Skip to content
Filings

First Mid Bancshares, Inc. FMBH Form 10-Q filing Q2 FY2026

Filed
Aug 7, 2026, 12:01 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001193125-26-339679

ITEM 1. FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets (unaudited)

View SEC source
(In thousands, except share data)June 30, 2026December 31, 2025
Assets
Cash and due from banks:
Non-interest-bearing$65,466$57,224
Interest-bearing
Federal funds sold
Cash and cash equivalents
Certificates of deposit4,5701,740
Investment securities:
Available-for-sale, at fair value (amortized cost of and at June 30, 2026 and December 31, 2025, respectively)
Held-to-maturity, at amortized cost (estimated fair value of $2,265 and $2,288 at June 30, 2026 and December 31, 2025, respectively)2,2652,288
Equity securities, at fair value3,6204,588
Loans held for sale, at fair value6,7245,203
Loans
Less allowance for credit losses(86,989)(74,875)
Net loans
Interest receivable43,27639,949
Other real estate owned, net5,8032,857
Premises and equipment, net
Goodwill, net
Intangible assets, net
Bank owned life insurance
Right of use assets
Current tax assets
Deferred tax assets
Other assets
Total assets$9,209,967$7,966,658
Liabilities and stockholders’ equity
Deposits:
Non-interest-bearing
Interest-bearing
Total deposits
Repurchase agreements with customers196,991196,716
Other borrowings209,567270,000
Subordinated debt, net32,70560,008
Junior subordinated debt, net34,07724,454
Lease liabilities
Current tax liabilities4,387
Other liabilities45,75748,305
Total liabilities8,108,2237,007,966
Commitments and contingent liabilities (Note 12)
Stockholders’ equity:
Common stock ( par value; authorized shares; issued and shares in June 30, 2026 and December 31, 2025, respectively; outstanding and shares in June 30, 2026 and December 31, 2025, respectively)
Additional paid-in capital
Retained earnings505,052463,543
Deferred compensation
Accumulated other comprehensive loss(104,824)(101,301)
Treasury stock, at cost ( and shares in June 30, 2026 and December 31, 2025, respectively)()()
Total stockholders’ equity1,101,744958,692
Total liabilities and stockholders’ equity

See accompanying notes to unaudited condensed consolidated financial statements.

2

Condensed Consolidated Statements of Income (unaudited)

View SEC source
(In thousands, except per share data)Three months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Interest income:
Interest and fees on loans
Interest on investment securities
Taxable7,5175,06913,52910,051
Exempt from federal income tax1,8581,8263,7313,621
Interest on certificates of deposit34285564
Interest on federal funds sold681
Interest on deposits with other financial institutions
Total interest income
Interest expense:
Interest on deposits
Interest on repurchase agreements with customers1,0301,2182,0552,398
Interest on other borrowings
Interest on subordinated debt7108491,8801,798
Interest on junior subordinated debt5784641,046932
Total interest expense35,22529,53865,06057,688
Net interest income
Provision for credit losses
Net interest income after provision for credit losses
Other income:
Wealth management revenues
Insurance commissions
Service charges
Investment securities gains (losses), net6383(181)
Mortgage banking revenue, net
ATM / debit card revenue
Bank owned life insurance
Other income
Total other income
Other expense:
Salaries and employee benefits
Net occupancy and equipment expense
Net other real estate owned expense
FDIC insurance expense
Amortization of intangible assets
Stationery and supplies311367613798
Legal and professional
ATM / debit card expense
Marketing and donations8187771,6421,629
Other expense10,0094,15615,8068,030
Total other expense
Income before income taxes
Income taxes
Net income$27,789$23,438$54,116$45,609
Per share data:
Basic net income per common share
Diluted net income per common share

See accompanying notes to unaudited condensed consolidated financial statements.

3

Condensed Consolidated Statements of Comprehensive Income (unaudited)

View SEC source
(In thousands)Three months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Net income$27,789$23,438$54,116$45,609
Other comprehensive income (loss)
Unrealized gains (losses) on available-for-sale securities, net of taxes of () and () for three months ended June 30, 2026 and 2025, respectively and and () for the six months ended June 30, 2026 and 2025, respectively()
Less: reclassification adjustment for realized gains (losses) included in net income, net of taxes of () and for three months ended June 30, 2026 and 2025, respectively and () and for the six months ended June 30, 2026 and 2025, respectively4660(131)
Other comprehensive income (loss), net of taxes()
Comprehensive income

See accompanying notes to unaudited condensed consolidated financial statements.

4

First Mid Bancshares, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

For the three months ended June 30, 2026

(In thousands)Common StockAdditional Paid-In-CapitalRetained EarningsDeferred CompensationAccumulated Other Comprehensive Income (Loss)Treasury StockTotal
March 31, 2026$111,231$614,974$483,886$(205)$(108,708)$(24,552)$1,076,626
Net income27,78927,789
Other comprehensive income, net of tax3,884
Dividends on common stock ( per share)7(6,623)()
Issuance of restricted common shares pursuant to 2017 stock incentive plan, net of forfeitures227
Issuance of common shares pursuant to the employee stock purchase plan26189215
Purchase of treasury shares(921)()
Deferred compensation189(193)()
Grant of restricted stock units pursuant to the 2017 stock incentive plan(23)()
Vested restricted shares/units compensation expense58707
June 30, 2026$111,259$615,232$505,052$691$(104,824)$(25,666)$1,101,744

