525, 0.50% Floor01/31/3130,58329,94930,353
First Lien Secured Debt - RevolverSOFR+525, 0.50% Floor01/31/31(75)(30)
29,87430,323
Total Interactive Media & Services$39,751$32,646

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
IT Services
Avenu Insights & Analytics
ACP Avenu Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor10/02/29$3,685$3,637$3,648
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor10/02/295,4725,3605,417
First Lien Secured Debt - Delayed DrawSOFR+475, 1.00% Floor10/02/29(26)(58)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor10/02/29(25)(14)
8,9468,993
Distinct
Distinct Holdings IncFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor07/18/2913,11012,90212,862
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor07/18/29(24)(33)
12,87812,829
GrayMatter Systems
Genius Bidco LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor05/01/301,3231,3021,294
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor05/01/30(38)(112)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor05/01/30155137129
Common Equity - Common StockN/AN/A773 Shares7748
1,4781,359
New Era Technology, Inc.
New Era Technology, Inc.First Lien Secured Debt - Term LoanSOFR+625, 1.00% Floor06/30/3012,51312,51312,513
First Lien Secured Debt - RevolverSOFR+625, 1.00% Floor06/30/30866866866
Preferred Equity - Preferred EquityN/AN/A11,937 Shares10,81810,818
Common Equity - Common StockN/AN/A
24,19724,197
VikingCloud
Bullcave LimitedFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor08/06/3029,17928,80728,960
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor08/06/303,6843,6163,643
32,42332,603
Total IT Services$79,922$79,981

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Leisure Products
Dan Dee
Project Comfort Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+710, 1.00% Floor09/01/26$15,488$15,462$15,412
First Lien Secured Debt - RevolverSOFR+710, 1.00% Floor02/01/26(8)
Preferred Equity - Preferred EquityN/AN/A491,405 Shares492211
15,95415,615
KLO Holdings, LLC
1244311 B.C. Ltd. (4)Common Equity - Common StockN/AN/A1,000,032 Shares1,000115
LashCo
Lash OpCo, LLCFirst Lien Secured Debt - Term LoanSOFR+275 Cash plus 5.10% PIK, 1.00% Floor09/17/2744,47644,23443,639
First Lien Secured Debt - Delayed DrawSOFR+275 Cash plus 5.10% PIK, 1.00% Floor09/17/272,3922,3842,347
First Lien Secured Debt - RevolverSOFR+275 Cash plus 5.10% PIK, 1.00% Floor09/17/27415401379
47,01946,365
Paladone
Paladone Group Bidco LimitedFirst Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor11/12/275,8905,8385,840
First Lien Secured Debt - Delayed DrawSOFR+585, 1.00% Floor11/12/27923919915
First Lien Secured Debt - RevolverSOFR+585, 1.00% Floor11/12/271,4121,4021,400
First Lien Secured Debt - RevolverSON+585, 1.00% Floor11/12/27259344344
Paladone Group Holdings LimitedCommon Equity - Common StockN/AN/A70,183 Shares93108
8,5968,607
Total Leisure Products$72,569$70,702
Life Sciences Tools & Services
August Bio
August Bioservices, LLCFirst Lien Secured Debt - Term LoanSOFR+595, 2.00% Floor06/01/29$12,000$11,952$11,640
First Lien Secured Debt - Delayed DrawSOFR+595, 2.00% Floor06/01/293,0002,9882,910
First Lien Secured Debt - RevolverSOFR+400, 2.00% Floor06/01/29281279266
15,21914,816

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Unchained Labs
Unchained Labs, LLCFirst Lien Secured Debt - Term LoanSOFR+555, 1.00% Floor08/09/271,8531,8401,830
First Lien Secured Debt - Delayed DrawSOFR+555, 1.00% Floor08/09/272,1952,1842,167
First Lien Secured Debt - RevolverSOFR+555, 1.00% Floor08/09/27(5)(9)
4,0193,988
Total Life Sciences Tools & Services$19,238$18,804
Machinery
Carlisle Fluid Technologies
LSF12 Donnelly Bidco, LLCFirst Lien Secured Debt - Term LoanSOFR+650, 1.00% Floor10/02/29$14,700$14,413$14,441
Flow Control
Flow Control Intermediate Holdings 2.0, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor05/01/315,3205,2445,293
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor05/01/31(23)(17)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor05/01/31(19)(7)
5,2025,269
Ideal Tridon
Ideal Components Acquisition, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor06/30/3213,09212,90012,895
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor06/30/32(17)(36)
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor06/30/32(29)(30)
12,85412,829
JPW
JPW Industries Holding CorporationFirst Lien Secured Debt - Term LoanSOFR+588, 2.00% Floor11/22/282,4062,4062,376
Milacron (Project Iota)
IOTA HOLDINGS 3First Lien Secured Debt - Term LoanSOFR+475, 0.00% Floor03/31/3222,61922,29122,562
First Lien Secured Debt - RevolverSOFR+475, 0.00% Floor03/31/321,2741,2061,262
23,49723,824
Relevant Industrial
Relevant Industrial, LLCFirst Lien Secured Debt - Term LoanSOFR+475, 1.00% Floor05/16/318,1948,0978,091
First Lien Secured Debt - Delayed DrawSOFR+475, 1.00% Floor05/16/31196164130
First Lien Secured Debt - RevolverSOFR+475, 1.00% Floor05/16/31214198196
8,4598,417
Total Machinery$66,831$67,156

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Media
Accelerate360
Accelerate360 Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+626, 1.00% Floor02/11/27$3,589$3,589$3,580
First Lien Secured Debt - RevolverSOFR+626, 1.00% Floor02/11/271,3821,3821,375
4,9714,955
Acosta
Acosta Holdings Corp.Preferred Equity - Preferred EquityN/AN/A10,954 Shares473626
Common Equity - Common StockN/AN/A6,266 Shares7738
550664
ChyronHego Corporation
ChyronHego Corporation (5)Preferred Equity - Preferred EquityN/AN/A7,800 Shares$6,000$14,586
ChyronHego US Holding Corporation (5)First Lien Secured Debt - Term LoanSOFR+350, 1.75% Floor06/30/26106,156105,949106,156
First Lien Secured Debt - RevolverSOFR+600, 1.75% Floor06/30/2614,46714,45914,467
126,408135,209
FingerPaint Marketing
KL Charlie Acquisition CompanyFirst Lien Secured Debt - Term LoanSOFR+510, 1.00% Floor12/30/2618,04517,93317,910
First Lien Secured Debt - Delayed DrawSOFR+510, 1.00% Floor12/30/268,1508,0898,039
First Lien Secured Debt - RevolverSOFR+510, 1.00% Floor12/30/26(8)(15)
KL Charlie Co-Invest, L.P.Common Equity - Common StockN/AN/A218,978 Shares220322
26,23426,256
HALO Branded Solutions
HALO Buyer, IncFirst Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor08/07/298,6528,4998,500
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor08/07/29250228227
8,7278,727
Hero Digital
HRO (Hero Digital) Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+210 Cash plus 4.00% PIK, 1.00% Floor11/18/2826,69926,40025,956
First Lien Secured Debt - RevolverSOFR+210 Cash plus 4.00% PIK, 1.00% Floor11/18/26917904819
HRO Holdings I LPCommon Equity - Common StockN/AN/A213 Shares213222
27,51726,997

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Wilson Language Training
Owl Parent Holdings, LLCCommon Equity - Common StockN/AN/A100 Shares100187
Total Media$194,507$202,995
Multi-Utilities
Congruex
Congruex Group LLCFirst Lien Secured Debt - Term LoanSOFR+165 Cash plus 5.00% PIK, 1.50% Floor05/03/29$15,486$15,286$13,163
SEER
GS SEER Group Borrower LLCFirst Lien Secured Debt - Term LoanSOFR+675, 1.00% Floor04/29/303,1843,1133,168
First Lien Secured Debt - Delayed DrawSOFR+675, 1.00% Floor04/29/301,1651,1371,159
First Lien Secured Debt - RevolverSOFR+675, 1.00% Floor04/30/29(7)(2)
GS SEER Group Holdings, LLCCommon Equity - Common StockN/AN/A42 Shares4248
4,2854,373
Total Multi-Utilities$19,571$17,536
Paper & Forest Products
BiOrigin Specialty Products
Complete Paper Inc.First Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor02/04/31$14,925$14,715$14,689
Total Paper & Forest Products$14,715$14,689
Passenger Airlines
Merx Aviation Finance, LLC
Merx Aviation Finance, LLC (5)First Lien Secured Debt - Revolver10.00%10/31/2526,07526,07526,075
Common Equity - Membership InterestsN/AN/A74,89078,698
Total Passenger Airlines$100,965$104,773

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Personal Care Products
Elida Beauty
PHOENIX YW BUYER, INC.First Lien Secured Debt - Term LoanSOFR+475, 1.00% Floor05/31/30$7,456$7,290$7,307
First Lien Secured Debt - RevolverSOFR+475, 1.00% Floor05/31/30(20)(23)
7,2707,284
RoC Skincare
RoC Holdco LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor02/21/3112,61312,38912,455
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor02/21/314,1384,1074,087
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor02/21/30(32)(27)
16,46416,515
Suave
Silk Holdings I Corp.Common Equity - Common StockN/AN/A100 Shares100179
Silk Holdings III Corp.First Lien Secured Debt - Term LoanSOFR+450, 1.00% Floor05/01/2926,61826,11526,352
26,21526,531
Summer Fridays
Summer Fridays, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor05/16/3123,09022,75622,744
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor05/16/31(26)(28)
22,73022,716
Total Personal Care Products$72,679$73,046
Pharmaceuticals
Alcresta Therapeutics Inc.
Alcresta Holdings, LPPreferred Equity - Preferred EquityN/AN/A116 Shares$116$133
Common Equity - Common StockN/AN/A1,176 Shares188
Alcresta Therapeutics Inc.First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor03/12/302,2012,1662,201
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor03/31/304,8864,7794,886
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor03/31/29(6)
7,0567,308

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Avid Bioservices
Space Finco, Inc.First Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor02/05/3210,61210,45810,453
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor02/05/32(80)(168)
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor02/05/31(45)(48)
Space Parent, LPPreferred Equity - Preferred EquityN/AN/A99,000 Shares9999
Common Equity - Common StockN/AN/A1,000 Shares11
10,43310,337
Ora LLC
Orion Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor07/18/306,8506,7346,627
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor07/18/30(13)(55)
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor07/18/301,4011,3781,355
TVG Orion Blocker, Inc.Common Equity - Common StockN/AN/A2 Shares11057
Unsecured Debt - Promissory Note11.34%07/11/30212121
8,2308,005
PAI Pharma
Pai Middle Tier, LLCFirst Lien Secured Debt - Term LoanSOFR+450, 0.75% Floor02/13/3216,45916,22116,268
First Lien Secured Debt - RevolverSOFR+450, 0.75% Floor02/13/32(48)(41)
PAI Co-Investor FT Aggregator LLCCommon Equity - Common StockN/AN/A100 Shares100106
16,27316,333
Sterling Pharma
Saffron Bidco LtdFirst Lien Secured Debt - Term LoanSOFR+325 Cash plus 3.00% PIK, 0.75% Floor09/23/3113,47413,23413,069
First Lien Secured Debt - Term LoanEURIBOR+325 Cash plus 3.00% PIK, 0.75% Floor09/23/31€96106110
First Lien Secured Debt - Delayed DrawSON+325 Cash plus 3.00% PIK, 0.75% Floor09/23/31(71)(248)
13,26912,931
TersSera
TerSera Therapeutics LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor04/04/2916,62316,26116,623
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor04/04/29(20)
16,24116,623

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Trillium
Trillium Health Care Products Inc.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor08/06/318,0647,9127,842
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor08/06/31$1,006989978
First Lien Secured Debt - RevolverCORRA+557, 1.00% Floor08/06/31838577585
9,4789,405
Total Pharmaceuticals$80,980$80,942
Professional Services
AGDATA
AGDATA Midco, LLCFirst Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor07/01/30$2,633$2,596$2,593
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor07/01/30711696684
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor07/01/30163157156
3,4493,433
BDO USA
BDO USA, P.A.First Lien Secured Debt - Term LoanSOFR+500, 2.00% Floor08/31/2811,76011,76011,731
DCM Services
DCM Parent, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor03/12/3112,61112,43112,422
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor03/12/31(32)(35)
12,39912,387
Escalent
M&M OPCO, LLCFirst Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor04/07/2912,07111,83811,921
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor04/07/29181172175
12,01012,096
G&A
G&A Partners Holding Company II, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor03/03/316,6626,5686,645
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor03/01/31928897917
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor03/01/30(5)(1)
7,4607,561
Health & Safety Institute
HSI Halo Holdings, LLCCommon Equity - Common StockN/AN/A1,010 Shares461,756

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Lexitas
Chronicle Parent LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor04/15/317,0196,9546,949
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor04/15/31182172160
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor04/15/31(7)(7)
7,1197,102
North Highland
The North Highland Company LLCFirst Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor12/22/313,0423,0143,011
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor12/22/31(5)(11)
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor12/20/30395388387
3,3973,387
PSI Services, LLC
Lifelong Learner Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+115 Cash plus 7.75% PIK, 1.00% Floor03/31/275,5255,4664,989
First Lien Secured Debt - RevolverSOFR+115 Cash plus 7.75% PIK, 1.00% Floor03/31/27562561504
6,0275,493
Schlesinger Group
Schlesinger Global, LLCFirst Lien Secured Debt - Term LoanSOFR+275 Cash plus 5.85% PIK, 1.00% Floor10/24/256,3166,3666,255
Team LINX, LLC
TeamLINX Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor12/18/3011,00110,85110,836
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor12/18/30(19)(21)
10,83210,815
Total Professional Services$80,865$82,016
Software
Acronis AG
ACRONIS AGFirst Lien Secured Debt - Term LoanSOFR+595 Cash plus 1.00% PIK, 1.00% Floor04/01/27$27,421$27,339$27,421
Align
RMCF V CIV L, L.P.Common Equity - Common StockN/AN/A241 Shares500568
American Megatrends
AMI Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor10/17/3113,03012,84013,030
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor10/17/31(25)
12,81513,030

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Asure Software
Asure Software, Inc.First Lien Secured Debt - Term LoanSOFR+500, 2.00% Floor04/01/306,6676,6366,667
First Lien Secured Debt - Delayed DrawSOFR+500, 2.00% Floor04/01/3013,33313,27213,333
19,90820,000
BarTender
Sigma Buyer LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor01/04/2813,48113,26913,447
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor01/04/287,2187,1127,200
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor01/04/28700679696
21,06021,343
Beeline
IQN Holding Corp.First Lien Secured Debt - Term LoanSOFR+262 Cash plus 3.13% PIK, 0.75% Floor05/02/294,4074,4074,368
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor05/02/28128128125
4,5354,493
Calero Holdings, Inc.
Telesoft Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor12/16/2621,47721,40821,417
First Lien Secured Debt - RevolverSOFR+585, 1.00% Floor12/16/26265258259
21,66621,676
Digital.ai
Digital.ai Software Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor08/10/2822,75222,44322,306
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor08/10/28323294274
22,73722,580
EVER.AG Corporation
EVER.AG CorporationFirst Lien Secured Debt - Term LoanSOFR+535, 1.00% Floor06/24/2720,64220,45720,418
First Lien Secured Debt - RevolverSOFR+535, 1.00% Floor06/24/271,2571,2491,243
21,70621,661
Forcura + Medalogix (Project Tarpon)
F&M Buyer LLCFirst Lien Secured Debt - Term LoanSOFR+450, 0.75% Floor03/18/3216,90116,74316,901
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor03/18/32(26)
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor03/18/32(23)
16,69416,901

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
G2CI
Evergreen IX Borrower 2023, LLCFirst Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor09/30/307,0797,0797,079
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor10/01/29
7,0797,079
Go1
Apiom, Inc.First Lien Secured Debt - Term LoanSOFR+745, 2.00% Floor05/02/282,5002,4882,500
GoHealth
Norvax, LLC (dba GoHealth)First Lien Secured Debt - Term LoanSOFR+550, 3.00% Floor08/05/29840834844
First Lien Secured Debt - Delayed DrawSOFR+550, 3.00% Floor08/05/29(6)4
First Lien Secured Debt - RevolverSOFR+465 Cash plus 6.60% PIK, 1.00% Floor08/06/291,002997955
Common Equity - Common StockN/AN/A8,648 Shares49
1,8251,852
Gtreasury
G Treasury SS LLCFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor06/29/29250247247
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor06/29/29591556565
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor06/29/29676464
867876
Instem
Ichor Management LimitedFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor12/08/298,9058,7338,638
Litify
Litify Holdings Inc.Common Equity - Common StockN/AN/A217,892 Shares107495
Litify LLCFirst Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor02/02/2929,16728,59728,583
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor02/02/29(14)(17)
28,69029,061
Lookout
Lookout, Inc.First Lien Secured Debt - Term LoanSOFR+625, 3.00% Floor06/01/295,0004,9804,963
First Lien Secured Debt - Delayed DrawSOFR+625, 3.00% Floor06/01/295,0004,9814,963
9,9619,926

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
mPulse
mPulse Mobile, Inc.First Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor08/26/328,0777,9967,996
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor08/26/32(4)(8)
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor08/26/32(12)(12)
7,9807,976
MYCOM
Magnate Holding Corp.First Lien Secured Debt - Term LoanSOFR+625, 0.50% Floor12/31/2620,65620,66220,326
Naviga
Colonnade Parent Inc (fka Naviga Inc.)First Lien Secured Debt - Term Loan5%09/30/2612,98911,0606,623
First Lien Secured Debt - Delayed Draw5%09/30/262,2201,8761,132
First Lien Secured Debt - Revolver5%09/30/26500493255
13,4298,010
New Relic
Crewline Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+675, 1.00% Floor11/08/305,6235,5775,623
First Lien Secured Debt - RevolverSOFR+675, 1.00% Floor11/08/30
5,5775,623
Poppulo, Inc.
Four Winds Interactive LLCFirst Lien Secured Debt - Term LoanSOFR+650, 0.75% Floor02/20/307,5427,4057,410
First Lien Secured Debt - Delayed DrawSOFR+650, 0.75% Floor02/20/30(13)(26)
First Lien Secured Debt - RevolverSOFR+650, 0.75% Floor02/20/30(17)(17)
7,3757,367
Riverbed Technology, Inc.
Riverbed Technology, Inc.First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor04/03/28(5)(6)
Simeio
Simeio Group Holdings, Inc.First Lien Secured Debt - Term Loan11%02/02/268,1288,1156,178
First Lien Secured Debt - Revolver11%02/02/26884876672
8,9916,850
Solera
Polaris Newco, LLCFirst Lien Secured Debt - Term LoanSOFR+426, 0.50% Floor06/02/288,0878,0417,811
8,0417,811

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
SPS Commerce, Inc.
SPS Commerce, Inc.Common Equity - Common StockN/AN/A837 Shares6287
Stax Payments
Stax Purchaser, LLCFirst Lien Secured Debt - Term LoanSOFR+700, 1.00% Floor06/06/309,9759,8339,825
Texada
Texada Software LLCFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor04/30/306,9236,8096,837
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor04/30/302,0512,0172,026
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor04/30/30(16)(13)
8,8108,850
Uniguest
Uniguest Holdings, IncFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor11/27/3019,69219,42919,433
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor11/27/30(26)(52)
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor11/27/30(15)(16)
19,38819,365
Uplight
Uplight, Inc.First Lien Secured Debt - Term LoanSOFR+610, 4.00% Floor06/01/2910,0009,9219,875
First Lien Secured Debt - Delayed DrawSOFR+610, 4.00% Floor06/01/29(124)
First Lien Secured Debt - RevolverSOFR+360, 4.00% Floor06/01/29(12)
9,9219,739
Zafin
Zafin Labs Americas IncorporatedFirst Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor02/14/3116,66716,43716,480
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor02/14/31(45)(37)
16,39216,443
Zendesk
Zendesk, Inc.First Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor11/22/287,4957,4957,476
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor11/22/28576576571
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor11/22/28(2)
8,0718,045
Total Software$373,130$365,916

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Specialty Retail
Club Champion
Club Champion LLCFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor06/14/29$9,043$8,935$8,952
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor06/14/29187166169
9,1019,121
EG Group
EG Global Finance PLCFirst Lien Secured Debt - Corporate BondSOFR+750, 0.50% Floor11/30/286,2676,4086,690
Tailored Brands
The Men's Wearhouse, LLCFirst Lien Secured Debt - Term LoanSOFR+575, 0.00% Floor02/26/29775773779
Total Specialty Retail$16,282$16,590
Technology Hardware, Storage & Peripherals
Biamp
BiampFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor04/30/30$827$813$809
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor04/30/30(2)(3)
811806
BusPatrol
BusPatrol HoldcoFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor08/02/298,3338,2658,249
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor08/02/293,3333,3073,250
First Lien Secured Debt - RevolverSOFR+400, 1.00% Floor08/02/29300281280
11,85311,779
Total Technology Hardware, Storage & Peripherals$12,664$12,585
Textiles, Apparel & Luxury Goods
Iconix Brand Group
IBG Borrower LLCFirst Lien Secured Debt - Term LoanSOFR+515, 1.00% Floor08/22/29$5,836$5,789$5,777
Sequential Brands Group, Inc.
Gainline Galaxy Holdings LLCCommon Equity - Common StockN/AN/A3,060 Shares57573
Galaxy Universal LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor05/12/2816,24116,23016,028
First Lien Secured Debt - Term LoanSOFR+625, 1.00% Floor05/12/282,4802,4802,486
Swisstech IP CO, LLCFirst Lien Secured Debt - Term Loan6.00% PIK11/24/25160149160
19,43418,747
Total Textiles, Apparel & Luxury Goods$25,223$24,524

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Trading Companies & Distributors
Banner Solutions
Banner Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+290 Cash plus 3.50% PIK, 3.75% Floor05/31/27$12,192$12,154$11,162
First Lien Secured Debt - Delayed DrawSOFR+290 Cash plus 3.50% PIK, 3.75% Floor05/31/272,9772,9662,725
First Lien Secured Debt - RevolverSOFR+290 Cash plus 3.50% PIK, 3.75% Floor05/31/273(3)(161)
Banner Parent Holdings, Inc.Common Equity - Common StockN/AN/A6,125 Shares61110
15,72813,736
MacQueen Equipment, LLC
MacQueen Equipment, LLCFirst Lien Secured Debt - Delayed DrawSOFR+551, 1.00% Floor01/07/28
Meritus Gas Partners
MGP Holdings III Corp.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor03/01/30$14,101$13,892$13,889
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor03/01/301,8421,8121,803
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor03/01/30366355355
16,05916,047
ORS Nasco
WC ORS Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor08/07/3119,94519,66719,646
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor08/07/311,3521,2761,279
WC ORS Holdings, L.P.Common Equity - Common StockN/AN/A100,000 Shares100146
21,04321,071
PSE
Graffiti Parent, LPCommon Equity - Common StockN/AN/A2,439 Shares244215
Painters Supply and Equipment Co. (fka Graffiti Buyer, Inc.)First Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor08/10/2710,77510,65610,560
First Lien Secured Debt - Delayed DrawSOFR+560, 1.00% Floor08/10/273,6353,6013,490
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor08/10/27544628
14,54714,293
Total Trading Companies & Distributors$67,377$65,147
Transportation Infrastructure
GAT-Airline Ground Support Inc
GAT-Airline Ground Support IncFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor05/09/29$15,048$14,862$14,935
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor05/09/292,3692,3242,334
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor05/09/29476450458
Total Transportation Infrastructure$17,636$17,727

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Wireless Telecommunication Services
Global Eagle
Anuvu Corp. (fka GEE Acquisition Holdings Corp.)Common Equity - Common StockN/AN/A211,026 Shares
Anuvu Holdings 2 LLC (fka GEE Holdings 2 LLC)First Lien Secured Debt - Term LoanSOFR+800, 0.00% Floor09/27/275,0483,9344,922
First Lien Secured Debt - Term Loan8.25%03/23/265,2452,221118
Total Wireless Telecommunication Services$6,155$5,040
Total Investment before Cash Equivalents
J.P. Morgan U.S. Government Money Market FundN/AN/A$152$152$152
Goldman Sachs Financial Square Government Fund, InstitutionalN/AN/A$31$31$31
Total Investment after Cash Equivalents

(1)

Fair value is determined in good faith subject to the oversight of the board of directors of the Company (the “Board”) (See Note 2 to the consolidated financial statements).

(2)

Par amount is denominated in USD unless otherwise noted, and represents funded commitments. See Note 23 in the Consolidated Schedule of Investments
and Note 8 to the consolidated financial statements for further information on undrawn revolving and delayed draw loan commitments, including
commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies.

(3)

Denotes investments in which the Company owns greater than 25% of the equity, where the governing documents of each entity preclude the Company from exercising a controlling influence over the management or policies of such entity. The Company does not have the right to elect or appoint more than 25% of the directors or another party has the right to elect or appoint more directors than the Company and has the right to appoint certain members of senior management. Therefore, the Company has determined that these entities are not controlled affiliates. As of September 30, 2025, we had a 100% equity ownership interest in Golden Bear 2016-R, LLC, a collateralized loan obligation.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

(4)

Denotes investments in which we are an “Affiliated Person,” as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to holding the power to vote or owning 5% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2024 and September 30, 2025 along with transactions during the nine months ended September 30, 2025 in these affiliated investments are as follows:

Name of IssuerFair Value at December 31, 2024Gross Additions ●Gross Reductions ■Net Change in Unrealized Gains (Losses)Fair Value at September 30, 2025Net Realized Gains (Losses)Interest/Dividend/Other Income
1244311 B.C. Ltd.,Common Stock$⁠202$(87)$115
Carbonfree Chemicals Holdings LLC,Common Equity / Interest18,933(418)18,515
FC2 LLC,Common Stock
FC2 LLC,Term Loan12,459(45)12,414607
Golden Bear 2016-R, LLC,Membership Interests9,736201(1,637)(145)8,153636
Surf Opco, LLC,Class A-1 Common375(310)65
Surf Opco, LLC,Class P-1 Preferred3,405(1,055)2,350
Surf Opco, LLC,Revolver26,791(6,649)(68)20,0741,328
Surf Opco, LLC,Term Loan9,633(116)59,480(42)668
Auto Pool 2023 Trust (Del. Stat. Trust) ,Membership Interests16,366(3,200)(2,057)11,108
Blue Jay Transit Inc.,Term Loan19,9403,592(583)(61)22,8882,531
Blue Jay Transit Inc.,Unfunded Delayed Draw
Bird Scooter Acquisition Corp.,Common Stock373(373)
Arrivia, Inc. (International Cruise & Excursion Gallery, Inc),Membership Interests2,144(1)3752,517
Arrivia, Inc. (International Cruise & Excursion Gallery, Inc),Term Loan4,183(48)(186)2913,959(282)324
Third Lane Mobility Inc.,Common Stock728(14)714
Third Lane Mobility Inc.,Warrants2323
$⁠84,334$44,676$(12,746)$(3,565)$112,375$(324)6,095
  • Gross additions include increases in the basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
  • Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

(5)

Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Fair value as of December 31, 2024 and September 30, 2025 along with transactions during the nine months ended September 30, 2025 in these controlled investments are as follows:

Name of IssuerFair Value at December 31, 2024Gross Additions ●Gross Reductions ■Net Change in Unrealized Gains (Losses)Fair Value at September 30, 2025Net Realized Gains (Losses)Interest/Dividend/Other Income
Majority Owned Company
ChyronHego US Holding Corporation$⁠15,500$10,375$(11,400)$(8)$14,4671,136
ChyronHego US Holding Corporation106,406(247)(3)106,1566,303
ChyronHego US Holding Corporation
ChyronHego Corporation19,456(4,870)14,586
Merx Aviation Finance, LLC123,815(71,609)26,49278,698
Merx Aviation Finance, LLC59,5760(33,501)(0)26,0753,764
Merx Aviation Finance Holdings, LLC225,000(225,000)
$⁠324,753$235,376$(341,757)$21,610$239,98211,203
  • Gross additions include increases in the basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
  • Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

As of September 30, 2025, the Company had a 87% and 100% equity ownership interest in ChyronHego Corporation and Merx Aviation Finance, LLC, respectively.

(6)

Unless otherwise indicated, loan contains a variable rate structure, and the terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period which may be subject to interest floors. Variable rate loans bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “S”) or an alternate base rate (which can include but is not limited to the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. Certain borrowers may elect to borrow Prime rate on select contracts and switch to an alternative base rate contract in the future.

(7)

Substantially all securities are pledged as collateral to the Company's credit facilities (see Note 6 to the consolidated financial statements). For investments that are pledged to the Company's credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. As such, these securities are not available as collateral to our general creditors.

(8)

The negative fair value is the result of the commitment being valued below par.

(9)

These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so. (See Note 3 to the consolidated financial statements for discussion of the exemptive order from the SEC.)

(10)

Other than the investments noted by this footnote, the fair value of the Company’s investments is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 2 to the consolidated financial statements for more information regarding ASC 820, Fair Value Measurements (“ASC 820”).

(11)

The investments have a maturity date prior to the end of the current period. Additional proceeds are expected from Solarplicity Group after the resolution of bankruptcy proceedings, or other corporate actions, at each respective issuer.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

(12)

Aggregate gross unrealized gain and loss for federal income tax purposes is and , respectively. Net unrealized loss is based on a tax cost of .

(13)

Non-income producing security.

(14)

Non-accrual status (see Note 2 to the consolidated financial statements).

(15)

The underlying investments of AIC SPV Holdings II, LLC is a securitization in which the Company owns preferred shares representing 14.25% economic interest.

(16)

AIC SB Holdings LLC, AIC SHD Holdings, AP Surf Investments, LLC and MFIC Epsilon SPV LLC are wholly-owned special purpose vehicles which only hold investments of the underlying portfolio companies and have no other significant assets or liabilities. AIC SB Holdings LLC holds equity investments in Gainline Galaxy Holdings LLC. AP Surf Investments, LLC holds equity investments in Surf Opco, LLC. AIC SHD Holdings LLC holds equity investments in both Carbonfree Chemicals Holdings, LLC and Carbonfree Chemicals SA, LLC. MFIC Epsilon SPV LLC holds investments in mPulse Mobile, Inc.

(17)

Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis. As of September 30, 2025, non-qualifying assets represented approximately % of the total assets of the Company.

(18)

The maturity date for these investments is expected to be extended past September 30, 2025. The final terms of the extension, restructuring or exit are still under negotiation between the Company and the respective portfolio company.

(19)

As of September 30, 2025, the portfolio company remains in maturity default. The respective lenders are pursuing foreclosure and sale-related steps in the absence of an agreement to extend or waive the default.

(20)

As of September 30, 2025, there were letters of credit issued and outstanding through the Company under this first lien senior secured revolving loan.

(21)

The undrawn portion of these committed revolvers and delayed draw term loans includes a commitment and unused fee rate.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

(22) As of September 30, 2025, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 8 to the consolidated financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.

