Skip to content
Filings

Peapack-Gladstone Financial PGC Form 8-K filing Earnings

Filed
Jul 27, 2026, 4:52 PM EDT
Accession
0001193125-26-318213

Exhibit 99.1

Contact:

Frank A. Cavallaro, SEVP and CFO

T: 908-306-8933

REPORTS SECOND QUARTER FINANCIAL RESULTS

Bedminster, N.J. – July 27, 2026 – Peapack-Gladstone Financial Corporation (NASDAQ Global Select Market: PGC) (the "Company") announces its second quarter 2026 financial results.

This earnings release should be read in conjunction with the Company’s Q2 2026 Investor Update, a copy of which is available on our website at www.peapackprivate.com and via a Current Report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov.

The Company reported second quarter 2026 financial results that reflect continued execution of its private banking strategy and demonstrate accelerating earnings momentum. Revenue increased for the ninth consecutive quarter while expense growth continued to normalize, producing another quarter of meaningful positive operating leverage. These results reflect the maturation of the Company's strategic investments across the Metropolitan New York market and reinforce management's confidence in the long-term earnings power of the franchise.

Douglas L. Kennedy, President and CEO stated, “During the industry disruption of 2023, we invested significantly to expand our presence in Metropolitan New York. Since then, we have added 20 experienced banking teams and nearly 200 professionals, opened our flagship financial center on Park Avenue, and rebranded the Company as Peapack Private Bank & Trust. These investments temporarily affected earnings, but they created the platform that is now producing sustained growth and improving profitability. " Mr. Kennedy added, "These actions capture our unique brand that seamlessly combines traditional banking with wealth management delivered through a single point of contact. The quality of growth is very strong as our bankers continue to onboard longstanding relationships, introducing clients to a broader range of banking, treasury, and wealth solutions. This integrated approach is deepening relationships and allowing us to compete effectively with much larger institutions.”

Our second quarter results reflect continued momentum and sustainability in delivering enhanced shareholder value. Revenue grew by 23% year-over-year, while operating expenses increased by only 7%, producing approximately 70% growth in pre-provision net revenue year-over-year. This positive operating leverage led to net income available to common shareholders of $15.8 million, or $0.85 per diluted share for the second quarter, compared to $14.2 million, or $0.80 per diluted share, for the linked quarter and $7.9 million, or $0.45 per diluted share for the June 30, 2025 quarter. This led to an increase of 11% of net income on a linked quarter basis and earnings per diluted share increased 89% year-over-year.

During the first quarter the Company also announced a commitment by Strategic Value Bank Partners to purchase up to $50 million of convertible preferred stock. Strategic Value Bank Partners is a well-known, long-term investor primarily focused on the banking sector. The commitment included an initial $30 million private placement of the preferred stock which closed during March 2026 with the ability to issue an additional $20 million through the end of 2027. Based on this quarter’s results and our continued momentum and projected growth, we elected to issue the remaining $20 million of our 6% non-cumulative perpetual convertible preferred stock on July 24, 2026. Mr. Kennedy added, “We remain focused on maintaining the capital necessary to support growth prudently. The additional preferred equity enhances our financial flexibility as earnings continue to strengthen and move the Company toward greater organic capital generation.”

Second Quarter Highlights:

  • Net income available to common shareholders of $15.8 million, or $0.85 per diluted share
  • Total revenue of $86.1 million, representing the ninth consecutive quarter of revenue growth
  • Net interest income: $63.9 million, up 7% on a linked quarter and 32% year-over-year
  • Net interest margin: 3.32%, an increase of 6 basis points compared to the previous quarter and 55 basis points year-over-year
  • Loan growth: $6.7 billion in total loans, an increase of $854 million year-over-year
  • Deposits: $7.1 billion at June 30, 2026, an increase of $694 million year-over-year
  • Wealth management: $13.9 billion in assets under management and administration, up 13% year-over-year
  • Wealth management fee income: $17.2 million or 20% of total revenue
  • Shareholders' equity: $715.8 million at June 30, 2026, an increase of $86 million year-over-year
  • Shareholder value: Tangible book value per share increased 9% year-over-year to $36.26. Book value per share increased 8% year-over-year to $38.70
Key Financial MetricsQ2 2026Q1 2026Q2 2025
Net income available to common shareholders ($ millions)$15.8$14.2$7.9
Diluted EPS$0.85$0.80$0.45
Net interest income ($ millions)$63.9$59.9$48.3
Net interest margin3.32%3.26%2.77%
Total revenue ($ millions)$86.1$82.5$69.7
Operating expenses ($ millions)$55.7$55.4$51.9
Pre-provision net revenue ($ millions)$30.4$27.1$17.8
Return on average assets (annualized)0.80%0.74%0.45%
Return on average equity (annualized)8.94%8.51%5.11%

Earnings and Operating Leverage

The Company had strong revenue growth of 23% year-over-year, with total revenue of $86.1 million for the second quarter of 2026, compared to $82.5 million for the first quarter of 2026 and $69.7 million for the second quarter of 2025. Revenue growth has been primarily attributable to the consistent improvement in net interest income over the last twelve months. The increase in revenue growth translated into higher earnings driving positive operating leverage and improved profitability.