5

First Mid Bancshares, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

For the three months ended June 30, 2025

(In thousands)Common StockAdditional Paid-In-CapitalRetained EarningsDeferred CompensationAccumulated Other Comprehensive Income (Loss)Treasury StockTotal
March 31, 2025$100,602$515,975$411,633$509$(135,350)$(22,420)$870,949
Net income23,43823,438
Other comprehensive income, net tax4,640
Cash dividends on common stock (/share)(5,729)()
Forfeiture of restricted shares pursuant to the 2017 stock incentive plan(6)()
Issuance of common shares pursuant to the employee stock purchase plan28182210
Grant of restricted units pursuant to 2017 stock incentive plan279
Deferred compensation(47)(225)()
Vested restricted shares/units compensation expense65566
June 30, 2025$100,630$516,495$429,342$1,028$(130,710)$(22,645)$894,140

6

First Mid Bancshares, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

For the six months ended June 30, 2026

(In thousands)Common StockAdditional Paid-In-CapitalRetained EarningsDeferred CompensationAccumulated Other Comprehensive LossTreasury StockTotal
December 31, 2025$100,688$516,984$463,543$2,654$(101,301)$(23,876)$958,692
Net income54,11654,116
Other comprehensive loss, net of tax(3,523)()
Dividends on common stock ( per share)7(12,607)()
Issuance of restricted common shares pursuant to 2017 stock incentive plan, net of forfeitures3303,268
Issuance of common shares pursuant to 2017 stock incentive plan, net of forfeitures28276
Issuance of common shares pursuant to the employee stock purchase plan54383437
Issuance of 2,539,831 common shares pursuant to acquisition of Two Rivers Financial Group, Inc.10,15993,999104,158
Purchase of treasury shares(1,421)()
Deferred compensation(3,374)(369)()
Grant of restricted stock units pursuant to the 2017 stock incentive plan2,276
Release of restricted stock units pursuant to 2017 stock incentive plan(2,070)()
Vested restricted shares/units compensation expense1091,411
June 30, 2026$111,259$615,232$505,052$691$(104,824)$(25,666)$1,101,744

7

First Mid Bancshares, Inc.

Condensed Consolidated Statements of Changes in Stockholders’ Equity (unaudited)

For the six months ended June 30, 2025

(In thousands)Common StockAdditional Paid-In-CapitalRetained EarningsDeferred CompensationAccumulated Other Comprehensive Income (Loss)Treasury StockTotal
December 31, 2024$100,258$512,810$395,189$2,756$(142,383)$(22,239)$846,391
Net income45,60945,609
Other comprehensive income, net tax11,673
Cash dividends on common stock (/share)(11,456)()
Issuance of restricted shares pursuant to 2017 stock incentive plan, net of forfeitures2942,569
Issuance of common shares pursuant to 2017 stock incentive plan22196
Issuance of common shares pursuant to the employee stock purchase plan56370426
Deferred compensation(2,826)(406)()
Grant of restricted units pursuant to 2017 stock incentive plan2,070
Release of restricted units pursuant to 2017 stock incentive plan(1,634)()
Vested restricted shares/units compensation expense1141,098
June 30, 2025$100,630$516,495$429,342$1,028$(130,710)$(22,645)$894,140

See accompanying notes to unaudited condensed consolidated financial statements.

8

Condensed Consolidated Statements of Cash Flows (unaudited)

View SEC source
(In thousands)Six months ended June 30, 2026Six months ended June 30, 2025
Cash flows from operating activities:
Net income$54,116$45,609
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
Depreciation, amortization and accretion, net
Change in cash surrender value of bank owned life insurance()()
Gain on death benefit paid from bank owned life insurance()()
Stock-based compensation expense
Operating lease payments()()
Loss (gain) on sale of investment securities, net()
Loss on sales and write-downs of other real estate owned, net
Loss (gain) on sale of premises and equipment()
Gain on sale of loans held for sale, net()()
Loss on repayment of subordinated debt
Gain on repayment of other borrowings()
Decrease in accrued interest receivable
Increase in accrued interest payable
Origination of loans held for sale()()
Proceeds from sale of loans held for sale
Decrease (increase) in other assets()
Decrease in other liabilities()()
Net cash provided by operating activities
Cash flows from investing activities:
Proceeds from maturities of certificates of deposits
Purchases of certificates of deposits()
Proceeds from sales of investment securities available-for-sale
Proceeds from maturities of investment securities available-for-sale
Purchases of investment securities available-for-sale()()
Purchase of investment securities held-to-maturity()()
Net increase in loans()()
Proceeds from sale of equity securities
Purchases of premises and equipment()()
Proceeds from sale of premises and equipment
Proceeds from sales of other real property owned, net
Proceeds from bank owned life insurance death benefit
Purchase of other investments()
Net cash provided by acquisition
Net cash used in investing activities()()
Cash flows from financing activities:
Net increase in deposits
Increase (decrease) in repurchase agreements with customers()
Proceeds from other borrowings70,000125,000
Repayment of other borrowings()()
Proceeds from short-term debt
Repayment of short-term debt()
Repayment of subordinated debt()()
Proceeds from issuance of common stock
Purchase of treasury stock()
Dividends paid on common stock()()
Net cash provided by financing activities
Increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

9

Condensed Consolidated Statements of Cash Flows (unaudited)

View SEC source
(In thousands)Six months ended June 30, 2026Six months ended June 30, 2025
Supplemental disclosures of cash flow information
Cash paid (received) during the period for:
Interest
Income taxes, net of refunds
US Federal$15,975$4,861
State of Illinois4,3942,496
State of Missouri200385
State of Wisconsin190265
Other292126
Total income taxes, net of refunds
Supplemental disclosures of noncash investing and financing activities
Loans transferred to other real estate owned$2,399$28
Fixed assets transferred to other real estate owned
Initial recognition of right-of-use assets in exchange for lease liabilities
Supplemental disclosures for purchases of capital stock
Fair value of assets acquired$1,185,984
Consideration paid:
Cash paid
Common stock issued
Total consideration paid
Fair value of liabilities assumed

See accompanying notes to unaudited condensed consolidated financial statements.