Name of IssuerTotal CommitmentDrawn CommitmentLetters of Credit **Undrawn Commitment
Accelerate360 Holdings, LLC$2,5441,3821,162
Accelevation LLC5,4783855,093
Acentra Holdings, LLC (fka CNSI Holdings, LLC)2,0002,000
ACP Avenu Buyer, LLC7,2477,247
AGDATA Midco, LLC1,6211631,458
Alcami Corporation1,0961,096
Alcresta Therapeutics Inc.2,6432,643
All Star Recruiting Locums, LLC3,4783263,152
Alpinex Opco, LLC1,4891,102387
American Restoration Holdings, LLC8,5821,7826,800
AMI Buyer, Inc.1,9051,905
Amplity Parent, Inc.4,1893,669520
Amylu Borrower Sub, LLC4,0631563,907
Arcadia Solutions, Inc.1,7861,786
Arcwood Environmental, Inc. (f/k/a Heritage Environmental Services, Inc.)2424238
Aspen Aerogels, Inc.1001585
Athlete Buyer, LLC5,3833,2012141,968
August Bioservices, LLC500281219
Banner Buyer, LLC1,93531,932
Berner Food & Beverage, LLC2,8811,3831,498
Biamp1204116
Bingo Group Buyer, Inc.1,196251,171
Brush Group Bidco Limited*2,0172,017
Bullcave Limited5,5263,6841,842
BusPatrol Holdco7,0003006,700
Camin Cargo Control Holdings, Inc.3,1207372,383
Celerion Buyer, Inc.1,9181,918
Cerus Corporation5,0009564,044
Channelside AcquisitionCo, Inc. (fka Gruden Acquisition, Inc.)396116280
Chronicle Parent LLC2,7812,781
ChyronHego US Holding Corporation21,00014,4676,533
CI (MG) GROUP, LLC9,7919738,818
CircusTrix Holdings LLC1,0001,000
Club Car Wash Operating, LLC1,6251,625
Club Champion LLC1,8071871,620
Colonnade Parent Inc (fka Naviga Inc.)500500
Cool Buyer, Inc.6,6671,576735,018
Coretrust Purchasing Group LLC (HPG Enterprises LLC)1,8051,805
Crewline Buyer, Inc.377377
CRS Holdings, Inc.8,0001457,855
Crumbl Enterprises LLC741120621
CSC Holdings, LLC1008677
DCM Parent, LLC2,3262,326
Digital.ai Software Holdings, Inc.2,4193232,096
Distinct Holdings Inc1,7581,758
DRS Holdings III, Inc.1,4831,483
Eagle Purchaser, Inc.677677
Eldrickco Limited*942478464

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Name of IssuerTotal CommitmentDrawn CommitmentLetters of Credit **Undrawn Commitment
EmpiRx Health LLC909227682
EVER.AG Corporation1,2571,257
Evergreen IX Borrower 2023, LLC795795
Evolv Technologies Holdings, Inc.9,0009,000
Evoriel*9292
ExactCare Parent, Inc.1,9671,967
Excelligence Learning Corporation2,4663702231,873
F&M Buyer LLC8,0998,099
Flow Control Intermediate Holdings 2.0, LLC4,6674,667
Four Winds Interactive LLC2,43952,434
G Treasury SS LLC1,659671,592
G&A Partners Holding Company II, LLC4,0374,037
Gabriel Partners, LLC678678
GAT-Airline Ground Support Inc4,782476224,284
Gateway US Holdings, Inc.1,3461,346
Generator Buyer, Inc.*2,190201401,949
Genius Bidco LLC6,160155775,928
GI Apple Midco LLC5561250494
Go Car Wash Management Corp.417417
Green Grass Foods, Inc.1,2501,250
GS SEER Group Borrower LLC56312551
HALO Buyer, Inc1,30425041,050
Health Management Associates Superholdings, Inc.2845279
HEF Safety Ultimate Holdings, LLC4,2001104,090
Heniff Holdco, LLC3,9253,369164392
High Street Buyer, Inc.2,20372,196
Hive Intermediate, LLC2,3264251,901
HRO (Hero Digital) Holdings, LLC2,654917321,705
Ideal Components Acquisition, LLC4,4084,408
IOTA HOLDINGS 34,8251,27463,545
IQN Holding Corp.264128136
Ironhorse Purchaser, LLC1,932151,917
IW Buyer LLC393569328
Jacent Strategic Merchandising3,5001,5891,911
Kauffman Intermediate, LLC1,3071,307
KL Charlie Acquisition Company8,6128,612
Kure Pain Holdings, Inc.2,6541752,479
Lash OpCo, LLC1,6124151,197
LendingPoint 2018-1 Funding Trust16,3215,39510,926
Lifelong Learner Holdings, LLC59756235
Litify LLC833833
Lotus Topco Inc.1,6911,691
LS Clinical Services Holdings, Inc.1,8751,730145
Lunar Buyer, LLC10,9091,7279,182
M&M OPCO, LLC476181295
MacQueen Equipment, LLC9,9009,900
Marlin DTC-LS Midco 2, LLC685685
Maxor National Pharmacy Services, LLC1,5301,530
Medical Guardian, LLC3,8103813,429
Merative L.P.882882
Merx Aviation Finance, LLC26,07526,075
MGP Holdings III Corp.1,5463661,180
Midwest Vision Partners Management, LLC630630
Mobile Communications America, Inc.3,5583,558
mPulse Mobile, Inc.1,9231,923

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Name of IssuerTotal CommitmentDrawn CommitmentLetters of Credit **Undrawn Commitment
MRO Parent Corporation741741
Munson Buffalo Restaurant Group LLC947947
Natus Sensory, Inc.4,1504,150
NCP-MSI Buyer4,1671,575252,567
NeuroPace, Inc.1,5001,500
New Era Technology, Inc.1,732866866
Norvax, LLC (dba GoHealth)1,7901,002788
NPPI Buyer, LLC7,8957,895
Olympus Terminals Holdco II LLC6,3732,1424,231
OMH-Healthedge Holdings, Inc.1,3121,312
Origami Opportunities Fund III, L.P.378378
Orion Buyer, LLC3,0811,4011,680
Overhaul Group, Inc.4,2864,286
Pace Health Companies, LLC4,3991184,281
Pai Middle Tier, LLC3,5003,500
Painters Supply and Equipment Co. (fka Graffiti Buyer, Inc.)4,973544,919
Paladone Group Bidco Limited1,4121,412
Paladone Group Bidco Limited*475348127
PARS Group LLC952952
Patriot Foods Buyer, Inc.750750
Pavement Preservation Acquisition, LLC1,293108561,129
PHOENIX YW BUYER, INC.1,1361,136
PMA Parent Holdings, LLC987987
Poly-Wood, LLC818818
Precision Refrigeration & Air Conditioning LLC2,2731,0231,250
Project Comfort Buyer, Inc.1,7311,731
Protein For Pets Opco, LLC896242654
Purchasing Power Funding I, LLC9,1131,4887,625
R.F. Fager Company, LLC1,368471,321
Rarebreed Veterinary Partners, Inc.5,42955,424
Regis Corporation4,1671728333,162
Relevant Industrial, LLC6,5892146,375
RHI Acquisition LLC2,3102,310
Riverbed Technology, Inc.160160
RoC Holdco LLC2,1952,195
Ronnoco Holdings, Inc.2,1722,172
Roscoe Medical, Inc819164655
Saffron Bidco Ltd*8,2698,269
SEV Intermediate Holdco, LLC1,6676581,009
Shelby 2021 Holdings Corp.5,2475,247
Shout! Factory LLC1,5792761,303
Sigma Buyer LLC1,500700800
Simeio Group Holdings, Inc.884884
Smith Topco, Inc.1,1281,128
Space Finco, Inc.14,36214,362
Sperry Acquisition, LLC3,0773,077
Summer Fridays, LLC1,8521,852
Surf Opco, LLC23,33320,1421,6671,524
Tasty Chick'n LLC7,6147,614
TCW Midco LLC3,3613,361
TeamLINX Buyer, LLC1,4291,429
TELA Bio, Inc.3,3333,333
Telesoft Holdings, LLC2,2732652,008
TerSera Therapeutics LLC1,3951,395
Texada Software LLC1,0261,026

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Name of IssuerTotal CommitmentDrawn CommitmentLetters of Credit **Undrawn Commitment
The North Highland Company LLC1,9353951,540
THLP CO. LLC4,4942,2554351,804
Thomas Scientific, LLC3,0402,297300443
Titan Luxco I SARL2,6672782,389
Titan Luxco I SARL*130130
Traffic Management Solutions, LLC1,583511,532
Treace Medical Concepts, Inc.3,0004002,600
Trench Plate Rental Co.1,818800137881
Trillium Health Care Products Inc.1,0381,00632
Trillium Health Care Products Inc.*602602
Truck-Lite Co., LLC1,39141,387
TS Investors, LLC15,47215,472
Turbo Buyer, Inc.923694229
Ultra Clean Holdco LLC6,9646,964
Unchained Labs, LLC726726
Uniguest Holdings, Inc5,1595,159
Uplight, Inc.1,0001,000
US MetalCo Holdings LLC1,3201,320
USLS Acquisition, Inc.2,979603572,319
Village Pet Care, LLC4,9508034,147
Vixxo Corporation1,2501,250
Vybond Buyer, LLC7,6667,666
WC ORS Buyer, Inc.4,8281,3523,476
WelldyneRX, LLC1,9231,923
WH BorrowerCo, LLC7,5195836,936
WildBrain Ltd.1,446578868
Zafin Labs Americas Incorporated3,3333,333
Zendesk, Inc.2,02582,017
Zephyr Buyer, L.P.3,9523,952
Total Commitments7,299470,627
  • These investments are in a foreign currency and the total commitment has been converted to USD using the September 30, 2025 exchange rate.

** For all letters of credit issued and outstanding on September 30, 2025, $3,732 expired in 2025, $2,900 will expire in 2026, $306 will expire in 2027, $214 will expire in 2029, $145 will expire in 2030 and $2 will expire in 2031.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

(23) Securities that are exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of September 30, 2025, the aggregate fair value of these securities is $133,268 or 10% of the Company's net assets. The acquisition dates of the restricted securities are as follows:

IssuerInvestment TypeAcquisition Date
1244311 B.C. Ltd.Common Equity - Common Stock9/30/2020
Arrivia, Inc. (International Cruise & Excursion Gallery, Inc)Common Equity - Membership Interests12/31/2024
BSP-TS, LPPreferred Equity - Preferred Equity12/23/2024
Carbonfree Chemicals Holdings LLCCommon Equity - Common Equity / Interest11/1/2019
ChyronHego CorporationPreferred Equity - Preferred Equity12/29/2020
Cool Acquisition Holdings, LPCommon Equity - Common Stock10/31/2024
FC2 LLCCommon Equity - Common Stock10/14/2022
Merx Aviation Finance, LLCCommon Equity - Membership Interests9/1/2022
Mitel Networks (International) LimitedCommon Equity - Common Stock6/20/2025
New Era Technology, Inc.Common Equity - Common Stock8/21/2025
New Era Technology, Inc.Preferred Equity - Preferred Equity8/21/2025
Norvax, LLC (dba GoHealth)Common Equity - Common Stock8/6/2025
Overhaul Group, Inc.Preferred Equity - Preferred Equity8/18/2025
PAI Co-Investor FT Aggregator LLCCommon Equity - Common Stock2/13/2025
Paladone Group Holdings LimitedCommon Equity - Common Stock5/1/2025
Renovo Home PartnersPreferred Equity - Preferred Equity4/14/2025
Renovo Home PartnersCommon Equity - Common Stock4/14/2025
Ronnoco Holdings, Inc.Preferred Equity - Preferred Equity3/17/2025
Ronnoco Holdings, Inc.Common Equity - Common Stock4/1/2025
SMC IR Holdings, LLCCommon Equity - Common Stock12/24/2024
Space Parent, LPCommon Equity - Common Stock2/5/2025
Space Parent, LPPreferred Equity - Preferred Equity2/5/2025
Sperry Parent Holdings, L.P.Common Equity - Common Stock2/3/2025
SPS Commerce, Inc.Common Equity - Common Stock2/10/2025
Surf Opco, LLCCommon Equity - Class A-1 Common3/17/2021
Surf Opco, LLCPreferred Equity - Class P-1 Preferred3/17/2021
Third Lane Mobility Inc.Common Equity - Common Stock3/22/2024
Trench Safety Solutions Holdings, LLCPreferred Equity - Preferred Equity4/3/2025
TVG Orion Blocker, Inc.Common Equity - Common Stock7/18/2024
WC ORS Holdings, L.P.Common Equity - Common Stock8/7/2024

(24)

The Company has approximately 22.5% ownership interest in Auto Pool 2023 Trust. Auto Pool 2023 Trust holds underlying assets that consist of a pool of retail auto loans and residual interests in auto loan trusts. The Company also continues to have an interest in any residual assets from the bankruptcy proceedings related to U.S. Auto Finance.

(25)

Common shares in 1244311 B.C. Ltd. are CAD denominated equity investments. Preferred and ordinary shares in Solarplicity UK Holdings Limited are
GBP denominated equity investments.

(26)

Treace Medical Concepts, Inc. is subject to an interest rate cap. The investment is capped at the lesser of stated interest rate and 3.00% plus the applicable margin.

(27)

The interest rate on these loans is subject to Prime, which as of September 30, 2025 was 7.25%.

(28)

The interest rate on these loans is subject to SONIA, which as of September 30, 2025 was 3.97%.

(29)

The interest rate on these loans is subject to 1 month SOFR, which as of September 30, 2025 was 4.13%.

(30)

The interest rate on these loans is subject to 3 months SOFR, which as of September 30, 2025 was 3.98%.

(31)

The interest rate on these loans is subject to 6 months SOFR, which as of September 30, 2025 was 3.85%.

(32)

The interest rate on these loans is subject to 12 months SOFR, which as of September 30, 2025 was 3.66%.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

(33)

The interest rate on these loans is subject to 1 month CORRA, which as of September 30, 2025 was 2.54%.

(34)

The interest rate on these loans is subject to 3 months EURIBOR, which as of September 30, 2025 was 2.03%.

(35)

The interest rate on these loans is subject to 6 months EURIBOR, which as of September 30, 2025 was 2.10%.

(36)

This security is included in the Cash and Cash Equivalents on the Consolidated Statements of Assets and Liabilities.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

(37)

The following shows the composition of the Company’s portfolio at cost by control designation, investment type and industry as of September 30, 2025:

IndustryFirst Lien - Secured DebtSecond Lien - Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal
Non-Controlled / Non-Affiliated Investments
Aerospace & Defense$6,783$99$6,882
Air Freight & Logistics25,07925,079
Automobile Components18,14123,85641,997
Beverages5,1981005,298
Biotechnology28,82233338929,544
Building Products23,31523,315
Chemicals31,25731,257
Commercial Services & Supplies143,352111683144,146
Communications Equipment9,81658410,400
Construction & Engineering80,7634,34830085,411
Consumer Staples Distribution & Retail38,34516938,514
Containers & Packaging45,77845,778
Diversified Consumer Services196,726632197,358
Diversified Telecommunication Services1,0211,4642,485
Electric Utilities4,0794,079
Electrical Equipment48,73548,735
Electronic Equipment, Instruments & Components46,28346,283
Energy Equipment & Services2,5292,529
Entertainment26,96726,967
Financial Services129,95853417,088147,580
Food Products64,3264481,58866,362
Ground Transportation53,08453,084
Health Care Equipment & Supplies152,6311,426154,057
Health Care Providers & Services300,09175318300,484
Health Care Technology54,3299054,419
Hotels, Restaurants & Leisure99,54199,541
Household Durables30,76530,765
Independent Power & Renewable Electricity Producers7,2315,623412,858
Insurance65,67665,676
Interactive Media & Services32,0487,70339,751

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

IndustryFirst Lien - Secured DebtSecond Lien - Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal
IT Services69,02710,81877$79,922
Leisure Products70,9844929371,569
Life Sciences Tools & Services19,23819,238
Machinery66,83166,831
Media67,01647361068,099
Multi-Utilities19,5294219,571
Paper & Forest Products14,71514,715
Personal Care Products72,57910072,679
Pharmaceuticals80,5322121521280,980
Professional Services80,8194680,865
Software372,461669373,130
Specialty Retail16,28216,282
Technology Hardware, Storage & Peripherals12,66412,664
Textiles, Apparel & Luxury Goods24,64857525,223
Trading Companies & Distributors66,42295567,377
Transportation Infrastructure17,63617,636
Wireless Telecommunication Services6,1556,155
Total Non-Controlled / Non-Affiliated Investments$2,850,207$7,793$1,485$23,570$50,126$389$2,933,570
Non-Controlled / Affiliated Investments
Chemicals12,50056,505$69,005
Electronic Equipment, Instruments & Components34,5961,71536,311
Financial Services34,00434,004
Ground Transportation22,68572223,407
Hotels, Restaurants & Leisure8,7394,74013,479
Leisure Products1,0001,000
Total Non-Controlled / Affiliated Investments$78,520$34,004$1,715$62,967$177,206
Controlled Investments
Media120,4086,000$126,408
Passenger Airlines26,07574,890100,965
Total Controlled Investments$146,483$6,000$74,890$227,373
Total$3,075,210$7,793$1,485$34,004$31,285$187,983$389

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

(38)

The following shows the composition of the Company’s portfolio at fair value by control designation, investment type and industry as of September 30, 2025:

IndustryFirst Lien - Secured DebtSecond Lien - Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal% of Net Assets
Non-Controlled / Non-Affiliated Investments
Aerospace & Defense$6,779$90$6,8690.50%
Air Freight & Logistics25,34625,3461.85%
Automobile Components17,74532718,0721.32%
Beverages5,1891005,2890.39%
Biotechnology29,03340118419829,8162.18%
Building Products23,22923,2291.70%
Chemicals31,34431,3442.29%
Commercial Services & Supplies143,523101460144,08410.53%
Communications Equipment9,82688010,7060.78%
Construction & Engineering74,2943,2614577,6005.67%
Consumer Staples Distribution & Retail37,91237,9122.77%
Containers & Packaging46,03246,0323.37%
Diversified Consumer Services196,3801,270197,65014.45%
Diversified Telecommunication Services1,0501,3102,3600.17%
Electric Utilities4,1254,1250.30%
Electrical Equipment49,06949,0693.59%
Electronic Equipment, Instruments & Components46,39046,3903.39%
Energy Equipment & Services2,5472,5470.19%
Entertainment27,04127,0411.98%
Financial Services121,557454518122,5298.96%
Food Products64,0984251,59866,1214.83%
Ground Transportation52,94952,9493.87%
Health Care Equipment & Supplies152,2491,043153,29211.21%
Health Care Providers & Services289,874115298290,28721.22%

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

IndustryFirst Lien - Secured DebtSecond Lien - Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal% of Net Assets
Health Care Technology54,60372$54,6754.00%
Hotels, Restaurants & Leisure94,87994,8796.94%
Household Durables28,84028,8402.11%
Independent Power & Renewable Electricity Producers9899890.07%
Insurance65,84865,8484.81%
Interactive Media & Services32,64632,6462.39%
IT Services69,11510,8184879,9815.85%
Leisure Products70,26821110870,5875.16%
Life Sciences Tools & Services18,80418,8041.37%
Machinery67,15667,1564.91%
Media66,39162676967,7864.96%
Multi-Utilities17,4884817,5361.28%
Paper & Forest Products14,68914,6891.07%
Personal Care Products72,86717973,0465.34%
Pharmaceuticals80,4372123225280,9425.92%
Professional Services80,2601,75682,0166.00%
Software364,7171,199365,91626.75%
Specialty Retail16,59016,5901.21%
Technology Hardware, Storage & Peripherals12,58512,5850.92%
Textiles, Apparel & Luxury Goods24,4517324,5241.79%
Trading Companies & Distributors64,77637165,1474.86%
Transportation Infrastructure17,72717,7271.30%
Wireless Telecommunication Services5,0405,0400.37%
Total Non-Controlled / Non-Affiliated Investments$2,798,747$72$1,331$16,744$11,516$198$2,828,608206.78%
% of Net Assets204.60%0.01%0.10%0.00%1.22%0.84%0.01%206.78%

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

IndustryFirst Lien - Secured DebtSecond Lien - Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal% of Net Assets
Non-Controlled / Affiliated Investments
Chemicals12,41418,515$30,9292.26%
Electronic Equipment, Instruments & Components29,5542,3506531,9692.34%
Financial Services19,26119,2611.41%
Ground Transportation22,8887142323,6251.73%
Hotels, Restaurants & Leisure3,9592,5176,4760.47%
Leisure Products1151150.01%
Total Non-Controlled / Affiliated Investments$68,815$19,261$2,350$21,926$23$112,3758.22%
% of Net Assets5.03%0.00%0.00%1.41%0.17%1.60%0.00%8.22%
Controlled Investments
Media120,62314,586135,2099.88%
Passenger Airlines26,07578,698104,7737.66%
Total Controlled Investments$146,698$14,586$78,698$239,98217.54%
% of Net Assets10.72%0.00%0.00%0.00%1.07%5.75%0.00%17.54%
Total$3,014,260$72$1,331$19,261$33,680$112,140$221%
% of Net Assets220.35%0.01%0.10%1.41%2.46%8.20%0.02%%

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Unaudited)

September 30, 2025

(In thousands, except share data)

Industry ClassificationPercentage of Total Investments (at Fair Value) as of September 30, 2025
Software11.5%
Health Care Providers & Services9.1%
Media6.4%
Diversified Consumer Services6.2%
Health Care Equipment & Supplies4.8%
Commercial Services & Supplies4.5%
Financial Services4.5%
Passenger Airlines3.3%
Hotels, Restaurants & Leisure3.2%
Professional Services2.6%
Pharmaceuticals2.5%
IT Services2.5%
Electronic Equipment, Instruments & Components2.5%
Construction & Engineering2.4%
Ground Transportation2.4%
Personal Care Products2.3%
Leisure Products2.2%
Machinery2.1%
Food Products2.1%
Insurance2.1%
Chemicals2.0%
Health Care Technology1.7%
Trading Companies & Distributors1.5%
Electrical Equipment1.5%
Containers & Packaging1.4%
Consumer Staples Distribution & Retail1.2%
Interactive Media & Services1.0%
Biotechnology0.9%
Household Durables0.9%
Entertainment0.9%
Air Freight & Logistics0.8%
Textiles, Apparel & Luxury Goods0.8%
Building Products0.7%
Life Sciences Tools & Services0.6%
Automobile Components0.6%
Transportation Infrastructure0.6%
Multi-Utilities0.6%
Specialty Retail0.5%
Oil, Gas & Consumable Fuels0.5%
Paper & Forest Products0.5%
Technology Hardware, Storage & Peripherals0.4%
Communications Equipment0.3%
Aerospace & Defense0.2%
Beverages0.2%
Wireless Telecommunication Services0.2%
Electric Utilities0.1%
Energy Equipment & Services0.1%
Diversified Telecommunication Services0.1%
Total Investments%

Effective March 31, 2025, the Company transitioned its industry classification methodology from Moody’s to the Global Industry Classification Standard (GICS).

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Advertising, Printing & Publishing
Accelerate360
Accelerate360 Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor02/11/27$3,875$3,875$3,836
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor02/11/271,3821,3821,356
5,2575,192
Acosta
Acosta Holdings Corp.Preferred Equity - Preferred EquityN/AN/A10,213 Shares473491
Common Equity - Common StockN/AN/A6,266 Shares7780
550571
FingerPaint Marketing
KL Charlie Acquisition CompanyFirst Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor12/30/2618,18518,04118,003
First Lien Secured Debt - Delayed DrawSOFR+560, 1.00% Floor12/30/265,3995,3605,294
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor12/30/26(17)(20)
KL Charlie Co-Invest, L.P.Common Equity - Common StockN/AN/A218,978 Shares220320
23,60423,597
Hero Digital
HRO (Hero Digital) Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+210 Cash plus 5.00% PIK, 1.00% Floor11/18/2819,18218,96118,365
First Lien Secured Debt - Delayed DrawSOFR+210 Cash plus 5.00% PIK, 1.00% Floor11/18/286,9806,8956,683
First Lien Secured Debt - RevolverSOFR+210 Cash plus 5.00% PIK, 1.00% Floor11/18/262,5452,5232,412
HRO Holdings I LPCommon Equity - Common StockN/AN/A213 Shares213269
28,59227,729
Houghton Mifflin
Houghton Mifflin Harcourt CompanyFirst Lien Secured Debt - Term LoanSOFR+525, 0.50% Floor04/09/296,1515,8636,074
Total Advertising, Printing & Publishing$63,866$63,163
Automotive
Club Car Wash
Club Car Wash Operating, LLCFirst Lien Secured Debt - Term LoanSOFR+565, 1.00% Floor06/16/27$12,463$12,361$12,353
First Lien Secured Debt - Delayed DrawSOFR+565, 1.00% Floor06/16/2718,06517,80017,851
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor06/16/27(14)(14)
30,14730,190

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
K&N Parent, Inc.
K&N Holdco, LLCCommon Equity - Common StockN/AN/A125,967 Shares23,718252
Truck-Lite Co., LLC
TL Lighting Holdings, LLCCommon Equity - EquityN/AN/A350 Shares350828
Truck-Lite Co., LLCFirst Lien Secured Debt - Term LoanSOFR+575, 0.75% Floor02/13/312,4482,4122,426
First Lien Secured Debt - Delayed DrawSOFR+575, 0.75% Floor02/13/31(4)(2)
First Lien Secured Debt - RevolverSOFR+575, 0.75% Floor02/13/30(4)(2)
2,7543,250
Ultra Clean Newco
Ultra Clean Holdco LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor07/01/302,4882,4472,450
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor07/01/304,4234,2964,257
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor07/01/30(23)(21)
6,7206,686
Total Automotive$63,339$40,378
Aviation and Consumer Transport
Bird
Bird Scooter Acquisition Corp. (4)Common Equity - Common StockN/AN/A4,656,670 Shares$366$373
Blue Jay Transit Inc. (4)First Lien Secured Debt - Term LoanSOFR+300, 1.00% Floor03/22/2819,94019,67619,939
First Lien Secured Debt - Delayed DrawSOFR+300, 1.00% Floor03/22/28
20,04220,312
GAT-Airline Ground Support Inc
GAT-Airline Ground Support IncFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor05/09/2915,16214,95615,010
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor05/09/29951929927
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor05/09/29(31)(24)
15,85415,913
Merx Aviation Finance, LLC
Merx Aviation Finance, LLC (5)First Lien Secured Debt - Revolver10.00%10/31/2559,57559,57559,576
Common Equity - Membership InterestsN/AN/A146,500123,815
206,075183,391

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Primeflight
PrimeFlight Acquisition, LLCFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor05/01/2910,35810,14210,358
First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor05/01/293,2503,2063,218
13,34813,576
Total Aviation and Consumer Transport$255,319$233,192
Beverage, Food & Tobacco
Berner Foods
Berner Food & Beverage, LLCFirst Lien Secured Debt - Term LoanSOFR+565, 1.00% Floor07/30/27$34,302$33,923$33,531
First Lien Secured Debt - RevolverSOFR+565, 1.00% Floor07/30/26(22)(50)
33,90133,481
Bolthouse Farms
Wm. Bolthouse Farms, Inc.Common Equity - Equity InterestsN/AN/A1,086,122 Shares1,1471,423
Cave
Cave Enterprises Operations, LLCFirst Lien Secured Debt - Term LoanSOFR+660, 1.50% Floor08/09/288,5518,4258,551
First Lien Secured Debt - Delayed DrawSOFR+660, 1.50% Floor08/09/28(1)
8,4248,551
Hive
FCP-Hive Holdings, LLCPreferred Equity - Preferred EquityN/AN/A589 Shares448229
Common Equity - Common StockN/AN/A589 Shares3
Hive Intermediate, LLCFirst Lien Secured Debt - Term LoanSOFR+610 Cash plus 2.00% PIK, 1.00% Floor09/22/2714,12613,98813,914
First Lien Secured Debt - RevolverSOFR+610 Cash plus 2.00% PIK, 1.00% Floor09/22/27843822809
15,26114,952
Nutpods
Green Grass Foods, Inc.First Lien Secured Debt - Term LoanSOFR+625, 1.00% Floor12/26/293,7133,6483,703
First Lien Secured Debt - RevolverSOFR+650, 1.00% Floor12/26/29(21)(3)
Nutpods Holdings, Inc.Common Equity - Common StockN/AN/A125 Shares125153
3,7523,853
Orgain, Inc.
Butterfly Fighter Co-Invest, L.P.Common Equity - Membership InterestsN/AN/A490,000 Shares901,999

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Patriot Pickle
Patriot Foods Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor12/24/29248243245
First Lien Secured Debt - Delayed DrawSOFR+600, 1.00% Floor12/24/29(4)(5)
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor12/24/29(4)(2)
235238
Turkey Hill
IC Holdings LLCCommon Equity - Series A UnitsN/AN/A169 Shares169-
THLP CO. LLCFirst Lien Secured Debt - Term LoanSOFR+600 Cash plus 2.00% PIK, 1.00% Floor05/31/2526,17226,12725,911
First Lien Secured Debt - Term LoanSOFR+600 Cash plus 6.00% PIK, 1.00% Floor05/31/251,4531,4491,453
First Lien Secured Debt - RevolverSOFR+600 Cash plus 2.00% PIK, 1.00% Floor05/31/251,9211,9151,876
29,66029,240
Total Beverage, Food & Tobacco$92,470$93,737
Business Services
Accelerate Learning
Eagle Purchaser, Inc.First Lien Secured Debt - Term LoanSOFR+675, 1.00% Floor03/22/30$3,361$3,281$3,344
First Lien Secured Debt - Delayed DrawSOFR+675, 1.00% Floor03/22/30469455464
First Lien Secured Debt - RevolverSOFR+675, 1.00% Floor03/22/29658643648
4,3794,456
AlpineX
Alpinex Opco, LLCFirst Lien Secured Debt - Term LoanSOFR+626, 1.00% Floor12/27/2717,30817,06917,271
First Lien Secured Debt - Delayed DrawSOFR+626, 1.00% Floor12/27/274,3744,3234,374
First Lien Secured Debt - RevolverSOFR+626, 1.00% Floor12/27/271,1021,0811,103
22,47322,748
AML Rightsource
Gabriel Partners, LLCFirst Lien Secured Debt - Term LoanSOFR+640, 1.00% Floor09/21/2629,95629,73929,503
First Lien Secured Debt - Delayed DrawSOFR+640, 1.00% Floor09/21/261,2701,2601,251
First Lien Secured Debt - RevolverSOFR+640, 1.00% Floor09/21/26338332328
31,33131,082

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Atlas Technical Consultants
GI Apple Midco LLCFirst Lien Secured Debt - Term LoanSOFR+675, 1.00% Floor04/19/307,5567,4657,556
First Lien Secured Debt - Delayed DrawSOFR+675, 1.00% Floor04/19/30866786
First Lien Secured Debt - RevolverSOFR+675, 1.00% Floor04/19/29214202214
7,7347,856
Avenu
ACP Avenu Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor10/02/291,2381,2091,219
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor10/02/292,2402,1582,158
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor10/02/29167150156
3,5173,533
BDO USA
BDO USA, P.A.First Lien Secured Debt - Term LoanSOFR+500, 2.00% Floor08/31/2811,85011,85011,850
Best Trash
Bingo Group Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor07/10/317,0096,9266,939
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor07/10/31(13)(21)
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor07/10/31251517
6,9286,935
Carestream Health
Carestream Health Holdings, Inc.Common Equity - Common StockN/AN/A173,887 Shares1,4261,443
Carestream Health, Inc.First Lien Secured Debt - Term LoanSOFR+750, 1.00% Floor09/30/27167151128
1,5771,571
Core Roofing
CRS Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor06/06/301,9181,8821,889
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor06/06/30(65)(106)
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor06/06/30(17)(14)
1,8001,769
CoreTrust
Coretrust Purchasing Group LLC (HPG Enterprises LLC)First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor10/01/295,3735,3235,319
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor10/01/29(10)(12)
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor10/01/29(6)(7)
5,3075,300

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Distinct
Distinct Holdings IncFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor07/18/2913,20912,99412,996
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor07/18/29(28)(28)
12,96612,968
Escalent
M&M OPCO, LLCFirst Lien Secured Debt - Term LoanSOFR+810, 1.00% Floor04/07/2912,22611,95211,982
First Lien Secured Debt - RevolverSOFR+810, 1.00% Floor04/07/29(5)(5)
11,94711,977
G&A
G&A Partners Holding Company II, LLCFirst Lien Secured Debt - Term LoanSOFR+550, 0.75% Floor03/01/313,2233,1653,167
First Lien Secured Debt - Delayed DrawSOFR+550, 0.75% Floor03/01/31574514462
First Lien Secured Debt - RevolverSOFR+550, 0.75% Floor03/01/30(6)(6)
3,6733,623
Go1
Apiom, Inc.First Lien Secured Debt - Term LoanSOFR+745, 2.00% Floor05/02/282,5002,4852,513
Heritage Environmental Services
Heritage Environmental Services, Inc.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor01/31/311,7491,7451,763
First Lien Secured Debt - RevolverSOFR+550, 4.50% Floor01/31/30(1)
1,7441,763
HMA
Health Management Associates Superholdings, Inc.First Lien Secured Debt - Term LoanSOFR+635, 1.00% Floor03/30/293,8973,8103,877
First Lien Secured Debt - Delayed DrawSOFR+635, 1.00% Floor03/30/29350335347
First Lien Secured Debt - RevolverSOFR+010, 0.00% Floor03/30/29135129134
4,2744,358
Ingenovis Health
Ingenovis Health, Inc. (CCRR Parent Inc)First Lien Secured Debt - Term LoanSOFR+425, 0.75% Floor03/06/282,8802,6081,711
First Lien Secured Debt - Term LoanSOFR+425, 0.50% Floor03/06/28980887603
3,4952,314

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
IRP
Precision Refrigeration & Air Conditioning LLCFirst Lien Secured Debt - Term LoanSOFR+690, 1.00% Floor03/08/2810,95610,80410,683
First Lien Secured Debt - Delayed DrawSOFR+690, 1.00% Floor03/08/284,9504,8804,826
First Lien Secured Debt - RevolverSOFR+690, 1.00% Floor03/08/281,9321,9121,875
SMC IR Holdings, LLCCommon Equity - Common StockN/AN/A153 Shares179270
17,77517,654
Jacent
Jacent Strategic MerchandisingFirst Lien Secured Debt - Term LoanSOFR+510 Cash plus 0.75% PIK, 1.00% Floor10/23/2522,20722,19922,050
First Lien Secured Debt - RevolverSOFR+660, 1.00% Floor10/23/251,5641,5591,541
Common Equity - Common StockN/AN/A498 Shares500151
JSM Equity Investors, L.P.Preferred Equity - Class P Partnership UnitsN/AN/A11 Shares111
24,26923,743
Jones & Frank
JF Acquisition, LLCFirst Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor07/31/267,7307,7057,721
First Lien Secured Debt - Delayed DrawSOFR+560, 1.00% Floor07/31/265,1015,0825,094
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor07/31/26879872877
13,65913,692
North Highland
The North Highland Company LLCFirst Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor12/22/313,0653,0343,034
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor12/22/31(6)(6)
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor12/20/30161153153
3,1813,181
PSI Services, LLC
Lifelong Learner Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+790, 1.00% Floor10/20/254,3544,3054,344
First Lien Secured Debt - Delayed DrawSOFR+790, 1.00% Floor10/20/25927913924
First Lien Secured Debt - RevolverSOFR+790, 1.00% Floor10/20/25537536536
5,7545,804
SafetyCo
HEF Safety Ultimate Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor11/19/297,4257,2657,425
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor11/19/29(56)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor11/17/29710679710
7,8888,135

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Schlesinger Group
Schlesinger Global, LLCFirst Lien Secured Debt - Term LoanSOFR+275 Cash plus 5.85% PIK, 1.00% Floor07/12/2511,94211,95711,705
SEER
GS SEER Group Borrower LLCFirst Lien Secured Debt - Term LoanSOFR+675, 1.00% Floor04/29/303,2083,1283,160
First Lien Secured Debt - Delayed DrawSOFR+675, 1.00% Floor04/29/30709676688
First Lien Secured Debt - RevolverSOFR+675, 1.00% Floor04/30/29(8)(6)
GS SEER Group Holdings, LLCCommon Equity - Common StockN/AN/A42 Shares4243
3,8383,885
Smith System
Smith Topco, Inc.First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor11/06/298,7838,6168,783
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor11/06/29(21)
8,5958,783
Solera
Polaris Newco, LLCFirst Lien Secured Debt - Term LoanSOFR+426, 0.50% Floor06/02/286,7166,7336,737
Solera, LLCSecond Lien Secured Debt - Term LoanSOFR+910, 1.00% Floor06/04/295,6865,6365,627
12,36912,364
Trench Plate
Trench Plate Rental Co.First Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor12/03/2617,72717,58117,417
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor12/03/261,4271,4141,395
Trench Safety Solutions Holdings, LLCCommon Equity - Common StockN/AN/A331 Shares5032
19,04518,844
US Legal Support
US Legal Support Investment Holdings, LLCCommon Equity - Series A-1 UnitsN/AN/A631,972 Shares6321,055
USLS Acquisition, Inc.First Lien Secured Debt - Term LoanSOFR+590, 1.00% Floor06/01/2628,37028,22528,235
First Lien Secured Debt - Delayed DrawSOFR+590, 1.00% Floor06/01/264,4284,4124,411
First Lien Secured Debt - RevolverSOFR+590, 1.00% Floor12/01/27804796798
34,06534,499
Vixxo
Vixxo CorporationFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor08/01/303,7503,6973,694
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor08/01/30(9)(19)
3,6883,675