Operating expenses continued to normalize this quarter, increasing at a more moderate pace to $55.7 million for the second quarter of 2026, compared to $55.4 million for the first quarter of 2026 and $51.9 million for the second quarter of 2025. The GAAP efficiency ratio improved for a seventh consecutive quarter to approximately 65%.

Net Interest Income and Margin

Net interest income totaled $63.9 million for the second quarter of 2026, an increase of $4.0 million, or 7%, from the first quarter of 2026 and an increase of $15.6 million, or 32%, from the second quarter of 2025. Net interest margin expanded to 3.32% compared to 3.26% in the prior quarter and 2.77% in the second quarter of 2025, continuing the upward trend over the past several quarters. This improvement in net interest income and net interest margin was primarily supported by balance sheet repositioning, disciplined pricing and improved earning-asset yields.

Loans / Commercial Banking Total loans increased $235.9 million, or 15% annualized, to $6.7 billion at June 30, 2026, compared to $6.4 billion at March 31, 2026. Loans increased year-over-year $854.1 million, or 15%. Growth remained concentrated in our core areas of strength, particularly C&I and commercial real estate. Commercial mortgage activity was bolstered by sponsor demand for stabilized assets and refinancing activity. C&I growth was driven by business expansion and capital investment. Total C&I loans and leases at June 30, 2026 were $2.9 billion, or 44% of the total loan portfolio.

Mr. Kennedy noted, “The quality of our loan growth remains as important as the pace of growth. Our bankers are onboarding core relationships and connecting commercial banking, personal banking, treasury management and wealth management through a single point of contact. This model allows us to deepen the connection with our customers and compete effectively against much larger institutions."

Wealth Management

John Babcock, President of the Bank’s Wealth Management Division, stated, “Wealth Management delivered another strong quarter, supported by $205 million of gross client inflows and favorable market performance. Our integrated model continues to create opportunities to introduce investment management, trust, tax, financial planning and other advisory services to banking relationships, while also delivering banking and credit solutions to wealth clients.”

Funding / Liquidity / Interest Rate Risk Management Total deposits increased $230.8 million, or 14% annualized, to $7.1 billion at June 30, 2026, from $6.8 billion at March 31, 2026. Relationship-based deposits have created solid franchise value for our Company. Noninterest-bearing deposits increased by $79.7 million during the quarter, which represented 56% of the deposit growth over the last twelve months and a meaningful portion of total funding, supporting both margin expansion and balance sheet stability.

The Company’s liquidity profile remains strong with a loan-to-deposit ratio of 95%. At June 30, 2026, the Company’s balance sheet liquidity totaled $1.0 billion, or 13% of total assets. The Company maintains additional liquidity resources of approximately $4.0 billion through secured available borrowing facilities with the Federal Home Loan Bank and the Federal Reserve Discount Window. The available funding from the Federal Home Loan Bank and the Federal Reserve are secured by the Company’s loan and investment portfolios. The Company's total on and off-balance sheet liquidity totaled $5.0 billion at June 30, 2026, which amounted to 204% of the total uninsured/uncollateralized deposits currently on the Company’s balance sheet. The Company continues to maintain a well-diversified funding base with a high level of operating deposits and no reliance on brokered funding.

Asset Quality / Provision for Credit Losses Nonperforming assets increased to $72.2 million, or 0.91% of total assets compared to $59.3 million, or 0.77% of total assets, at March 31, 2026. The increase in nonperforming assets during the second quarter of 2026 was largely driven by the migration of a previously disclosed larger well secured multifamily relationship to nonaccrual status. Loans past due 30 through 89 days and still accruing increased slightly to $48.1 million, or 0.72% of total loans at June 30, 2026, compared to $47.1 million, or 0.73% of total loans, at March 31, 2026. Loans subject to special mention and performing modifications have declined in the second quarter of 2026.

Mr. Kennedy noted, “We continue to manage credit issues proactively and conservatively. While isolated relationships have affected certain credit metrics, criticized and classified loan trends have improved over time, reserve coverage remains appropriate and we continue to see no evidence of broad-based deterioration across the portfolio."

The provision for credit losses totaled $8.1 million for the second quarter of 2026, compared to $7.3 million for the first quarter of 2026 and $6.6 million for the June 30, 2025 quarter. The second quarter provision was primarily attributable to loan growth of $235.9 million resulting in a provision of $2.9 million, in addition to changes in specific reserves which required a provision of $3.9 million.

At June 30, 2026, the allowance for credit losses ("ACL") was $69.2 million (1.04% of total loans), compared to $67.0 million (1.04% of total loans) at March 31, 2026. The increase in the ACL was due to the provision for credit losses of $8.1 million partially offset by net charge-offs of $5.9 million. Charge-offs consisted of $6.1 million during the period associated with the sale of one multifamily loan with a balance totaling $7.2 million. Specific reserves of $2.4 million, related to this charge-off, had been established in prior periods. This charge-off was partially offset by recoveries of $231,000 during the second quarter of 2026.

Capital

The Company’s capital position remained solid during the second quarter of 2026 and continued to benefit from earnings generation. Based on this quarter’s results and our continued momentum, we elected in July to issue the remaining $20 million of our 6% non-cumulative perpetual convertible preferred stock available under the $50 million commitment announced in the first quarter. Based on current results, projected growth and capital needs, management determined that completing the remaining issuance was appropriate to support continued relationship-based balance sheet growth, while maintaining prudent capital levels.