10

Notes to Condensed Consolidated Financial Statements (unaudited)

Note 1 -- Basis of Accounting and Consolidation

The unaudited condensed consolidated financial statements include the accounts of First Mid Bancshares, Inc. (“Company”) and its wholly owned subsidiaries: First Mid Bank & Trust, N.A. (“First Mid Bank”), First Mid Wealth Management Company (“First Mid Wealth Management”), First Mid Insurance Group, Inc. (“First Mid Insurance”), and First Mid Captive, Inc. (“the Captive”). All significant intercompany balances and transactions have been eliminated in consolidation. The financial information reflects all adjustments which, in the opinion of management, are necessary for a fair presentation of the results of the interim periods ended June 30, 2026 and 2025, and all such adjustments are of a normal recurring nature. Certain amounts in the prior year’s consolidated financial statements may have been reclassified to conform to the June 30, 2026 presentation and there was no impact on net income or stockholders’ equity. The results of the interim period ended June 30, 2026 are not necessarily indicative of the results expected for the year-ending December 31, 2026. The 2025 year-end consolidated balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America.

The unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and do not include all the information required by U.S. generally accepted accounting principles (“GAAP”) for complete financial statements and related footnote disclosures, although the Company believes that the disclosures made are adequate to make the information not misleading. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2025 Annual Report on Form 10-K.

Acquisitions

Downs Insurance Agency, Inc. During the quarter ended March 31, 2026, Downs Insurance Agency, Inc. (“DIA”) customer list was acquired by the Company for a purchase price of $1.4 million.

Two Rivers Financial Group, Inc. On October 29, 2025, the Company and Star Sub LLC, a newly formed Iowa limited liability company and wholly-owned subsidiary of the Company, entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Two Rivers Financial Group, Inc., an Iowa corporation (“Two Rivers”), pursuant to which, among other things, the Company agreed to acquire 100% of the issued and outstanding shares of Two Rivers pursuant to a business combination whereby Two Rivers would merge with and into Star Sub LLC, whereupon the separate corporate existence of Two Rivers would cease and Star Sub LLC would continue as a surviving company and a wholly-owned subsidiary of the Company (the “Merger”).

Subject to the terms and conditions of the Merger Agreement, at the effective time of the Merger, each share of common stock of Two Rivers issued and outstanding immediately prior to the effective time of the Merger (other than shares held in treasury by Two Rivers) was converted into and became the right to receive 1.225 shares of common stock of the Company, and cash-in-lieu of fractional shares, less any applicable taxes required to be withheld, and subject to certain potential adjustments. On an aggregate basis, the total consideration payable by the Company at the closing of the Merger to Two Rivers shareholders and equity award holders was 2,539,831 shares of the Company common stock valued at $104.2 million and $3,000 of cash-in-lieu of fractional shares.

Two Rivers Bank was merged with and into First Mid Bank in June 2026 at which time, Two Rivers Bank offices became branches of First Mid Bank.

Ray Farm Management During the quarter ended December 31, 2025, Ray Farm Management Services, Inc.’s (“RFMS”) customer list was acquired by the Company for a purchase price of $764,000.

AAdvantage Insurance Group LLC During the quarter ended September 30, 2025, a portion of AAdvantage Insurance Group LLC’s (“AAIG”) customer list was acquired by the Company for a purchase price of $2.8 million.

Mid Rivers Insurance Group, Inc. During the quarter ended September 30, 2024, Mid Rivers Insurance Group, Inc. (“MRIG”) was acquired by the Company for a purchase price of $10.1 million and immediately merged into First Mid Insurance Group.

Notes 5 and 8 provide further information on the intangibles acquired in the above acquisitions.

11

Summary of Significant Accounting Policies

Segment Reporting

The Company operates as a single segment entity for financial reporting purposes. The Chief Financial and Risk Officer, Jordan Read (CFO), serves as the Company’s chief operating decision maker (CODM). The CODM allocates resources and assesses performance of the Company based on the consolidated performance, excluding all significant intercompany balances and transactions, of the Company and its wholly owned subsidiaries and does not significantly utilize disaggregated segment financial information for decision-making and resource allocation. As of June 30, 2026, management has reviewed the requirements of generally accepted accounting principles and has determined that no additional segment disclosures are required. Specifically,

  • the Company does not use the tracked performance on the disaggregated segment level for decision-making or resource allocation purposes,
  • no significant segment-specific expenses or performance metrics are used internally for decision-making or resource allocation purposes, and
  • the level of financial consolidation presented in these financial statements aligns with the CODM’s internal reporting and decision-making process.

Based on this assessment the Company’s financial statement disclosures fully comply with generally accepted accounting principles, and no additional qualitative segment disclosures are necessary.