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Wilson Language Training
Owl Acquisition, LLCFirst Lien Secured Debt - Term LoanSOFR+535, 1.00% Floor02/04/289,6359,5159,586
Owl Parent Holdings, LLCCommon Equity - Common StockN/AN/A100 Shares100172
9,6159,758
Total Business Services$313,178$312,338
Chemicals, Plastics & Rubber
Aspen Aerogels, Inc.
Aspen Aerogels, Inc.First Lien Secured Debt - Term LoanSOFR+450, 4.50% Floor08/19/29$23,605$23,161$23,133
First Lien Secured Debt - RevolverSOFR+460, 2.50% Floor08/19/29434343
23,20423,176
Carbonfree Chemicals SPE I LLC (f/k/a Maxus Capital Carbon SPE I LLC)
Carbonfree Chemicals Holdings LLC (4)Common Equity - Common Equity / InterestN/AN/A1,246 Shares56,50518,933
FC2 LLC (4)Common Equity - Common StockN/AN/A5 Shares--
Secured Debt - Promissory Note6.50%10/14/2712,50012,50112,459
69,00631,392
Heubach
Heubach Holdings USA LLCFirst Lien Secured Debt - Term Loan10.00%04/30/241,631383815
SK Neptune Husky Group Sarl (Luxembourg Investment Company 428 S.a r.l.)First Lien Secured Debt - Term Loan7.00%01/03/299,438
383815
IPS
SI Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor12/31/2734,62434,49534,552
First Lien Secured Debt - RevolverSOFR+585, 1.00% Floor12/31/27(12)(15)
34,48334,537
Meristem Crop Performance
Lunar Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+550, 0.75% Floor10/03/309,0918,9158,909
First Lien Secured Debt - Delayed DrawSOFR+550, 0.75% Floor10/03/30(65)(68)
First Lien Secured Debt - RevolverSOFR+550, 0.75% Floor10/03/30455376373
9,2269,214
W.R. Grace
W.R. Grace Holdings LLCFirst Lien Secured Debt - Corporate Bond4.88%06/15/272,0001,9431,938
Total Chemicals, Plastics & Rubber$138,245$101,072

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Construction & Building
Allstar Holdings
Athlete Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor04/26/29$1,927$1,890$1,908
First Lien Secured Debt - Delayed DrawSOFR+585, 1.00% Floor04/26/2923,68123,17223,442
First Lien Secured Debt - RevolverSOFR+585, 1.00% Floor04/26/293,2923,2113,240
28,27328,590
American Restoration
American Restoration Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+510, 1.00% Floor07/24/306,4636,3406,350
First Lien Secured Debt - Delayed DrawSOFR+510, 1.00% Floor07/24/305,2225,1095,105
First Lien Secured Debt - RevolverSOFR+510, 1.00% Floor07/24/30389356358
11,80511,813
OmniMax International, LLC
Omnimax International, LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor12/06/3015,28014,97714,975
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor12/06/30(47)(47)
14,93014,928
Pave America
Pave America Interco, LLC (f/k/a Pavement Partners Interco, LLC)First Lien Secured Debt - Term LoanSOFR+690, 1.00% Floor02/07/2814,31013,99314,095
First Lien Secured Debt - Delayed DrawSOFR+690, 1.00% Floor02/07/281,4231,3941,402
First Lien Secured Debt - RevolverSOFR+690, 1.00% Floor02/07/281,3711,3211,332
16,70816,829
Pavement Preservation
Pavement Preservation Acquisition, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor08/09/308,9998,8268,819
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor08/09/302,1552,1142,112
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor08/09/30(24)(26)
10,91610,905
Renovo
HomeRenew Buyer, Inc.First Lien Secured Debt - Term Loan8.65%11/23/279,0738,1774,900
First Lien Secured Debt - Term LoanSOFR+900, 2.50% Floor03/13/251,2761,2411,244
First Lien Secured Debt - Delayed Draw8.65%11/23/277,9987,1984,319
First Lien Secured Debt - Revolver8.65%11/23/272,1611,9751,167
18,59111,630

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
RF Fager
R.F. Fager Company, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor03/04/30930911914
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor03/04/30(17)(32)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor03/04/30(5)(4)
889878
Traffic Management Solutions, LLC
Traffic Management Solutions, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor11/26/307,3797,2697,268
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor11/26/30(45)(46)
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor11/26/30121100100
7,3247,322
Total Construction & Building$109,436$102,895
Consumer Goods - Durable
Club Champion
Club Champion LLCFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor06/14/29$8,152$8,039$8,009
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor06/14/29663638631
8,6778,640
KLO Holdings, LLC
1244311 B.C. Ltd. (4)Common Equity - Common StockN/AN/A1,000,032 Shares1,000202
Polywood
Poly-Wood, LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor03/20/302,1652,1202,165
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor03/20/30(13)
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor03/20/30(8)
2,0992,165
Sorenson Holdings, LLC
Sorenson Holdings, LLCFirst Lien Secured Debt - Term Loan8.00% PIK04/01/30247197203
First Lien Secured Debt - Term Loan10.00% PIK04/01/30605455
Common Equity - Membership InterestsN/AN/A279 Shares108119
359377
Total Consumer Goods – Durable$12,135$11,384

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Consumer Goods - Non-durable
3D Protein
Protein For Pets Opco, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor09/20/30$8,561$8,410$8,411
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor09/20/30(15)(16)
8,3958,395
Dan Dee
Project Comfort Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+710, 1.00% Floor02/01/2617,75717,71617,653
First Lien Secured Debt - RevolverSOFR+710, 1.00% Floor02/01/26(3)(9)
Preferred Equity - Preferred EquityN/AN/A491,405 Shares493246
18,20617,890
Elida Beauty
PHOENIX YW BUYER, INC.First Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor05/31/308,1377,9687,975
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor05/31/30(23)(23)
7,9457,952
Excelligence
Excelligence Learning CorporationFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor01/18/3015,41815,12315,264
First Lien Secured Debt - RevolverP+47501/18/30148101123
15,22415,387
Iconix Brand Group
IBG Borrower LLCFirst Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor08/22/295,9535,8975,894
LashCo
Lash OpCo, LLCFirst Lien Secured Debt - Term LoanSOFR+275 Cash plus 5.10% PIK, 1.00% Floor03/18/2642,66242,39841,794
First Lien Secured Debt - Delayed DrawSOFR+275 Cash plus 5.10% PIK, 1.00% Floor03/18/262,3022,2932,256
First Lien Secured Debt - RevolverSOFR+275 Cash plus 5.10% PIK, 1.00% Floor03/18/261,6731,6581,637
46,34945,687
Paladone
Paladone Group Bidco LimitedFirst Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor11/12/275,9365,8675,913
First Lien Secured Debt - Delayed DrawSOFR+560, 1.00% Floor11/12/27930924926
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor11/12/27659645653
First Lien Secured Debt - RevolverSON+550, 1.00% Floor11/12/27£353469439
Paladone Group Holdings LimitedCommon Equity - Common StockN/AN/A94,151 Shares92121
7,9978,052

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
RoC Skincare
RoC Holdco LLCFirst Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor02/21/3112,70912,48012,486
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor02/21/30(38)(38)
12,44212,448
Sequential Brands Group, Inc.
Gainline Galaxy Holdings LLCCommon Equity - Common StockN/AN/A10,854 Shares2,041106
Galaxy Universal LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor11/12/261,2411,2291,237
Swisstech IP CO, LLCFirst Lien Secured Debt - Term Loan6.00% PIK05/28/25201154201
3,4241,544
Suave
Silk Holdings I Corp.Common Equity - Common StockN/AN/A100 Shares100215
Silk Holdings III Corp.First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor05/01/2929,65229,04629,355
29,14629,570
Tailored Brands
The Men's Wearhouse, LLCFirst Lien Secured Debt - Term LoanSOFR+650, 0.00% Floor02/26/291,2701,2681,271
Total Consumer Goods – Non-durable$156,293$154,090
Consumer Services
Clarus Commerce
Marlin DTC-LS Midco 2, LLCFirst Lien Secured Debt - Term LoanSOFR+660, 1.00% Floor07/01/25$21,078$21,012$21,075
First Lien Secured Debt - RevolverSOFR+660, 1.00% Floor07/01/25(2)
21,01021,075
Gateway Services
Gateway US Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor09/22/2810,22510,18410,172
First Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor09/22/262,3492,3402,337
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor09/22/26533532531
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor11/14/26(9)(5)
First Lien Secured Debt - RevolverSOFR+650, 0.75% Floor09/22/26(1)(2)
13,04613,033

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Go Car Wash
Go Car Wash Management Corp.First Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor12/31/261,6001,5881,557
First Lien Secured Debt - Delayed DrawSOFR+585, 1.00% Floor12/31/269,3189,2439,080
First Lien Secured Debt - RevolverSOFR+635, 1.00% Floor12/31/26(11)
10,83110,626
Legacy.com
Lotus Topco Inc.First Lien Secured Debt - Term LoanSOFR+475, 1.00% Floor06/07/302,9262,8862,883
First Lien Secured Debt - Delayed DrawSOFR+475, 1.00% Floor06/07/30(10)(22)
First Lien Secured Debt - RevolverSOFR+475, 1.00% Floor06/07/30(8)(9)
2,8682,852
Regis
Regis CorporationFirst Lien Secured Debt - Term LoanSOFR+450, 2.50% Floor06/24/296,9426,8146,802
First Lien Secured Debt - RevolverSOFR+450, 2.50% Floor06/24/29721646638
7,4607,440
SEV
SEV Intermediate Holdco, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor06/21/308,2928,1488,147
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor06/21/30633605604
8,7538,751
Team Car Wash
TCW Midco LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor10/22/295,0004,9524,950
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor10/22/29(40)(42)
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor10/22/29(8)(8)
4,9044,900
The Club Company
Eldrickco LimitedFirst Lien Secured Debt - Term LoanSON+578, 0.50% Floor11/26/26£9,05711,69611,038
First Lien Secured Debt - Delayed DrawSON+578, 0.50% Floor11/26/26£8,49710,51610,275
First Lien Secured Debt - RevolverSON+578, 0.50% Floor11/26/26£356416433
First Lien Secured Debt - RevolverSON+553, 0.50% Floor05/26/26(1)(11)
22,62721,735

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
The Weather Company
Zephyr Buyer, L.P.First Lien Secured Debt - Term LoanSOFR+650, 1.00% Floor01/31/3030,81630,13430,272
First Lien Secured Debt - RevolverSOFR+675, 1.00% Floor01/31/30(84)(69)
30,05030,203
Village Pet Care
Village Pet Care, LLCFirst Lien Secured Debt - Term LoanSOFR+650, 1.00% Floor09/22/291,5001,4751,485
First Lien Secured Debt - Delayed DrawSOFR+650, 1.00% Floor09/22/29750708700
First Lien Secured Debt - RevolverP+55009/22/29800784790
2,9672,975
Walters Wedding Estates
WH BorrowerCo, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor08/01/3014,34814,14014,129
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor08/01/30(114)(122)
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor08/01/301,2231,1881,185
15,21415,192
Total Consumer Services$139,730$138,782
Containers, Packaging & Glass
Truvant
NPPI Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor08/20/29$22,050$21,737$21,719
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor08/20/29(33)(71)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor08/20/29(44)(47)
Total Containers, Packaging & Glass$21,660$21,601
Diversified Investment Vehicles, Banking, Finance, Real Estate
Basswood Park CLO Ltd
Basswood Park CLO Ltd 2021-1Asset Backed Security - CLO Debt04/20/34$2,000$2,011$2,003
Celink
Compu-Link Corporation (dba Celink)First Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor11/30/2918,07617,69517,819
First Lien Secured Debt - RevolverSOFR+610, 1.00% Floor11/30/29(5)(41)
Peer Advisors, LLCFirst Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor11/30/294,3474,3404,285
22,03022,063

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Churchill Middle Market CLO Lt
Churchill Middle Market CLO Ltd 2021-1Asset Backed Security - CLO Debt10/24/334,0004,0004,002
Definiti LLC
Greylock Holdings LLCCommon Equity - Common StockN/AN/A100,000 Shares10096
RHI Acquisition LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor03/16/295,9855,8435,864
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor03/16/291,3021,2591,240
First Lien Secured Debt - RevolverSOFR+660, 1.00% Floor03/16/29(14)(13)
7,1887,187
Fortress Credit BSL Limited
Fortress Credit BSL Limited 2021-3Asset Backed Security - CLO Debt07/20/343,0003,0013,005
Fortress Credit Opportunities
Fortress Credit Opportunities CLO LLC 2024-25Asset Backed Security - CLO Debt01/15/374,0004,0004,000
Generator Buyer, Inc.
Generator Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor07/22/3016,08612,53612,188
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor07/22/30416286259
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor07/22/30(21)(15)
12,80112,432
Golden Bear
Golden Bear 2016-R, LLC (4)Structured Products and Other - Membership InterestsN/A09/20/42N/A15,4519,736
Golub Capital Partners CLO, LT
Golub Capital Partners CLO, LTD 2021-55Asset Backed Security - CLO Debt07/20/342,0002,0162,013
Insight XI Aggregator, L.P.
Insight XI Aggregator, L.P.First Lien Secured Debt - Term LoanSOFR+325, 0.00% Floor08/28/253,0413,0413,041
Lending Point
LendingPoint 2018-1 Funding TrustFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor12/31/2736,29435,91836,109
LendingPoint LLCFirst Lien Secured Debt - Term Loan0.00%12/30/262,1972,1972,192
First Lien Secured Debt - Delayed DrawSOFR+300, 1.00% Floor12/31/276,9716,9716,945
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor12/31/27(8)
First Lien Secured Debt - RevolverSOFR+300, 1.00% Floor12/31/27(21)
45,08645,217

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Nexity
EvorielFirst Lien Secured Debt - Term LoanEURIBOR+525, 0.00% Floor04/02/31€2,2832,4382,335
First Lien Secured Debt - Delayed DrawEURIBOR+525, 0.00% Floor04/02/31€391402390
2,8402,725
Origami Opportunities Fund III
Origami Opportunities Fund III, L.P.First Lien Secured Debt - Term LoanSOFR+625, 2.00% Floor10/25/276,6676,5726,567
First Lien Secured Debt - Delayed DrawSOFR+625, 2.00% Floor10/25/27(47)(50)
6,5256,517
PMA
PMA Parent Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor01/31/3114,01313,86913,865
First Lien Secured Debt - RevolverSOFR+550, 0.75% Floor01/31/31(10)(10)
13,85913,855
Purchasing Power, LLC
Purchasing Power Funding I, LLCFirst Lien Secured Debt - RevolverSOFR+710, 0.00% Floor02/26/272,8252,8252,825
Redfin
Redfin CorporationFirst Lien Secured Debt - Term LoanSOFR+575, 1.50% Floor10/20/283,4563,3853,378
First Lien Secured Debt - Delayed DrawSOFR+575, 1.50% Floor10/20/283,4743,4023,396
6,7876,774
Renew Financial LLC (f/k/a Renewable Funding, LLC)
AIC SPV Holdings II, LLCPreferred Equity - Preferred StockN/AN/A142 Shares534193
Renew Financial LLC (f/k/a Renewable Funding, LLC)Common Equity - Common StockN/AN/A1,368,286 Shares16,81369
Renew JV LLCCommon Equity - Membership InterestsN/AN/A233,308 Shares233400
17,580662
Spectrum Automotive
Shelby 2021 Holdings Corp.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor06/29/2814,10913,98514,039
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor06/29/28412357393
First Lien Secured Debt - RevolverSOFR+575, 0.75% Floor06/29/27(3)(2)
14,33914,430
Stretto
Stretto, Inc.First Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor10/13/2811,19411,14311,138
US Auto
Auto Pool 2023 Trust (Del. Stat. Trust) (4)Structured Products and Other - Membership InterestsN/A02/28/29N/A23,19216,366
Total Diversified Investment Vehicles, Banking, Finance, Real Estate$219,715$189,991

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Energy - Electricity
Solarplicity Group Limited (f/k/a AMP Solar UK)
Solarplicity UK Holdings LimitedFirst Lien Secured Debt - Term Loan4.00%03/08/23£5,562$7,231$1,997
Preferred Equity - Preferred StockN/AN/A4,286 Shares5,623
Common Equity - Ordinary SharesN/AN/A2,825 Shares4
Total Energy – Electricity$12,858$1,997
Environmental Industries
Liberty Tire Recycling
LTR Intermediate Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+450, 1.00% Floor05/05/28$2,067$2,030$2,036
Total Environmental Industries$2,030$2,036
Healthcare & Pharmaceuticals
Akoya
Akoya Biosciences, Inc.First Lien Secured Debt - Term LoanSOFR+691, 2.50% Floor11/01/27$13,125$13,142$13,093
First Lien Secured Debt - Delayed DrawSOFR+691, 2.50% Floor11/01/279,3759,3579,353
22,49922,446
Alcami
Alcami CorporationFirst Lien Secured Debt - Term LoanSOFR+710, 1.00% Floor12/21/288,0557,8537,874
First Lien Secured Debt - Delayed DrawSOFR+710, 1.00% Floor12/21/28593578579
First Lien Secured Debt - RevolverSOFR+710, 1.00% Floor12/21/28825658
8,4878,511
Alcresta Therapeutics Inc.
Alcresta Holdings, LPPreferred Equity - Preferred EquityN/AN/A116 Shares116124
Common Equity - Common StockN/AN/A1,176 Shares128
Alcresta Therapeutics Inc.First Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor03/12/302,2762,2362,242
First Lien Secured Debt - Delayed DrawSOFR+575, 1.00% Floor03/12/30(123)(106)
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor03/31/29(7)(7)
2,2232,281
All Star
All Star Recruiting Locums, LLCFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor05/01/306,9226,7936,887
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor05/01/30(15)(9)
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor05/01/30217194211
6,9727,089

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Allied Benefit Systems
Allied Benefit Systems Intermediate LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor10/31/305,8735,8735,873
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor10/31/301,0771,0691,077
6,9426,950
August Bio
August Bioservices, LLCFirst Lien Secured Debt - Term LoanSOFR+595, 2.00% Floor06/01/2912,00011,94511,850
First Lien Secured Debt - Delayed DrawSOFR+595, 2.00% Floor06/01/293,0002,9872,963
First Lien Secured Debt - RevolverSOFR+400, 2.00% Floor06/01/29(2)(7)
14,93014,806
Azurity Pharmaceuticals
Azurity Pharmaceuticals, Inc.First Lien Secured Debt - Term LoanSOFR+662, 0.75% Floor09/20/274,7654,7294,670
Bausch Health
Bausch Health Companies Inc. (f/k/a Valeant Pharmaceuticals International, Inc.)First Lien Secured Debt - Term LoanSOFR+525, 0.50% Floor02/01/277,2006,7477,047
First Lien Secured Debt - Corporate Bond5.50%11/01/251,0881,0481,061
7,7958,108
Cato Research
LS Clinical Services Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+751, 1.00% Floor12/16/2714,78214,61214,227
First Lien Secured Debt - RevolverSOFR+751, 1.00% Floor06/16/271,6091,5851,544
16,19715,771
Celerion
Celerion Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor11/05/2911,11710,90811,006
First Lien Secured Debt - Delayed DrawSOFR+550, 0.75% Floor11/05/29(27)(13)
First Lien Secured Debt - RevolverSOFR+550, 0.75% Floor11/03/28(12)(6)
10,86910,987
Cerus
Cerus CorporationFirst Lien Secured Debt - Term LoanSOFR+660, 1.80% Floor03/01/2812,00011,97812,000
First Lien Secured Debt - Delayed DrawSOFR+660, 1.80% Floor03/01/284,5004,4924,500
First Lien Secured Debt - Delayed DrawSOFR+660, 1.00% Floor03/01/283,0002,9803,000
First Lien Secured Debt - RevolverSOFR+385, 1.00% Floor03/01/28415414415
19,86419,915

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
CNSI
Acentra Holdings, LLC (fka CNSI Holdings, LLC)First Lien Secured Debt - Term LoanSOFR+550, 0.50% Floor12/17/2917,64017,16717,462
First Lien Secured Debt - Term LoanSOFR+575, 0.50% Floor12/17/283,9603,9123,940
First Lien Secured Debt - RevolverSOFR+550, 0.50% Floor12/17/29213163193
21,24221,595
Compass Health
Roscoe Medical, IncFirst Lien Secured Debt - Term LoanSOFR+636, 1.00% Floor03/31/257,3917,3097,354
First Lien Secured Debt - RevolverSOFR+011, 0.00% Floor03/31/25492482488
7,7917,842
EmpiRx
EmpiRx Health LLCFirst Lien Secured Debt - Term LoanSOFR+510, 1.00% Floor08/05/278,8188,7218,818
First Lien Secured Debt - RevolverSOFR+510, 1.00% Floor08/05/27(8)-
8,7138,818
ExactCare
ExactCare Parent, Inc.First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor11/05/2917,89817,46817,808
First Lien Secured Debt - RevolverSOFR+650, 1.00% Floor11/05/29(44)(10)
17,42417,798
Gainwell
Gainwell Acquisition Corp. (Milano Acquisition Corp)First Lien Secured Debt - Term LoanSOFR+400, 0.75% Floor10/01/2716,77815,87516,293
Health & Safety Institute
HSI Halo Holdings, LLCCommon Equity - Common StockN/AN/A104 Shares1621
HSI HALO Acquisition, Inc.Common Equity - Common StockN/AN/A500 Shares312,026
472,047
KureSmart
Clearway Corporation (f/k/a NP/Clearway Holdings, Inc.)Common Equity - Common StockN/AN/A133 Shares133305
Kure Pain Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor08/27/2721,04721,00621,047
First Lien Secured Debt - RevolverSOFR+510, 1.00% Floor08/27/27(6)-
21,13321,352
LucidHealth
Premier Imaging, LLCFirst Lien Secured Debt - Term LoanSOFR+426 Cash plus 2.00% PIK, 1.00% Floor03/31/267,0577,0255,716
First Lien Secured Debt - Delayed DrawSOFR+426 Cash plus 2.00% PIK, 1.00% Floor03/31/261,9111,8371,548
8,8627,264

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Mannkind Corporation
Mannkind CorporationCommon Equity - Common StockN/AN/A34,226 Shares-220
Maxor National Pharmacy Services, LLC
Maxor Acquisition, Inc.First Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor03/01/2910,0009,9009,900
Maxor National Pharmacy Services, LLCFirst Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor03/01/2913,18512,88213,053
First Lien Secured Debt - RevolverSOFR+700, 1.00% Floor03/01/29(32)(15)
Maxor Topco, L.P.Preferred Equity - Preferred EquityN/AN/A50,000 Shares5075
22,80023,013
Medical Guardian
Medical Guardian, LLCFirst Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor04/26/2831,06230,84430,902
First Lien Secured Debt - Delayed DrawSOFR+585, 1.00% Floor04/26/284,7384,6904,714
First Lien Secured Debt - RevolverSOFR+635, 1.00% Floor04/26/28(24)(19)
35,51035,597
Midwest Vision
Midwest Vision Partners Management, LLCFirst Lien Secured Debt - Term LoanSOFR+450 Cash plus 2.00% PIK, 1.00% Floor01/12/2720,77620,54820,517
First Lien Secured Debt - Term LoanSOFR+650 PIK, 1.00% Floor01/12/271,1271,115899
First Lien Secured Debt - RevolverSOFR+650, 1.00% Floor01/12/27612606595
22,26922,011
Omega Healthcare
OMH-Healthedge Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor10/08/299,8509,8049,850
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor10/08/29(5)
9,7999,850
Ora LLC
Orion Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor07/18/306,9016,7716,763
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor07/18/30(15)(34)
First Lien Secured Debt - RevolverP+40007/18/30280254252
TVG Orion Blocker, Inc.Common Equity - Common StockN/AN/A2 Shares110103
Unsecured Debt - Promissory Note11.34%07/18/30212121
7,1417,105

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Partner Therapeutics, Inc
Partner Therapeutics, IncPreferred Equity - Preferred EquityN/AN/A55,556 Shares333333
Warrants - Warrants73,333 Shares389136
722469
PHS
PHS Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+410 Cash plus 1.00% PIK, 1.00% Floor01/31/2725,78525,59821,853
First Lien Secured Debt - RevolverSOFR+410 Cash plus 1.00% PIK, 1.00% Floor01/31/271,4411,4171,136
27,01522,989
Rarebreed
Rarebreed Veterinary Partners, Inc.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor04/18/304,2374,1604,152
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor04/18/306,4576,2866,088
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor04/18/30(17)(19)
10,42910,221
RHA Health Services
Pace Health Companies, LLCFirst Lien Secured Debt - Term LoanSOFR+565, 1.00% Floor08/02/251,3891,3811,384
First Lien Secured Debt - Term LoanSOFR+540, 1.00% Floor08/02/25464463461
First Lien Secured Debt - Delayed DrawSOFR+540, 1.00% Floor08/02/253,2313,2213,209
First Lien Secured Debt - Delayed DrawSOFR+565, 1.00% Floor08/02/25195190191
First Lien Secured Debt - RevolverSOFR+540, 1.00% Floor08/02/25(30)(3)
5,2255,242
Rigel Pharmaceuticals
Rigel Pharmaceuticals, Inc.First Lien Secured Debt - Term LoanSOFR+661, 1.50% Floor09/01/273,0003,0193,000
First Lien Secured Debt - Delayed DrawSOFR+661, 1.50% Floor09/01/2715,00014,98115,000
18,00018,000
Sterling Pharma
Saffron Bidco LtdFirst Lien Secured Debt - Term LoanSOFR+575, 0.75% Floor09/11/3113,46713,21613,201
First Lien Secured Debt - Delayed DrawSON+575, 0.75% Floor09/11/31(79)(154)
13,13713,047

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Team Select
TS Investors, LLCFirst Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor05/04/299,5269,3729,407
First Lien Secured Debt - Delayed DrawSOFR+560, 1.00% Floor05/04/291109276
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor05/04/29(4)(2)
9,4609,481
TELA Bio, Inc.
TELA Bio, Inc.First Lien Secured Debt - Term LoanSOFR+635, 1.00% Floor05/01/2713,33313,29613,333
First Lien Secured Debt - Delayed DrawSOFR+635, 1.00% Floor05/01/27(1)-
13,29513,333
TersSera
TerSera Therapeutics LLCFirst Lien Secured Debt - Term LoanSOFR+575, 1.00% Floor04/04/2916,75016,37316,750
First Lien Secured Debt - RevolverSOFR+575, 1.00% Floor04/04/29(24)
16,34916,750
Treace
Treace Medical Concepts, Inc.First Lien Secured Debt - Term LoanSOFR+610, 1.00% Floor04/01/2714,58314,54314,438
First Lien Secured Debt - Delayed DrawSOFR+610, 1.00% Floor04/01/27(3)(87)
First Lien Secured Debt - RevolverSOFR+410, 1.00% Floor04/01/27400393370
14,93314,721
Trillium
AHP Timberwolf Bidco Corp.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor08/06/318,1257,9697,963
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor08/06/31(35)(37)
7,9347,926
Unchained Labs
Unchained Labs, LLCFirst Lien Secured Debt - Term LoanSOFR+555, 1.00% Floor08/09/271,8681,8501,854
First Lien Secured Debt - Delayed DrawSOFR+555, 1.00% Floor08/09/272,2122,2002,195
First Lien Secured Debt - RevolverSOFR+555, 1.00% Floor08/09/27(6)(5)
4,0444,044
WellDyneRx, LLC
WelldyneRX, LLCFirst Lien Secured Debt - Term LoanSOFR+685, 0.75% Floor03/09/2717,58017,38717,228
First Lien Secured Debt - RevolverSOFR+685, 0.75% Floor03/09/26(12)(24)
17,37517,204
Total Healthcare & Pharmaceuticals$478,031$475,766

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
High Tech Industries
Acronis AG
ACRONIS AGFirst Lien Secured Debt - Term LoanSOFR+595 Cash plus 1.00% PIK, 1.00% Floor04/01/27$27,213$27,096$27,211
AGDATA
AGDATA Midco, LLCFirst Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor07/01/302,6532,6152,613
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor07/01/30(12)(27)
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor07/01/30(7)(8)
2,5962,578
Align
RMCF V CIV L, L.P.Common Equity - Common StockN/AN/A241 Shares500508
American Megatrends
AMI Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor10/17/3113,09512,90312,899
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor10/17/31463435435
13,33813,334
Anaplan
Anaplan, Inc.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor06/21/2911,30111,30111,273
First Lien Secured Debt - RevolverSOFR+575, 0.75% Floor06/21/28-(2)
11,30111,271
Avalara
Avalara, Inc.First Lien Secured Debt - Term LoanSOFR+625, 0.75% Floor10/19/289,0919,1539,091
First Lien Secured Debt - RevolverSOFR+625, 0.75% Floor10/19/28
9,1539,091
BarTender
Sigma Buyer LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor01/04/2813,58413,33913,414
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor01/04/287,2737,1357,182
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor01/04/28700672681
21,14621,277
Beeline
IQN Holding Corp.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor05/02/294,0074,0074,007
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor05/02/28126126126
4,1334,133

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Biamp
BiampFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor04/30/30873857850
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor04/30/30(2)(3)
855847
BusPatrol
BusPatrol HoldcoFirst Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor08/02/298,3338,2548,249
First Lien Secured Debt - Delayed DrawSOFR+600, 1.00% Floor08/02/29(31)(33)
First Lien Secured Debt - RevolverSOFR+400, 1.00% Floor08/02/29300286285
8,5098,501
Calero Holdings, Inc.
Telesoft Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor12/16/2621,64821,53621,507
First Lien Secured Debt - RevolverSOFR+585, 1.00% Floor12/16/26568557553
22,09322,060
Carbon6
Carbon6 Technologies, Inc.Preferred Equity - Preferred EquityN/AN/A280,899 Shares250250
ChyronHego Corporation
ChyronHego Corporation (5)Preferred Equity - Preferred EquityN/AN/A7,800 Shares6,00019,456
ChyronHego US Holding Corporation (5)First Lien Secured Debt - Term LoanSOFR+350, 1.75% Floor06/30/26106,406106,196106,406
First Lien Secured Debt - RevolverSOFR+600, 1.75% Floor06/30/2615,50015,48315,500
First Lien Secured Debt - Revolver3.50%11/14/25
127,679141,362
Dairy.com
Momentx CorporationFirst Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor06/24/2714,89214,75414,594
First Lien Secured Debt - Term LoanSOFR+635, 1.00% Floor06/24/271,3431,3251,330
First Lien Secured Debt - RevolverSOFR+585, 1.00% Floor06/24/271,2571,2451,232
17,32417,156
DigiCert
Dcert Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+400, 0.00% Floor10/16/268,5918,2598,275
Second Lien Secured Debt - Term LoanSOFR+700, 0.00% Floor02/19/297,8607,0576,406
15,31614,681

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Digital.ai
Digital.ai Software Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor08/10/2822,93122,58822,475
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor08/10/28242206194
22,79422,669
ELECTRONICS FOR IMAGING
Electronics for Imaging, Inc.First Lien Secured Debt - Term LoanSOFR+500, 0.00% Floor07/23/282,8612,4512,335
G2CI
Evergreen IX Borrower 2023, LLCFirst Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor09/30/307,1337,1337,062
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor10/01/29(8)
7,1337,054
GrayMatter Systems
Genius Bidco LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor05/01/301,3341,3091,310
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor05/01/30(44)(87)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor05/01/30(21)(20)
Common Equity - Common StockN/AN/A773 Shares7768
1,3211,271
Gtreasury
G Treasury SS LLCFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor06/29/29250246246
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor06/29/29591576582
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor12/31/25(20)(21)
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor06/29/29(4)(4)
798803
Inovalon
Inovalon Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+625, 0.75% Floor11/24/286,7046,5976,318
First Lien Secured Debt - Delayed DrawSOFR+350, 0.75% Floor11/24/28509504484
Second Lien Secured Debt - Term LoanSOFR+1050, 0.75% Floor11/25/33153146132
7,2476,934
Litify
Litify Holdings Inc.Common Equity - Common StockN/AN/A217,892 Shares107447
Litify LLCFirst Lien Secured Debt - Term LoanSOFR+660, 1.00% Floor02/02/2929,16728,49428,657
First Lien Secured Debt - RevolverSOFR+660, 1.00% Floor02/02/29(17)(15)
28,58429,089

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Lookout
Lookout, Inc.First Lien Secured Debt - Term LoanSOFR+625, 3.00% Floor06/01/295,0004,9775,000
First Lien Secured Debt - Delayed DrawSOFR+625, 3.00% Floor06/01/295,0004,9785,000
9,95510,000
Modern Campus
Destiny Solutions U.S., Inc.First Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor06/08/2613,10012,99613,100
First Lien Secured Debt - Delayed DrawSOFR+560, 1.00% Floor06/08/2612,02611,91312,026
RMCF IV CIV XXXV, L.P.Common Equity - Common StockN/AN/A482 Shares1,0001,868
25,90926,994
MYCOM
Magnate Holding Corp.First Lien Secured Debt - Term LoanSOFR+615, 0.50% Floor02/28/2518,74818,75518,337
Naviga
Colonnade Parent Inc (fka Naviga Inc.)First Lien Secured Debt - Term Loan7.10%04/27/2411,20011,1768,848
First Lien Secured Debt - Delayed Draw7.10%04/27/241,9261,9091,522
First Lien Secured Debt - Revolver7.10%04/27/24500500395
13,58510,765
New Era Technology, Inc.
New Era Technology, Inc.First Lien Secured Debt - Term LoanSOFR+640, 1.00% Floor10/31/2613,77313,68613,463
First Lien Secured Debt - Delayed DrawSOFR+640, 1.00% Floor10/31/2617,81117,66317,410
First Lien Secured Debt - RevolverSOFR+640, 1.00% Floor10/30/261,7321,7201,693
33,06932,566
New Relic
Crewline Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+675, 1.00% Floor11/08/305,6235,5735,623
First Lien Secured Debt - RevolverSOFR+675, 1.00% Floor11/08/30
5,5735,623
Omada
Omada Health, Inc.First Lien Secured Debt - Term LoanSOFR+710, 2.50% Floor06/01/281,4501,4391,450
First Lien Secured Debt - Delayed DrawSOFR+710, 2.50% Floor06/01/28(10)
First Lien Secured Debt - RevolverSOFR+410, 2.50% Floor06/01/28545
1,4331,455

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Pro Vigil
Pro-Vigil Holding Company, LLCFirst Lien Secured Debt - Term LoanSOFR+860, 1.00% Floor01/11/267,7007,6437,570
First Lien Secured Debt - Delayed DrawSOFR+860, 1.00% Floor01/11/2618,79118,60118,419
26,24425,989
Riverbed Technology, Inc.
Riverbed Technology, Inc.First Lien Secured Debt - Revolver6.00%04/03/28(5)(6)
Simeio
Simeio Group Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+310 Cash plus 4.00% PIK, 1.00% Floor02/02/268,1288,1057,539
First Lien Secured Debt - RevolverSOFR+310 Cash plus 4.00% PIK, 1.00% Floor02/02/26884881820
8,9868,359
Team LINX, LLC
TeamLINX Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor12/18/308,5718,4448,443
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor12/18/30(21)(21)
8,4238,422
Texada
Texada Software LLCFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor04/30/306,9236,7946,802
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor04/30/30(18)(36)
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor04/30/30(18)(18)
6,7586,748
Uniguest
Uniguest Holdings, IncFirst Lien Secured Debt - Term LoanSOFR+500, 1.00% Floor11/27/3019,84119,54719,544
First Lien Secured Debt - Delayed DrawSOFR+500, 1.00% Floor11/27/30(28)(30)
First Lien Secured Debt - RevolverSOFR+500, 1.00% Floor11/27/30(18)(18)
19,50119,496
Uplight
Uplight, Inc.First Lien Secured Debt - Term LoanSOFR+610, 4.00% Floor06/01/2910,0009,9089,900
First Lien Secured Debt - Delayed DrawSOFR+610, 4.00% Floor06/01/29-(100)
First Lien Secured Debt - RevolverSOFR+360, 4.00% Floor06/01/29120120110
10,0289,910