Tangible book value per share increased 9% to $36.26 per share at June 30, 2026 from $33.19 at June 30, 2025. See Non-GAAP financial measures reconciliation included in these tables. Book value per share increased 8% to $38.70 per share at June 30, 2026 compared to $35.71 at June 30, 2025.

The Company’s and Bank’s regulatory capital ratios as of June 30, 2026 remain strong. The Tier 1 Leverage Ratio at June 30, 2026 was 8.96% for the Bank and 9.13% for the Company, while the Common Equity Tier 1 Ratio was 10.60% for the Bank and 10.38% for the Company. Where applicable, such ratios remain well above regulatory well capitalized standards.

Investor Conference Call

Peapack-Gladstone Financial Corporation's CEO Douglas Kennedy will host a conference call with investors and the financial community on July 28, 2026 at 11:00 a.m. (ET) to review second quarter 2026 financial results. The live audio webcast and presentation slides will be available using the following link: https://events.q4inc.com/attendee/134224446. Investor presentation materials will be made available prior to the conference call by going to the Investor Relations page on our Company website at www.peapackprivate.com. A replay will be available under the Events & Presentation section on our Investor Relations website.

ABOUT THE COMPANY

Peapack-Gladstone Financial Corporation is a New Jersey bank holding company with total assets of $8.0 billion and assets under management and/or administration of $13.9 billion as of June 30, 2026. Founded in 1921, Peapack Private Bank & Trust, a subsidiary of Peapack-Gladstone Financial Corporation, is a commercial bank that offers a client-centric approach to banking, providing high-quality products along with customized and innovative wealth management, investment banking, commercial and retail solutions. The Bank's wealth management division offers comprehensive financial, tax, fiduciary and investment advice and solutions to individuals, families, privately held businesses, family offices and not-for-profit organizations, which help them to establish, maintain and expand their legacy. Peapack Private Bank & Trust offers an unparalleled commitment to client service. Visit www.peapackprivate.com for more information.

(Tables to follow)

SELECTED CONSOLIDATED FINANCIAL DATA

Dollars in Thousands, except per share data · Unaudited

View SEC source
Line itemFor the Three Months EndedJune 30, 2026For the Three Months EndedMarch 31, 2026For the Three Months EndedDec 31, 2025For the Three Months EndedSept 30, 2025For the Three Months EndedJune 30, 2025
Income Statement Data:
Interest income$100,210$95,049$93,984$92,545$89,651
Interest expense36,28935,15337,44241,97241,361
Net interest income63,92159,89656,54250,57348,290
Wealth management fee income17,22016,50316,06415,79815,943
Service charges and fees1,3901,3591,3171,1841,194
Capital markets revenue925544873901799
Other income2,5964,1913,4052,2383,515
Total other income22,13122,59721,65920,12121,451
Total revenue86,05282,49378,20170,69469,741
Compensation expense29,35229,78228,39928,61328,232
Benefits expense10,2509,5838,3978,1437,829
Premises and equipment7,0096,8587,1426,6766,641
FDIC insurance expense1,4951,3881,5651,3451,045
Professional and legal fees1,5321,5541,8681,9721,645
Trust department expense1,1891,1801,1391,1111,092
Loan expense687556905475939
Advertising468267329651919
Other expenses3,6854,2723,7943,3113,551
Total operating expenses55,66755,44053,53852,29751,893
Pretax income before provision for credit losses30,38527,05324,66318,39717,848
Provision for credit losses8,0887,3277,6714,7906,586
Income before income taxes22,29719,72616,99213,60711,262
Income tax expense6,3255,5734,8333,9763,321
Net Income15,97214,15312,1599,6317,941
Dividends on preferred stock195
Net income available to common shareholders$15,777$14,153$12,159$9,631$7,941
Per Common Share Data:
Earnings per share (basic)$0.89$0.80$0.69$0.55$0.45
Earnings per share (diluted)0.850.800.690.540.45
Weighted average number of common shares outstanding:
Basic17,717,88317,585,84617,558,01917,576,89917,704,110
Diluted18,625,40817,760,67817,705,35517,686,97917,773,237
Performance Ratios:
Return on average assets annualized (ROAA)0.80%0.74%0.65%0.53%0.45%
Return on average equity annualized (ROAE)8.94%8.51%7.51%6.12%5.11%
Return on average tangible common equity annualized (ROATCE) (A)9.98%9.13%8.06%6.59%5.50%
Net interest margin (tax-equivalent basis)3.32%3.26%3.08%2.81%2.77%
GAAP efficiency ratio (B)64.69%67.21%68.46%73.98%74.41%
Operating expenses / average assets annualized2.83%2.92%2.88%2.87%2.92%

(A) Return on average tangible common equity is calculated by dividing tangible common equity by annualized net income available to common shareholders. See non-GAAP financial measures reconciliation included in these tables.

(B) Calculated as total operating expenses as a percentage of total revenue. For non-GAAP efficiency ratio, see the non-GAAP financial measures reconciliation included in these tables.