Accumulated Other Comprehensive Loss

The components of accumulated other comprehensive loss included in stockholders’ equity as of June 30, 2026 and December 31, 2025 are as follows (in thousands):

June 30, 2026Unrealized Losses on Securities
Net unrealized losses on securities available-for-sale$(143,861)
Tax benefit39,037
Balance at June 30, 2026$(104,824)
December 31, 2025
Net unrealized losses on securities available-for-sale$(138,930)
Tax benefit37,629
Balance at December 31, 2025$(101,301)

Amounts reclassified from accumulated other comprehensive income (loss) and the affected line items in the statements of income during the three and six months ended June 30, 2026 and 2025, were as follows (in thousands):

Line itemAmounts Reclassified from Other Comprehensive Income (Loss) · Three months endedJune 30, 2026Amounts Reclassified from Other Comprehensive Income (Loss) · Three months endedJune 30, 2025Amounts Reclassified from Other Comprehensive Income (Loss) · Six months endedJune 30, 2026Amounts Reclassified from Other Comprehensive Income (Loss) · Six months endedJune 30, 2025Affected Line Item in theStatements of Income
Realized gain (loss) on available-for-sale securities, net$63$83$(181)Investment securities gains (losses), net (total reclassified amount before tax)
Income tax benefit (expense)(17)(23)50Income taxes
Total reclassifications out of accumulated other comprehensive income (loss)$46$60$(131)Net reclassified amount

See “Note 3 – Investment Securities” for more detailed information regarding unrealized losses on available-for-sale securities.

12

New Accounting Pronouncements

In November 2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2024-03 “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” to require additional disclosures within the notes to the financial statements about certain expense items. Specifically, disaggregation of income statement captions that contain expenses within the following five categories is required: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depreciation, depletion, and amortization (“DD&A”) costs recognized as part of oil- and gas-producing activities or other amounts of depletion expense. Further, this update requires disclosure of the total amount of selling expenses and the Company’s definition of selling expenses. This update provides a practical expedient for banks and bank holding companies to continue presenting salaries and employee benefits in conformity with SEC Rule 210.9-04 instead of requiring those entities to apply the employee compensation definition included in Subtopic 220-40. The amendments in this update may be applied on either a prospective or retrospective basis and will be effective for the Company beginning with the annual reporting period ending December 31, 2027, and interim reporting periods beginning January 1, 2028. The Company does not expect adoption of this ASU to have any impact on its financial position or results of operations because it only results in additional disclosures.

In November 2025, the FASB published ASU 2025-08, Financial Instruments Credit Losses (Topic 326): Purchased Loans (ASU 2025-08). The update was published with the intent to eliminate the current expected credit loss (CECL) “double count” on non-Purchase Credit Deteriorated (PCD) Loans. The update accomplishes this through using “gross up” methodology that is similar to the methodology used on PCD Loans. In the new method all “purchased seasoned loans” are grossed up for the Allowance of Credit Losses (ACL) expected on the loans. Purchased seasoned loans are defined as either:

  • a loan that is obtained through a business combination accounted for using the acquisition method (most common for the Company)
  • a loan obtained through a transfer that is not a business combination accounted for using the acquisition method or initially recognized through the consolidation of a variable interest entity and these loans must meet both of following criteria:
  • the loan is obtained more than 90 days after its origination date; and
  • the acquirer was not involved in the loan’s origination.

The Company adopted this standard as of January 1, 2026.

Note 2 -- Earnings Per Share

Basic net income per common share available to common stockholders is calculated as net income less preferred stock dividends divided by the weighted average number of common shares outstanding. Diluted net income per common share available to common stockholders is computed using the weighted average number of common shares outstanding, increased by the assumed conversion of the Company’s convertible preferred stock and the Company’s stock options and restricted stock awarded, unless anti-dilutive.

13

The components of basic and diluted net income per common share available to common stockholders for the three and six months ended June 30, 2026 and 2025 were as follows:

Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Basic net income per common share available to common stockholders:
Net income available to common stockholders$27,789,000$23,438,000$54,116,000$45,609,000
Weighted average common shares outstanding
Basic earnings per common share
Diluted net income per common share available to common stockholders:
Net income available to common stockholders$27,789,000$23,438,000$54,116,000$45,609,000
Weighted average common shares outstanding
Dilutive potential common shares:
Restricted stock awarded
Diluted weighted average common shares outstanding
Diluted earnings per common share

There were shares not considered in computing diluted earnings per share for the three and six months ended June 30, 2026 and 2025.

Note 3 -- Investment Securities

The amortized cost, gross unrealized gains and losses and estimated fair values for available-for-sale and held-to-maturity securities by major security type at June 30, 2026 and December 31, 2025 were as follows (in thousands):

June 30, 2026Amortized CostGross Unrealized GainsGross Unrealized(Losses)Fair Value
Available-for-sale:
U.S. Treasury securities and obligations of U.S. government corporations and agencies$152,514$(10,147)$142,367
Obligations of states and political subdivisions331,621273(44,882)287,012
Mortgage-backed securities (1)911,281788(89,248)822,821
Corporate bonded debt28,55311(656)27,908
Total available-for-sale$()
Held-to-maturity:
Other securities$2,265$2,265
December 31, 2025
Available-for-sale:
U.S. Treasury securities and obligations of U.S. government corporations and agencies$153,859$3$(9,782)$144,080
Obligations of states and political subdivisions327,950341(47,658)280,633
Mortgage-backed securities (1)705,7282,458(83,520)624,666
Corporate bonded debt28,276(772)27,504
Total available-for-sale$()
Held-to-maturity:
Other securities$2,288$2,288
(1) Mortgage-backed securities include mortgage-backed securities (MBS) and collateralized mortgage obligation (CMO) issues from the following government sponsored enterprises: FHLMC, FNMA, GNMA and FHLB.