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
VikingCloud
Bullcave LimitedFirst Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor08/06/3029,40028,98128,959
Sysnet North America, Inc.First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor08/06/302,9472,8702,864
31,85131,823
Wolfspeed
Wolfspeed, Inc.First Lien Secured Debt - Corporate Bond10.88%06/23/3011,04510,71611,045
Zendesk
Zendesk, Inc.First Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor11/22/287,5507,5507,531
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor11/22/28(5)
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor11/22/28(2)
7,5507,524
Zinnia
Zinnia Corporate Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+800, 2.00% Floor09/23/2917,64717,30817,294
First Lien Secured Debt - Delayed DrawSOFR+800, 2.00% Floor09/23/29(24)(47)
17,28417,247
Total High Tech Industries$607,232$616,712
Hotel, Gaming, Leisure, Restaurants
CircusTrix
CircusTrix Holdings LLCFirst Lien Secured Debt - Term LoanSOFR+650, 1.00% Floor07/18/28$987$968$987
First Lien Secured Debt - Delayed DrawSOFR+650, 1.00% Floor07/18/282,3882,3392,388
First Lien Secured Debt - RevolverSOFR+650, 1.00% Floor07/18/281,0009821,000
4,2894,375
Guernsey
Guernsey Holdings SDI LA LLCFirst Lien Secured Debt - Term Loan6.95%11/18/261,6911,6841,619
First Lien Secured Debt - Delayed DrawSOFR+595, 1.00% Floor11/18/26(1)
1,6831,619
International Cruise & Excursion Gallery, Inc.
Arrivia, Inc. (International Cruise & Excursion Gallery, Inc) (4)First Lien Secured Debt - Term Loan6.00%12/31/284,2509,2554,183
Common Equity - Membership InterestsN/AN/A531,312 Shares4,7402,143
13,9956,326

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Munson
Munson Buffalo Restaurant Group LLCFirst Lien Secured Debt - Term LoanSOFR+625, 1.00% Floor05/31/293,5033,4563,468
First Lien Secured Debt - Delayed DrawSOFR+625, 1.00% Floor05/31/295,5105,4405,446
8,8968,914
PARS Group LLC
PARS Group LLCFirst Lien Secured Debt - Term LoanSOFR+685, 1.50% Floor04/03/288,7948,7068,662
First Lien Secured Debt - Delayed DrawSOFR+685, 1.50% Floor04/03/28(14)
8,7068,648
Taco Cabana
YTC Enterprises, LLCFirst Lien Secured Debt - Term LoanSOFR+636, 1.00% Floor08/16/268,9008,8588,589
Tasty Chick'n
Tasty Chick'n LLCFirst Lien Secured Debt - Term LoanSOFR+600, 1.00% Floor05/16/2911,76811,60711,562
First Lien Secured Debt - Delayed DrawSOFR+600, 1.00% Floor05/16/29549540442
First Lien Secured Debt - RevolverSOFR+600, 1.00% Floor05/16/29(27)(36)
12,12011,968
Total Hotel, Gaming, Leisure, Restaurants$58,547$50,439
Insurance
GoHealth
Norvax, LLCFirst Lien Secured Debt - RevolverSOFR+660, 1.00% Floor06/30/25$539$536$539
High Street Insurance
High Street Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor04/14/2810,1009,99010,049
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor04/14/2819,18018,99019,084
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor04/16/27(17)(11)
28,96329,122
KCF Puerto Rico, LLC
KCF Puerto Rico, LLCSecured Debt - Promissory NoteN/A06/28/281,697700634
PGM Holdings Corporation
Turbo Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+625, 1.00% Floor12/02/2516,68116,59116,347
First Lien Secured Debt - Delayed DrawSOFR+625, 1.00% Floor12/02/252,0101,9971,970
First Lien Secured Debt - RevolverSOFR+625, 1.00% Floor12/02/25462458443
19,04618,760
Total Insurance$49,245$49,055

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Manufacturing, Capital Equipment
AVAD, LLC
Surf Opco, LLCFirst Lien Secured Debt - Term LoanSOFR+411, 1.00% Floor09/10/26$9,633$14,612$9,633
First Lien Secured Debt - RevolverSOFR+411, 1.00% Floor09/10/2615,67715,67715,677
Preferred Equity - Class P-1 PreferredN/AN/A13,195 Shares1,7133,405
Common Equity - Class A-1 CommonN/AN/A3,333 Shares375
32,00229,090
Carlisle Fluid Technologies
LSF12 Donnelly Bidco, LLCFirst Lien Secured Debt - Term LoanSOFR+650, 1.00% Floor10/02/2914,81314,49914,561
International Wire Group
IW Buyer LLCFirst Lien Secured Debt - Term LoanSOFR+510, 1.00% Floor06/28/292,5212,4722,496
First Lien Secured Debt - RevolverSOFR+510, 1.00% Floor06/28/29(9)(4)
2,4632,492
JPW
JPW Industries Holding CorporationFirst Lien Secured Debt - Term LoanSOFR+588, 2.00% Floor11/22/282,4632,4632,444
Kauffman
Kauffman Holdco, LLCCommon Equity - Common StockN/AN/A250,000 Shares25043
Kauffman Intermediate, LLCFirst Lien Secured Debt - Term LoanSOFR+660, 1.00% Floor05/08/2516,75816,72315,903
First Lien Secured Debt - RevolverSOFR+660, 1.00% Floor05/08/251,2461,2401,182
18,21317,128
US MetalCo Holdings
US MetalCo Holdings LLCFirst Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor10/31/2913,61113,34713,407
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor10/31/29(26)(20)
13,32113,387
Total Manufacturing, Capital Equipment$82,961$79,102
Media - Diversified & Production
DHX
WildBrain Ltd.First Lien Secured Debt - Term LoanSOFR+600, 0.50% Floor07/23/29$13,486$13,235$13,250
First Lien Secured Debt - RevolverSOFR+600, 0.50% Floor07/23/29217190192
Total Media – Diversified & Production$13,425$13,442

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Retail
EG Group
EG Global Finance PLCFirst Lien Secured Debt - Corporate BondSOFR+750, 0.50% Floor11/30/28$6,267$6,436$6,564
PetSmart
PetSmart Inc / PetSmart Finance CorpUnsecured Debt - Corporate Bond7.75%02/15/292,0001,9581,937
PetSmart LLCFirst Lien Secured Debt - Term LoanSOFR+375, 0.75% Floor02/11/288,9618,9368,942
10,89410,879
Total Retail$17,330$17,443
Telecommunications
Cablevision Systems
CSC Holdings, LLCFirst Lien Secured Debt - Term LoanSOFR+450, 0.00% Floor01/18/28$984$955$967
First Lien Secured Debt - RevolverSOFR+235, 0.00% Floor07/13/27776069
Unsecured Debt - Corporate Bond4.13%12/01/302,0001,4081,448
2,4232,484
CommScope
Commscope, LLC (f/k/a Commscope, Inc.)First Lien Secured Debt - Term LoanSOFR+550, 2.00% Floor12/17/297,0466,5117,148
First Lien Secured Debt - Corporate Bond9.50%12/15/31545356
6,5647,204
Global Eagle
Anuvu Corp. (fka GEE Acquisition Holdings Corp.)Common Equity - Common StockN/AN/A211,026 Shares
Anuvu Holdings 2 LLC (fka GEE Holdings 2 LLC)First Lien Secured Debt - Term Loan4.00%09/27/274,9743,9714,277
First Lien Secured Debt - Term Loan8.25%03/23/264,7702,2211,431
6,1925,708
MCA
Mobile Communications America, Inc.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor10/16/292,4752,4222,469
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor10/16/291,6481,5611,626
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor10/16/29340312336
4,2954,431
Mitel Networks
MLN US Holdco LLCFirst Lien Secured Debt - Term Loan6.44%10/18/271,021899745
Second Lien Secured Debt - Term Loan6.70%10/18/276,0922,912914
3,8111,659

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Securus Technologies Holdings, Inc.
Securus Technologies Holdings, Inc.Second Lien Secured Debt - Term Loan1.26%11/01/257,9987,7034,719
Total Telecommunications$30,988$26,205
Transportation - Cargo, Distribution
Beacon Mobility
Beacon Mobility Corp.First Lien Secured Debt - Term LoanSOFR+635, 1.00% Floor12/31/25$12,767$12,741$12,684
First Lien Secured Debt - Delayed DrawSOFR+635, 1.00% Floor12/31/2523,83323,85423,678
First Lien Secured Debt - RevolverSOFR+635, 0.00% Floor12/31/252,1462,1262,120
First Lien Secured Debt - Revolver4.10%05/22/25
38,72138,482
Boasso
Channelside AcquisitionCo, Inc. (fka Gruden Acquisition, Inc.)First Lien Secured Debt - Term LoanSOFR+475, 0.75% Floor06/30/283,5423,5343,533
First Lien Secured Debt - Delayed DrawSOFR+475, 0.75% Floor06/30/28
First Lien Secured Debt - RevolverSOFR+475, 0.75% Floor07/01/26(1)(1)
3,5333,532
Camin Cargo
Camin Cargo Control Holdings, Inc.First Lien Secured Debt - Term LoanSOFR+550, 1.00% Floor12/07/29990971978
First Lien Secured Debt - Delayed DrawSOFR+550, 1.00% Floor12/07/29(26)(35)
First Lien Secured Debt - RevolverSOFR+550, 1.00% Floor12/07/29553534542
1,4791,485
Heniff and Superior
Heniff Holdco, LLCFirst Lien Secured Debt - Term LoanSOFR+585, 1.00% Floor12/03/2629,13328,94028,987
First Lien Secured Debt - RevolverSOFR+585, 1.00% Floor12/03/262,5842,5762,564
31,51631,551
IronClad
Ironhorse Purchaser, LLCFirst Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor09/30/273,0372,9912,976
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor09/30/27(21)(29)
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor09/30/27157150147
3,1203,094

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
Meritus Gas Partners
MGP Holdings III Corp.First Lien Secured Debt - Term LoanSOFR+525, 1.00% Floor03/01/307,8467,7067,729
First Lien Secured Debt - Delayed DrawSOFR+525, 1.00% Floor03/01/30963943944
First Lien Secured Debt - RevolverSOFR+525, 1.00% Floor03/01/30183170171
8,8198,844
Olympus Terminals
Olympus Terminals Holdco II LLCFirst Lien Secured Debt - Term LoanSOFR+525, 0.75% Floor12/17/3018,62718,25518,255
First Lien Secured Debt - Delayed DrawSOFR+525, 0.75% Floor12/17/30(34)(34)
First Lien Secured Debt - RevolverSOFR+525, 0.75% Floor12/17/30(59)(59)
18,16218,162
Total Transportation – Cargo, Distribution$105,350$105,150
Utilities - Electric
Congruex
Congruex Group LLCFirst Lien Secured Debt - Term LoanSOFR+165 Cash plus 5.00% PIK, 0.75% Floor05/03/29$14,923$14,688$11,612
Total Utilities – Electric$14,688$11,612
Wholesale
Ambrosia Buyer Corp.
Ambrosia Buyer Corp.Common Equity - Common StockN/AN/A152,029 Shares$11,961
Unsecured Debt - Term Loan11% PIK12/15/313632,67296
Warrants - WarrantsN/AN/A58,773 Shares576
15,20996
Banner Solutions
Banner Buyer, LLCFirst Lien Secured Debt - Term LoanSOFR+590 Cash plus 0.50% PIK, 1.00% Floor10/31/2511,96811,92911,692
First Lien Secured Debt - Delayed DrawSOFR+590 Cash plus 0.50% PIK, 1.00% Floor10/31/252,9212,9102,854
First Lien Secured Debt - RevolverSOFR+590 Cash plus 0.50% PIK, 1.00% Floor10/31/25388381343
Banner Parent Holdings, Inc.Common Equity - Common StockN/AN/A6,125 Shares613140
15,83315,029

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry/CompanyInvestment TypeInterest Rate (6)Maturity DatePar/Shares (2)Cost (37)Fair Value (1)(38)
ORS Nasco
WC ORS Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+500, 0.75% Floor08/07/3125,28124,91824,902
First Lien Secured Debt - Delayed DrawSOFR+500, 0.75% Floor08/07/31(34)(72)
First Lien Secured Debt - RevolverSOFR+500, 0.75% Floor08/07/311,2551,1871,183
WC ORS Holdings, L.P.Common Equity - Common StockN/AN/A100,000 Shares100103
26,17126,116
PSE
Graffiti Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+560, 1.00% Floor08/10/2710,85810,73210,696
First Lien Secured Debt - Delayed DrawSOFR+560, 1.00% Floor08/10/273,6633,6193,553
First Lien Secured Debt - RevolverSOFR+560, 1.00% Floor08/10/27828815808
Graffiti Parent, LPCommon Equity - Common StockN/AN/A2,439 Shares244296
15,41015,353
Thomas Scientific
BSP-TS, LPPreferred Equity - Preferred EquityN/AN/A30 Shares2528
Common Equity - Common StockN/AN/A185 Shares18597
Thomas Scientific, LLCFirst Lien Secured Debt - Term LoanSOFR+340 Cash plus 4.50% PIK, 1.00% Floor12/14/2731,44831,08330,746
First Lien Secured Debt - RevolverSOFR+335 Cash plus 4.50% PIK, 1.00% Floor12/14/272,2392,2092,176
33,50233,047
Universal Air Conditioner
Cool Acquisition Holdings, LPCommon Equity - Common StockN/AN/A137,931 Shares138138
Cool Buyer, Inc.First Lien Secured Debt - Term LoanSOFR+475, 1.00% Floor10/31/3013,33313,13813,133
First Lien Secured Debt - Delayed DrawSOFR+475, 1.00% Floor10/31/30(22)(23)
First Lien Secured Debt - RevolverSOFR+475, 1.00% Floor10/31/30(53)(55)
13,20113,193
Total Wholesale$119,326$102,834
Total Investments before Cash Equivalents
J.P. Morgan U.S. Government Money Market FundN/AN/A147$147$147
Goldman Sachs Financial Square Government FundN/AN/A2,663$2,663$2,663
Total Investments after Cash Equivalents

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

(1)

Fair value is determined in good faith subject to the oversight of the Board of Directors of the Company (See Note 2 to the consolidated financial statements).

(2)

Par amount is denominated in USD unless otherwise noted, and represents funded commitments. See Note 23 in the Consolidated Schedule of Investments and Note 9 to the consolidated financial statements for further information on undrawn revolving and delayed draw loan commitments, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies.

(3)

Denotes investments in which the Company owns greater than 25% of the equity, where the governing documents of each entity preclude the Company from exercising a controlling influence over the management or policies of such entity. The Company does not have the right to elect or appoint more than 25% of the directors or another party has the right to elect or appoint more directors than the Company and has the right to appoint certain members of senior management. Therefore, the Company has determined that these entities are not controlled affiliates. As of December 31, 2024 we had a 100% equity ownership interest in Golden Bear 2016-R, LLC, a collateralized loan obligation.

(4)

Denotes investments in which we are an “Affiliated Person,” as defined in the Investment Company Act of 1940, as amended (the "1940 Act"), due to holding the power to vote or owning 5% or more of the outstanding voting securities of the investment but not controlling the company. Fair value as of December 31, 2023 and December 31, 2024 along with transactions during the year ended December 31, 2024 in these affiliated investments are as follows:

Name of IssuerFair Value at December 31, 2023Gross Additions ●Gross Reductions ■Net Change in Unrealized Gains (Losses)Fair Value at December 31, 2024Net Realized Gains (Losses)Interest/Dividend/Other Income
1244311 B.C. Ltd.,Common Stock$⁠1,087$(885)$202
1244311 B.C. Ltd.,Term Loan3,740168(4,016)107271
Carbonfree Chemicals Holdings LLC,Common Equity / Interest18,72720618,933
FC2 LLC,Common Stock
FC2 LLC,Term Loan12,501(41)12,459812
Golden Bear 2016-R, LLC,Membership Interests10,71221(1,698)7009,736726
Pelican Energy, LLC,Membership Interests140(134)11,662(11,668)
Auto Pool 2023 Trust (Del. Stat. Trust) ,Membership Interests30,6212,533(7,206)(9,582)16,366
Blue Jay Transit Inc.,Term Loan22,140(2,464)26419,9401,737
Blue Jay Transit Inc.,Unfunded Delayed Draw
Bird Scooter Acquisition Corp.,Common Stock36663734
Arrivia, Inc. (International Cruise & Excursion Gallery, Inc),Membership Interests4,740(2,598)2,144
Arrivia, Inc. (International Cruise & Excursion Gallery, Inc),Term Loan9,255(5,071)4,183
$⁠77,528$39,223$(15,518)$(5,232)$84,334$(11,668)3,551
  • Gross additions includes increases in the basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
  • Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

(5)

Denotes investments in which we are deemed to exercise a controlling influence over the management or policies of a company, as defined in the 1940 Act, due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of the investment. Fair value as of December 31, 2023 and December 31, 2024 along with transactions during the year ended December 31, 2024 in these controlled investments are as follows:

Name of IssuerFair Value at December 31, 2023Gross Additions ●Gross Reductions ■Net Change in Unrealized Gains (Losses)Fair Value at December 31, 2024Net Realized Gains (Losses)Interest/Dividend/Other Income
Majority Owned Company
ChyronHego US Holding Corporation$⁠1,300$14,183$17$15,500747
ChyronHego US Holding Corporation106,906(494)(6)106,4069,505
ChyronHego US Holding Corporation
ChyronHego Corporation20,628(1,172)19,456
Merx Aviation Finance, LLC
Merx Aviation Finance, LLC117,0436,772123,815
Merx Aviation Finance, LLC74,076(0)(14,500)059,5766,624
MSEA Tankers LLC45(91)15,746(15,700)
Controlled Company
SHD Oil & Gas, LLC346(79)43,108(43,376)
SHD Oil & Gas, LLC1,411(1,411)
$⁠320,344$14,183$(15,164)$65,876$324,753$(60,487)16,876
  • Gross additions includes increases in the basis of investments resulting from new portfolio investments, payment-in-kind interest or dividends, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
  • Gross reductions include decreases in the basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

As of December 31, 2024, the Company had a 87% and 100% equity ownership interest in ChyronHego Corporation and Merx Aviation Finance, LLC, respectively.

(6)

Unless otherwise indicated, loans contain a variable rate structure, and the terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period which may be subject to interest floors. Variable rate loans bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “S”) or an alternate base rate (which can include but is not limited to LIBOR, the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. Certain borrowers may elect to borrow Prime rate on select contracts and switch to an alternative base rate contract in the future.

(7)

Substantially all securities are pledged as collateral to the Company's credit facilities (see Note 7 to the consolidated financial statements). For investments that are pledged to the Company's credit facilities, a single investment may be divided into parts that are individually pledged as collateral to separate credit facilities. As such, these securities are not available as collateral to our general creditors.

(8)

The negative fair value is the result of the commitment being valued below par.

(9)

These are co-investments made with the Company’s affiliates in accordance with the terms of the exemptive order the Company received from the Securities and Exchange Commission (the “SEC”) permitting us to do so. (See Note 4 to the consolidated financial statements for discussion of the exemptive order from the SEC.)

(10)

Other than the investments noted by this footnote, the fair value of the Company’s investments is determined using unobservable inputs that are significant to the overall fair value measurement. See Note 2 to the consolidated financial statements for more information regarding ASC 820, Fair Value Measurements (“ASC 820”).

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

(11)

The investment have a maturity date prior to the end of the current period. Additional proceeds are expected from Solarplicity Group after the resolution of bankruptcy proceedings, or other corporate actions, at each respective issuer.

(12)

Aggregate gross unrealized gain and loss for federal income tax purposes is and , respectively. Net unrealized loss is based on a tax cost of .

(13)

Non-income producing security.

(14)

Non-accrual status (See Note 2 to the consolidated financial statements).

(15)

The underlying investment of AIC SPV Holdings II, LLC is a securitization in which the Company owns preferred shares representing 14.25% economic interest.

(16)

AIC SB Holdings LLC, AP Surf Investments, LLC, and MFIC Poseidon SPV LLC are wholly-owned special purpose vehicles which only hold investments of the underlying portfolio companies and have no other significant assets or liabilities. AP Surf Investments, LLC holds equity investments in Surf Opco, LLC. AIC SB Holdings LLC holds equity investments in Gainline Galaxy Holdings LLC. MFIC Poseidon SPV LLC holds investments in Olympus Terminals.

(17)

Investments that the Company has determined are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. The status of these assets under the 1940 Act is subject to change. The Company monitors the status of these assets on an ongoing basis. As of December 31, 2024, non-qualifying assets represented approximately % of the total assets of the Company.

(18)

These investments have a maturity date prior to the end of the current period. The final terms of an extension, restructuring or exit are still under negotiation with the respective portfolio company.

(19)

In addition to the interest earned based on the stated rate of this loan, the Company may be entitled to receive additional interest as a result of its arrangement with other lenders in a syndication.

(20)

As of December 31, 2024, there were letters of credit issued and outstanding through the Company under this first lien senior secured revolving loan.

(21)

The undrawn portion of these committed revolvers and delayed draw term loans includes a commitment and unused fee rate.

(22)

A letter of credit associated with this investment has been issued through the Company’s Senior Secured Facility. In the event of draw of funds the related funding would be pro-rated for all existing lenders in the investment.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

(23)

As of December 31, 2024, the Company had the following commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and letters of credit and there can be no assurance that such conditions will be satisfied. See Note 9 to the consolidated financial statements for further information on revolving and delayed draw loan commitments, including commitments to issue letters of credit, related to certain portfolio companies.

Name of IssuerTotal CommitmentDrawn CommitmentLetters of Credit **Undrawn Commitment
ACP Avenu Buyer, LLC$⁠3,999$1673,832
AGDATA Midco, LLC2,3342,334
AHP Timberwolf Bidco Corp.1,8751,875
AMI Buyer, Inc.1,9054631,442
Accelerate360 Holdings, LLC2,5451,3821,163
Acentra Holdings, LLC (fka CNSI Holdings, LLC)2,0002131,787
Alcami Corporation1,096821,014
Alcresta Therapeutics Inc.7,5297,529
All Star Recruiting Locums, LLC3,0432172,826
Alpinex Opco, LLC1,4891,102387
American Restoration Holdings, LLC3,2853892,896
Anaplan, Inc.699699
Aspen Aerogels, Inc.1004357
Athlete Buyer, LLC5,4373,2921811,964
August Bioservices, LLC500500
Avalara, Inc.909909
Banner Buyer, LLC1,9363881,548
Beacon Mobility Corp.59,1462,1464,84252,158
Berner Food & Beverage, LLC2,8812,881
Biamp120120
Bingo Group Buyer, Inc.2,973252,948
Blue Jay Transit Inc.667667
BusPatrol Holdco4,8333004,533
CRS Holdings, Inc.8,0001257,875
CSC Holdings, LLC1007723
Camin Cargo Control Holdings, Inc.4,0005533,447
Cave Enterprises Operations, LLC1,3331,333
Celerion Buyer, Inc.1,9181,918
Cerus Corporation5,0004154,585
Channelside AcquisitionCo, Inc. (fka Gruden Acquisition, Inc.)39673323
ChyronHego US Holding Corporation20,63315,5003,2121,921
ChyronHego US Holding Corporation*1,5781,578
CircusTrix Holdings LLC1,6001,000600
Club Car Wash Operating, LLC7,8757,875
Club Champion LLC1,8086631,145
Colonnade Parent Inc (fka Naviga Inc.)500500
Compu-Link Corporation (dba Celink)2,8832,883
Cool Buyer, Inc.6,6676,667
Coretrust Purchasing Group LLC (HPG Enterprises LLC)1,8051,805
Crewline Buyer, Inc.377377
Digital.ai Software Holdings, Inc.2,4192422,177
Distinct Holdings Inc1,7581,758
Eagle Purchaser, Inc.1,105658447
Eldrickco Limited*3,6934453,248
EmpiRx Health LLC909227682
Evergreen IX Borrower 2023, LLC795795
Evoriel*811811
ExactCare Parent, Inc.1,9671,967

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Name of IssuerTotal CommitmentDrawn CommitmentLetters of Credit **Undrawn Commitment
Excelligence Learning Corporation2,4661482592,059
G Treasury SS LLC1,6591,659
G&A Partners Holding Company II, LLC6,1846,184
GAT-Airline Ground Support Inc3,8103,810
GI Apple Midco LLC1,262214411,007
GS SEER Group Borrower LLC1,0281,028
Gabriel Partners, LLC665338327
Gateway US Holdings, Inc.1,4161,416
Generator Buyer, Inc.*3,360273,333
Genius Bidco LLC6,160776,083
Go Car Wash Management Corp.417417
Graffiti Buyer, Inc.4,9738284,145
Green Grass Foods, Inc.1,2501,250
Guernsey Holdings SDI LA LLC1,1671,167
HEF Safety Ultimate Holdings, LLC7,5007106,790
HRO (Hero Digital) Holdings, LLC2,5792,545313
Health Management Associates Superholdings, Inc.6401355500
Heniff Holdco, LLC3,9252,5841641,177
Heritage Environmental Services, Inc.2424238
High Street Buyer, Inc.2,2032,203
Hive Intermediate, LLC2,3268431,483
HomeRenew Buyer, Inc.2,1612,161
IQN Holding Corp.321126195
IW Buyer LLC3939384
Ironhorse Purchaser, LLC1,932157151,760
JF Acquisition, LLC1,569879690
Jacent Strategic Merchandising3,5001,5641,936
KL Charlie Acquisition Company6,9626,962
Kauffman Intermediate, LLC1,2481,2462
Kure Pain Holdings, Inc.2,6542,654
LS Clinical Services Holdings, Inc.1,8751,609266
Lash OpCo, LLC1,6731,673
LendingPoint LLC15,90415,904
Lifelong Learner Holdings, LLC59753760
Litify LLC833833
Lotus Topco Inc.2,0592,059
Lunar Buyer, LLC10,90945510,454
M&M OPCO, LLC238238
MGP Holdings III Corp.1,126183943
Marlin DTC-LS Midco 2, LLC685685
Maxor National Pharmacy Services, LLC1,5301,530
Medical Guardian, LLC3,8103,810
Merx Aviation Finance, LLC59,57559,575
Midwest Vision Partners Management, LLC612612
Mobile Communications America, Inc.8,3453408,005
Momentx Corporation1,2571,257
Munson Buffalo Restaurant Group LLC947947
NPPI Buyer, LLC7,8957,895
New Era Technology, Inc.1,7321,732
Norvax, LLC1,5915391,052
OMH-Healthedge Holdings, Inc.1,0751,075
Olympus Terminals Holdco II LLC6,3736,373
Omada Health, Inc.1,55051,545
Omnimax International, LLC4,7204,720
Origami Opportunities Fund III, L.P.3,3333,333

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Name of IssuerTotal CommitmentDrawn CommitmentLetters of Credit **Undrawn Commitment
Orion Buyer, LLC3,0812802,801
PARS Group LLC952952
PHOENIX YW BUYER, INC.1,1361,136
PHS Buyer, Inc.2,0001,441559
PMA Parent Holdings, LLC987987
Pace Health Companies, LLC1,4001181,282
Paladone Group Bidco Limited1,412659753
Paladone Group Bidco Limited*442442
Patriot Foods Buyer, Inc.750750
Pave America Interco, LLC (f/k/a Pavement Partners Interco, LLC)1,9951,371624
Pavement Preservation Acquisition, LLC1,2931,293
Poly-Wood, LLC818818
Precision Refrigeration & Air Conditioning LLC2,2731,932341
Pro-Vigil Holding Company, LLC3,2483,248
Project Comfort Buyer, Inc.1,7311,731
Protein For Pets Opco, LLC896896
Purchasing Power Funding I, LLC9,1132,8256,288
R.F. Fager Company, LLC2,0632,063
RHI Acquisition LLC2,4952,495
Rarebreed Veterinary Partners, Inc.12,93012,930
Regis Corporation4,1677216252,821
Riverbed Technology, Inc.160160
RoC Holdco LLC2,1952,195
Roscoe Medical, Inc819492327
SEV Intermediate Holdco, LLC1,6676331,034
SI Holdings, Inc.4,2464,246
Saffron Bidco Ltd*7,6977,697
Shelby 2021 Holdings Corp.3,9333,933
Sigma Buyer LLC1,500700800
Simeio Group Holdings, Inc.884884
Smith Topco, Inc.1,1281,128
Surf Opco, LLC23,33315,6776676,989
Sysnet North America, Inc.5,5262,9472,579
TCW Midco LLC5,0005,000
TELA Bio, Inc.3,3333,333
THLP CO. LLC4,4941,9211822,391
TS Investors, LLC2,7962,796
Tasty Chick'n LLC7,6147,614
TeamLINX Buyer, LLC1,4291,429
Telesoft Holdings, LLC2,2735681,705
TerSera Therapeutics LLC1,3951,395
Texada Software LLC3,0773,077
The North Highland Company LLC1,9351611,774
Thomas Scientific, LLC2,9632,239296428
Traffic Management Solutions, LLC7,6211217,500
Treace Medical Concepts, Inc.11,75040011,350
Trench Plate Rental Co.1,8181,427125266
Truck-Lite Co., LLC533533
Turbo Buyer, Inc.923462461
US MetalCo Holdings LLC1,3201,320
USLS Acquisition, Inc.1,60880473731
Ultra Clean Holdco LLC8,0718,071
Unchained Labs, LLC726726
Uniguest Holdings, Inc5,1595,159
Uplight, Inc.11,00012010,880

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Name of IssuerTotal CommitmentDrawn CommitmentLetters of Credit **Undrawn Commitment
Village Pet Care, LLC5,2508004,450
Vixxo Corporation1,2501,250
WC ORS Buyer, Inc.9,6551,2558,400
WH BorrowerCo, LLC10,6521,2239,429
WelldyneRX, LLC1,9231,923
WildBrain Ltd.1,4462171,229
Zendesk, Inc.2,60352,598
Zephyr Buyer, L.P.3,9523,952
Zinnia Corporate Holdings, LLC2,3532,353
Total Commitments$11,383474,277

*These investments are in a foreign currency and the total commitment has been converted to USD using the December 31, 2024 exchange rate.

** For all letters of credit issued and outstanding on December 31, 2024, $8,169 will expire in 2025 and $3,214 will expire in 2026.

(24)

Securities that are exempt from registration under the Securities Act of 1933 (the “Securities Act”), and may be deemed to be “restricted securities” under the Securities Act. As of December 31, 2024, the aggregate fair value of these securities is $168,016 or 12% of the Company's net assets. The acquisition dates of the restricted securities are as follows:

IssuerInvestment TypeAcquisition Date
1244311 B.C. Ltd.Common Equity - Common Stock9/30/2020
Acosta Holdings Corp.*Preferred Equity - Preferred Equity7/22/2024
Alcresta Holdings, LPPreferred Equity - Preferred Equity3/12/2024
Ambrosia Buyer Corp.Common Equity - Common Stock2/1/2024
Anuvu Corp. (fka GEE Acquisition Holdings Corp.)*Common Equity - Common Stock7/22/2024
Arrivia, Inc. (International Cruise & Excursion Gallery, Inc)Common Equity - Membership Interests12/31/2024
Bird Scooter Acquisition Corp.Common Equity - Common Stock3/22/2024
BSP-TS, LPPreferred Equity - Preferred Equity12/23/2024
Carbonfree Chemicals Holdings LLCCommon Equity - Common Equity / Interest11/1/2019
Carestream Health Holdings, Inc.*Common Equity - Common Stock7/22/2024
ChyronHego CorporationPreferred Equity - Preferred Equity12/29/2020
Cool Acquisition Holdings, LPCommon Equity - Common Stock10/31/2024
FC2 LLCCommon Equity - Common Stock10/14/2022
Fortress Credit BSL Limited 2021-3Asset Backed Security - CLO Debt7/22/2024
Fortress Credit Opportunities CLO LLC 2024-25Asset Backed Security - CLO Debt11/12/2024
Genius Bidco LLCCommon Equity - Common Stock5/1/2024
Merx Aviation Finance, LLCCommon Equity - Membership Interests9/1/2022
RMCF V CIV L, L.P.Common Equity - Common Stock9/5/2024
TVG Orion Blocker, Inc.Common Equity - Common Stock7/18/2024
WC ORS Holdings, L.P.Common Equity - Common Stock8/7/2024

*Securities acquired as part of the AFT and AIF mergers on July 22, 2024.

(25)

The Company has approximately 22.5% ownership interest in the Auto Pool 2023. Auto Pool 2023 Trust holds underlying assets that consist of a pool of retail auto loans and residual interests in auto loan trusts. The Company also continues to have an interest in any residual assets from the bankruptcy proceedings related to U.S. Auto Finance.

(26)

Common shares in 1244311 B.C. Ltd. are CAD denominated equity investments. Preferred and ordinary shares in Solarplicity UK Holdings Limited are GBP denominated equity investments.

(27)

Treace Medical Concepts, Inc. is subject to an interest rate cap. The investment is capped at the lesser of stated interest rate and 3.00% plus the applicable margin.

(28)

The interest rate on these loans is subject to Prime, which as of December 31, 2024 was 7.50%.

(29)

The interest rate on these loans is subject to SONIA, which as of December 31, 2024 was 4.70%.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

(30)

The interest rate on these loans is subject to 1 month SOFR, which as of December 31, 2024 was 4.33%.

(31)

The interest rate on these loans is subject to 3 months SOFR, which as of December 31, 2024 was 4.31%.

(32)

The interest rate on these loans is subject to 6 months SOFR, which as of December 31, 2024 was 4.25%.

(33)

The interest rate on these loans is subject to 1 month CORRA, which as of December 31, 2024 was 4.25%.

(34)

The interest rate on these loans is subject to 3 months EURIBOR, which as of December 31, 2024 was 2.71%.

(35)

The interest rate on these loans is subject to 6 months EURIBOR, which as of December 31, 2024 was 2.57%.

(36)

This security is included in the Cash and Cash Equivalents on the Consolidated Statements of Assets and Liabilities.