SELECTED CONSOLIDATED FINANCIAL DATA

Dollars in Thousands, except per share data · Unaudited

View SEC source
Line itemFor the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025Change$Change%
Income Statement Data:
Interest income$195,259$175,996$19,26311%
Interest expense71,44282,201(10,759)-13%
Net interest income123,81793,79530,02232%
Wealth management fee income33,72331,3782,3457%
Service charges and fees2,7492,30644319%
Capital markets revenue1,4691,25421517%
Other income6,7875,3671,42026%
Total other income44,72840,3054,42311%
Total revenue168,545134,10034,44526%
Compensation expense59,13454,5474,5878%
Benefits expense19,83317,3932,44014%
Premises and equipment13,86712,7951,0728%
FDIC insurance expense2,8831,90098352%
Professional and legal fees3,0862,8352519%
Trust department expense2,3692,13523411%
Loan expense1,2431,372(129)-9%
Advertising7351,073(338)-32%
Other expenses7,9577,2836749%
Total operating expenses111,107101,3339,77410%
Pretax income before provision for credit losses57,43832,76724,67175%
Provision for credit losses15,41511,0574,35839%
Income before income taxes42,02321,71020,31394%
Income tax expense11,8986,1745,72493%
Net Income30,12515,53614,58994%
Dividends on preferred stock195195N/A
Net income available to common shareholders$29,930$15,536$14,39493%
Per Common Share Data:
Earnings per share (basic)$1.70$0.88$0.8293%
Earnings per share (diluted)1.640.870.7789%
Weighted average number of common shares outstanding:
Basic17,652,22917,657,771(5,542)0%
Diluted18,213,90517,799,095414,8102%
Performance Ratios:
Return on average assets (ROAA)0.77%0.44%0.33%76%
Return on average equity (ROAE)8.73%5.04%3.69%73%
Return on average tangible common equity (ROATCE) (A)9.56%5.44%4.12%76%
Net interest margin (tax-equivalent basis)3.29%2.73%0.56%21%
GAAP efficiency ratio (B)65.92%75.57%(9.65-13%
Operating expenses / average assets2.87%2.87%0.00%0%

(A) Return on average tangible common equity is calculated by dividing tangible common equity by annualized net income available to common shareholders. See non-GAAP financial measures reconciliation included in these tables.

(B) Calculated as total operating expenses as a percentage of total revenue. For non-GAAP efficiency ratio, see the non-GAAP financial measures reconciliation included in these tables.

CONSOLIDATED STATEMENTS OF CONDITION

Dollars in Thousands · Unaudited

View SEC source
Line itemAs ofJune 30, 2026As ofMarch 31, 2026As ofDec 31, 2025As ofSept 30, 2025As ofJune 30, 2025
ASSETS
Cash and due from banks$8,388$9,220$8,712$8,514$7,524
Interest-earning deposits245,506244,194179,108338,672308,078
Total cash and cash equivalents253,894253,414187,820347,186315,602
Securities available for sale752,440710,046774,203756,578767,533
Securities held to maturity78,56079,47895,86297,41498,623
CRA equity security, at fair value13,32013,37513,45913,40313,278
FHLB and FRB stock, at cost (A)12,93114,17014,60511,38711,467
Residential mortgage679,234662,949648,216649,523649,703
Multifamily mortgage1,804,3801,824,8821,862,5921,796,5331,794,854
Commercial mortgage981,896887,712774,428689,166643,520
Commercial and industrial loans2,935,9142,797,3522,726,3792,662,6612,543,092
Consumer loans220,961210,731187,360171,811140,668
Home equity lines of credit55,13658,19459,30657,16652,434
Other loans1,108860342405261
Total loans6,678,6296,442,6806,258,6236,027,2655,824,532
Less: Allowance for credit losses69,16767,02671,03968,64281,770
Net loans6,609,4626,375,6546,187,5845,958,6235,742,762
Premises and equipment40,83039,32239,16437,75636,626
Other real estate owned908
Accrued interest receivable34,06033,11531,97134,12033,209
Bank owned life insurance48,07147,89647,76148,38148,239
Goodwill and other intangible assets43,35243,59543,83944,11144,383
Finance lease right-of-use assets774809844879914
Operating lease right-of-use assets38,09838,07939,88637,69238,291
Other assets43,59350,01249,41152,11249,746
TOTAL ASSETS$7,970,293$7,698,965$7,526,409$7,439,642$7,200,673
LIABILITIES
Deposits:
Noninterest-bearing demand deposits$1,624,244$1,544,515$1,428,745$1,323,492$1,237,864
Interest-bearing demand deposits3,497,0963,533,2033,448,4973,509,4033,483,295
Savings111,710114,955105,123104,524103,846
Money market accounts1,448,9161,222,4051,197,9951,226,5061,095,665
Certificates of deposit – Retail375,633411,688408,219397,338440,612
Certificates of deposit – Listing Service4008991,841
Total deposits7,057,5996,826,7666,588,9796,562,1626,363,123
Short-term borrowings74,85463,83073,267
Finance lease liability1,1031,1451,1861,2271,268
Operating lease liability41,49341,45843,29441,13941,806
Subordinated debt, net99,03098,98198,933
Due to brokers9,64225,125
Other liabilities69,81766,56262,44768,45865,766
TOTAL LIABILITIES7,254,5086,999,7616,868,2036,797,0926,570,896
Shareholders’ equity715,785699,204658,206642,550629,777
TOTAL LIABILITIES AND
SHAREHOLDERS’ EQUITY$7,970,293$7,698,965$7,526,409$7,439,642$7,200,673
Assets under management and / or administration at Peapack Private Bank & Trust's Wealth Management Division (market value, not included above-dollars in billions)$13.9$13.1$13.1$12.9$12.3

(A) FHLB means "Federal Home Loan Bank" and FRB means "Federal Reserve Bank."