14

The Company also had $3.6 million and $4.6 million of equity securities, at fair value, as of June 30, 2026 and December 31, 2025, respectively. Investment securities carried at approximately $519.9 million and $473.8 million at June 30, 2026 and December 31, 2025, respectively, were pledged to secure public deposits and repurchase agreements and for other purposes as permitted or required by law. All the Company's held-to-maturity securities are government agency-backed securities for which the risk of loss is minimal. As such, as of June 30, 2026, the Company did not record an allowance for credit losses on its held-to-maturity securities.

Proceeds from sales of available-for-sale investment securities, realized gains and losses and income tax expense were as follows during the three and six months ended June 30, 2026 and 2025 (in thousands):

Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Proceeds from sales
Gross gains
Gross losses()
Income tax benefit (expense)()()

The following table presents the aging of gross unrealized losses and fair value by investment category as of June 30, 2026 and December 31, 2025 (in thousands):

Less than 12 months12 months or moreTotal
FairValueUnrealizedLossesFairValueUnrealizedLossesFairValueUnrealizedLosses
June 30, 2026
Available-for-sale:
U.S. Treasury securities and obligations of U.S. government corporations and agencies$$⁠142,366(10,147)$⁠142,366(10,147)
Obligations of states and political subdivisions24,881(189)231,589(44,693)256,470(44,882)
Mortgage-backed securities (1)279,235(4,803)449,575(84,445)728,810(89,248)
Corporate bonded debt3,971(29)16,176(627)20,147(656)
Total()()()
December 31, 2025
Available-for-sale:
U.S. Treasury securities and obligations of U.S. government corporations and agencies$$⁠142,833(9,782)$⁠142,833(9,782)
Obligations of states and political subdivisions5,923(8)246,076(47,650)251,999(47,658)
Mortgage-backed securities (1)11,327(102)480,583(83,418)491,910(83,520)
Corporate bonded debt3,967(33)19,203(739)23,170(772)
Total()()()
(1) Mortgage-backed securities include mortgage-backed securities (MBS) and collateralized mortgage obligation (CMO) issues from the following government sponsored enterprises: FHLMC, FNMA, GNMA and FHLB.

At June 30, 2026, there were available-for-sale securities with a fair value of million and unrealized losses of million in a continuous unrealized loss position for twelve months or more. At December 31, 2025, there were available-for-sale securities with a fair value of million and unrealized losses of million in a continuous unrealized loss position for twelve months or more.

At June 30, 2026 and December 31, 2025, there were no held-to-maturity securities in a continuous unrealized loss position for twelve months or more.

The Company does not consider available-for-sale securities with unrealized losses at June 30, 2026, to be experiencing credit losses and recognized no resulting allowance for credit losses. The Company does not intend to sell a significant amount of the investments unless they are acquired and subsequently marked to fair value, and it is more likely than not that the Company will not be required to

15

sell these investments before recovery of the amortized cost basis, which may be the maturity dates of the securities. The unrealized losses occurred as a result of changes in interest rates, market spreads, and market conditions after purchase.

Note 4 -- Loans and Allowance for Credit Losses

Loans are stated at the principal amount outstanding net of unearned discounts, unearned income, and allowance for credit losses. Unearned income includes deferred loan origination fees reduced by loan origination costs and is amortized to interest income over the life of the related loan using methods that approximated the effective interest rate method. Interest on substantially all loans is credited to income based on the principal amount outstanding.

A summary of loans at June 30, 2026 and December 31, 2025 follows (in thousands):

Line itemJune 30, 2026December 31, 2025
Construction and land development$365,391$361,678
Agricultural real estate426,862374,143
1-4 family residential properties745,595494,258
Multifamily residential properties392,124340,324
Commercial real estate2,945,5162,582,404
Loans secured by real estate4,875,4884,152,807
Agricultural loans356,169307,290
Commercial and industrial loans1,506,3391,385,421
Consumer loans35,55232,109
All other loans207,162161,604
Total gross loans6,980,7106,039,231
Less: loans held for sale6,7245,203
Total gross loans held for investment6,973,9866,034,028
Less:
Net deferred loan fees, premiums, and discounts
Allowance for credit losses86,98974,875
Net loans

Net loans increased million as of June 30, 2026 compared to December 31, 2025. The increase was primarily due to the acquisition of $860.5 million of net loans that were acquired in the Two Rivers acquisition. Loans expected to be sold are classified as held for sale in the consolidated financial statements and are recorded at the lower of aggregate cost or fair value, taking into consideration future commitments to sell the loans. These loans are primarily for 1-4 family residential properties. Accrued interest on loans, which is excluded from the amortized cost of the balances above, totaled million and million at June 30, 2026 and December 31, 2025, respectively.

The structure of the Company’s loan approval process is based on progressively larger lending authorities granted to individual loan officers, loan committees, and ultimately the board of directors. Outstanding balances to one borrower or affiliated borrowers are limited by federal regulation; however, limits well below the regulatory thresholds are generally observed. The vast majority of the Company’s loans are to businesses located in the geographic market areas served by the Company’s branch network. Additionally, a significant portion of the collateral securing the loans in the portfolio is located within the Company’s primary geographic footprint. In general, the Company adheres to loan underwriting standards consistent with industry guidelines for all loan segments.