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

(37)

The following shows the composition of the Company’s portfolio at cost by control designation, investment type and industry as of December 31, 2024:

IndustryFirst Lien - Secured DebtSecond Lien - Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal
Non-Controlled / Non-Affiliated Investments
Advertising, Printing & Publishing$62,883$473$510$63,866
Automotive39,27124,06863,339
Aviation and Consumer Transport29,20229,202
Beverage, Food & Tobacco90,4884481,53492,470
Business Services304,6025,636112,929313,178
Chemicals, Plastics & Rubber69,23969,239
Construction & Building109,436109,436
Consumer Goods – Durable11,02710811,135
Consumer Goods – Non-durable153,5674932,233156,293
Consumer Services139,730139,730
Containers, Packaging & Glass21,66021,660
Diversified Investment Vehicles, Banking, Finance, Real Estate148,36415,02853417,146181,072
Energy – Electricity7,2315,623412,858
Environmental Industries2,0302,030
Healthcare & Pharmaceuticals476,83121499291389478,031
High Tech Industries470,4167,2032501,684479,553
Hotel, Gaming, Leisure, Restaurants44,55244,552
Insurance49,24549,245
Manufacturing, Capital Equipment80,9981,71325082,961
Media – Diversified & Production13,42513,425
Retail15,3721,95817,330
Telecommunications18,96510,6151,40830,988
Transportation – Cargo, Distribution105,350105,350
Utilities – Electric14,68814,688
Wholesale102,8122,6722513,241576119,326
Total Non-Controlled / Non-Affiliated Investments$2,581,384$23,454$6,059$15,028$10,069$63,998$965$2,700,957
Non-Controlled / Affiliated Investments
Aviation and Consumer Transport$19,676$366$20,042
Chemicals, Plastics & Rubber12,50156,50569,006
Consumer Goods – Durable1,0001,000
Consumer Services
Diversified Investment Vehicles, Banking, Finance, Real Estate38,64338,643
Hotel, Gaming, Leisure, Restaurants9,2554,74013,995
Total Non-Controlled / Affiliated Investments$41,432$38,643$62,611$142,686

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

IndustryFirst Lien - Secured DebtSecond Lien - Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal
Controlled Investments
Aviation and Consumer Transport$59,575$146,500$206,075
High Tech Industries121,6796,000127,679
Total Controlled Investments$181,254$6,000$146,500$333,754
Total$2,804,070$23,454$6,059$53,671$16,069$273,109$965

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

(38)

The following shows the composition of the Company’s portfolio at fair value by control designation, investment type and industry as of December 31, 2024:

IndustryFirst Lien - Secured DebtSecond Lien - Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal% of Net Assets
Non-Controlled / Non-Affiliated Investments
Advertising, Printing & Publishing$62,003$491$669$63,1634.50%
Automotive39,2981,08040,3782.87%
Aviation and Consumer Transport29,48929,4892.10%
Beverage, Food & Tobacco89,9332293,57593,7376.67%
Business Services303,5445,62713,166312,33822.24%
Chemicals, Plastics & Rubber69,68069,6804.96%
Construction & Building102,895102,8957.33%
Consumer Goods – Durable11,06311911,1820.80%
Consumer Goods – Non-durable153,402246442154,09010.96%
Consumer Services138,782138,7829.88%
Containers, Packaging & Glass21,60121,6011.54%
Diversified Investment Vehicles, Banking, Finance, Real Estate148,10815,023193565163,88911.67%
Energy – Electricity1,9971,9970.14%
Environmental Industries2,0362,0360.14%
Healthcare & Pharmaceuticals472,374215322,703136475,76633.87%
High Tech Industries465,6716,5382502,891475,35033.84%
Hotel, Gaming, Leisure, Restaurants44,11344,1133.14%
Insurance49,05549,0553.49%
Manufacturing, Capital Equipment75,2793,40541879,1025.63%
Media – Diversified & Production13,44213,4420.96%
Retail15,5061,93717,4431.24%
Telecommunications19,1245,6331,44826,2051.87%
Transportation – Cargo, Distribution105,150105,1507.49%
Utilities – Electric11,61211,6120.83%
Wholesale101,9369628774102,8347.32%
Total Non-Controlled / Non-Affiliated Investments$2,547,093$17,798$3,502$15,023$5,375$16,402$136$2,605,329185.48%
% of Net Assets181.33%1.27%0.25%1.07%0.38%1.17%0.01%185.48%

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

IndustryFirst Lien - Secured DebtSecond Lien - Secured DebtUnsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal% of Net Assets
Non-Controlled / Affiliated Investments
Aviation and Consumer Transport$19,939$373$20,3121.45%
Chemicals, Plastics & Rubber12,45918,93331,3922.23%
Consumer Goods – Durable2022020.01%
Consumer Services0.00%
Diversified Investment Vehicles, Banking, Finance, Real Estate26,10226,1021.86%
Hotel, Gaming, Leisure, Restaurants4,1832,1436,3260.45%
Total Non-Controlled / Affiliated Investments$36,581$26,102$21,651$84,3346.00%
% of Net Assets2.60%0.00%0.00%1.86%0.00%1.54%0.00%6.00%
Controlled Investments
Aviation and Consumer Transport$59,576$123,815$183,39113.06%
High Tech Industries121,90619,456141,36210.06%
Total Controlled Investments$181,482$19,456$123,815$324,75323.12%
% of Net Assets12.92%0.00%0.00%0.00%1.39%8.81%0.00%23.12%
Total$2,765,156$17,798$3,502$41,125$24,831$161,868$136%
% of Net Assets196.85%1.27%0.25%2.93%1.77%11.52%0.01%%

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS

December 31, 2024

(In thousands, except share data)

Industry ClassificationPercentage of Total Investments (at Fair Value) as of December 31, 2024
High Tech Industries20.5%
Healthcare & Pharmaceuticals15.8%
Business Services10.3%
Aviation and Consumer Transport7.7%
Diversified Investment Vehicles, Banking, Finance, Real Estate6.3%
Consumer Goods – Non-durable5.1%
Consumer Services4.6%
Transportation – Cargo, Distribution3.5%
Construction & Building3.4%
Wholesale3.4%
Chemicals, Plastics & Rubber3.4%
Beverage, Food & Tobacco3.1%
Manufacturing, Capital Equipment2.6%
Advertising, Printing & Publishing2.1%
Hotel, Gaming, Leisure, Restaurants1.7%
Insurance1.6%
Automotive1.3%
Telecommunications0.9%
Containers, Packaging & Glass0.7%
Retail0.6%
Media – Diversified & Production0.4%
Utilities – Electric0.4%
Consumer Goods – Durable0.4%
Environmental Industries0.1%
Energy – Electricity0.1%
Total Investments%

See notes to the consolidated financial statements.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In thousands, except share and per share data)

Note 1. Organization

MidCap Financial Investment Corporation (the “Company,” “we,” “us,” or “our”), a Maryland corporation incorporated on February 2, 2004, is a closed-end, externally managed, diversified management investment company that has elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes we have elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). We commenced operations on April 8, 2004 receiving net proceeds of from our initial public offering by selling million shares of common stock at a price of per share (20.7 million shares at a price of per share adjusted for the one-for-three reverse stock split). Since then, and through September 30, 2025, we have raised approximately in net proceeds from additional offerings of common stock, including the Mergers with AFT and AIF (see Note 10 “Mergers with AFT and AIF” for additional information), and repurchased common stock for .

On November 7, 2023, the Company entered into (i) an Agreement and Plan of Merger (the “AFT Merger Agreement”) with Apollo Senior Floating Rate Fund Inc., a Maryland corporation (“AFT”), AFT Merger Sub, Inc., a Maryland corporation and a direct wholly-owned subsidiary of the Company (“AFT Merger Sub”), and, solely for the limited purposes set forth therein, Apollo Investment Management, L.P. (the “Investment Adviser” or “AIM”), and (ii) an Agreement and Plan of Merger (the “AIF Merger Agreement” and, together with the AFT Merger Agreement, the “Merger Agreements”) with Apollo Tactical Income Fund Inc., a Maryland corporation (“AIF”), AIF Merger Sub, Inc., a Maryland corporation and a direct wholly-owned subsidiary of the Company (“AIF Merger Sub”), and, solely for the limited purposes set forth therein, the Investment Adviser. The Merger Agreements provide that, subject to the terms and conditions set forth in the applicable Merger Agreement, at the effective time of such merger, AFT and AIF will, through a two-step merger process, merge with and into the Company, with the Company continuing as the surviving company. Each of the board of directors of the Company (the “Board”), and AFT’s and AIF’s Board of Directors, including all of the respective independent directors, in each case, on the recommendation of special committees comprised solely of certain independent directors of the Company or AFT and AIF, as applicable, approved the applicable Merger Agreement and the transactions contemplated thereby. The Company's stockholders approved the necessary proposal related to the mergers of AFT and AIF with and into the Company at a special meeting of stockholders held on May 28, 2024. AFT and AIF received stockholder approval of the necessary proposals related to their previously announced mergers with and into the Company at the AFT and AIF special meetings of stockholders reconvened on June 21, 2024. On July 22, 2024, the Company completed its acquisition of AFT and AIF. For more information on the Mergers, please see Note 10 “Mergers with AFT and AIF” to our consolidated financial statements included in this report.

Apollo Investment Management, L.P. is our investment adviser and an affiliate of Apollo Global Management, Inc. and its consolidated subsidiaries (“AGM”). The Investment Adviser, subject to the overall supervision of our Board, manages the day-to-day operations of and provides investment advisory services to the Company.

Apollo Investment Administration, LLC (the “Administrator” or “AIA”), an affiliate of AGM, provides, among other things, administrative services and facilities for the Company. Furthermore, AIA provides on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance.

Our investment objective is to generate current income and, to a lesser extent, long-term capital appreciation. We primarily invest in directly originated and privately negotiated first lien senior secured loans to privately held U.S. middle-market companies, which the Company generally defines as companies with less than $75 million in earnings before interest, taxes, depreciation and amortization (“EBITDA”), as may be adjusted for market disruptions, mergers and acquisitions-related charges and synergies, and other items. To a lesser extent, we may invest in other types of securities including first lien unitranche, second lien senior secured, unsecured, subordinated, and mezzanine loans, and equities in both private and public middle market companies.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Note 2. Significant Accounting Policies

The following is a summary of the significant accounting and reporting policies used in preparing the consolidated financial statements.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) pursuant to the requirements on Form 10-Q, ASC 946, Financial Services — Investment Companies (“ASC 946”), and Articles 6, 10 and 12 of Regulation S-X. In the opinion of management, all adjustments, which are of a normal recurring nature, considered necessary for the fair presentation of the consolidated financial statements for the periods presented, have been included.

Under the 1940 Act, ASC 946, and the regulations pursuant to Article 6 of Regulation S-X, we are precluded from consolidating any entity other than another investment company or an operating company which provides substantially all of its services to benefit us.

These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

Use of Estimates

The preparation of consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income, expenses, gains and losses during the reported periods. Changes in the economic environment, financial markets, credit worthiness of our portfolio companies, and any other parameters used in determining these estimates could cause actual results to differ materially.

Consolidation

As provided under Regulation S-X and ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the results of the Company’s wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.

As of September 30, 2025, the Company's consolidated subsidiaries were MFIC Bethesda CLO 1 LLC, Bethesda CLO 1 Depositor LLC, MFIC Bethesda CLO 2 LLC, Bethesda CLO 2 Depositor LLC, MFIC Lender LLC, MFIC Alpha SPV LLC, MFIC Beta SPV LLC, MFIC Gamma SPV LLC, MFIC Delta SPV LLC, MFIC Epsilon SPV LLC, MFIC Zeta SPV, MFIC Eta SPV LLC, MFIC Theta SPV LLC, MFIC Iota SPV LLC, and MFIC Kappa SPV LLC.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Cash and Cash Equivalents

The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and near maturity that present insignificant risk of changes in value because of changes in interest rates. Generally, only securities with a maturity of three months or less from the date of purchase would qualify, with limited exceptions. The Company deems that certain money market funds, U.S. Treasury Bills, repurchase agreements, and other high-quality, short-term debt securities would qualify as cash equivalents.

Cash and cash equivalents are carried at cost which approximates fair value. Cash and cash equivalents held as of September 30, 2025 was . Cash and cash equivalents held as of December 31, 2024 was .

Investment Transactions

Investments are recognized when we assume an obligation to acquire a financial instrument and assume the risks for gains and losses related to that instrument. Investments are derecognized when we assume an obligation to sell a financial instrument and forego the risks for gains or losses related to that instrument. Specifically, we record all security transactions on a trade date basis. Amounts for investments recognized or derecognized but not yet settled are reported as a payable for investment purchased and receivable for investment sold, respectively, in the Consolidated Statements of Assets and Liabilities.

Fair Value Measurements

The Company follows guidance in ASC 820, Fair Value Measurement (“ASC 820”), where fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are determined within a framework that establishes a three-tier hierarchy which maximizes the use of observable market data and minimizes the use of unobservable inputs to establish a classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, such as the risk inherent in a particular valuation technique used to measure fair value using a pricing model and/or the risk inherent in the inputs for the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the information available. The inputs or methodology used for valuing assets or liabilities may not be an indication of the risks associated with investing in those assets or liabilities.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.

Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3: Unobservable inputs for the asset or liability.

In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The level assigned to the investment valuations may not be indicative of the risk or liquidity associated with investing in such investments. Because of the inherent uncertainties of valuation, the values reflected in the consolidated financial statements may differ materially from the values that would be received upon an actual disposition of such investments.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Investment Valuation Process

The Board has designated the Investment Adviser as its “valuation designee” pursuant to Rule 2a-5 under the 1940 Act, and in that role the Investment Adviser is responsible for performing fair value determinations relating to all of the Company's investments, including periodically assessing and managing any material valuation risks and establishing and applying fair value methodologies, in accordance with valuation policies and procedures that have been approved by the Board. Even though the Board designated the Company's Investment Adviser as “valuation designee,” the Board continues to be responsible for overseeing the processes for determining fair valuation.

Under the Company's valuation policies and procedures, the Investment Adviser values investments, including certain secured debt, unsecured debt and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker, primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are unavailable or are deemed not to represent fair value, we typically utilize independent third party valuation firms to assist us in determining fair value. Accordingly, such investments go through our multi-step valuation process as described below. In each case, our independent third party valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such investments. Investments purchased within the quarter before the valuation date and debt investments with remaining maturities of 60 days or less may each be valued at cost with interest accrued or discount accreted/premium amortized to the date of maturity (although they are typically valued at available market quotations), unless such valuation, in the judgment of our Investment Adviser, does not represent fair value. In this case such investments shall be valued at fair value as determined in good faith by or under the direction of the Investment Adviser including using market quotations where available. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of the Investment Adviser. Such determination of fair values may involve subjective judgments and estimates.

With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Investment Adviser undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with independent valuation firms conducting independent appraisals and assessments for all the investments they have been engaged to review. If an independent valuation firm is not engaged
during a particular quarter, the valuation may be conducted by the Investment Adviser;

At least each quarter, the valuation will be reassessed and updated by the Investment Adviser or an independent valuation firm to reflect company specific events and latest market data;

Preliminary valuation conclusions are then documented and discussed with senior management of our Investment Adviser;

The Investment Adviser discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of the applicable independent valuation firm; and

For Level 3 investments entered into within the current quarter, the cost (purchase price adjusted for accreted original issue discount/amortized premium) or any recent comparable trade activity on the security investment shall be considered to reasonably approximate the fair value of the investment, provided that no material change has since occurred in the issuer’s business, significant inputs or the relevant environment.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Investments determined by these valuation procedures which have a fair value of less than $1 million during the prior fiscal quarter may be valued based on inputs identified by the Investment Adviser without the necessity of obtaining valuation from an independent valuation firm, if once annually an independent valuation firm using the procedures described herein provides an independent assessment of value. Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, seniority of investment in the investee company’s capital structure, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When readily available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. During the three months ended September 30, 2025, there were no significant changes to the Company’s valuation techniques and related inputs considered in the valuation process.

Derivative Instruments

The Company recognizes all derivative instruments as assets or liabilities at fair value in its consolidated financial statements. Derivative contracts entered into by the Company are not designated as hedging instruments, and the Company presents changes in fair value and realized gains or losses through current period earnings.

Derivative instruments are measured in terms of the notional contract amount and derive their value based upon one or more underlying instruments. Derivative instruments are subject to various risks similar to non-derivative instruments including market, credit, liquidity, and operational risks. The Company manages these risks on an aggregate basis as part of its risk management process. The derivatives may require the Company to pay or receive an upfront fee or premium. These upfront fees or premiums are carried forward as cost or proceeds to the derivatives.

Exchange-traded derivatives which include put and call options are valued based on the last reported sales price on the date of valuation. Over-the-counter (“OTC”) derivatives, including credit default swaps, are valued by the Investment Adviser using quotations from counterparties. In instances where models are used, the value of the OTC derivative is derived from the contractual terms of, and specific risks inherent in, the instrument as well as the availability and reliability of observable inputs, such as credit spreads.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Foreign Currency Forward Contracts

The Company uses foreign currency forward contracts to reduce the Company's exposure to fluctuations in the value of foreign currencies. In a foreign currency forward contract, the Company agrees to receive or deliver a fixed quantity of one currency for another at a pre-determined price at a future date. Foreign currency forward contracts are marked-to-market at the applicable forward rate. Unrealized appreciation (depreciation) on foreign currency forward contracts are recorded within derivative assets or derivative liabilities on the Consolidated Statements of Assets and Liabilities by counterparty on a net basis, not taking into account collateral posted which is recorded separately, if applicable. Purchases and settlements of foreign currency forward contracts having the same settlement date and counterparty are generally settled net and any realized gains or losses are recognized on the settlement date. The Company does not utilize hedge accounting with respect to foreign currency forward contracts and as such, the Company recognizes its foreign currency forward contracts at fair value with changes included in the net unrealized appreciation (depreciation) on the Consolidated Statements of Operations.

Offsetting Assets and Liabilities

The Company has elected not to offset cash collateral against the fair value of derivative contracts. The fair values of these derivatives are presented on a gross basis, even when derivatives are subject to master netting agreements.

As of September 30, 2025 and December 31, 2024, the Company did t hold any derivatives.

Valuation of Other Financial Assets and Financial Liabilities

ASC 825, Financial Instruments, permits an entity to choose, at specified election dates, to measure certain assets and liabilities at fair value (the “Fair Value Option”). We have not elected the Fair Value Option to report selected financial assets and financial liabilities. Debt issued by the Company is reported at amortized cost (see Note 6 to the consolidated financial statements). The carrying value of all other financial assets and liabilities approximates fair value due to their short maturities or their close proximity of the originations to the measurement date.

Realized Gains or Losses

Security transactions are accounted for on a trade date basis. Realized gains or losses on investments are calculated by using the specific identification method. Securities that have been called by the issuer are recorded at the call price on the call effective date.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Investment Income Recognition

The Company records interest and dividend income, adjusted for amortization of premium and accretion of discount, on an accrual basis. Some of our loans and other investments, including certain preferred equity investments, may have contractual payment-in-kind (“PIK”) interest or dividends. PIK income computed at the contractual rate is accrued into income and reflected as receivable up to the capitalization date. PIK investments offer issuers the option at each payment date of making payments in cash or in additional securities. When additional securities are received, they typically have the same terms, including maturity dates and interest rates as the original securities issued. On these payment dates, the Company capitalizes the accrued interest or dividends receivable (reflecting such amounts as the basis in the additional securities received). PIK generally becomes due at maturity of the investment or upon the investment being called by the issuer. At the point the Company believes PIK is not fully expected to be realized, the PIK investment will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest or dividends are reversed from the related receivable through interest or dividend income, respectively. The Company does not reverse previously capitalized PIK interest or dividends. Upon capitalization, PIK is subject to the fair value estimates associated with their related investments. PIK investments on non-accrual status are restored to accrual status if the Company believes that PIK is expected to be realized.

Loan origination fees, original issue discount (“OID”), and market discounts are capitalized and accreted into interest income over the respective terms of the applicable loans using the effective interest method or straight-line, as applicable. Upon the prepayment of a loan, prepayment premiums, any unamortized loan origination fees, OID, or market discounts are recorded as interest income. Other income generally includes amendment fees, bridge fees, and structuring fees which are recorded when earned.

The Company records as dividend income the accretable yield from its beneficial interests in structured products such as CLOs based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. Such assumptions include the rate and timing of principal and interest receipts (which may be subject to prepayments and defaults) of the underlying pool of assets. These assumptions are updated on at least a quarterly basis to reflect changes related to a particular security, actual historical data, and market changes. A structured product investment typically has an underlying pool of assets. Payments on structured product investments are and will be payable solely from the cash flows from such assets. As such, any unforeseen event in these underlying pools of assets might impact the expected recovery of principal and future accrual of income.

Non-Accrual Income

Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection.

Expenses

Expenses include management fees, performance-based incentive fees, interest expense, insurance expenses, administrative service fees, legal fees, directors’ fees, audit and tax service expenses, third-party valuation fees and other general and administrative expenses. Expenses are recognized on an accrual basis.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Financing Costs

The Company records expenses related to shelf filings and applicable offering costs as deferred financing costs in the Consolidated Statements of Assets and Liabilities. To the extent such expenses relate to equity offerings, these expenses are charged as a reduction of capital upon utilization, in accordance with ASC 946-20-25, or charged to expense if no offering is completed.

The Company records origination and other expenses related to its debt obligations as deferred financing costs. The deferred financing cost for all outstanding debt is presented as a direct deduction from the carrying amount of the related debt liability, except that incurred under the Senior Secured Facility (as defined in Note 6 to the consolidated financial statements), which the Company presents as an asset on the Consolidated Statements of Assets and Liabilities. These expenses are deferred and amortized as part of interest expense using the straight-line method over the stated life of the obligation which approximates the effective yield method. In the event that we modify or extinguish our debt before maturity, the Company follows the guidance in ASC 470-50, Modification and Extinguishments (“ASC 470-50”). For modifications to or exchanges of our Senior Secured Facility (as defined in Note 6 to the consolidated financial statements), any unamortized deferred financing costs relating to lenders who are not part of the new lending group are expensed. For extinguishments of our senior secured notes and senior unsecured notes, any unamortized deferred financing costs are deducted from the carrying amount of the debt in determining the gain or loss from the extinguishment.

Foreign Currency Translations

The accounting records of the Company are maintained in U.S. dollars. All assets and liabilities denominated in foreign currencies are translated into U.S. dollars based on the foreign exchange rate on the date of valuation. The Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market prices of securities held. The Company’s investments in foreign securities may involve certain risks, including without limitation: foreign exchange restrictions, expropriation, taxation or other political, social or economic risks, all of which could affect the market and/or credit risk of the investment. In addition, changes in the relationship of foreign currencies to the U.S. dollar can significantly affect the value of these investments and therefore the earnings of the Company.

Dividends and Distributions

Dividends and distributions to common stockholders are recorded as of the ex-dividend date. The amount to be paid out as a distribution is determined by the Board each quarter. Net realized capital gains, if any, are generally distributed or deemed distributed at least annually. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

Share Repurchases

In connection with the Company’s share repurchase program, the cost of shares repurchased is charged to net assets on the trade date.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Federal and State Income Taxes

We have elected to be treated as a RIC under the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must (among other requirements) meet certain source-of-income and asset diversification requirements and timely distribute to its stockholders at least 90% of its investment company taxable income as defined by the Code, for each year. The Company (among other requirements) has made and intends to continue to make the requisite distributions to its stockholders, which will generally relieve the Company from corporate-level income taxes. For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. The tax character of distributions paid to stockholders through September 30, 2025 may include return of capital, however, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until we file our tax return for the tax year ending December 31, 2025. The character of income and gains that we will distribute is determined in accordance with income tax regulations that may differ from GAAP. Book and tax basis differences relating to stockholder dividend and distributions and other permanent book and tax difference are reclassified to paid-in capital.

If we do not distribute (or are not deemed to have distributed) at least 98% of our annual ordinary income and 98.2% of our capital gains in the calendar year earned, we will generally be required to pay excise tax equal to 4% of the amount by which 98% of our annual ordinary income and 98.2% of our capital gains exceed the distributions from such taxable income for the year. To the extent that we determine that our estimated current year annual taxable income will be in excess of estimated current year dividend distributions from such taxable income, we accrue excise taxes, if any, on estimated undistributed taxable income.

If we fail to satisfy the annual distribution requirement or otherwise fail to qualify as a RIC in any taxable year, we would be subject to tax on all of our taxable income at regular corporate rates. Distribution would generally be taxable to our individual and other non-corporate taxable stockholders as ordinary dividend income eligible for the reduced maximum rate applicable to qualified dividend income to the extent of our current and accumulated earnings and profits provided certain holding period and other requirements are met. Subject to certain limitation under the Code, corporate distributions would be eligible for the dividend-received deduction. To qualify again to be taxed as a RIC in a subsequent year, we would be required to distribute to our stockholders our accumulated earnings and profits attributable to non RIC years. In addition, if we failed to qualify as a RIC for a period greater than two taxable years, then, in order to qualify as a RIC in a subsequent year, we would be required to elect to recognize and pay tax on any net built-in gain (the excess of aggregate gain, including items of income, over aggregate loss that would have been realized if we had been liquidated) or, alternatively, be subject to taxation on such built-in gain recognized for a period of five years.

We follow ASC 740, Income Taxes (“ASC 740”). ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the consolidated financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other operating expenses in the consolidated financial statements. As of September 30, 2025, there were uncertain tax positions and amounts accrued for interest or penalties. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. Although we file both federal and state income tax returns, our major tax jurisdiction is federal.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Retroactive Adjustments for Common Stock Reverse Split

The Company’s Board approved a one-for-three reverse stock split of the Company’s common stock on October 30, 2018, which was effective as of close of business as of November 30, 2018 (the “Reverse Stock Split”). All common stock and common per share amounts in the consolidated financial statements and notes thereto have been retroactively adjusted for all periods presented to give effect to this reverse stock split as disclosed in Note 7.

Purchase Accounting

Pursuant to the AFT Merger Agreement, AFT Merger Sub was first merged with and into AFT, with AFT continuing as the surviving company (the “AFT First Merger”), and, following the effectiveness of the AFT First Merger, AFT was then merged with and into the Company, with the Company continuing as the surviving company (together with the AFT First Merger, the “AFT Mergers”). Pursuant to the AIF Merger Agreement, AIF Merger Sub was first merged with and into AIF, with AIF continuing as the surviving company (the “AIF First Merger”), and, following the effectiveness of the AIF First Merger, AIF was then merged with and into the Company, with the Company continuing as the surviving company (together with the AIF First Merger, the “AIF Mergers” and, together with the AFT Mergers, the “Mergers”).

The Mergers were accounted for under the asset acquisition method of accounting in accordance with ASC 805-50 — Business Combinations — Related Issues (“ASC Topic 805”), also referred to as “purchase accounting.” Under the asset acquisition method of accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC Topic 805, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of non-cash assets given as consideration differs from the assets carrying amounts on the acquiring entity’s books.

Immediately following the acquisitions of AFT and AIF, the Company recorded its assets at their respective fair values. Since the fair value of the net assets acquired exceeded the merger consideration paid by the Company, the Company recognized a deemed contribution from Investment Adviser. See Note 10 for additional information regarding the Mergers.

Segment Reporting

The Company adopted Financial Accounting Standards Board ("FASB") Accounting Standards Update 2023-07, “Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures” (“ASU 2023-07”). An operating segment is defined as a component of a public entity that engages in business activities from which it may recognize revenues and incur expenses, has operating results that are regularly reviewed by the public entity’s chief operating decision maker (“CODM”) to make decisions about resources to be allocated to the segment and assess its performance, and has discrete financial information available. The Company operates under operating segment and reporting unit, investment management. The CODM is the chief executive officer of the Company, who is responsible for determining the Company’s investment strategy, capital allocation, expense structure, and significant transactions impacting the Company. Key metrics include, but are not limited to, net investment income and net increase in net assets resulting from operations that is reported on the Consolidated Statements of Operations, fair value of investments as disclosed on the Consolidated Schedule of Investments, as well as distributions made to the Company’s stockholders.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Recent Accounting Pronouncements

Income Taxes

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” (“ASU 2023-09”). ASU 2023-09 requires additional disaggregated disclosures on the entity’s effective tax rate reconciliation and additional details on income taxes paid. ASU 2023-09 is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2024 and early adoption is permitted. The Company does not expect the adoption of ASU 2023-09 to have a material impact on its year-end financial statements.

Income Statement - Reporting Comprehensive Income

In November 2024, the FASB issued Accounting Standard Update (“ASU”) No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”). The amendments in ASU 2024-03 improve financial reporting by requiring that public business entities disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. This information generally is not presented in the consolidated financial statements today. The amendments in ASU 2024-03 are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.

Note 3. Related Party Agreements and Transactions

Investment Advisory Agreement with AIM

The Company has an investment advisory management agreement with the Investment Adviser (the “Investment Advisory Agreement”) under which AIM receives a fee from the Company, consisting of two components — a base management fee and a performance-based incentive fee.

Base Management Fee

The base management fee is calculated at an annual rate of 1.75% (0.4375% per quarter) of the Company's net asset value as of the final business day of the prior calendar quarter; provided, however, that the base management fee shall not be greater than 1.50% (0.375% per quarter) of the lesser of (i) the average of the value of the Company's gross assets (excluding cash or cash equivalents but including other assets purchased with borrowed amounts) at the end of each of the two most recently completed calendar quarters and (ii) the average monthly value (measured as of the last day of each month) of the Company's gross assets (excluding cash or cash equivalents but including other assets purchased with borrowed amounts) during the most recently completed calendar quarter. The base management fee is payable quarterly in arrears. The value of the Company's gross assets is calculated in accordance with the Company's valuation procedures.

Performance-Based Incentive Fee

The incentive fee (the “Incentive Fee”) consists of two components that are determined independent of each other, with the result that one component may be payable even if the other is not. A portion of the Incentive Fee is based on income and a portion is based on capital gains, each as described below:

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

(i) Incentive Fee on Pre-Incentive Fee Net Income

The Incentive Fee on pre-incentive fee net investment income is determined and paid quarterly in arrears by calculating the amount by which (x) the aggregate amount of the pre-incentive fee net investment income with respect of the current calendar quarter and each of the eleven preceding calendar quarters (in either case, the “Trailing Twelve Quarters”) exceeds (y) the preferred return amount in respect of the Trailing Twelve Quarters; provided, however, that the pre-incentive fee net investment income in respect of the current calendar quarter exceeds the multiple of (A) 1.75% and (B) the Company's net asset value at the beginning of such calendar quarter. For the purposes of the Incentive Fee calculations, each calendar quarter comprising the relevant Trailing Twelve Quarters that commenced prior to January 1, 2023 shall be known as a “Legacy Fee Quarter” while a calendar quarter that commenced on or after January 1, 2023 shall be known as a “Current Fee Quarter.”

The preferred return amount is determined on a quarterly basis, and is calculated by summing the amounts obtained by multiplying 1.75% by the Company’s net asset value at the beginning of each applicable calendar quarter comprising the relevant Trailing Twelve Quarters. The preferred return amount is calculated after making appropriate adjustments to the Company’s net asset value at the beginning of each applicable calendar quarter for Company capital issuances and distributions during the applicable calendar quarter.

The amount of the Incentive Fee on Income that is paid to the Investment Adviser for a particular quarter equals the excess of the incentive fee on pre-incentive fee net investment income, so calculated less the aggregate incentive fee on pre-incentive fee net investment income that were paid to the Investment Adviser (excluding waivers, if any) in the preceding eleven calendar quarters comprising the relevant Trailing Twelve Quarters.

The Company will pay the Investment Adviser an incentive fee with respect to our pre-incentive fee net investment income in each calendar quarter as follows:

(1) no incentive fee in any calendar quarter in which our pre-incentive fee net investment income for the Trailing Twelve Quarters does not exceed the preferred return amount.

(2) 100% of our pre-incentive fee net investment income for the Trailing Twelve Quarters, if any, that exceeds the preferred return amount but is less than or equal to the catch-up amount, which shall be the sum of (i) the product of 2.1875% multiplied by the Company's net asset value at the beginning of each applicable Legacy Fee Quarter included in the relevant Trailing Twelve Quarters and (ii) the product of 2.1212% multiplied by the Company's net asset value at the beginning of each applicable Current Fee Quarter included in the relevant Trailing Twelve Quarters.

(3) for any quarter in which the Company’s pre-incentive fee net investment income for the Trailing Twelve Quarters exceeds the catch-up amount, the incentive fee shall equal 20.00% for each Legacy Fee Quarter and 17.50% otherwise of the amount of the Company’s pre-incentive fee net investment income for such Trailing Twelve Quarters, provided, however, that the incentive fee on income for any quarter shall not be greater than 20.00% or 17.50%, as applicable, of the amount of the Company's current quarter’s pre-incentive fee net investment income.

The Incentive Fee on Income as calculated is subject to the Incentive Fee Cap. The Incentive Fee Cap in any quarter is an amount equal to (a) 20.00% of the Cumulative Pre-Incentive Fee Net Return (as defined below) during the relevant Legacy Fee Quarters included in the relevant Trailing Twelve Quarters and 17.50% of the Cumulative Pre-Incentive Fee Net Return during the relevant Current Fee Quarters included in the relevant Trailing Twelve Quarters less (b) the aggregate Incentive Fees on Income that were paid to the Investment Adviser (excluding waivers, if any) in the preceding eleven calendar quarters (or portion thereof) comprising the relevant Trailing Twelve Quarters.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

For this purpose, “Cumulative Pre-Incentive Fee Net Return” during the relevant trailing twelve quarters means (x) Pre-Incentive Fee Net Investment Income in respect of the trailing twelve quarters less (y) any Net Capital Loss, since April 1, 2018, in respect of the trailing twelve quarters. If, in any quarter, the Incentive Fee Cap was zero or a negative value, the Company shall pay no Incentive Fee on Income to the Investment Adviser in that quarter. If, in any quarter, the Incentive Fee Cap is a positive value but is less than the Incentive Fee on Income calculated in accordance with the calculation described above, the Company shall pay the Investment Adviser the Incentive Fee Cap for such quarter. If, in any quarter, the Incentive Fee Cap was equal to or greater than the Incentive Fee on Income calculated in accordance with the calculation described above, the Company shall pay the Investment Adviser the Incentive Fee on Income for such quarter.

“Net Capital Loss” in respect of a particular period means the difference, if positive, between (i) aggregate capital losses, whether realized or unrealized, in such period and (ii) aggregate capital gains, whether realized or unrealized, in such period.