SELECTED BALANCE SHEET DATA

Dollars in Thousands · Unaudited

View SEC source
Line itemAs ofJune 30, 2026As ofMarch 31, 2026As ofDec 31, 2025As ofSept 30, 2025As ofJune 30, 2025
Asset Quality:
Loans past due over 90 days and still accruing (A)$3,300
Nonaccrual loans68,03459,32168,24384,142114,958
Other real estate owned908
Total nonperforming assets$72,242$59,321$68,243$84,142$114,958
Nonperforming loans to total loans1.07%0.92%1.09%1.40%1.97%
Nonperforming assets to total assets0.91%0.77%0.91%1.13%1.60%
Performing modifications (B)(C)$27,268$85,835$95,266$101,501$111,962
Loans past due 30 through 89 days and still accruing (D)$48,080$47,053$26,555$28,817$15,522
Loans subject to special mention$59,832$75,935$51,027$56,534$86,907
Classified loans$97,713$90,583$118,912$134,982$145,783
Individually evaluated loans$68,034$59,321$68,243$84,142$114,958
Allowance for credit losses ("ACL"):
Beginning of quarter$67,026$71,039$68,642$81,770$75,150
Provision for credit losses (E)8,0127,3227,6594,8716,577
(Charge-offs)/recoveries, net (F)(5,871)(11,335)(5,262)(17,999)43
End of quarter$69,167$67,026$71,039$68,642$81,770
ACL to nonperforming loans96.96%112.99%104.10%81.58%71.13%
ACL to total loans1.04%1.04%1.14%1.14%1.40%
Collectively evaluated ACL to total loans (G)0.97%0.94%0.94%0.95%1.06%

(A) Related to one matured, well secured multifamily loan. Closing is pending resolution of certain legal matters.

(B) Amounts reflect modifications that are paying according to modified terms.

(C) Excludes modifications included in nonaccrual loans of $21.6 million at June 30, 2026, $19.6 million at March 31, 2026, $36.0 million at December 31, 2025, $37.6 million at September 30, 2025, and $38.1 million at June 30, 2025.

(D) Includes one equipment financing relationship of $10.3 million that was in the process of restructuring at June 30, 2026.

(E) Excludes provision of $76,000 at June 30, 2026, provision of $5,000 at March 31, 2026, provision of $12,000 at December 31, 2025, a credit of $81,000 at September 30, 2025, and provision of $9,000 at June 30, 2025.

(F) Includes charge-offs of $4.8 million related to one multifamily loan and $995,000 related to one commercial mortgage for the quarter ended June 30, 2026. Includes charge-offs of $7.8 million related to two commercial and industrial loans and $3.5 million to one multifamily loan for the quarter ended March 31, 2026. Includes charge-offs of $6.3 million related to two multifamily loans for the quarter ended December 31, 2025. Includes charge-offs of $6.7 million related to three multifamily loans and $11.3 million related to one equipment financing relationship for the quarter ended September 30, 2025.

(G) Total ACL less reserves to loans individually evaluated equals collectively evaluated ACL.

SELECTED BALANCE SHEET DATA

Dollars in Thousands · Unaudited

View SEC source
Line itemAs ofJune 30, 2026As ofDec 31, 2025As ofJune 30, 2025
Capital Adequacy
Common equity to total assets (A)8.60%8.75%8.75%
Tangible common equity to tangible assets (B)8.10%8.21%8.18%
Book value per share (C)$38.70$37.49$35.71
Tangible book value per share (D)$36.26$34.99$33.19

(A) Common equity to total assets is calculated as total shareholders’ equity, less preferred stock, as a percentage of total assets at quarter end.

(B) Tangible common equity is calculated by subtracting goodwill, other intangible assets and preferred stock from shareholders' equity. Tangible assets is calculated by subtracting the balance of goodwill and other intangible assets from total assets. Tangible common equity as a percentage of tangible assets at quarter end is calculated by dividing tangible common equity by tangible assets at quarter end. See Non-GAAP financial measures reconciliation included in these tables.

(C) Book value per common share is calculated by dividing shareholders’ equity, less preferred stock, by quarter end common shares outstanding.

(D) Tangible book value per share excludes goodwill and other intangible assets. Tangible book value per share is calculated by dividing tangible common equity by quarter end common shares outstanding. See Non-GAAP financial measures reconciliation tables.