The Company’s lending can be summarized into the following primary areas:

Commercial Real Estate Loans. Commercial real estate loans are generally comprised of loans to small business entities to purchase or expand structures in which the business operations are housed, loans to owners of real estate who lease space to non-related commercial entities, loans for construction and land development, loans to hotel and motel operators, and loans to owners of multifamily residential structures, such as apartment buildings. Commercial real estate loans are underwritten based on historical and projected cash flows of the borrower and secondarily on the underlying real estate pledged as collateral on the debt. For the various types of commercial real estate loans, minimum criteria have been established within the Company’s loan policy regarding debt service coverage while maximum limits on loan-to-value and amortization periods have been defined. Maximum loan-to-value ratios range from 65% to 85% depending upon the type of real estate collateral, while the desired minimum debt coverage ratio is 1.20x to 1.35x. Amortization periods for commercial real estate loans are generally limited to twenty to thirty years, depending on the collateral type and loan-to-value. The Company’s commercial real estate portfolio is below the threshold of 300 percent of the Company's total capital that would designate a concentration in commercial real estate lending, as established by the federal banking regulators.

16

The following table represents the gross commercial real estate loans by property type as of June 30, 2026 (in thousands):

Line itemJune 30, 2026December 31, 2025
Commercial real estate
Owner occupied$842,439$747,512
Non-owner occupied
Shopping centers and malls269,430264,961
Industrial and warehouse237,211237,522
Hotels and motels214,330218,073
Office191,607160,524
Skilled nursing facility178,026187,875
Assisted living facility175,232170,733
Acquired loans not yet classified147,127
Retail142,510112,169
RV parks and campgrounds99,062104,267
Other property types448,542378,768
Total commercial real estate$2,945,516$2,582,404

Commercial and Industrial Loans. Commercial and industrial loans are primarily comprised of working capital loans used to purchase inventory and fund accounts receivable that are secured by business assets other than real estate. These loans are generally written for one year or less. Also, equipment financing is provided to businesses with these loans generally limited to 80% of the value of the collateral and amortization periods limited to seven years. Commercial loans are often accompanied by a personal guaranty of the principal owners of a business. Like commercial real estate loans, the underlying cash flow of the business is the primary consideration in the underwriting process. The financial condition of commercial borrowers is monitored at least annually with the type of financial information required to be determined by the size of the relationship. Measures employed by the Company for businesses with higher risk profiles include the use of government-assisted lending programs through the Small Business Administration and U.S. Department of Agriculture.

Agricultural and Agricultural Real Estate Loans. Agricultural loans are generally comprised of seasonal operating lines to grain farmers to plant and harvest corn and soybeans, term loans to fund the purchase of equipment, and the Company's Direct Merchant Finance product to fund crop inputs, primarily seed. Agricultural real estate loans are primarily comprised of loans for the purchase of farmland. Specific underwriting standards have been established for agricultural-related loans including the establishment of projections for each operating year based on industry developed estimates of farm input costs and expected commodity yields and prices. Operating lines are typically written for one year and secured by the crop. The Direct Merchant Finance loans are typically written for one year and are generally unsecured. Loan-to-value ratios on loans secured by farmland generally do not exceed 80% and have amortization periods ranging from twenty-five to thirty years depending on the loan-to-value. Federal government-assistance lending programs through the Farm Service Agency are used to mitigate the level of credit risk when deemed appropriate.

Residential Real Estate Loans. Residential real estate loans generally include loans for the purchase or refinance of residential real estate properties consisting of one-to-four units and home equity loans and lines of credit. The Company sells most of its long-term fixed rate residential real estate loans to secondary market investors. The Company also releases the servicing of these loans upon sale. Residential real estate loans are typically underwritten to conform to industry standards including criteria for maximum debt-to-income and loan-to-value ratios as well as minimum credit scores. Loans secured by first liens on residential real estate held in the portfolio typically do not exceed 80% of the value of the collateral and have amortization periods of twenty-five years or less. The Company does not originate subprime mortgage loans.

Consumer Loans. Consumer loans are primarily comprised of loans to individuals for personal and household purposes such as the purchase of an automobile or other living expenses. Minimum underwriting criteria have been established that consider credit score, debt-to-income ratio, employment history, and collateral coverage. Typically, consumer loans are set up on monthly payments with amortization periods based on the type and age of the collateral.

Construction and land development loans. Construction and land development loans are generally comprised of loans of all sizes, across many different industries, and can include properties for commercial businesses or land development or for residential use such as multifamily properties. Commercial and land development loans are underwritten based on historical and projected cash flows of the borrower and secondarily on the underlying real estate pledged as collateral on the debt. Construction and land development loans include unique risks that require enhanced diligence by lending personnel. For these loans, documentation requirements have been established within policy, and a specific checklist is followed. Additionally, based on the type of construction loan, the policy is also followed to designate the construction and land development loans as high-volatility commercial real estate if the loan meets the

17

criteria. To ensure consistent construction loan monitoring, loans greater than $2 million must be monitored by the Bank’s construction monitoring staff.

The policy also establishes maximum loan-to-value/amortizations, terms, construction periods, cash investments, pre-sale/lease, and other requirements and are specific to the type of property including non-farm, non-residential secured loans as well as multifamily, 1-4 family non-owner occupied, land acquisition/development/vacant lot acquisition, and raw land. Maximum loan-to-value ratios range from 65% to 80% depending upon the type of real estate collateral. Amortization periods for construction and land development loans are generally limited to twenty to thirty years, depending on the collateral type and loan-to-value. The Company’s construction and land development portfolio is below the threshold of 100 percent of the Company's total capital that would designate a concentration in construction and land development lending, as established by the federal banking regulators.

Other Loans. Other loans consist primarily of loans to municipalities to support community projects such as infrastructure improvements or equipment purchases. Underwriting guidelines for these loans are consistent with those established for commercial loans with the additional repayment source of the taxing authority of the municipality.