(ii) Incentive Fee Based on Cumulative Net Realized Gains

The incentive fee on capital gains (the "Incentive Fee on Capital Gains") is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment advisory management agreement). This fee shall equal 17.50% of the sum of the Company’s realized capital gains on a cumulative basis, calculated as of the end of each calendar year (or upon termination of investment advisory management agreement), computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any Incentive Fees on Capital Gains previously paid to the Investment Adviser. The aggregate unrealized capital depreciation of the Company shall be calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable calculation date and (b) the accreted or amortized cost basis of such investment.

For accounting purposes only, we are required under GAAP to accrue a theoretical capital gains incentive fee based upon net realized capital gains and unrealized capital gain and loss on investments held at the end of each period. The accrual of this theoretical capital gains incentive fee assumes all unrealized capital gain and loss is realized in order to reflect a theoretical capital gains incentive fee that would be payable to the Investment Adviser at each measurement date. There was no accrual for theoretical capital gains incentive fee for the three and nine months ended September 30, 2025 and 2024. It should be noted that a fee so calculated and accrued would not be payable under the Investment Advisers Act of 1940 (the “Advisers Act”) or the investment advisory management agreement, and would not be paid based upon such computation of capital gains incentive fees in subsequent periods. Amounts actually paid to the Investment Adviser will be consistent with the Advisers Act and formula reflected in the investment advisory management agreement which specifically excludes consideration of unrealized capital gain.

For the three and nine months ended September 30, 2025, the Company recognized and , respectively, of management fees, and and , respectively, of incentive fees before impact of waived fees. For the three and nine months ended September 30, 2024, the Company recognized and , respectively, of management fees, and and , respectively, of incentive fees before impact of waived fees. For the three and nine months ended September 30, 2025 and 2024, no management fees and no incentive fees were waived.

As of September 30, 2025 management and performance-based incentive fees payable were and , respectively. As of December 31, 2024, management and performance-based incentive fees payable were and , respectively.

In connection with the Mergers, the Company and the Investment Adviser agreed that, for purposes of incentive fee calculations under the Investment Advisory Agreement, any amortization or accretion of any purchase premium or purchase discount to interest income or any gains or losses resulting solely from accounting adjustments to the cost basis of the assets beneficially owned by AFT and AIF assets acquired in the Mergers as required under applicable accounting guidance under ASC 805 will be excluded.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Fee Offset

On January 16, 2019, the Company and AIM entered into a fee offset agreement (the "Fee Offset Agreement") in connection with revenue realized by AIM and its affiliates for the management of certain aircraft assets. The Company received an offsetting credit against total incentive fees otherwise due to AIM under the Investment Advisory Agreement. The amount offset was initially 20% of the management fee revenue earned and incentive fee revenue realized by AIM and its affiliates in connection with managing aircraft assets on related insurance balance sheets (“New Balance Sheet Investments”), new aircraft managed account capital (“New Managed Accounts”) and new dedicated aircraft funds (“New Aircraft Funds”). Once the aggregate capital raised by the New Aircraft Funds or New Managed Accounts and capital invested by the New Balance Sheet Investments exceeded $3 billion cumulatively, the fee offset would step down to 10% of the amount of incremental management fee revenue earned and incentive fee revenue realized by AIM and its affiliates. The fee offset was supposed to be in place for seven years, however the incentive fees realized by AIM and its affiliates after this seven-year period from applicable investments that were raised or made within the seven-year period would also be used to offset incentive fees payable to AIM by the Company. The offset would be limited to the amount of incentive fee payable by the Company to AIM and any unapplied fee offset which exceeds the incentive fees payable in a given quarter will carry forward to be credited against the incentive fees payable by the Company in subsequent quarters.

Effective February 21, 2023, as a result of the planned reduction and the pending departure of certain Merx personnel, Merx and Apollo agreed to terminate the fee offset agreement in exchange for a termination fee of $7.5 million.

There was no management fee and performance-based incentive fee offset for the three and nine months ended September 30, 2025 and 2024, respectively.

Administration Agreement with AIA

The Company has also entered into an administration agreement with the Administrator (the “Administration Agreement”) under which AIA provides administrative services for the Company. For providing these services, facilities and personnel, the Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator and requested to be reimbursed by the Administrator in performing its obligations under the Administration Agreement. The expenses include rent and the Company’s allocable portion of compensation and other related expenses for its Chief Financial Officer, Chief Legal Officer and Chief Compliance Officer and their respective staffs. For the three and nine months ended September 30, 2025, the Company recognized administrative services expense under the Administration Agreement of $1,029 and $3,055, respectively. For the three and nine months ended September 30, 2024, the Company recognized administrative services expense under the Administration Agreement of $1,036 and $3,084, respectively. There was no amount payable to AIA and its affiliates for expenses paid on our behalf as of September 30, 2025 and December 31, 2024.

Administrative Service Expense Reimbursement

Merx Aviation Finance, LLC (“Merx”), a wholly-owned portfolio company of the Company, has entered into an administration agreement with the Administrator, as amended (the “Merx Administration Agreement”) under which AIA provides administrative services to Merx and several Merx managed entities for a quarterly fee of $250, effective as of January 1, 2025.

For the three and nine months ended September 30, 2025, the Company recognized administrative service expense reimbursements of $252 and $1,269, respectively, under the Merx Administration Agreement. For the three and nine months ended September 30, 2024, the Company recognized administrative service expense reimbursements of $75 and $225, respectively, under the Merx Administration Agreement.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Debt Expense Reimbursements

The Company has also entered into debt expense reimbursement agreements with Merx and several other portfolio companies, which will reimburse the Company for reasonable out-of-pocket expenses incurred, including any interest, fees or other amounts incurred by the Company in connection with letters of credit issued on their behalf. For the three and nine months ended September 30, 2025, the Company recognized debt expense reimbursements of $32 and $101, respectively, under the debt expense reimbursement agreements. For the three and nine months ended September 30, 2024, the Company recognized debt expense reimbursements of $87 and $372, respectively, under the debt expense reimbursement agreements.

Co-Investment Activity

The Company, the Investment Adviser and certain affiliates received an exemptive order from the SEC on May 14, 2025 (the “Order”), that permits us, among other things, to co-invest with other funds and accounts managed by the Investment Adviser or its affiliates, subject to certain conditions. Pursuant to such Order, the Board has approved co-investment policies and procedures describing how the Company will comply with the Order. Further, the Investment Adviser has adopted policies and procedures (the “Adviser Allocation Policy”) describing the allocation of investment opportunities in which we will have the opportunity to participate with one or more Apollo-managed BDCs, including us (the “Apollo BDCs”), certain Apollo-managed registered investment companies (the “Apollo RICs” and, together with the Apollo BDCs, the “Apollo Regulated Funds”) and other public or private Apollo funds that target similar assets. Pursuant to the Adviser Allocation Policy, the Company will be given the opportunity to participate in any investments that fall within certain criteria established by the Investment Adviser. The Company may determine to participate or not to participate, depending on whether the Investment Adviser determines that the investment is appropriate for the Company (e.g., based on investment strategy). The investment would generally be allocated to us, any other Apollo Regulated Funds and the other Apollo funds that target similar assets pro rata based on available capital in the applicable asset class. If the Investment Adviser determines that such investment is not appropriate for us, the investment will not be allocated to us.

As of September 30, 2025, the Company’s co-investment holdings were 87% of the portfolio or $2,775,216, measured at fair value. On a cost basis, 85% of the portfolio or $2,830,152 were co-investments. As of December 31, 2024, the Company’s co-investment holdings were 80% of the portfolio or $2,417,102, measured at fair value. On a cost basis, 77% of the portfolio or $2,448,523 were co-investments.

Merx Aviation

Effective January 16, 2019, Merx entered into a series of service arrangements with affiliates of AGM. Under a servicing agreement with ACM (the “Servicing Agreement”), Merx serves as technical servicer to aircraft clients of ACM and its affiliates. Under a research support agreement with ACM (the “Research Support Agreement”), Merx employees assist ACM with technical due-diligence and underwriting of new aircraft-related investment opportunities. In addition, on the same date the Company and AIM entered into the Fee Offset Agreement under which the Company receives an offsetting credit against fees otherwise due to AIM under the Investment Advisory Agreement.

In 2022, we announced our plans to reduce our aviation leasing platform that is operating through Merx. Effective February 21, 2023, as a result of the planned reduction and the pending departure of certain Merx personnel, Merx and Apollo agreed to an Amended Servicing Agreement and to terminate the Research Support Agreement, the Technical Support Agreement and the Fee Offset Agreement in exchange for a termination fee of $7.5 million. Under the Amended Servicing Agreement and the subservicing agreement, as amended, with an affiliate, as part of the February 21, 2023 termination payment, Merx will continue to service certain legacy Apollo aircraft investments during its reduction.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

On September 1, 2022, $110,700 of the Merx first lien secured revolver held by the Company was converted into common equity. On September 30, 2023, Merx amended its credit agreement and the commitment of the Merx first lien secured revolver decreased to $100,000. During the quarter of September 30, 2025, the Company received a net repayment from Merx totaling approximately $97 million from insurers related to three aircraft detained in Russia and the sale of the majority of its aircraft. The balance of the Merx revolver as of September 30, 2025 was $26,075 and as of December 31, 2024 was $59,575.

Sub-Servicing Agreement

On November 2, 2023, MFIC Bethesda CLO 1 LLC entered into a sub-servicing agreement with MidCap Financial Services, LLC (the “Sub-Servicing Agreement”), under which MidCap Financial Services, LLC provides management services to Bethesda CLO 1 Issuer in connection with the issuance of the Bethesda CLO 1 Notes. Under the Sub-Servicing Agreement, MFIC Bethesda CLO 1 LLC will pay MidCap Financial Services, LLC a fee in the amount of $100 on an annual basis. The Company paid $50 and $50 to Midcap Financial Services, LLC during the three and nine months ended September 30, 2025, respectively. The Company paid $— and $41 to Midcap Financial Services, LLC during the three and nine months ended September 30, 2024, respectively.

On February 24, 2025, MFIC Bethesda CLO 2 LLC entered into a sub-servicing agreement with MidCap Financial Services, LLC (the “CLO2 Sub-Servicing Agreement”), under which MidCap Financial Services, LLC provides management services to Bethesda CLO 2 Issuer in connection with the issuance of the Bethesda CLO 2 Notes. Under the Sub-Servicing Agreement, MFIC Bethesda CLO 2 LLC will pay MidCap Financial Services, LLC a fee in the amount of $100 on an annual basis. The Company paid $10 and $10 to Midcap Financial Services, LLC during the three and nine months ended September 30, 2025.

Note 4. Earnings Per Share

The following table sets forth the computation of earnings (loss) per share, pursuant to ASC 260-10, for the three and nine months ended September 30, 2025 and 2024:

Line itemThree Months Ended September 30, 2025Three Months Ended September 30, 2024Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Basic Earnings Per Share
Net increase (decrease) in net assets resulting from operations
Weighted average shares outstanding
Basic earnings (loss) per share

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Note 5. Investments

Fair Value Measurement and Disclosures

The following table shows the composition of our investment portfolio as of September 30, 2025, with the fair value disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820:

Line itemCostFair ValueFair Value HierarchyLevel 1Fair Value HierarchyLevel 2Fair Value HierarchyLevel 3
First Lien Secured Debt$3,075,210$3,014,260$54,106$2,960,154
Second Lien Secured Debt7,7937272
Unsecured Debt1,4851,3311,31021
Structured Products and Other34,00419,26119,261
Preferred Equity31,28533,68033,680
Common Equity/Interests187,983112,140271111,869
Warrants389221221
Total Investments$271$55,416$3,125,278
Money Market Fund$183$183$183
Total Cash Equivalents$183
Total Investments after Cash Equivalents$454$55,416$3,125,278

The following table shows the composition of our investment portfolio as of December 31, 2024, with the fair value disaggregated into the three levels of the fair value hierarchy in accordance with ASC 820:

Line itemCostFair ValueFair Value HierarchyLevel 1Fair Value HierarchyLevel 2Fair Value HierarchyLevel 3
First Lien Secured Debt$2,804,070$2,765,156$88,903$2,676,253
Second Lien Secured Debt23,45417,79812,0345,764
Unsecured Debt6,0593,5023,385117
Structured Products and Other53,67141,12515,02426,101
Preferred Equity16,06924,83124,831
Common Equity/Interests273,109161,868220161,648
Warrants965136136
Total Investments$220$119,346$2,894,850
Money Market Fund$2,810$2,810$2,810
Total Cash Equivalents$2,810
Total Investments after Cash Equivalents$3,030$119,346$2,894,850

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The following table shows changes in the fair value of our Level 3 investments during the three months ended September 30, 2025:

Line itemFirst Lien Secured Debt (2)Second Lien Secured Debt (2)Unsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal
Fair value as of June 30, 2025$3,035,815$75$21$21,599$23,895$168,052$162$3,249,619
Net realized gains (losses)(4,974)198(10,627)(576)(15,979)
Net change in unrealized gains (losses)(16,191)(8)(747)(1,132)27,46063510,017
Net amortization on investments2,2252,225
Purchases, including capitalized PIK (3)165,54154810,917225,311401,822
Sales (3)(228,952)(198)(1,639)(298,327)(529,116)
Transfers out of Level 3 (1)
Transfers into Level 3 (1)6,6906,690
Fair value as of September 30, 2025$2,960,154$72$21$19,261$33,680$111,869$221$3,125,278
Net change in unrealized gains (losses) on Level 3 investments still held as of September 30, 2025$(23,185)$261$(747)$(1,135)$16,261$59$(8,485)

(1)

Transfers out (if any) of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into (if any) Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Investment Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the period shown.

(2)

Includes unfunded commitments measured at fair value of $().

(3)

Includes reorganizations and restructuring of investments.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The following table shows changes in the fair value of our Level 3 investments during the nine months ended September 30, 2025:

Line itemFirst Lien Secured Debt (2)Second Lien Secured Debt (2)Unsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal
Fair value as of December 31, 2024$2,676,253$5,764$117$26,101$24,831$161,648$136$2,894,850
Net realized gains (losses)(13,123)(2,303)(2,672)(8,644)(576)(27,318)
Net change in unrealized gains (losses)(21,851)(2,724)2,576(2,202)(6,367)35,4106615,503
Net amortization on investments5,4705,470
Purchases, including capitalized PIK (3)848,1471420015,466226,5841,090,411
Sales (3)(534,673)(679)(4,838)(250)(303,129)(843,569)
Transfers out of Level 3 (1)(69)(69)
Transfers into Level 3 (1)
Fair value as of September 30, 2025$2,960,154$72$21$19,261$33,680$111,869$221$3,125,278
Net change in unrealized gains (losses) on Level 3 investments still held as of September 30, 2025$(28,622)$(7,705)$(2,202)$(6,368)$27,086$85$(17,727)

(1)

Transfers out (if any) of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into (if any) Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Investment Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the period shown.

(2)

Includes unfunded commitments measured at fair value of $().

(3)

Includes reorganizations and restructuring of investments.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The following table shows changes in the fair value of our Level 3 investments during the three months ended September 30, 2024:

Line itemFirst Lien Secured Debt (2)Second Lien Secured Debt (2)Unsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal
Fair value as of June 30, 2024$2,202,813$5,446$325$34,705$32,610$158,583$170$2,434,652
Net realized gains (losses)472(9)1,2671,730
Net change in unrealized gains (losses)(9,268)(596)(219)(1,682)2,503(1,285)(36)(10,583)
Net amortization on investments2,07872,085
Purchases, including capitalized PIK (3)540,8143,619204732,334547,260
Sales (3)(124,197)(201)(4,492)(10,136)(1,573)(140,599)
Transfers out of Level 3 (1)
Transfers into Level 3 (1)
Fair value as of September 30, 2024$2,612,712$8,266$126$28,531$25,450$159,326$134$2,834,545
Net change in unrealized gains (losses) on Level 3 investments still held as of September 30, 2024$(8,387)$(553)$(154)$(1,682)$(1,227)$95$(36)$(11,944)

The following table shows changes in the fair value of our Level 3 investments during the nine months ended September 30, 2024:

Line itemFirst Lien Secured Debt (2)Second Lien Secured Debt (2)Unsecured DebtStructured Products and OtherPreferred EquityCommon Equity/InterestsWarrantsTotal
Fair value as of December 31, 2024$2,075,031$31,887$41,333$32,405$152,127$199$2,332,982
Net realized gains (losses)(2,318)264(14,074)(16,128)
Net change in unrealized gains (losses)(9,974)11,434(2,566)(7,754)2,5928,526(641)1,617
Net amortization on investments5,655135,668
Purchases, including capitalized PIK (3)1,115,7343,9182,6922,53359014,7395761,140,782
Sales (3)(571,416)(31,540)(7,581)(10,137)(1,992)(622,666)
Transfers out of Level 3 (1)(7,710)(7,710)
Transfers into Level 3 (1)
Fair value as of September 30, 2024$2,612,712$8,266$126$28,531$25,450$159,326$134$2,834,545
Net change in unrealized gains (losses) on Level 3 investments still held as of September 30, 2024$(18,701)$(1,454)$(2,566)$(7,754)$(1,961)$6,902$(641)$(26,175)

(1)

Transfers out (if any) of Level 3 are due to an increase in the quantity and reliability of broker quotes obtained and transfers into (if any) Level 3 are due to a decrease in the quantity and reliability of broker quotes obtained as assessed by the Investment Adviser. Transfers are assumed to have occurred at the end of the period. There were no transfers between Level 1 and Level 2 fair value measurements during the period shown.

(2)

Includes unfunded commitments measured at fair value of $().

(3)

Includes reorganizations and restructuring of investments. Includes all activities from the Mergers.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The following tables summarize the significant unobservable inputs the Company used to value its investments categorized within Level 3 as of September 30, 2025 and December 31, 2024. In addition to the techniques and inputs noted in the tables below, according to our valuation policy we may also use other valuation techniques and methodologies when determining our fair value measurements. The below tables are not intended to be all-inclusive, but rather provide information on the significant unobservable inputs as they relate to the Company’s determination of fair values.

The unobservable inputs used in the fair value measurement of our Level 3 investments as of September 30, 2025 were as follows:

Asset CategoryFair ValueQuantitative Information about Level 3 Fair Value MeasurementsValuation Techniques/MethodologiesQuantitative Information about Level 3 Fair Value MeasurementsUnobservable InputQuantitative Information about Level 3 Fair Value MeasurementsRangeQuantitative Information about Level 3 Fair Value MeasurementsWeighted Average (1)
First Lien Secured Debt$2,665,125Yield AnalysisDiscount Rate42.5%10.7%
146,493Recovery AnalysisRecoverable AmountN/AN/A
81,862Recent TransactionRecent TransactionN/AN/A
49,499Cost ApproachCost ApproachN/AN/A
12,680Market Comparable TechniqueComparable Multiple4.8x3.2x
4,494Transactional ValueTransactional ValueN/AN/A
Second Lien Secured Debt72Yield AnalysisDiscount Rate16.4%16.4%
Unsecured Debt21Market Comparable TechniqueComparable Multiple19.3x19.3x
Structured Products and Other19,261Yield AnalysisDiscount Rate13.0%10.6%
Preferred Equity22,209Market Comparable TechniqueComparable Multiple16.8x9.0x
10,818Recent TransactionRecent TransactionN/AN/A
454Yield AnalysisDiscount Rate12.0%12.0%
100Cost ApproachCost ApproachN/AN/A
99Transactional ValueTransactional ValueN/AN/A
Common Equity/Interests79,159Yield AnalysisDiscount Rate13.0%0.0%
18,515Estimated ProceedsEstimated ProceedsN/AN/A
13,298Market Comparable TechniqueComparable Multiple19.3x5.5x
715Transactional ValueTransactional ValueN/AN/A
133Option Pricing ModelExpected Volatility95.0%48.7%
49Recent TransactionRecent TransactionN/AN/A
Warrants198Option Pricing ModelExpected Volatility50.0%50.0%
14Transactional ValueTransactional ValueN/AN/A
9Market Comparable TechniqueComparable Multiple19.3x19.3x
Total Level 3 Investments$3,125,278

(1)

The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The unobservable inputs used in the fair value measurement of our Level 3 investments as of December 31, 2024 were as follows:

Asset CategoryFair ValueQuantitative Information about Level 3 Fair Value MeasurementsValuation Techniques/MethodologiesQuantitative Information about Level 3 Fair Value MeasurementsUnobservable InputQuantitative Information about Level 3 Fair Value MeasurementsRangeQuantitative Information about Level 3 Fair Value MeasurementsWeighted Average (1)
First Lien Secured Debt$2,409,833Yield AnalysisDiscount Rate31.4%11.3%
136,535Recovery AnalysisRecoverable AmountN/AN/A
119,051Recent TransactionRecent TransactionN/AN/A
10,765Market Comparable TechniqueComparable Multiple3.5x3.5x
69Broker QuoteBroker QuoteN/AN/A
Second Lien Secured Debt4,718Market Comparable TechniqueComparable Multiple6.2x6.2x
914Recovery AnalysisRecoverable Amount3.5x3.5x
132Yield AnalysisDiscount Rate17.6%17.6%
Unsecured Debt117Market Comparable TechniqueComparable Multiple4.3x4.3x
Structured Products and Other26,101Yield AnalysisDiscount Rate12.3%11.6%
Preferred Equity24,119Market Comparable TechniqueComparable Multiple17.8x10.8x
519Recent TransactionRecent TransactionN/AN/A
193Yield AnalysisDiscount Rate13.5%13.5%
Recovery AnalysisRecoverable AmountN/AN/A
Common Equity/Interests124,215Yield AnalysisDiscount Rate13.5%9.6%
18,933Estimated ProceedsEstimated ProceedsN/AN/A
17,838Market Comparable TechniqueComparable Multiple22.0x11.3x
444Option Pricing ModelExpected Volatility85.0%34.3%
218Recent TransactionRecent TransactionN/AN/A
Recovery AnalysisRecoverable AmountN/AN/A
Warrants136Option Pricing ModelExpected Volatility50.0%50.0%
Market Comparable TechniqueComparable Multiple4.3x4.3x
Total Level 3 Investments$2,894,850

(1)

The weighted average information is generally derived by assigning each disclosed unobservable input a proportionate weight based on the fair value of the related investment. For the commodity price unobservable input, the weighted average price is an undiscounted price based upon the estimated production level from the underlying reserves.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity securities are primarily EBITDA comparable multiples and market discount rates. The Company typically uses EBITDA comparable multiples on its equity securities to determine the fair value of investments. The Company uses market discount rates for debt securities to determine if the effective yield on a debt security is commensurate with the market yields for that type of debt security. If a debt security’s effective yield is significantly less than the market yield for a similar debt security with a similar credit profile, the resulting fair value of the debt security may be lower. For certain investments where fair value is derived based on a recovery analysis, the Company uses underlying commodity prices from third party market pricing services to determine the fair value and/or recoverable amount, which represents the proceeds expected to be collected through asset sales or liquidation. Further, for certain investments, the Company also considered the probability of future events which are not in management’s control. Significant increases or decreases in any of these inputs in isolation would result in a significantly lower or higher fair value measurement. The significant unobservable inputs used in the fair value measurement of the structured products include the discount rate applied in the valuation models in addition to default and recovery rates applied to projected cash flows in the valuation models. Specifically, when a discounted cash flow model is used to determine fair value, the significant input used in the valuation model is the discount rate applied to present value the projected cash flows. Increases in the discount rate can significantly lower the fair value of an investment; conversely decreases in the discount rate can significantly increase the fair value of an investment. The discount rate is determined based on the market rates an investor would expect for a similar investment with similar risks. For certain investments such as warrants, the Company may use an option pricing technique, of which the applicable method is the Black-Scholes Option Pricing Method (“BSM”), to perform valuations. The BSM is a model of price variation over time of financial instruments, such as equity, that is used to determine the price of call or put options. Various inputs are required but the primary unobservable input into the BSM model is the underlying asset volatility.

Investment Transactions

For the three and nine months ended September 30, 2025, purchases of investments on a trade date basis were $400,391 and $1,081,031, respectively. For the three and nine months ended September 30, 2024, purchases of investments on a trade date basis including all activities from the Mergers were $911,941 and $1,310,094, respectively.

For the three and nine months ended September 30, 2025, sales and repayments (including prepayments and unamortized fees) of investments on a trade date basis were $548,414 and $914,685, respectively. For the three and nine months ended September 30, 2024, sales and repayments (including prepayments and unamortized fees) of investments on a trade date basis including all activities from the Mergers were $327,347 and $619,093, respectively.

PIK Income

The Company holds loans and other investments, including certain preferred equity investments, that have contractual PIK income. PIK income computed at the contractual rate is accrued into income and reflected as a receivable up to the capitalization date. During the three and nine months ended September 30, 2025, PIK income earned was and , respectively. During the three and nine months ended September 30, 2024, PIK income earned was and , respectively.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The following table shows the change in capitalized PIK balance for the three and nine months ended September 30, 2025 and 2024:

Line itemThree Months Ended September 30, 2025Three Months Ended September 30, 2024Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
PIK balance at beginning of period
PIK income capitalized4,7454,30216,1358,726
Adjustments due to investments exited or written off(930)
PIK income received in cash
PIK balance at end of period

Dividend Income on Collateralized Loan Obligations (“CLOs”) and Structured Finance Products

The Company holds structured finance products and other investments. The CLO equity investments and structured finance products are entitled to recurring distributions which are generally equal to the excess cash flow generated from the underlying investments after meeting contractual obligations to debt holders and paying fund expenses. The Company recognizes dividend income on its beneficial interests in structured products, such as CLOs, based on projected cash flows subject to various uncertainties and contingencies. During the three and nine months ended September 30, 2025, dividend income from structured products was $200 and $640, respectively. During the three and nine months ended September 30, 2024, dividend income from structured products was $241 and $476, respectively.

Investments on Non-Accrual Status

As of September 30, 2025, % of total investments at amortized cost, or % of total investments at fair value, were on non-accrual status. As of December 31, 2024, % of total investments at amortized cost, or % of total investments at fair value, were on non-accrual status.

Derivative Instruments

In the normal course of business, the Company enters into derivative financial instruments to achieve certain risk management objectives, including managing its interest rate and foreign currency risk exposures.

At the beginning of the second quarter, the Company held forward currency contracts with notional amounts totaling $9,684. These contracts were settled during the quarter ended June 30, 2025, resulting in a net realized loss of $610 which is included in "Net realized gain (loss) on forward contracts" in the Statement of Operations. No derivative contracts were outstanding as of September 30, 2025.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Note 6. Debt and Foreign Currency Transactions and Translations

On April 4, 2018, the Company’s Board, including a “required majority” (as defined in Section 57(o) of the 1940 Act, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act. As a result, effective on April 4, 2019, our asset coverage requirement applicable to senior securities was reduced from 200% to 150% (i.e., the revised regulatory leverage limitation permits BDCs to double the amount of borrowings, such that we would be able to borrow up to two dollars for every dollar we have in assets less all liabilities and indebtedness not represented by senior securities issued by us).

The Company’s outstanding debt obligations as of September 30, 2025 were as follows:

Line itemDate Issued/AmendedTotal Aggregate Principal Amount CommittedPrincipal Amount OutstandingFair ValueFinal Maturity Date
Senior Secured Facility10/17/2024$1,660,000$1,084,913$1,084,913)10/17/2029
MFIC Bethesda CLO I LLC Class A-1 Notes11/2/2023232,000232,000232,116)10/23/2035
MFIC Bethesda CLO 2 LLC Notes (Class A-1, Class A-2, Class B and Class C)2/24/2025399,000399,000398,227)1/23/2037
2026 Notes7/16/2021125,000125,000123,375)7/16/2026
2028 Notes12/13/202380,00080,00080,608)12/15/2028
Total Debt Obligations
Deferred Financing Costs and Debt Discount()
Total Debt Obligations, net of Deferred Financing Cost and Debt Discount

* Includes foreign currency debt obligations as outlined in Foreign Currency Transactions and Translations within this note to the consolidated financial statements.

** As of September 30, 2025, total lender commitments were $1,660,000.

(1)

The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of September 30, 2025. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.

(2)

The fair value of these debt obligations would be categorized as Level 2 under ASC 820 as of September 30, 2025. The valuation is based on broker quoted prices.

(3)

The fair value of these debt obligations would be categorized as Level 1 under ASC 820 as of September 30, 2025. The valuation is arrived using the closing price on exchange as on the relevant date.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The Company’s outstanding debt obligations as of December 31, 2024 were as follows:

Line itemDate Issued/AmendedTotal Aggregate Principal Amount CommittedPrincipal Amount OutstandingFair ValueFinal Maturity Date
Senior Secured Facility10/17/2024$1,660,000$970,148$970,148)10/17/2029
Bethesda CLO 1 Class A-111/2/2023232,000232,000232,812)10/23/2035
2025 Notes3/3/2015350,000350,000349,342)3/3/2025
2026 Notes7/16/2021125,000125,000120,918)7/16/2026
2028 Notes12/13/202380,00080,00081,472)12/15/2028
Total Debt Obligations
Deferred Financing Costs and Debt Discount()
Total Debt Obligations, net of DeferredFinancing Cost and Debt Discount

* Includes foreign currency debt obligations as outlined in Foreign Currency Transactions and Translations within this note to the consolidated financial statements.

** Between October 17, 2024 and December 22, 2024, total lender commitments were $1,815,000. As of December 31, 2024, total lender commitments were $1,660,000.

(1)

The fair value of these debt obligations would be categorized as Level 3 under ASC 820 as of December 31, 2024. The valuation is based on a yield analysis and discount rate commensurate with the market yields for similar types of debt.

(2)

The fair value of these debt obligations would be categorized as Level 2 under ASC 820 as of December 31, 2024. The valuation is based on broker quoted prices.

(3)

The fair value of these debt obligations would be categorized as Level 1 under ASC 820 as of December 31, 2024. The valuation is arrived using the closing price on exchange as on the relevant date.

Senior Secured Facility

On October 17, 2024 (the "Amendment and Restatement Date"), the Company amended and restated its senior secured, multi-currency, revolving credit facility (the “Senior Secured Facility”), previously amended and restated as of April 19, 2023, December 22, 2020 and November 19, 2018. The amended and restated agreement extended the final maturity date through October 17, 2029. Lender commitments under the Senior Secured Facility increased from $1,705,000 to $1,815,000 until December 22, 2024 and decreased to $1,660,000 thereafter. The Senior Secured Facility includes an “accordion” feature that allows the Company to increase the size of the Senior Secured Facility to $2,722,500. The Senior Secured Facility is guaranteed by certain subsidiaries of the Company in existence as of the Amendment and Restatement Date, and will be guaranteed by certain subsidiaries of the Company that are formed or acquired by the Company thereafter (each a “Guarantor” and collectively, the “Guarantors”). The Senior Secured Facility is secured by substantially all of the portfolio investments held by the Company and each Guarantor, subject to certain exceptions.

Commencing October 17, 2028, the Company is required to repay, the outstanding amount under the Senior Secured Facility as of October 17, 2028 out of the proceeds of certain asset sales and other recovery events and equity and debt issuances. The stated interest rates on outstanding borrowings under the Senior Secured Facility depend on the type of borrowing and the “gross borrowing base” at the time. USD borrowings accrue at (a) either Term SOFR plus 1.85% per annum or Term SOFR plus 1.975% per annum, or (b) either Alternate Base Rate plus 0.75% per annum or Alternate Base Rate plus 0.875% per annum. The Company is required to pay a commitment fee of 0.375% per annum on any unused portion of the Senior Secured Facility and fronting fees (which fronting fee is exclusive of the applicable margin) of 0.25% per annum on the letters of credit issued.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The Senior Secured Facility contains affirmative and restrictive covenants, events of default and other customary provisions for similar debt facilities, including (subject to the exceptions set forth in the Senior Secured Facility): (a) periodic financial reporting requirements, (b) maintaining minimum stockholders’ equity of $1,000,000 plus 25% of the net proceeds from the sale of equity interests in the Company after July 22, 2024, (c) maintaining a ratio of total assets, less total liabilities (and indebtedness not represented by “senior securities”) to total “senior securities” representing indebtedness, in each case of the Company and its consolidated subsidiaries, of not less than 1.5:1.0, (d) limitations on the incurrence of additional indebtedness, (e) limitations on liens, (f) limitations on investments (other than, among other exceptions, as permitted under the 1940 Act, as amended, and the Company's investment policies), (g) limitations on mergers and disposition of assets (other than, among other exceptions, in the normal course of the Company’s business activities), (h) limitations on the creation or existence of agreements that permit liens on properties of the Company’s consolidated subsidiaries and (i) limitations on the repurchase or redemption of certain unsecured debt and debt securities. In addition to the asset coverage ratio described in clause (c) of the preceding sentence, borrowings under the Senior Secured Facility (and the incurrence of certain other permitted debt) are subject to compliance with a borrowing base that applies different advance rates to different types of assets in the Company’s portfolio. The advance rate applicable to any specific type of asset in the Company’s portfolio will also depend on the relevant asset coverage ratio as of the date of determination. Borrowings under the Senior Secured Facility will also continue to be subject to the leverage restrictions contained in the 1940 Act.

The Senior Secured Facility also provides for the issuance of letters of credit up to an aggregate amount of $150,000. As of September 30, 2025 and December 31, 2024, the Company had $— and $7,828, respectively, in standby letters of credit issued through the Senior Secured Facility. The amount available for borrowing under the Senior Secured Facility is reduced by any standby letters of credit issued through the Senior Secured Facility. Under GAAP, these letters of credit are considered commitments because no funding has been made and as such are not considered a liability. These letters of credit are not senior securities because they are not in the form of a typical financial guarantee and the portfolio companies are obligated to refund any drawn amounts. The available remaining capacity under the Senior Secured Facility was $575,087 and $682,024 as of September 30, 2025 and December 31, 2024, respectively. Terms used in this disclosure have the meanings set forth in the Senior Secured Facility agreement.

Senior Unsecured Notes

2025 Notes

On March 3, 2015, the Company issued $350,000 aggregate principal amount of senior unsecured notes for net proceeds of $343,650 (the “2025 Notes”). The 2025 Notes matured on March 3, 2025. Interest on the 2025 Notes was due semi-annually on March 3 and September 3, at an annual rate of 5.25%, commencing on September 3, 2015. The 2025 Notes were general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness. The Company paid off the 2025 Notes on March 3, 2025.