Line itemAs ofJune 30, 2026As ofDec 31, 2025As ofJune 30, 2025
Regulatory Capital – Holding Company
Tier I leverage$9.13%$8.87%$8.94%
Tier I capital to risk-weighted assets10.8310.3310.99
Common equity tier I capital ratio to risk-weighted assets10.3810.3310.99
Tier I & II capital to risk-weighted assets11.8812.6813.94
Regulatory Capital – Bank
Tier I leverage (E)$8.96%$9.89%$9.99%
Tier I capital to risk-weighted assets (F)10.6011.5212.29
Common equity tier I capital ratio to risk-weighted assets (G)10.6011.5212.29
Tier I & II capital to risk-weighted assets (H)11.6512.6413.54

(E) Regulatory well capitalized standard (including capital conservation buffer) = 4.00% ($315 million)

(F) Regulatory well capitalized standard (including capital conservation buffer) = 8.50% ($566 million)

(G) Regulatory well capitalized standard (including capital conservation buffer) = 7.00% ($466 million)

(H) Regulatory well capitalized standard (including capital conservation buffer) = 10.50% ($699 million)

LOANS CLOSED

Dollars in Thousands · Unaudited

View SEC source
Line itemFor the Quarters EndedJune 30, 2026For the Quarters EndedMarch 31, 2026For the Quarters EndedDec 31, 2025For the Quarters EndedSept 30, 2025For the Quarters EndedJune 30, 2025
Residential loans retained$52,253$29,376$18,993$18,323$34,990
Residential loans sold4,7924,6802,5444451,712
Total residential loans57,04534,05621,53718,76836,702
Commercial real estate136,077138,570130,79078,82524,086
Multifamily46,50031,825100,61147,99173,350
Commercial (C&I) loans (A) (B)383,129274,269358,468453,554200,671
SBA11,4452,6666,8217,090
Wealth lines of credit (A)23,2555,2253,9252,7002,400
Total commercial loans588,961461,334596,460589,891307,597
Installment loans26,84430,17140,42847,1158,164
Home equity lines of credit (A)4,3696,6383,92911,7555,154
Total loans closed$677,219$532,199$662,354$667,529$357,617

(A) Includes loans and lines of credit that closed in the period but not necessarily funded.

(B) Includes equipment finance.

Line itemFor the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025
Residential loans retained$81,629$60,147
Residential loans sold9,4725,786
Total residential loans91,10165,933
Commercial real estate274,64771,366
Multifamily78,32580,150
Commercial (C&I) loans (A) (B)657,398457,953
SBA11,44513,018
Wealth lines of credit (A)28,48012,300
Total commercial loans1,050,295634,787
Installment loans57,01585,105
Home equity lines of credit (A)11,0079,959
Total loans closed$1,209,418$795,784

(A) Includes loans and lines of credit that closed in the period but not necessarily funded.

(B) Includes equipment finance.

AVERAGE BALANCE SHEET

Tax-Equivalent Basis, Dollars in Thousands · Unaudited

View SEC source
Line itemFor the Three Months Ended · June 30, 2026 · AverageBalanceFor the Three Months Ended · June 30, 2026 · Income/ExpenseFor the Three Months Ended · June 30, 2026 · AnnualizedYieldFor the Three Months Ended · June 30, 2025 · AverageBalanceFor the Three Months Ended · June 30, 2025 · Income/ExpenseFor the Three Months Ended · June 30, 2025 · AnnualizedYield
ASSETS:
Interest-earning assets:
Investments:
Taxable (A)$902,433$6,9473.08%$1,037,598$8,3703.23%
Loans (B) (C):
Mortgages674,1718,1214.82640,9557,1384.45
Commercial mortgages2,728,17833,1164.872,426,31827,3924.52
Commercial2,854,29045,2456.342,539,92942,0156.62
Commercial construction746126.45
Installment219,3543,4576.32140,1332,4036.86
Home equity57,0849736.8450,6139467.48
Other1,07941.4934855.75
Total loans6,534,90290,9285.585,798,29679,8995.51
Interest-earning deposits321,3142,5503.18183,5841,6183.53
Total interest-earning assets7,758,649100,4255.19%7,019,47889,8875.12%
Noninterest-earning assets:
Cash and due from banks7,8658,237
Allowance for credit losses(66,991)(76,811)
Premises and equipment40,18835,501
Other assets131,214130,550
Total noninterest-earning assets112,27697,477
Total assets$7,870,925$7,116,955
LIABILITIES:
Interest-bearing deposits:
Checking$3,810,661$25,3062.66%$3,558,108$29,1163.27%
Money markets1,194,8747,6652.57950,8916,5442.75
Savings112,2632050.73104,1141470.56
Certificates of deposit – retail396,3422,9472.98447,4224,0023.58
Subtotal interest-bearing deposits5,514,14036,1232.635,060,53539,8093.15
Interest-bearing demand – brokered9,1211104.82
Total interest-bearing deposits5,514,14036,1232.635,069,65639,9193.15
Borrowings15,0871544.0944,6565054.52
Capital lease obligation1,118124.311,283134.05
Subordinated debt98,9059243.74
Total interest-bearing liabilities5,530,34536,2892.63%5,214,50041,3613.17%
Noninterest-bearing liabilities:
Demand deposits1,528,4791,172,535
Accrued expenses and other liabilities106,295108,020
Total noninterest-bearing liabilities1,634,7741,280,555
Shareholders’ equity705,806621,900
Total liabilities and shareholders’ equity$7,870,925$7,116,955
Net interest income$64,136$48,526
Net interest spread2.56%1.95%
Net interest margin (D)3.32%2.77%

(A) Average balances for available for sale securities are based on amortized cost.

(B) Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.

(C) Loans are stated net of unearned income and include nonaccrual loans.