Allowance for Credit Losses

The allowance for credit losses represents the Company’s best estimate of the reserve necessary to adequately account for probable losses expected over the remaining contractual life of the assets. The provision for credit losses is the charge against current earnings that is determined by the Company as the amount needed to maintain an adequate allowance for credit losses. In determining the adequacy of the allowance for credit losses, and therefore the provision to be charged to current earnings, the Company relies predominantly on a disciplined credit review and approval process that extends to the full range of the Company’s credit exposure. The review process is directed by the overall lending policy and is intended to identify, at the earliest possible stage, borrowers who might be facing financial difficulty. Factors considered by the Company in evaluating the overall adequacy of the allowance include historical net credit losses, the level and composition of nonaccrual, past due and modified loans, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates. The Company estimates the appropriate level of allowance for credit losses by evaluating large substandard, and large impaired loans separately from other loans.

Individually Evaluated Loans

The Company individually evaluates certain loans to estimate expected credit losses. Loans are individually evaluated for expected credit losses when their principal balance exceeds $250,000, and they are in nonaccrual status, their risk rating assigned is Substandard and their principal balances exceeds $5 million, or they are designated as having a modification or probable of being foreclosed. For loans that allowance for credit loss is individually measured each quarter one of alternatives is used: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price, if available; or (3) the fair value of the collateral less costs to sell for collateral dependent loans and loans for which foreclosure is deemed to be probable. A specific allowance is assigned when expected cash flows or collateral are less than the carrying amount of the loan. The carrying value of the loan reflects reductions from prior charge-offs.

Non-Individually Evaluated Loans

Non-individually evaluated loans comprise the vast majority of the Company’s total loan portfolio and include all loans not mentioned above in the individually evaluated loans section. A small portion of these loans are considered “criticized” due to the risk rating assigned reflecting elevated credit risk due to characteristics, such as a strained cash flow position, associated with the individual borrowers. Criticized loans are those assigned risk ratings of Special Mention, Substandard, or Doubtful.

The Company first bifurcates the loan portfolio into segments that share risk characteristics and then utilizes a discounted cash flow (DCF) method to measure the ACL on loans collectively evaluated that are sub-segmented by credit risk levels. The DCF method incorporates assumptions for probability of default, loss given default, prepayments, and curtailments over the contractual term of the loans. In determining the probability of default, the Company utilized regression analysis that includes the use of peer data to determine certain economic factors that are relevant loss drivers in the portfolio segments based on historical evaluations. National unemployment is a loss driver used in all portfolios.

Within each pool, factors are evaluated that have specific impacts to the borrowers within the pool. These, along with the general risks and events, and the specific lending policies and procedures by loan type described above, are analyzed to estimate the qualitative factors used to adjust the historical loss rates.

During the current period, the following assumptions and factors were considered when determining the historical loss rate and any potential adjustments by loan pool.

18

Construction and Land Development Loans. Historical losses in this segment remain very low. While inflationary pressures have caused some risk in this segment, most projects are associated with financially strong borrowers. The qualitative factors for this segment decreased for the period due to past due levels decreasing.

Agricultural Real Estate Loans. Historical losses in the segment remain very low. Farmland values have increased over an extended period of time. While values have declined slightly from their peak, values have held up well overall. This continues to drive low loan to values in this segment. The qualitative factors for this segment were unchanged during the quarter.

Residential Real Estate Non-Owner Occupied Loans. The loan segment increased in the first quarter of 2026 with the addition of the Two Rivers Bank loan portfolio. The qualitative factors for this segment were unchanged during the quarter.

Residential Real Estate Owner Occupied Loans. The loan segment increased in the first quarter of 2026 with the addition of the Two Rivers Bank loan portfolio. The qualitative factors for this segment decreased for the period due to lower past due levels.

HELOC Loans. These loans are a small segment to overall loan balances. There was no change to the qualitative factors for this segment during the year.

Commercial Real Estate Owner Occupied Loans. This segment has remained stable, reflecting less uncertainty to recessionary risks that were high in prior years with the rapid movement in interest rates and inflationary pressures. The quarter ended with higher past dues in this loan segment, which increased the qualitative factors.

Commercial Real Estate Non-Owner Occupied Loans. This segment includes the Company's largest balances. The qualitative factors for the quarter increased in this segment due to higher concentrations and macroeconomic factors.

Agricultural Loans. Losses in this segment include the Company's Direct Merchant Financing product, which inherently comes with higher overall risk of losses. Overall past dues in this segment decreased during the quarter and drove a lower qualitative factor adjustment, while additional qualitative factors were added due to continued pressures in the agricultural economy.

Commercial and Industrial Loans. Due to overall macroeconomic factors including “higher for longer” interest rates, additional qualitative factors were added for this segment during the quarter.

Consumer Loans. This segment is a small portion of the Company's loan portfolio. Historical net charge-offs have been immaterial in this segment. Qualitative factors decreased during the quarter due to an overall decline in past due levels.