2026 Notes

On July 16, 2021, the Company issued $125,000 aggregate principal amount of general unsecured notes for net proceeds of $122,965 (the “2026 Notes”). The 2026 Notes will mature on July 16, 2026. Interest on the 2026 Notes is due semi-annually on January 16 and July 16, at an annual rate of 4.50%, commencing on January 16, 2022. The 2026 Notes are general, unsecured obligations and rank equal in right of payment with all of our existing and future senior unsecured indebtedness.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

2028 Notes

On December 13, 2023, the Company issued $80,000 aggregate principal amount of 8.00% Notes due 2028 (inclusive of $5,000 aggregate principal amount pursuant to the underwriters’ overallotment option to purchase additional Notes) (the “2028 Notes”). As of December 31, 2023, the principal amount outstanding was $80,000. The 2028 Notes will mature on December 15, 2028. The 2028 Notes bear interest at a rate of 8.00% per year, commencing December 13, 2023. The Company will pay interest on the 2028 Notes on March 15, June 15, September 15 and December 15 of each year, beginning on March 15, 2024. The 2028 Notes may be redeemed in whole or in part at any time or from time to time at our option on or after December 15, 2025, at a redemption price of $25 per 2028 Note plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to, but excluding, the date fixed for redemption.

MFIC Bethesda CLO 1 LLC Debt Securitization

On November 2, 2023, the Company completed a $402,360 term debt securitization (the “Bethesda CLO 1”). Term debt securitizations are also known as collateralized loan obligations and are a form of secured financing incurred by the Company, which is consolidated by the Company for financial reporting purposes and subject to its overall asset coverage requirement. The notes offered in the Bethesda CLO 1 (collectively, the “Bethesda CLO 1 Notes”) were issued by MFIC Bethesda CLO 1 LLC (the “Bethesda CLO 1 Issuer”), an indirectly wholly-owned and consolidated (for tax and accounting purposes) subsidiary of the Company, and are primarily secured by a diversified portfolio of middle market loans and participation interests therein.

The notes offered by Bethesda CLO 1 Issuer in connection with the CLO transaction consist of $232,000 of AAA(sf) Class A-1 Senior Secured Floating Rate due 2035, which bear interest at three-month SOFR plus 2.40%, $16,000 of AAA(sf) Class A-2 Senior Secured Floating Rate due 2035, which bear interest at three-month SOFR plus 2.90%, and $154,360 of Subordinated Notes due in 2123, which do not bear interest. The Company, through a newly formed wholly owned subsidiary of the Company (the “Bethesda CLO 1 Depositor”), has retained 100% of the Class A-2 Notes and the Subordinated Notes issued in the Bethesda CLO 1, which are eliminated in consolidation.

The Class A-1 Notes and the Class A-2 Notes are scheduled to mature in October 2035 and the Subordinated Notes are scheduled to mature in October 2123; however the Bethesda CLO 1 Notes may be redeemed by the Issuer, at the direction of the Bethesda CLO 1 Depositor (at the direction of the Company) as holder of the Subordinated Notes, on any business day after October 23, 2025. In connection with the sale and contribution, the Company has made customary representations, warranties and covenants to the Issuer. The Class A-1 Notes and Class A-2 Notes are secured obligations of the Bethesda CLO 1 Issuer, the Subordinated Notes are the unsecured obligations of the Bethesda CLO 1 Issuer, and the indenture governing the Bethesda CLO 1 Notes includes customary covenants and events of default.

The Bethesda CLO 1 Notes are not, and will not be, registered under the Securities Act, or any state securities or “blue sky” laws and may not be offered or sold in the United States absent registration with the SEC or an applicable exemption from registration.

The Company serves as collateral manager to the Bethesda CLO 1 Issuer under a collateral management agreement and has agreed to irrevocably waive all collateral management fees payable pursuant to the collateral management agreement.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

MFIC Bethesda CLO 2 LLC Debt Securitization

On February 24, 2025, the Company completed a $529,600 CLO transaction (the “Bethesda CLO 2”), a form of secured financing incurred by MFIC Bethesda CLO 2 LLC (the “Bethesda CLO 2 Issuer”), an indirect wholly owned, consolidated subsidiary of the Company. The notes offered by Bethesda CLO 2 Issuer in connection with Bethesda CLO 2 (collectively, the “Bethesda CLO 2 Notes”) consist of $304,500 of AAA(sf) Class A-1 Senior Secured Floating Rate Notes due 2037, which bear interest at the three-month SOFR plus 1.48%, $21,000 of AAA(sf) Class A-2 Senior Secured Floating Rate Notes due 2037, which bear interest at three-month SOFR plus 1.70%, $31,500 of AA(sf) Class B Senior Secured Floating Rate Notes due 2037, which bear interest at three-month SOFR plus 1.85%, $42,000 of A(sf) Class C Senior Secured Floating Rate Notes due 2037, which bear interest at three-month SOFR plus 2.30%, $31,500 of Class D Senior Secured Floating Rate Notes due 2037, which bear interest at three-month SOFR plus 3.75% and $99,100 of Subordinated notes due 2125, which do not bear interest. The CLO transaction is backed by a diversified portfolio of middle-market commercial loans, which Bethesda CLO 2 Issuer purchased from the Company pursuant to a loan sale agreement entered into on February 24, 2025, using the proceeds of the CLO transaction. The Company, through a newly formed wholly owned subsidiary of the Company (the “Bethesda CLO 2 Depositor”), has retained all of the Class D Notes and the Subordinated Notes issued in the Bethesda CLO 2, which are eliminated in consolidation. The proceeds from the CLO transaction were used to repay borrowings under the Senior Secured Facility. The Company serves as collateral manager to Bethesda CLO 2 Issuer, Citigroup Global Markets Inc. acted as initial purchaser and Apollo Global Securities, LLC acted as placement agent.

The following table summarizes the average and maximum debt outstanding, and the interest and debt issuance cost for the three and nine months ended September 30, 2025 and 2024:

Line itemThree Months Ended September 30, 2025Three Months Ended September 30, 2024Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Average debt outstanding$⁠1,949,909$1,715,216$1,894,8721,509,102
Maximum amount of debt outstanding (2)2,277,8161,791,3032,325,6841,791,303
Weighted average annualized interest cost (1)6.37%6.94%6.40%7.01%
Annualized amortized debt issuance cost0.33%0.41%0.36%0.46%
Total annualized interest cost6.70%7.35%6.76%7.47%

(1)

Includes the stated interest expense and commitment fees on the unused portion of the Senior Secured Facility. Commitment fees for the three and nine months ended September 30, 2025 were $440 and $1,603, respectively. Commitment fees for the three and nine months ended September 30, 2024 were $724 and $2,720, respectively.

(2)

The maximum amount of debt outstanding during the nine months ended September 30, 2025 is inclusive of $399 million of Class A1, Class A2, Class B, and Class C Notes of MFIC Bethesda CLO 2 that were sold on February 24, 2025. The Company used the proceeds received to repay borrowings under its Senior Secured Facility on February 25, 2025, the day following the closing of MFIC Bethesda CLO 2.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Foreign Currency Transactions and Translations

The Company had the following foreign-denominated debt outstanding on the Senior Secured Facility as of September 30, 2025:

Line itemOriginal Principal Amount (Local)Original Principal Amount (USD)Principal Amount OutstandingUnrealized Gain/(Loss)Reset Date
British Pound£30,200$37,636$40,607$(2,971)10/31/2025
European Euro€6,6007,3117,744(433)10/31/2025
Canadian Dollar14,98010,88910,76112810/29/2025
Total$55,836$59,112$(3,276)

The Company had the following foreign-denominated debt outstanding on the Senior Secured Facility as of December 31, 2024:

Line itemOriginal Principal Amount (Local)Original Principal Amount (USD)Principal Amount OutstandingUnrealized Gain/(Loss)Reset Date
British Pound£17,700$22,058$22,153$(95)1/31/2025
European Euro€2,7002,9912,7961951/31/2025
Canadian Dollar12,8009,3048,8994051/31/2025
Total$34,353$33,848$505

As of September 30, 2025 and December 31, 2024, the Company was in compliance with all debt covenants for all outstanding debt obligations.

Note 7. Stockholders’ Equity

The Company adopted the following plans, approved by the Board, for the purpose of repurchasing its common stock in accordance with applicable rules specified in the Securities Exchange Act of 1934 (the “Repurchase Plans”):

Date of Agreement/AmendmentMaximum Cost of Shares That May Be RepurchasedCost of Shares RepurchasedRemaining Cost of Shares That May Be Repurchased
August 5, 2015
December 14, 2015
September 14, 2016
October 30, 2018
February 6, 2019
February 3, 2022
Total as of September 30, 2025

The Repurchase Plans were designed to allow the Company to repurchase its shares both during its open window periods and at times when it otherwise might be prevented from doing so under applicable insider trading laws or because of self-imposed trading blackout periods. A broker selected by the Company will have the authority under the terms and limitations specified in an agreement with the Company to repurchase shares on the Company’s behalf in accordance with the terms of the Repurchase Plans. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the Repurchase Plans. Pursuant to the Repurchase Plans, the Company may from time to time repurchase a portion of its shares of common stock and the Company is hereby notifying stockholders of its intention as required by applicable securities laws.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Under the Repurchase Plans described above, the Company allocated the following amounts to be repurchased in accordance with SEC Rule 10b5-1 (the “10b5-1 Repurchase Plans”):

Effective DateTermination DateAmount Allocated to 10b5-1 Repurchase Plans
September 15, 2015November 5, 2015$5,000
January 1, 2016February 5, 201610,000
April 1, 2016May 19, 20165,000
July 1, 2016August 5, 201615,000
September 30, 2016November 8, 201620,000
January 4, 2017February 6, 201710,000
March 31, 2017May 19, 201710,000
June 30, 2017August 7, 201710,000
October 2, 2017November 6, 201710,000
January 3, 2018February 8, 201810,000
June 18, 2018August 9, 201810,000
September 17, 2018October 31, 201810,000
December 12, 2018February 7, 201910,000
February 25, 2019May 17, 201925,000
March 18, 2019May 17, 201910,000
June 4, 2019August 7, 201925,000
June 17, 2019August 7, 201920,000
September 16, 2019November 6, 201920,000
December 6, 2019February 5, 202025,000
December 16, 2019February 5, 202015,000
March 12, 2020March 19, 202020,000
March 30, 2021May 21, 202110,000
June 16, 2021November 5, 202110,000
December 16, 2021August 3, 20225,000
December 27, 2022February 22, 202310,000

During the three months ended September 30, 2025, the Company did t repurchase any shares.

During the nine months ended September 30, 2025, the Company repurchased shares at a weighted average price per share of , inclusive of commissions, for a total cost of . This represents a discount of approximately 14.72% of the average net asset value per share for the nine months ended September 30, 2025.

During the three and nine months ended September 30, 2024, the Company did t repurchase any shares.

Since the inception of the Repurchase Plans through September 30, 2025, the Company repurchased shares at a weighted average price per share of , inclusive of commissions, for a total cost of . Including fractional shares, the Company has repurchased 16,069,806 shares at a weighted average price per share of $15.82, inclusive of commissions for a total cost of $254,186.

On October 30, 2018, the Board approved a one-for-three reverse stock split of the Company’s common stock which was effective as of the close of business on November 30, 2018 (the "Reverse Stock Split"). The Company's common stock began trading on a split-adjusted basis on December 3, 2018. The fractional shares that resulted from the Reverse Stock Split were approximately 29 shares and they were canceled by paying cash in lieu of the fair value.

On July 22, 2019, the Board approved Articles of Amendment which amended the Company’s charter to reduce the amount of authorized capital stock from shares, par value per share, to shares, par value per share. The Articles of Amendment were accepted for record by the Department of Assessments and Taxation of the State of Maryland on July 22, 2019 and immediately became effective.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

On August 2, 2022, the Company entered into a share subscription agreement (“Purchase Agreement”) with MFIC Holdings, LP, a subsidiary of MidCap FinCo Designated Activity Company (together with its subsidiaries, “MidCap Financial”), a middle-market specialty finance firm discretionarily managed by an affiliate of the Investment Adviser, in connection with the issuance and sale of the Company's common stock, par value per share (the “Offering”). Pursuant to the Purchase Agreement, the Company issued shares of its common stock at a purchase price of per share, the net asset value per share of the Company's common stock as of June 30, 2022. The total proceeds of the offering excluding expenses was approximately . The shares are subject to a two-year lock-up period. MidCap Financial agreed to bear any expenses that the Company incurred in connection with the Offering greater than .

On July 22, 2024, the Company completed the Mergers with AFT and AIF. In connection with the Mergers, the Company issued an aggregate of 28,527,003 shares of the Company's common stock valued at approximately $440,140. For more information, please see Note 10 “Mergers with AFT and AIF” to our consolidated financial statements included in this report.

On August 13, 2024, the Company entered into (i) an equity distribution agreement by and among the Company, the Investment Adviser, the Administrator and Truist Securities, Inc. (“Truist”) and (ii) an equity distribution agreement by and among the Company, the Investment Adviser, the Administrator and Jefferies LLC (“Jefferies,” and together with Truist, the “Sales Agents”). The equity distribution agreements with the Sales Agents described in the preceding sentence are collectively referred to herein as the “Equity Distribution Agreements.” The Equity Distribution Agreements provided that the Company may from time to time issue and sell shares of its common stock, par value $0.001 per share (“Shares”), having an aggregate offering price of up to $200,000, through the Sales Agents, or to them as principal for their own respective accounts. Sales of the shares, if any, may be made in transactions that are deemed to be an “at the market” (“ATM”) offering as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended, including without limitation sales made directly on or through the NASDAQ Global Select Market, sales made to or through market makers and sales made through any other existing trading market or electronic communications network, and by any other method permitted by law, including but not limited to privately negotiated transactions, which may include block trades, as the Company and the Sales Agents may agree. The Sales Agents will receive a commission from the Company up to 1.5% of the gross sales price of any Shares sold through the Sales Agents under the Equity Distribution Agreements. The Company may from time to time issue and sell shares of its common stock through public or ATM offerings. For the nine months ended September 30, 2025, there were no shares issued through ATM offerings.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Note 8. Commitments and Contingencies

The Company has various commitments to fund various revolving and delayed draw senior secured and subordinated loans, including commitments to issue letters of credit through a financial intermediary on behalf of certain portfolio companies. As of September 30, 2025, and December 31, 2024, the Company had the following unfunded commitments to its portfolio companies:

Line itemSeptember 30, 2025December 31, 2024
Unfunded revolver obligations and bridge loan commitments (1)$218,155$233,293
Standby letters of credit issued and outstanding (2)6,26011,381
Unfunded delayed draw loan commitments (including commitments with performance thresholds not met) (3)253,506240,984
Total Unfunded Commitments (4)

(1)

The unfunded revolver obligations may or may not be funded to the borrowing party in the future. The amounts relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers as of September 30, 2025 and December 31, 2024, subject to the terms of each loan’s respective credit agreements which includes borrowing covenants that need to be met prior to funding. As of September 30, 2025 and December 31, 2024, the bridge loan commitments included in the balances were $0 and $0, respectively.

(2)

For all these letters of credit issued and outstanding, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. None of the letters of credit issued and outstanding are recorded as a liability on the Company’s Consolidated Statements of Assets and Liabilities as such letters of credit are considered in the valuation of the investments in the portfolio company.

(3)

The Company’s commitment to fund delayed draw loans is triggered upon the satisfaction of certain pre-negotiated terms and conditions which can include covenants to maintain specified leverage levels and other related borrowing base covenants. For commitments to fund delayed draw loans with performance thresholds, borrowers are required to meet certain performance requirements before the Company is obligated to fulfill these commitments.

(4)

The Company also had an unfunded revolver commitment to its fully controlled affiliate Merx Aviation Finance, LLC of $73,925 and $40,425 as of September 30, 2025 and December 31, 2024, respectively. Given the Company’s controlling interest, the timing and the amount of the funding has not been determined.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Note 9. Financial Highlights

The following is a schedule of financial highlights for the nine months ended September 30, 2025 and 2024:

Line itemNine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Per Share Data*
Net asset value at beginning of period
Net investment income (1)1.131.31
Net realized and change in unrealized gains (losses) (1)(0.32)(0.28)
Net increase in net assets resulting from operations0.811.03
Distribution of net investment income (2)(1.14)(1.34)
Distribution of return of capital (2)
Accretion due to share repurchases0.01
Net asset value at end of period
Per share market value at end of period
Total return (3)(2.877.29%
Shares outstanding at end of period
Weighted average shares outstanding
Ratio/Supplemental Data
Net assets at end of period (in millions)
Annualized ratio of operating expenses to average net assets (4)(5)3.93%4.67%
Annualized ratio of interest and other debt expenses to average net assets (5)9.27%10.21%
Annualized ratio of total expenses to average net assets (4)(5)13.20%14.88%
Annualized ratio of net investment income to average net assets (5)10.21%11.60%
Average debt outstanding (in millions)$1,894.9$1,509.1
Average debt per share$20.31$20.77
Annualized portfolio turnover rate (5)(7)29.39%32.49%
Asset coverage per unit (6)$1,712$1,796
  • Totals may not foot due to rounding.

(1)

Financial highlights are based on the weighted average number of shares outstanding for the period presented.

(2)

The tax character of distributions is determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP. Although the tax character of distributions paid to stockholders through September 30, 2025 may include return of capital, the exact amount cannot be determined at this point. Per share amounts are based on actual rate per share.

(3)

Total return is based on the change in market price per share during the respective periods. Total return also takes into account distributions, if any, reinvested in accordance with the Company’s dividend reinvestment plan. Total return does not reflect sales load.

(4)

The ratio of operating expenses to average net assets and the ratio of total expenses to average net assets are shown inclusive of all voluntary management and incentive fee waivers (see Note 3 to the consolidated financial statements). For the nine months ended September 30, 2025, the annualized ratio of operating expenses to average net assets and the annualized ratio of total expenses to average net assets would be 4.05% and 13.33%, respectively, without the voluntary fee waivers. For the nine months ended September 30, 2024, the annualized ratio of operating expenses to average net assets and the annualized ratio of total expenses to average net assets would be 4.70% and 14.95%, respectively, without the voluntary fee waivers.

(5)

Annualized for the nine months ended September 30, 2025 and 2024.

(6)

The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. This asset coverage ratio is multiplied by one thousand to determine the asset coverage per unit. As of September 30, 2025, the Company's asset coverage was %.

(7)

Includes investments acquired from the Mergers.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Note 10. Mergers with AFT and AIF

On July 22, 2024, the Company completed its mergers with AFT and AIF. Pursuant to the AFT Merger Agreement, AFT Merger Sub was first merged with and into AFT, with AFT continuing as the surviving company, and, following the effectiveness of the AFT First Merger, AFT was then merged with and into the Company, with the Company continuing as the surviving company. In accordance with the terms of the AFT Merger Agreement, at the effective time of the AFT First Merger, each outstanding share of common stock, par value $0.001 per share, of AFT was converted into the right to receive 0.9547 shares of common stock, par value $0.001 per share, of the Company (with AFT stockholders receiving cash in lieu of fractional shares of the Company). Pursuant to the AIF Merger Agreement, AIF Merger Sub was first merged with and into AIF, with AIF continuing as the surviving company, and, following the effectiveness of the AIF First Merger, AIF was then merged with and into the Company, with the Company continuing as the surviving company. In accordance with the terms of the AIF Merger Agreement, at the effective time of the AIF First Merger, each outstanding share of common stock, par value $0.001 per share, of AIF was converted into the right to receive 0.9441 shares of common stock, par value $0.001 per share, of the Company (with AIF stockholders receiving cash in lieu of fractional shares of the Company). As a result of the Mergers, the Company issued an aggregate of 28,527,003 shares of its common stock to former AFT and AIF stockholders.

The Mergers were considered asset acquisitions under generally accepted accounting principles with the Company being the accounting survivor. The Mergers were accounted for under the asset acquisition method of accounting by the Company in accordance with ASC 805. Under asset acquisition accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC 805-50-30-1, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of noncash assets given as consideration differs from the assets’ carrying amounts on the acquiring entity’s records. ASC 805-50-30-2 provides that asset acquisitions in which the consideration given is cash are measured by the amount of cash paid. However, if the consideration given is not in the form of cash (that is, in the form of noncash assets, liabilities incurred, or equity interests issued), measurement is based on the cost to the acquiring entity or the fair value of the assets (or net assets) acquired, whichever is more clearly evident and, thus, more reliably measured.

The Company determined the fair value of the shares of the Company's common stock that were issued to former AFT and AIF stockholders pursuant to the AFT Merger Agreement and AIF Merger Agreement plus transaction costs to be the consideration paid in connection with the Mergers under ASC 805. The consideration paid to AFT and AIF stockholders was less than the aggregate fair values of the AFT and AIF assets acquired and liabilities assumed, which resulted in a purchase discount (the “purchase discount”). Since the fair value of the net assets acquired exceeded the merger consideration paid by the Company, the Company recognized a deemed contribution from Investment Adviser.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

The Mergers were considered a tax-free reorganization and the Company has carried forward the historical adjusted tax cost of AFT and AIF investments for tax purposes. The following table summarizes the allocation of the purchase price to the assets acquired and liabilities assumed as a result of the Mergers:

Line itemAFTAIFAFTAIF
Common stock issued by the Company(1)$⁠228,076$209,529437,605
Deemed contribution from the Investment Adviser1,3131,2222,535
Total Purchase Consideration$⁠229,389$210,751440,140
Assets Acquired:
Investments, at fair value$⁠310,795$285,092595,887
Cash & Cash Equivalents(2)2,6997,2329,931
Other Assets7,5928,50616,098
Total Assets Acquired$⁠321,086$300,830621,916
Liabilities Assumed(3)(4)(91,697)(90,079)(181,776)
Net Assets Acquired$⁠229,389$210,751440,140

(1)

Based on the Company's closing market price on July 19, 2024 of and 28,527,003 shares of common stock issued by the Company in conjunction with the Mergers. The Company paid $1 to stockholders in cash in lieu of fractional shares resulting from the Mergers.

(2)

Includes $2 and $2 foreign cash and cash equivalents for AFT and AIF, respectively.

(3)

Includes $207 and $191 management fee accrued through the closing date of the Mergers pursuant to an investment advisory agreement between AFT and AIF and an affiliate of the Investment Adviser respectively, which was terminated upon the closing of the Mergers. The payable for these fees was assumed by the Company and paid by the Company to the affiliate of the Investment Adviser in August 2024.

(4)

On July 22, 2024, the Company paid down outstanding debt obligations of AFT and AIF totaling $177 million.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

Note 11. Subsequent Events

Management has evaluated subsequent events through the date of issuance of these financial statements and has determined that there are no subsequent events outside the ordinary scope of business that require adjustment to, or disclosure in, the consolidated financial statements other than those disclosed below.

Distribution Declarations

On November 4, 2025, the Company’s Board declared a base distribution of $0.38 per share, payable on December 23, 2025 to stockholders of record as of December 9, 2025. There can be no assurances that the Board will continue to declare a base distribution of $0.38 per share.

Credit Facility Amendment and Extension

On October 1, 2025, the Company amended and extended the Senior Secured Facility (the "Amended Senior Secured Facility"). Lender commitments under the Amended Senior Secured Facility decreased from $1,660,000 to $1,610,000. The Amended Senior Secured Facility includes an “accordion” feature that allows the Company to increase the size of the Facility to $2,415,000. The final maturity date under the Amended Senior Secured Facility was extended from October 17, 2029 to October 1, 2030. In connection with the amendment, the unused commitment fee was reduced from 0.375% to 0.325%, and the interest rate on funded borrowings decreased 10 bps. The remaining material business terms and conditions of the
Amended Senior Secured Facility remain substantially the same. The Amended Senior Secured Facility continues to
include usual and customary events of default for senior secured revolving credit facilities of this type.
Borrowings under the Amended Senior Secured Facility (and the incurrence of certain other permitted debt) continue
to be subject to compliance with a Borrowing Base that applies different advance rates to different types of assets in
the Company’s portfolio. The advance rate applicable to any specific type of asset in the Company’s portfolio depends
on the relevant asset coverage ratio as of the date of determination. Borrowings under the Amended Senior Secured
Facility continue to be subject to the leverage restrictions contained in the 1940 Act. Terms used in this disclosure have the meanings set forth in the Amended Senior Secured Facility.

MIDCAP FINANCIAL INVESTMENT CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(In thousands, except share and per share data)

MFIC CLO 1 Upsize and Reprice

On October 23, 2025, the Company upsized, extended the maturity, and reduced the pricing on Bethesda CLO 1 ("Bethesda CLO 1 Upsize"). The size of Bethesda CLO 1 increased from $402,360 to $646,360. The notes offered by Bethesda CLO 1 increased from $248,000 to $492,000. The notes sold by Bethesda CLO 1 increased from $232,000 to $456,000. The notes offered by the Bethesda CLO 1 Issuer in connection with the Bethesda CLO 1 Upsize consist of $348,000 of AAA(sf) Class A-1 Senior Secured Floating Rate Notes due 2037, which bear interest at the three-month SOFR plus 1.49%, $24,000 of AAA(sf) Class A-2 Senior Secured Floating Rate Notes due 2037, which bear interest at the three-month SOFR plus 1.65%, $36,000 of AA(sf) Class B Senior Secured Floating Rate Notes due 2037, which bear interest at three-month SOFR plus 1.85%, $48,000 of A(sf) Class C Senior Secured Floating Rate Notes due 2037, which bear interest at three-month SOFR plus 2.30%, $36,000 of BBB-(sf) Class D Senior Secured Floating Rate Notes due 2037, which bear interest at three-month SOFR plus 3.30% and $154,360 of Subordinated notes due 2123, which do not bear interest. The Bethesda CLO 1 Upsize is backed by a diversified portfolio of middle-market commercial loans, which the Bethesda CLO 1 Issuer purchased from the Company pursuant to a loan sale agreement entered into on the closing date of the Bethesda CLO 1 Upsize using the proceeds of the Bethesda CLO 1 Upsize. The Company retained all Class D Notes and all Subordinated Notes and the proceeds from the Bethesda CLO 1 Upsize were used to repay borrowings under the Senior Secured Facility. The Company serves as collateral manager to the Bethesda CLO 1 Issuer, Sumitomo Mitsui Banking Corporation acted as initial purchaser and Apollo Global Securities, LLC acted as placement agent.

Report of Independent Registered Public Accounting Firm

To the stockholders and Board of Directors of MidCap Financial Investment Corporation

Results of Review of Interim Financial Information

We have reviewed the accompanying consolidated statement of assets and liabilities, including the consolidated schedule of investments, of MidCap Financial Investment Corporation (the "Company") as of September 30, 2025, the related consolidated statements of operations and changes in net assets for the three-month and nine-month periods ended September 30, 2025 and 2024, the consolidated statements of cash flows and the financial highlights for the nine-month periods ended September 30, 2025 and 2024, and the related notes (collectively referred to as the "interim financial information"). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial information for it to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of assets and liabilities, including the consolidated schedule of investments, of the Company as of December 31, 2024, and the related consolidated statements of operations, changes in net assets, cash flows, and financial highlights for the year then ended (not presented herein); and in our report dated February 25, 2025, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated statement of assets and liabilities, including the consolidated schedule of investments, as of December 31, 2024, is fairly stated, in all material respects, in relation to the consolidated statement of assets and liabilities, including the consolidated schedule of investments from which it has been derived.

Basis for Review Results

This interim financial information is the responsibility of the Company's management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our reviews in accordance with standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

/s/ Deloitte & Touche LLP

New York, New York

November 6, 2025

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following analysis of our financial condition and results of operations should be read in conjunction with our financial statements and the notes thereto contained elsewhere in this report. Some of the statements in this report constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained herein involve risks and uncertainties, including statements as to:

  • our future operating results;
  • our business prospects and the prospects of our portfolio companies;
  • the impact of investments that we expect to make;
  • our contractual arrangements and relationships with third parties;
  • the dependence of our future success on the general economy and its impact on the industries in which we invest;
  • changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets, including the effects of inflation, trade policies and government regulation;
  • the ability of our portfolio companies to achieve their objectives;
  • our expected financings and investments;
  • the adequacy of our cash resources and working capital; and
  • the timing of cash flows, if any, from the operations of our portfolio companies.

We generally use words such as “anticipates,” “believes,” “expects,” “intends” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason, including any factors set forth in “Risk Factors” and elsewhere in this report.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the Securities and Exchange Commission (“SEC”), including any annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview

MidCap Financial Investment Corporation (the “Company,” “we,” “us,” or “our”) was incorporated under the Maryland General Corporation Law in February 2004. We have elected to be treated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). As such, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities of private or thinly traded public U.S. companies, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. In addition, for federal income tax purposes we have elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). Pursuant to this election and assuming we qualify as a RIC, we generally do not have to pay corporate-level federal income taxes on any income we distribute to our stockholders. We commenced operations on April 8, 2004 upon completion of our initial public offering that raised $870 million in net proceeds from selling 62 million shares of common stock at a price of $15.00 per share (20.7 million shares at a price of $45.00 per share adjusted for the one-for-three reverse stock split). Since then, and through September 30, 2025, we have raised approximately $2.68 billion in net proceeds from additional offerings of common stock and we have repurchased common stock for $254.2 million.

Apollo Investment Management, L.P. (the “Investment Adviser” or “AIM”) is our investment adviser and an affiliate of Apollo Global Management, Inc. and its consolidated subsidiaries (“AGM”). The Investment Adviser, subject to the overall supervision of our Board of Directors (the “Board”), manages the day-to-day operations of, and provides investment advisory services to the Company. AGM and other affiliates manage other funds that may have investment mandates that are similar, in whole or in part, with ours. AIM and its affiliates may determine that an investment is appropriate both for us and for one or more of those other funds. In such event, depending on the availability of such investment and other appropriate factors, AIM may determine that we should invest on a side-by-side basis with one or more other funds. We make all such investments subject to compliance with applicable regulations and interpretations, and our allocation procedures. The Company, the Investment Adviser and certain affiliates received an exemptive order from the SEC on May 14, 2025 (the “Order”), that permits us, among other things, to co-invest with other funds and accounts managed by the Investment Adviser or its affiliates, subject to certain conditions. Certain types of negotiated co-investments may be made only in accordance with the terms of the Order. Pursuant to such Order, the Board has approved co-investment policies and procedures describing how the Company will comply with the Order. Further, the Investment Adviser has adopted policies and procedures (the “Adviser Allocation Policy”) describing the allocation of investment opportunities in which we will have the opportunity to participate with one or more Apollo-managed BDCs, including us (the “Apollo BDCs”), certain Apollo-managed registered investment companies (the “Apollo RICs” and, together with the Apollo BDCs, the “Apollo Regulated Funds”) and other public or private Apollo funds that target similar assets. Pursuant to the Adviser Allocation Policy, the Company will be given the opportunity to participate in any investments that fall within certain criteria established by the Investment Adviser. The Company may determine to participate or not to participate, depending on whether the Investment Adviser determines that the investment is appropriate for the Company (e.g., based on investment strategy). The investment would generally be allocated to us, any other Apollo Regulated Funds and the other Apollo funds that target similar assets pro rata based on available capital in the applicable asset class. If the Investment Adviser determines that such investment is not appropriate for us, the investment will not be allocated to us.

Apollo Investment Administration, LLC (the “Administrator” or “AIA”), an affiliate of AGM, provides, among other things, administrative services and facilities for the Company. In addition to furnishing us with office facilities, equipment, and clerical, bookkeeping and recordkeeping services, AIA also oversees our financial records as well as prepares our reports to stockholders and reports filed with the SEC. AIA also performs the calculation and publication of our net asset value, the payment of our expenses and oversees the performance of various third-party service providers and the preparation and filing of our tax returns. Furthermore, AIA provides on our behalf managerial assistance to those portfolio companies to which we are required to provide such assistance.

Investments

Our investment objective is to generate current income and, to a lesser extent, long-term capital appreciation. We primarily invest in directly originated and privately negotiated first lien senior secured loans to privately held U.S. middle-market companies, which the Company generally defines as companies with less than $75 million in EBITDA, as may be adjusted for market disruptions, mergers and acquisitions-related charges and synergies, and other items. To a lesser extent, we may invest in other types of securities including, first lien unitranche, second lien senior secured, unsecured, subordinated, and mezzanine loans, and equities in both private and public middle market companies.

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity for such companies, the general economic environment, the competitive environment for the types of investments we make. As a BDC, we must not acquire any assets other than “qualifying assets” specified in the 1940 Act unless, at the time the acquisition is made, at least 70% of our total assets are qualifying assets (with certain limited exceptions). As of September 30, 2025, non-qualifying assets represented approximately 9.6% of the total assets of the Company.

Revenue

We generate revenue primarily in the form of interest and dividend income from the securities we hold and capital gains, if any, on investment securities that we may acquire in portfolio companies. Our debt investments, whether in the form of mezzanine or senior secured loans, generally have a stated term of five to ten years and bear interest at a fixed rate or a floating rate usually determined on the basis of a benchmark, such as SOFR, the federal funds rate, or the prime rate. Interest on debt securities is generally payable quarterly or semiannually and while U.S. subordinated debt and corporate notes typically accrue interest at fixed rates, some of our investments may include zero coupon and/or step-up bonds that accrue income on a constant yield to call or maturity basis. In addition, some of our investments provide for payment-in-kind (“PIK”) interest or dividends. Such amounts of accrued PIK interest or dividends are added to the cost of the investment on the respective capitalization dates and generally become due at maturity of the investment or upon the investment being called by the issuer. We may also generate revenue in the form of commitment, origination, structuring fees, fees for providing managerial assistance and, if applicable, consulting fees, etc.

Expenses

For all investment professionals of AIM and their staff, when and to the extent engaged in providing investment advisory and management services to us, the compensation and routine overhead expenses of that personnel which is allocable to those services are provided and paid for by AIM. We bear all other costs and expenses of our operations and transactions, including those relating to:

  • investment advisory and management fees;
  • expenses incurred by AIM payable to third parties, including agents, consultants or other advisors, in monitoring our financial and legal affairs and in monitoring our investments and performing due diligence on our prospective portfolio companies;
  • calculation of our net asset value (including the cost and expenses of any independent valuation firm);
  • direct costs and expenses of administration, including independent registered public accounting and legal costs;
  • costs of preparing and filing reports or other documents with the SEC;
  • interest payable on debt, if any, incurred to finance our investments;
  • offerings of our common stock and other securities;
  • registration and listing fees;
  • fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments;
  • transfer agent and custodial fees;
  • taxes;
  • independent directors’ fees and expenses;
  • marketing and distribution-related expenses;
  • the costs of any reports, proxy statements or other notices to stockholders, including printing and postage costs;
  • our allocable portion of the fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;
  • organizational costs; and
  • all other expenses incurred by us or the Administrator in connection with administering our business, such as our allocable portion of overhead under the administration agreement, including rent and our allocable portion of the cost of our Chief Financial Officer, Chief Legal Officer and Chief Compliance Officer and their respective staffs.