(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

AVERAGE BALANCE SHEET

Tax-Equivalent Basis, Dollars in Thousands · Unaudited

View SEC source
Line itemFor the Three Months Ended · June 30, 2026 · AverageBalanceFor the Three Months Ended · June 30, 2026 · Income/ExpenseFor the Three Months Ended · June 30, 2026 · AnnualizedYieldFor the Three Months Ended · March 31, 2026 · AverageBalanceFor the Three Months Ended · March 31, 2026 · Income/ExpenseFor the Three Months Ended · March 31, 2026 · AnnualizedYield
ASSETS:
Interest-earning assets:
Investments:
Taxable (A)$902,433$6,9473.08%$934,080$7,1263.05%
Loans (B) (C):
Mortgages674,1718,1214.82656,7197,9584.85
Commercial mortgages2,728,17833,1164.872,678,19331,5514.71
Commercial2,854,29045,2456.342,773,73343,3596.25
Commercial construction746126.4557696.25
Installment219,3543,4576.32199,0702,9946.02
Home equity57,0849736.8455,8169366.71
Other1,07941.4962753.19
Total loans6,534,90290,9285.586,364,73486,8125.46
Interest-earning deposits321,3142,5503.18188,4041,3252.81
Total interest-earning assets7,758,649100,4255.19%7,487,21895,2635.09%
Noninterest-earning assets:
Cash and due from banks7,8658,692
Allowance for credit losses(66,991)(71,767)
Premises and equipment40,18839,336
Other assets131,214139,139
Total noninterest-earning assets112,276115,400
Total assets$7,870,925$7,602,618
LIABILITIES:
Interest-bearing deposits:
Checking$3,810,661$25,3062.66%$3,713,856$23,8422.57%
Money markets1,194,8747,6652.571,070,6066,3682.38
Savings112,2632050.73111,8721930.69
Certificates of deposit – retail396,3422,9472.98411,6283,0993.01
Total interest-bearing deposits5,514,14036,1232.635,307,96233,5022.52
Borrowings15,0871544.0945,2624323.82
Capital lease obligation1,118124.311,159124.14
Subordinated debt66,0261,2077.31
Total interest-bearing liabilities5,530,34536,2892.63%5,420,40935,1532.59%
Noninterest-bearing liabilities:
Demand deposits1,528,4791,405,577
Accrued expenses and other liabilities106,295111,095
Total noninterest-bearing liabilities1,634,7741,516,672
Shareholders’ equity705,806665,537
Total liabilities and shareholders’ equity$7,870,925$7,602,618
Net interest income$64,136$60,110
Net interest spread2.56%2.50%
Net interest margin (D)3.32%3.26%

(A) Average balances for available for sale securities are based on amortized cost.

(B) Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.

(C) Loans are stated net of unearned income and include nonaccrual loans.

(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

AVERAGE BALANCE SHEET

Tax-Equivalent Basis, Dollars in Thousands · Unaudited

View SEC source
Line itemFor the Six Months Ended · June 30, 2026 · AverageBalanceFor the Six Months Ended · June 30, 2026 · Income/ExpenseFor the Six Months Ended · June 30, 2026YieldFor the Six Months Ended · June 30, 2025 · AverageBalanceFor the Six Months Ended · June 30, 2025 · Income/ExpenseFor the Six Months Ended · June 30, 2025Yield
ASSETS:
Interest-earning assets:
Investments:
Taxable (A)$918,169$14,0733.07%$1,034,942$16,5833.20%
Loans (B) (C):
Mortgages665,49316,0794.83629,13613,8084.39
Commercial mortgages2,703,32464,6674.822,405,54653,5714.45
Commercial2,814,23388,6036.302,486,69082,1196.60
Commercial construction662216.40
Installment209,2686,4516.22123,9104,1966.77
Home equity56,4531,9096.8248,2941,7917.42
Other85492.13326106.13
Total loans6,450,287177,7395.565,693,902155,4955.46
Interest-earning deposits255,2263,8753.06236,8474,3943.71
Total interest-earning assets7,623,682195,6875.18%6,965,691176,4725.07%
Noninterest-earning assets:
Cash and due from banks8,2778,308
Allowance for credit losses(69,366)(75,618)
Premises and equipment39,76432,743
Other assets135,128128,959
Total noninterest-earning assets113,80394,392
Total assets$7,737,485$7,060,083
LIABILITIES:
Interest-bearing deposits:
Checking$3,762,526$49,1482.63%$3,502,315$57,1943.27%
Money markets1,133,08314,0332.50966,48113,2612.74
Savings112,0693980.72105,0882650.50
Certificates of deposit – retail403,9436,0463.02457,7428,3653.65
Subtotal interest-bearing deposits5,411,62169,6252.595,031,62679,0853.14
Interest-bearing demand – brokered9,5582104.39
Total interest-bearing deposits5,411,62169,6252.595,041,18479,2953.15
Borrowings30,0915863.9322,9495164.50
Capital lease obligation1,138244.251,303274.14
Subordinated debt32,8311,2077.41112,6972,3634.19
Total interest-bearing liabilities5,475,68171,4422.63%5,178,13382,2013.17%
Noninterest-bearing liabilities:
Demand deposits1,467,3671,147,502
Accrued expenses and other liabilities108,654118,181
Total noninterest-bearing liabilities1,576,0211,265,683
Shareholders’ equity685,783616,267
Total liabilities and shareholders’ equity$7,737,485$7,060,083
Net interest income$124,245$94,271
Net interest spread2.55%1.90%
Net interest margin (D)3.29%2.73%

(A) Average balances for available for sale securities are based on amortized cost.