We expect our general and administrative operating expenses related to our ongoing operations to increase moderately in dollar terms. During periods of asset growth, we generally expect our general and administrative operating expenses to decline as a percentage of our total assets and increase during periods of asset declines. Incentive fees, interest expense and costs relating to future offerings of securities, among others, may also increase or reduce overall operating expenses based on portfolio performance, interest rate benchmarks, and offerings of our securities relative to comparative periods, among other factors.

Portfolio and Investment Activity

Our portfolio and investment activity during the three and nine months ended September 30, 2025 and 2024, was as follows:

(in millions)*Three Months Ended September 30, 2025Three Months Ended September 30, 2024Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Investments made in portfolio companies(1)$400.4$911.9$1,081.0$1,310.1
Investments sold(1)(37.5)(188.5)(96.4)(188.5)
Net activity before repaid investments(1)362.8723.4984.61,121.6
Investments repaid(1)(510.9)(138.8)(818.3)(430.6)
Net investment activity(1)$(148.0)$584.6$166.3$691.0
Portfolio companies, at beginning of period249165233152
Number of investments in new portfolio companies(1)913143156
Number of exited companies(1)(12)(46)(30)(58)
Portfolio companies at end of period(1)246250246250
Number of investments in existing portfolio companies836024197
  • Totals may not foot due to rounding.

(1)

Includes investments acquired from the Mergers.

Our portfolio composition and weighted average yields as of September 30, 2025 and December 31, 2024 were as follows:

Line itemSeptember 30, 2025December 31, 2024
Portfolio composition, at fair value:
First lien secured debt95%92%
Second lien secured debt0%1%
Total secured debt95%93%
Unsecured debt0%0%
Structured products and other1%1%
Preferred equity1%1%
Common equity/interests and warrants3%5%
Weighted average yields, at amortized cost (1):
First lien secured debt (2)10.2%10.8%
Second lien secured debt (2)13.5%14.4%
Secured debt portfolio (2)10.2%10.8%
Unsecured debt portfolio (2)11.1%9.5%
Total debt portfolio (2)10.2%10.8%
Total portfolio (3)9.0%9.5%
Interest rate type, at fair value (4):
Fixed rate amount$0.0 billion$0.0 billion
Floating rate amount$2.9 billion$2.7 billion
Fixed rate, as percentage of total0%1%
Floating rate, as percentage of total100%99%
Interest rate type, at amortized cost (4):
Fixed rate amount$0.0 billion$0.0 billion
Floating rate amount$2.9 billion$2.7 billion
Fixed rate, as percentage of total0%1%
Floating rate, as percentage of total100%99%

(1)

An investor’s yield may be lower than the portfolio yield due to sales loads and other expenses.

(2)

Exclusive of investments on non-accrual status.

(3)

Inclusive of all income generating investments, non-income generating investments and investments on non-accrual status.

(4)

The interest rate type information is calculated using the Company's corporate debt portfolio and excludes aviation and investments on non-accrual status.

Since the initial public offering of the Company in April 2004 and through September 30, 2025, invested capital totaled $26.6 billion in 837 portfolio companies. Over the same period, the Company completed transactions with more than 100 different financial sponsors.

Recent Developments

Chief Accounting Officer Appointment

On September 4, 2025, the Board appointed Joseph Durkin as Chief Accounting Officer of the Company, effective as of the close of business on September 4, 2025.

Critical Accounting Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, gains and losses. Changes in the economic environment, financial markets, credit worthiness of portfolio companies and any other parameters used in determining such estimates could cause actual results to differ materially. In addition to the discussion below, our significant accounting policies are further described in the notes to the consolidated financial statements.

Fair Value Measurements

The Company follows guidance in ASC 820, Fair Value Measurement (“ASC 820”), where fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are determined within a framework that establishes a three-tier hierarchy which maximizes the use of observable market data and minimizes the use of unobservable inputs to establish a classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, such as the risk inherent in a particular valuation technique used to measure fair value using a pricing model and/or the risk inherent in the inputs for the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability based on the information available. The inputs or methodology used for valuing assets or liabilities may not be an indication of the risks associated with investing in those assets or liabilities.

ASC 820 classifies the inputs used to measure these fair values into the following hierarchy:

Level 1: Quoted prices in active markets for identical assets or liabilities, accessible by us at the measurement date.

Level 2: Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.

Level 3: Unobservable inputs for the asset or liability.

In all cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to each investment. The level assigned to the investment valuations may not be indicative of the risk or liquidity associated with investing in such investments. Because of the inherent uncertainties of valuation, the values reflected in the consolidated financial statements may differ materially from the values that would be received upon an actual disposition of such investments.

As of September 30, 2025, $3.13 billion or 98.2% of the Company’s investments were classified as Level 3. The high proportion of Level 3 investments relative to our total investments is directly related to our investment philosophy and target portfolio, which consists primarily of long-term secured debt, as well as unsecured and mezzanine positions of private middle-market companies. A fundamental difference exists between our investments and those of comparable publicly traded fixed income investments, namely high-yield bonds, and this difference affects the valuation of our private investments relative to comparable publicly traded instruments.

Senior secured loans, or senior loans, are higher in the capital structure than high-yield bonds, and are typically secured by assets of the borrowing company. This improves their recovery prospects in the event of default and affords senior loans a structural advantage over high-yield bonds. Many of the Company’s investments are also privately negotiated and contain covenant protections that limit the issuer to take actions that could harm us as a creditor. High-yield bonds typically do not contain such covenants.

Given the structural advantages of capital seniority and covenant protection, the valuation of our private debt portfolio is driven more by investment specific credit factors than movements in the broader debt capital markets. Each security is evaluated individually and as indicated below, we value our private investments based upon a multi-step valuation process, including valuation recommendations from independent valuation firms.

Investment Valuation Process

Pursuant to Rule 2a-5 under the 1940 Act, the Board has designated the Investment Adviser as its “valuation designee” to perform the fair value determinations for all investments held by the Company. The Board continues to be responsible for overseeing the processes for determining fair valuation. Under the Company's valuation policies and procedures, the Investment Adviser values investments, including certain secured debt, unsecured debt, and other debt securities with maturities greater than 60 days, for which market quotations are readily available, at such market quotations (unless they are deemed not to represent fair value). We attempt to obtain market quotations from at least two brokers or dealers (if available, otherwise from a principal market maker, primary market dealer or other independent pricing service). We utilize mid-market pricing as a practical expedient for fair value unless a different point within the range is more representative. If and when market quotations are unavailable or are deemed not to represent fair value, we typically utilize independent third party valuation firms to assist us in determining fair value. Accordingly, such investments go through our multi-step valuation process as described below. In each case, our independent third party valuation firms consider observable market inputs together with significant unobservable inputs in arriving at their valuation recommendations for such investments. Investments purchased within the quarter before the valuation date and debt investments with remaining maturities of 60 days or less may each be valued at cost with interest accrued or discount accreted/premium amortized to the date of maturity (although they are typically valued at available market quotations), unless such valuation, in the judgment of our Investment Adviser, does not represent fair value. In this case, such investments shall be valued at fair value as determined in good faith by or under the direction of the Investment Adviser, including using market quotations where available. Investments that are not publicly traded or whose market quotations are not readily available are valued at fair value as determined in good faith by or under the direction of the Investment Adviser. Such determination of fair values may involve subjective judgments and estimates.

With respect to investments for which market quotations are not readily available or when such market quotations are deemed not to represent fair value, our Investment Adviser undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with each portfolio company or investment being initially valued by using certain inputs provided, among others, by the investment professionals of our Investment Adviser who are responsible for the portfolio investment;

At least each quarter, the valuation will be reassessed and updated by the Investment Adviser or an independent valuation firm to reflect company specific events and latest market data;

Preliminary valuation conclusions are then documented and discussed with senior management of our Investment Adviser;

The Investment Adviser discusses valuations and determines in good faith the fair value of each investment in our portfolio based on the input of the applicable independent valuation firm; and

For Level 3 investments entered into within the current quarter, the cost (purchase price adjusted for accreted original issue discount/amortized premium) or any recent comparable trade activity on the security investment shall be considered to reasonably approximate the fair value of the investment, provided that no material change has since occurred in the issuer’s business, significant inputs or the relevant environment.

Investments determined by these valuation procedures which have a fair value of less than $1 million during the prior fiscal quarter may be valued based on inputs identified by the Investment Adviser without the necessity of obtaining valuation from an independent valuation firm, if once annually an independent valuation firm using the procedures described herein provides an independent assessment of value.

Investments in all asset classes are valued utilizing a market approach, an income approach, or both approaches, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that we may take into account in fair value pricing our investments include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, applicable market yields and multiples, security covenants, seniority of investment in the investee company’s capital structure, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, M&A comparables, our principal market (as the reporting entity) and enterprise values, among other factors. When readily available, broker quotations and/or quotations provided by pricing services are considered as an input in the valuation process. During the nine months ended September 30, 2025, there were no significant changes to the Company’s valuation techniques and related inputs considered in the valuation process.

Because there is not a readily available market value for most of the investments in our portfolio, substantially all of our portfolio investments are valued at fair value as determined in good faith by the Investment Adviser, as the valuation designee, as described herein. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had an active market existed for such investments and may differ materially from the values that we may ultimately realize.

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned.

Results of Operations

Operating results for the three and nine months ended September 30, 2025 and 2024 were as follows:

(in millions)*Three Months Ended September 30, 2025Three Months Ended September 30, 2024Nine Months Ended September 30, 2025Nine Months Ended September 30, 2024
Investment Income
Interest income$77.7$⁠77.4228.0$207.5
Dividend income0.20.70.61.0
PIK interest income4.23.012.97.5
Other income0.51.01.03.6
Total investment income$82.6$⁠82.1242.5$219.6
Expenses
Management and performance-based incentive fees, net of amounts waived$11.9$⁠9.034.3$29.4
Interest and other debt expenses, net of reimbursements32.831.894.784.7
Administrative services expense, net of reimbursements1.01.03.12.9
Other general and administrative expenses1.62.24.56.5
Net Expenses$47.3$⁠44.0136.5$123.4
Net Investment Income$35.3$⁠38.1106.0$96.2
Net Realized and Change in Unrealized Gains (Losses)
Net realized gains (losses)$(19.2)$⁠0.5(33.3)$(23.2)
Net change in unrealized gains (losses)11.3(11.9)3.21.8
Net Realized and Change in Unrealized Gains (Losses)$(7.9)$⁠(11.4)(30.1)$(21.5)
Net Increase in Net Assets Resulting from Operations$27.5$⁠26.775.9$74.8
Net Investment Income on Per Average Share Basis (1)$0.38$⁠0.441.13$1.32
Earnings per share — basic (1)$0.29$⁠0.310.81$1.03
  • Totals may not foot due to rounding.

(1) Based on the weighted average number of shares outstanding for the period presented.

Total Investment Income

For the three months ended September 30, 2025 as compared to the three months ended September 30, 2024

The total investment income for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 remained consistent. The average debt yielding portfolio increased from 2.76 billion to 2.94 billion and was partially offset by a decrease in the average yield for the total debt portfolio, from 11.5% for the three months ended September 30, 2024 to 10.3% for the three months ended September 30, 2025.

For the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024

The increase in total investment income for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 was primarily driven by increase in interest income (including PIK) of $22.9 million. The increase in total interest income was due to a higher income-bearing investment portfolio, primarily related to the assets acquired in the Mergers. This was partially offset by a decrease in the average yield for the total debt portfolio, from 11.5% for the nine months ended September 30, 2024 to 10.5% for the nine months ended September 30, 2025.

Net Expenses

For the three months ended September 30, 2025 as compared to the three months ended September 30, 2024

Net expenses increased by $3.3 million for the three months ended September 30, 2025 compared to the three months ended September 30, 2024, primarily driven by the increase in management and performance-based incentive fees of $2.9 million due to increase in yielding portfolio from Mergers. The increase in interest and other debt expense was attributed to an increase in average debt outstanding, from $1.7 billion for the three months ended September 30, 2024 to $1.9 billion for the three months ended September 30, 2025. This was partially offset by the decrease in the total annualized cost of debt, from 7.4% for the three months ended September 30, 2024 to 6.5% for the three months ended September 30, 2025.

For the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024

Net expenses increased by $13.1 million for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024, primarily driven by the increase in interest and other debt expenses of $10 million. The increase in interest and other debt expenses was attributed to an increase in average debt outstanding, from $1.5 billion for the nine months ended September 30, 2024 to $1.9 billion for the nine months ended September 30, 2025. This was partially offset by the decrease in the total annualized cost of debt, from 7.5% for the nine months ended September 30, 2024 to 6.7% for the nine months ended September 30, 2025. Management and performance based incentive fee has increased $4.9 million for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024. The increase was due to increase in yielding portfolio due to the Mergers.

Net Realized Gains (Losses)

For the three months ended September 30, 2025 as compared to the three months ended September 30, 2024

During the three months ended September 30, 2025, we recognized gross realized gains of $2.6 million and gross realized losses of $21.8 million, resulting in net realized losses of $19.2 million. Net realized losses for the three months ended September 30, 2025 was primarily driven by the write off of Ambrosia Buyer Corp. and the restructure of New Era Technology, Inc. Significant realized gains (losses) for the three months ended September 30, 2025 are summarized below:

(in millions)Net Realized Gain (Loss)
Truck-Lite Co., LLC1.3
Ambrosia Buyer Corp.(12.5)
New Era Technology, Inc.(8.8)

During the three months ended September 30, 2024, we recognized gross realized gains of $1.3 million and gross realized losses of $0.8 million, resulting in net realized losses of $0.5 million. Net realized losses for the three months ended September 30, 2024 was primarily driven by the sale of Soliant. Significant realized gains (losses) for the three months ended September 30, 2024 are summarized below:

(in millions)Net Realized Gain (Loss)
Soliant*$1.3

*Soliant was sold during the quarter and the realized gain was previously recorded as an unrealized gain.

For the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024

During the nine months ended September 30, 2025, we recognized gross realized gains of $7.0 million and gross realized losses of $40.4 million, resulting in net realized losses of $33.3 million. Net realized losses for the nine months ended September 30, 2025 was primarily driven by the restructure of Renovo, Mitel Network and New Era Technology and partial write off of Ambrosia Buyer Corp. The loss was partially offset by the exit of Orgain, Inc., partial exit of Heubach and Truck-Lite Co, LLC. Significant realized gains (losses) for the nine months ended September 30, 2025 are summarized below:

(in millions)Net Realized Gain (Loss)
Truck-Lite Co., LLC1.3
Orgain, Inc.1.2
Heubach1.0
Ambrosia Buyer Corp.(15.2)
Renovo(9.8)
New Era Technology, Inc.(8.8)
Mitel Networks(3.2)

During the nine months ended September 30, 2024, we recognized gross realized gains of $2.0 million and gross realized losses of $25.2 million, resulting in net realized losses of $23.2 million. Net realized losses for the nine months ended September 30, 2024 was primarily driven by the write off of the Company's investment in MSEA Tankers LLC and ViewRay. Significant realized gains (losses) for the nine months ended September 30, 2024 are summarized below:

(in millions)Net Realized Gain (Loss)
Soliant*1.3
MSEA Tankers LLC*(15.7)
ViewRay*(7.1)

*Soliant was sold during the quarter and the realized gain was previously recorded as an unrealized gain. MSEA Tankers LLC and ViewRay were written off during the period as no proceeds were expected to be realized. The realized gain (losses) on these investments were previously recorded as unrealized gain (losses).

Net Change in Unrealized Gains (Losses)

For the three months ended September 30, 2025 as compared to the three months ended September 30, 2024

During the three months ended September 30, 2025, we recognized gross unrealized gains of $44.7 million and gross unrealized losses of $33.4 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized gains in investments of $11.3 million. Net change in unrealized gains for the three months ended September 30, 2025 was primarily driven by the increased fair market value of New Era Technology following restructures, write off of Ambrosia Buyer Corp., as well as increase in Merx given settlement on Russian insurance claims and certain recoveries. The net change in unrealized gains was offset by the underperformance of Lending Point, Kauffman, Allstar Holdings, Naviga, Munson and Simeio. Significant changes in unrealized gains (losses) for the three months ended September 30, 2025 are summarized below:

(in millions)Net Change in Unrealized Gain (Loss)
Merx Aviation Finance, LLC16.6
Ambrosia Buyer Corp.12.5
New Era Technology, Inc.7.8
Lending Point(7.9)
Kauffman(6.0)
Allstar Holdings(2.0)
Naviga(1.7)
Munson(1.7)
Simeio(1.5)
ChyronHego Corporation(1.2)
Solarplicity Group Limited (f/k/a AMP Solar UK)(1.1)

During the three months ended September 30, 2024, we recognized gross unrealized gains of $11.6 million and gross unrealized losses of $23.5 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized gains of $11.9 million. Net change in unrealized gains (losses) for the three months ended September 30, 2024 was primarily driven by the write off of MSEA Tankers LLC and the financial under-performance of US Auto, Renovo and PHS. Significant changes in unrealized gains (losses) for the three months ended September 30, 2024 are summarized below:

(in millions)Net Change in Unrealized Gain (Loss)
Merx Aviation Finance, LLC3.4
AVAD, LLC(3.1)
International Cruise & Excursion Gallery, Inc.(2.3)
US Auto(1.7)
Soliant*(1.4)
K&N Parent, Inc.(1.4)
KLO Holdings, LLC(1.2)
Ambrosia Buyer Corp.(1.2)
PHS(1.2)

*Soliant was sold during the quarter and the realized gain was previously recorded as an unrealized gain.

For the nine months ended September 30, 2025 as compared to the nine months ended September 30, 2024

During the nine months ended September 30, 2025, we recognized gross unrealized gains of $66.8 million and gross unrealized losses of $63.6 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized losses of $3.2 million. Net change in unrealized gains for the nine months ended September 30, 2025 was primarily driven by the increased fair market value of Renovo and Mitel Networks following restructures, the write off of Ambrosia Buyer Corp., as well as the increase in Merx given settlement on Russian insurance claims and certain recoveries. The net change in unrealized gains was offset by the underperformance of a handful of portfolio companies including Lending Point, Kauffman, ChyronHego Corporation, Securus Technologies Holdings Inc., Tasty Chick'n. Significant changes in unrealized gains (losses) for the nine months ended September 30, 2025 are summarized below:

(in millions)Net Change in Unrealized Gain (Loss)
Merx Aviation Finance, LLC26.5
Ambrosia Buyer Corp.15.1
Renovo5.9
Mitel Networks2.5
The Club Company2.2
Sequential Brands Group, Inc.1.2
Lending Point(8.1)
Kauffman(5.9)
ChyronHego Corporation(4.9)
Securus Technologies Holdings, Inc.(4.6)
Tasty Chick’n(3.1)
Naviga(2.6)
Allstar Holdings(2.3)
US Auto(2.1)
Orgain, Inc.(1.9)
Munson(1.8)

During the nine months ended September 30, 2024, we recognized gross unrealized gains of $48.6 million and gross unrealized losses of $46.8 million, including the impact of transferring unrealized to realized gains (losses), resulting in net change in unrealized gains of $1.8 million. Net change in unrealized gains for the nine months ended September 30, 2024 was primarily driven by write off of MSEA Tankers LLC and ViewRay, the increase in cashflows and new lease extensions from Merx Aviation Finance, partially offset by the underperformance of US Auto, International Cruise & Excursion Gallery and Naviga. Significant changes in unrealized gains (losses) for the nine months ended September 30, 2024 are summarized below:

(in millions)Net Change in Unrealized Gain (Loss)
MSEA Tankers LLC*15.7
ViewRay*7.1
Merx Aviation Finance, LLC6.2
US Auto(8.4)
International Cruise & Excursion Gallery, Inc.(5.4)
PHS(4.0)
Naviga(3.1)
Renovo(2.8)
AVAD, LLC(2.3)
Ambrosia Buyer Corp.(2.1)
K&N Parent, Inc.(1.4)
LucidHealth(1.3)
Soliant*(1.1)

*Soliant was sold during the quarter and the realized gain was previously recorded as an unrealized gain. MSEA Tankers LLC and ViewRay were written off during the period as no proceeds were expected to be realized. The realized gain (losses) on these investments were previously recorded as unrealized gain (losses).

Liquidity and Capital Resources

The Company’s liquidity and capital resources are generated and generally available through periodic follow-on equity and debt offerings, our Senior Secured Facility (as defined in Note 6 to the consolidated financial statements), our senior secured notes, our senior unsecured notes, investments in special purpose entities in which we hold and finance particular investments on a non-recourse basis, as well as from cash flows from operations, investment sales of liquid assets and repayments of senior and subordinated loans and income earned from investments.

We believe that our current cash and cash equivalents on hand, our short-term investments, proceeds from the sale of our 2025 Notes, 2026 Notes, 2028 Notes and Bethesda CLO 1, our available borrowing capacity under our Senior Secured Facility and our anticipated cash flows from operations will be adequate to meet our cash needs for our daily operations for at least the next twelve months.

Cash Equivalents

The Company defines cash equivalents as securities that are readily convertible into known amounts of cash and near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only securities with a maturity of three months or less from the date of purchase would qualify, with limited exceptions. The Company deems that certain money market funds, U.S. Treasury bills, repurchase agreements and other high-quality, short-term debt securities would qualify as cash equivalents (see Note 2 to the consolidated financial statements). At the end of each fiscal quarter, we consider taking proactive steps utilizing cash equivalents with the objective of enhancing our investment flexibility during the following quarter, pursuant to Section 55 of the 1940 Act. More specifically, we may purchase U.S. Treasury bills from time-to-time on the last business day of the quarter and typically close out that position on the following business day, settling the sale transaction on a net cash basis with the purchase, subsequent to quarter end. The Company may also utilize repurchase agreements or other balance sheet transactions, including drawing down on our Senior Secured Facility, as we deem appropriate.

Debt

See Note 6 to the consolidated financial statements for information on the Company’s debt.

The following table shows the contractual maturities of our debt obligations as of September 30, 2025:

Line itemPayments Due by PeriodPayments Due by PeriodPayments Due by PeriodPayments Due by PeriodPayments Due by PeriodPayments Due by Period
(in millions)TotalLess than 1 Year1 to 3 Years3 to 5 YearsMore than 5 Years
Senior Secured Facility (1)$1,084.9$1,084.9
2026 Notes125.0125.0
2028 Notes80.080.0
MFIC Bethesda CLO 1 LLC Class A-1232.0232.0
MFIC Bethesda CLO 2 LLC (Class A-1, Class A-2, Class B and Class C)399.0399.0
Total Debt Obligations$1,920.9$125.0$1,164.9631.0

(1)

As of September 30, 2025, aggregate lender commitments under the Senior Secured Facility totaled $1.66 billion and $575.1 million of unused capacity. As of September 30, 2025, the Company had $— million of letters of credit issued under the Senior Secured Facility as shown as part of total commitments in Note 8 to the consolidated financial statements.

Stockholders’ Equity

See Note 7 to the consolidated financial statements for information on the Company’s public offerings and share repurchase plans.

Equity Issuances

We may from time to time issue and sell shares of our common stock through public or at-the-market ("ATM”) offerings. On August 13, 2024, we entered into (i) an equity distribution agreement by and among us, the Investment Adviser, the Administrator and Truist Securities, Inc. (“Truist”) and (ii) an equity distribution agreement by and among us, the Investment Adviser, the Administrator and Jefferies LLC (“Jefferies,” and together with Truist, the “Sales Agents”). The equity distribution agreements with Sales Agents described in the preceding sentence are collectively referred to herein as the “Equity Distribution Agreements.” For further details regarding the Equity Distribution Agreements, see Note 7 "Stockholders’ Equity—Equity Issuances — At-the-market (“ATM”) Offering” to our consolidated financial statements included in this report.

Distributions

Distributions paid to stockholders during the three and nine months ended September 30, 2025 totaled $35.5 million ($0.38 per share) and $106.5 million ($1.14 per share), respectively. Distributions paid to stockholders during the three and nine months ended September 30, 2024 totaled $54.4 million ($0.58 per share) and $104 million ($1.34 per share), respectively. For income tax purposes, distributions made to stockholders are reported as ordinary income, capital gains, non-taxable return of capital, or a combination thereof. Although the tax character of distributions paid to stockholders through September 30, 2025 may include return of capital, the exact amount cannot be determined at this point. The final determination of the tax character of distributions will not be made until we file our tax return for the tax year ended December 31, 2025. Tax characteristics of all distributions will be reported to stockholders on Form 1099 after the end of the calendar year. Our quarterly distributions, if any, will be determined by our Board.

To maintain our RIC status, we must distribute at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. Although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment. Currently, we have substantial net capital loss carryforwards and consequently do not expect to generate cumulative net capital gains in the foreseeable future.

We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a dividend, then stockholders’ cash dividends will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash dividends.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of these distributions from time to time. In addition, due to the asset coverage test applicable to us as a BDC, we may in the future be limited in our ability to make distributions. Also, our revolving credit facility may limit our ability to declare dividends if we default under certain provisions or fail to satisfy certain other conditions. If we do not distribute a certain percentage of our income annually, we may suffer adverse tax consequences, including possible loss of the tax benefits available to us as a RIC. In addition, in accordance with GAAP and tax regulations, we include in income certain amounts that we have not yet received in cash, such as contractual PIK, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may not be able to meet the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC.

With respect to the distributions to stockholders, income from origination, structuring, closing, commitment and other upfront fees associated with investments in portfolio companies is treated as taxable income and accordingly, distributed to stockholders.

PIK Income

For the three and nine months ended September 30, 2025, PIK income totaled $4.2 million and $12.9 million on total investment income of $82.6 million and $242.5 million, respectively. For the three and nine months ended September 30, 2024, PIK income totaled $3.0 million and $7.5 million on total investment income of $82.1 million and $219.6 million, respectively. In order to maintain the Company’s status as a RIC, this non-cash source of income must be paid out to stockholders annually in the form of distributions, even though the Company has not yet collected the cash. See Note 5 to the consolidated financial statements for more information on the Company’s PIK income.

Related Party Transactions

See Note 3 to the consolidated financial statements for information on the Company’s related party transactions.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates and the valuations of our investment portfolio.

Investment Valuation Risk

Because there is not a readily available market value for most of the investments in our portfolio, we value all of our portfolio investments at fair value as determined in good faith by our Board based on, among other things, the input of our management and audit committee and independent valuation firms that have been engaged at the direction of our Board to assist in the valuation of each portfolio investment without a readily available market quotation (with certain de minimis exceptions). Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize. Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected in the valuations currently assigned. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies” and “—Fair Value Measurements” as well as Notes 2 and 5 to our consolidated financial statements for the three and nine months ended September 30, 2025 for more information relating to our investment valuation.

Interest Rate Risk

Interest rate sensitivity refers to the change in our earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

As of September 30, 2025, the majority of our debt portfolio investments bore interest at variable rates, which generally are SOFR-based (or based on an equivalent applicable currency rate) and typically have durations of one to six months after which they reset to current market interest rates, and many of which are subject to certain floors. Further, our Senior Secured Facility, Class A-1 Notes under the Bethesda CLO 1 and the Notes under MFIC Bethesda CLO 2 LLC bears interest at SOFR rates with no interest rate floors, while our 2026 Notes and 2028 Notes bear interest at a fixed rate.

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.

The following table shows the estimated annual impact on net investment income of base rate changes in interest rates (considering interest rate flows for variable rate instruments) to our loan portfolio and outstanding debt as of September 30, 2025, assuming no changes in our investment and borrowing structure:

Basis Point ChangeNet Investment Income(1)Net Investment Income Per Share
Up 150 basis points$14.7 million$0.158
Up 100 basis points9.8 million0.105
Up 50 basis points4.9 million0.052
Down 50 basis points(4.7) million(0.051)
Down 100 basis points(9.4) million(0.101)
Down 150 basis points(14.0) million(0.150)

(1) Net investment income presented in the sensitivity table is after applying a 17.5% performance-based incentive fee.

We may hedge against interest rate fluctuations from time-to-time by using standard hedging instruments such as futures, options and forward contracts subject to the requirements of the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of September 30, 2025 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934). Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of such possible controls and procedures.

Changes in Internal Control Over Financial Reporting

Management has not identified any change in the Company’s internal control over financial reporting that occurred during the three months ended September 30, 2025 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently subject to any material legal proceedings, nor, to our knowledge are any material legal proceedings threatened against us. From time to time, we may become involved in various investigations, claims and legal proceedings that arise in the ordinary course of our business. Furthermore, third parties may try to seek to impose liability on us in connection with the activities of our portfolio companies. While we do not expect that the resolution of these matters if they arise would materially affect our business, financial condition or results of operations, resolution will be subject to various uncertainties and could result in the expenditure of significant financial and managerial resources.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the twelve months ended December 31, 2024, which could materially affect our business, financial condition and/or operating results. These risks are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

The Company adopted the following plans, approved by the Board, for the purpose of repurchasing its common stock in accordance with applicable rules specified in the Securities Exchange Act of 1934 (the “Repurchase Plans”):

Date of Agreement/AmendmentMaximum Cost of Shares That May Be RepurchasedCost of Shares RepurchasedRemaining Cost of Shares That May Be Repurchased
August 5, 2015$50.0 million$50.0 million— million
December 14, 201550.0 million50.0 million— million
September 14, 201650.0 million50.0 million— million
October 30, 201850.0 million50.0 million— million
February 6, 201950.0 million50.0 million— million
February 3, 202225.0 million4.2 million20.8 million
Total as of September 30, 2025$275.0 million$254.2 million$20.8 million

The Repurchase Plans were designed to allow the Company to repurchase its shares both during its open window periods and at times when it otherwise might be prevented from doing so under applicable insider trading laws or because of self-imposed trading blackout periods. A broker selected by the Company will have the authority under the terms and limitations specified in an agreement with the Company to repurchase shares on the Company’s behalf in accordance with the terms of the Repurchase Plans. Repurchases are subject to SEC regulations as well as certain price, market volume and timing constraints specified in the Repurchase Plans. Pursuant to the Repurchase Plans, the Company may from time to time repurchase a portion of its shares of common stock and the Company is hereby notifying stockholders of its intention as required by applicable securities laws.

Under the Repurchase Plans described above, the Company allocated the following amounts to be repurchased in accordance with SEC Rule 10b5-1 (the “10b5-1 Repurchase Plans”):

Effective DateTermination DateAmount Allocated to 10b5-1 Repurchase Plans
September 15, 2015November 5, 2015$5.0 million
January 1, 2016February 5, 201610.0 million
April 1, 2016May 19, 20165.0 million
July 1, 2016August 5, 201615.0 million
September 30, 2016November 8, 201620.0 million
January 4, 2017February 6, 201710.0 million
March 31, 2017May 19, 201710.0 million
June 30, 2017August 7, 201710.0 million
October 2, 2017November 6, 201710.0 million
January 3, 2018February 8, 201810.0 million
June 18, 2018August 9, 201810.0 million
September 17, 2018October 31, 201810.0 million
December 12, 2018February 7, 201910.0 million
February 25, 2019May 17, 201925.0 million
March 18, 2019May 17, 201910.0 million
June 4, 2019August 7, 201925.0 million
June 17, 2019August 7, 201920.0 million
September 16, 2019November 6, 201920.0 million
December 6, 2019February 5, 202025.0 million
December 16, 2019February 5, 202015.0 million
March 12, 2020March 19, 202020.0 million
March 30, 2021May 21, 202110.0 million
June 16, 2021November 5, 202110.0 million
December 16, 2021August 3, 20225.0 million
December 27, 2022February 22, 202310.0 million

The following table presents information with respect to the Company’s purchases of its common stock since adoption of the Repurchase Plans through September 30, 2025:

MonthTotal Number of Shares PurchasedAverage Price Paid Per Share*Total Number of Shares Purchased as Part of Publicly Announced PlansMaximum Dollar Value of Shares That May Yet Be Purchased Under Publicly Announced Plans
August 2015510,000$19.71510,000$ 40.0 million
September 2015603,46618.46603,46628.8 million
November 20151,116,66618.101,116,6668.6 million
December 2015627,44317.58627,44347.6 million
January 2016670,70814.91670,70837.6 million
June 2016362,93316.73362,93331.5 million
July 201616,49116.5316,49131.2 million
August 2016596,29417.67596,29420.7 million
September 2016411,52318.13411,52363.2 million
October 2016527,41717.82527,41753.8 million
November 2016239,28917.45239,28949.6 million
August 201733,33317.9633,33349.0 million
September 2017186,76717.98186,76745.7 million
October 2017144,86717.96144,86743.1 million
November 201764,50017.7964,50041.9 million
December 201750,10017.8950,10041.0 million
January 2018577,38617.32577,38631.0 million
February 201870,56716.2370,56729.9 million
May 2018263,66717.12263,66725.4 million
June 2018198,60116.94198,60122.0 million
July 20188,86716.758,86721.9 million
August 2018502,76717.11502,76713.3 million
September 2018444,46716.54444,4675.9 million
October 2018160,80016.46160,80053.3 million
November 2018595,67215.81595,67243.9 million
December 2018741,38913.49741,35933.9 million
February 201919,39215.1619,39283.6 million
March 2019291,42615.40291,42679.1 million
April 201944,53415.2344,53478.4 million
May 2019298,02615.93298,02673.6 million
June 2019607,07315.97607,07363.9 million
July 201989,61016.1089,61062.5 million
August 2019758,02016.15758,02050.3 million
September 201932,37116.2632,37149.7 million
October 2019495,46415.65495,46442.0 million
November 20196,14715.916,14741.9 million
March 20201,286,56511.621,286,56526.9 million
May 2021145,57213.92145,57224.9 million
July 202144,41813.4644,41824.3 million
August 202145,67513.3245,67523.7 million
September 2021360,86013.02360,86019.0 million
October 2021308,00513.30308,00514.9 million
November 2021419,37213.05419,3729.4 million
December 2021227,42912.44227,4296.6 million
January 202260,60512.7060,60530.8 million
April 202288,47812.8288,47829.7 million
May 202240,04412.5740,04429.2 million
May 2023171,06111.56171,06127.2 million
June 202327,02311.8427,02326.9 million
March 2025476,65612.75476,65620.8 million
Total16,069,806$15.8216,069,776

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the fiscal quarter ended September 30, 2025, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

Item 6. Exhibits

(a)

Exhibits

| | |

3.1(a) Articles of Amendment and Restatement (1) 3.2 Sixth Amended and Restated Bylaws (2) 31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934* 31.2 Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934* 32.1 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350)* 101.INS Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document* 101.SCH Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents* (104) Cover Page Interactive Data File (Formatted as Inline XBRL and contained in Exhibit 101)*

  • Filed herewith.

(1)

Incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K, filed on August 12, 2022.

(2)

Incorporated by reference to Exhibit 3.3 to the Registrant’s Current Report on Form 8-K, filed on August 12, 2022.

173