(B) Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.

(C) Loans are stated net of unearned income and include nonaccrual loans.

(D) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

NON-GAAP FINANCIAL MEASURES RECONCILIATION

Tangible book value per share and tangible common equity as a percentage of tangible assets at period end are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible common equity by subtracting goodwill, other intangible assets and preferred stock from total shareholders’ equity. Tangible assets are calculated by subtracting goodwill, and other intangible assets from total assets. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which we calculate by dividing total common equity by common shares outstanding at period end. We calculate tangible common equity as a percentage of tangible assets at period end by dividing tangible common equity by tangible assets at period end. Management believes these non-GAAP measures are useful to investors in assessing the amount of capital attributable to common shareholders and facilitate comparisons with other banking organizations that use similar measures.

The efficiency ratio is a non-GAAP measure of expense control relative to recurring revenue. We calculate the efficiency ratio by dividing total noninterest expenses, excluding other real estate owned provision, as determined under GAAP, by net interest income and total noninterest income as determined under GAAP, but excluding net gains/(losses) on loans held for sale at lower of cost or fair value and excluding net gains on securities from this calculation, which we refer to below as recurring revenue. We believe that this provides a reasonable measure of core expenses relative to core revenue.

We believe these non-GAAP financial measures provide information that is important to investors and useful in understanding our financial position, results and ratios because our management internally assesses our performance based, in part, on these measures. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible common equity, tangible book value per share and efficiency ratio to the underlying GAAP numbers is set forth below.

Tangible Book Value Per ShareThree Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Three Months EndedDec 31, 2025Three Months EndedSept 30, 2025Three Months EndedJune 30, 2025
Shareholders’ equity$715,785$699,204$658,206$642,550$629,777
Less: preferred stock30,00030,000
Total common equity685,785669,204658,206642,550629,777
Less: intangible assets, net43,35243,59543,83944,11144,383
Tangible common equity$642,433$625,609$614,367$598,439$585,394
Period end shares outstanding17,718,73317,708,32717,558,01917,548,47117,636,264
Tangible book value per share$36.26$35.33$34.99$34.10$33.19
Book value per share38.7037.7937.4936.6235.71
Tangible Equity to Tangible Assets
Total assets$7,970,293$7,698,965$7,526,409$7,439,642$7,200,673
Less: intangible assets, net43,35243,59543,83944,11144,383
Tangible assets$7,926,941$7,655,370$7,482,570$7,395,531$7,156,290
Tangible common equity to tangible assets8.10%8.17%8.21%8.09%8.18%
Common equity to assets8.60%8.69%8.75%8.64%8.75%

(Dollars in thousands, except per share data)

Return on Average Tangible EquityThree Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Three Months EndedDec 31, 2025Three Months EndedSept 30, 2025Three Months EndedJune 30, 2025
Net income available to common shareholders$15,777$14,153$12,159$9,631$7,941
Average shareholders’ equity$705,806$665,537$647,645$629,091$621,900
Less: average preferred stock30,0002,000
Total average common equity675,806663,537647,645629,091621,900
Less: average intangible assets, net43,48743,74143,98244,26644,538
Total average tangible common equity$632,319$619,796$603,663$584,825$577,362
Return on average tangible common equity9.98%9.13%8.06%6.59%5.50%
Return on Average Tangible EquityFor the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025
Net income available to common shareholders$29,930$15,536
Average shareholders’ equity$685,783$616,267
Less: average preferred stock16,077
Total average common equity669,706616,267
Less: average intangible assets, net43,61444,676
Total average tangible common equity$626,092$571,591
Return on average tangible common equity9.56%5.44%

(Dollars in thousands)

Efficiency RatioThree Months EndedJune 30, 2026Three Months EndedMarch 31, 2026Three Months EndedDec 31, 2025Three Months EndedSept 30, 2025Three Months EndedJune 30, 2025
Net interest income$63,921$59,896$56,542$50,573$48,290
Total other income22,13122,59721,65920,12121,451
Add:
Fair value adjustment for CRA equity security5584(56)(125)(42)
Less:
Loss on loans held for sale at lower of cost or fair value364
Income from life insurance proceeds(161)
Loss/(gain) on securities sale, net81(7)
Gain on sale of property(318)
Gain on lease termination(875)
Total recurring revenue86,10782,65877,66670,93368,817
Operating expenses55,66755,44053,53852,29751,893
Total operating expense55,66755,44053,53852,29751,893
Efficiency ratio64.65%67.07%68.93%73.73%75.41%
Efficiency RatioFor the Six Months EndedJune 30, 2026For the Six Months EndedJune 30, 2025
Net interest income$123,817$93,795
Total other income44,72840,305
Add:
Fair value adjustment for CRA equity security139(237)
Less:
Loss/(gain) on loans held for sale at lower of cost or fair value
Income from life insurance proceeds
Gain on securities sale, net81(7)
Gain on sale of property
Gain on lease termination(875)
Total recurring revenue168,765132,981
Operating expenses111,107101,333
Total operating expense111,107101,333
Efficiency ratio65.84%76.20%