19

The following table presents the balance in the allowance for credit losses and the recorded investment in loans based on portfolio segment and impairment method as of the three and six months ended June 30, 2026 (in thousands):

Constructionand LandDevelopmentAgriculturalReal Estate1-4 Family Residential PropertiesCommercialReal EstateAgriculturalLoansCommercialand IndustrialConsumerLoansTotal
Three months ended June 30, 2026
Beginning balance$⁠4,940$1,415$5,943$41,619$2,663$28,553$1,68186,814
Initial allowance on acquired loans with credit deterioration
Initial allowance on acquired purchased seasoned loans
Provision (release) for credit loss expense189(30)(125)(277)1,190559391,545
Loans charged off(51)(10)(2,115)(19)(322)(2,517)
Recoveries collected1962945716161
Ending balance$⁠5,129$1,385$5,963$41,361$1,783$29,809$1,55986,989
Six months ended June 30, 2026
Beginning balance$⁠5,129$1,283$3,753$35,589$1,401$26,285$1,43574,875
Initial allowance on acquired loans with deterioration441601881,767185432
Initial allowance on acquired purchased seasoned loans5451241,9523,593581,361189
Provision (release) for credit loss expense(986)(42)(242)1,5032,3661,1743704,143
Loans charged off(40)(77)(1,121)(2,115)(310)(820)(4,483)
Recoveries collected3893055756383
Ending balance$⁠5,129$1,385$5,963$41,361$1,783$29,809$1,55986,989

The following table presents the balance in the allowance for credit losses and the recorded investment in loans based on portfolio segment and impairment method as of the three and six months ended June 30, 2025 (in thousands):

Constructionand LandDevelopmentAgriculturalReal Estate1-4 Family Residential PropertiesCommercialReal EstateAgriculturalLoansCommercialandIndustrialConsumerLoansTotal
Three months ended June 30, 2025
Beginning balance$⁠3,731$1,292$3,544$32,214$1,649$26,028$1,59370,051
Provision (release) for credit loss expense33530(7)1,1111,287(203)142,567
Loans charged off(55)(70)(1,386)(489)(261)(2,261)
Recoveries collected1343217282167
Ending balance$⁠4,066$1,322$3,616$33,258$1,767$25,618$1,51371,160
Six months ended June 30, 2025
Beginning balance$⁠3,275$1,361$3,579$32,669$1,957$25,602$1,73970,182
Provision (release) for credit loss expense791(39)(21)9862,096356504,219
Loans charged off(94)(408)(2,503)(712)(627)(4,344)
Recoveries collected15211217372351
Ending balance$⁠4,066$1,322$3,616$33,258$1,767$25,618$1,51371,160

Consistent with regulatory guidance, charge-offs on all loan segments are taken when specific loans, or portions thereof, are considered uncollectible. The Company’s policy is to promptly charge these loans off in the period where the uncollectible loss is reasonably determined. For all loan portfolio segments except 1-4 family residential properties and consumer, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3)

20

legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

The Company charges off 1-4 family residential and consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to time frames established by applicable regulatory guidance which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 180 days past due, charge-off of unsecured open-end loans when the loan is 180 days past due, and charge down to the net realizable value when other secured loans are 120 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged off.

The following table presents the amortized cost basis of collateral-dependent loans by class of loans that were individually evaluated to determine expected credit losses, and the related allowance for credit losses, as of June 30, 2026 and December 31, 2025 (in thousands):

June 30, 2026CollateralReal EstateCollateralBusiness AssetsCollateralOtherCollateralTotalAllowance for Credit Losses
Construction and land development$5,724$5,724$412
Agricultural real estate26,09726,097
1-4 family residential properties244244
Multifamily residential properties
Commercial real estate30,04130,041167
Loans secured by real estate62,10662,106579
Agricultural loans22,76022,7605
Commercial and industrial loans7,665297,694358
Other loans10,44510,445122
Total loans$62,106$40,870$29$103,005$1,064
December 31, 2025
Construction and land development
Agricultural real estate111111
1-4 family residential properties600600
Multifamily residential properties371371
Commercial real estate30,20830,20813
Loans secured by real estate31,29031,29013
Agricultural loans
Commercial and industrial loans7,123297,152392
Other loans11,18411,18484
Total loans$31,290$18,307$29$49,626$489

Credit Quality

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral support, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a continuous basis. The Company uses the following definitions for risk ratings, which are commensurate with a loan considered “criticized”:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current sound-worthiness and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

21

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing factors, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered pass rated loans. The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of June 30, 2026 (in thousands):

June 30, 2026Risk ratingTerm Loans by Origination Year2026Term Loans by Origination Year2025Term Loans by Origination Year2024Term Loans by Origination Year2023Term Loans by Origination Year2022Term Loans by Origination YearPriorRevolvingLoansTotal
Construction and land development loans
Pass$80,817$110,481$120,411$3,766$11,239$28,970$355,684
Special mention330330
Substandard3,20030752,2225,734
Total$80,817$110,481$123,611$4,073$11,244$31,522$361,748
Current period gross write-offs
Agricultural real estate loans
Pass$51,402$29,818$24,847$12,712$93,409$125,335$337,523
Special mention11,4221,2043,69890721,91915,62554,775
Substandard3,1961681869,13317,55630,239
Total$66,020$31,190$28,545$13,805$124,461$158,516$422,537
Current period gross write-offs$40$40
1-4 family residential properties
Pass$40,992$75,838$44,552$46,936$106,731$302,928$102,603$720,580
Special mention172665100937
Substandard225035096328408,85099612,352
Total$41,014$76,341$45,061$47,568$107,743$312,443$103,699$733,869
Current period gross write-offs$47$30$77
Commercial real estate loans
Pass$205,683$498,511$252,454$251,126$636,772$1,397,494$3,242,040
Special mention133502,7908,7019,4348,56029,668
Substandard4,7664125,71612,3704,99914,05242,315
Total$210,582$498,973$260,960$272,197$651,205$1,420,106$3,314,023
Current period gross write-offs$753$368$1,121
Agricultural loans
Pass$145,591$106,537$34,310$10,299$14,658$19,287$330,682
Special mention3261,540125361396442,810
Substandard29112,5449,6962262114823,322
Total$146,208$120,621$44,131$10,357$15,418$20,079$356,814
Current period gross write-offs$1,324$144$218$429$2,115
Commercial and industrial loans
Pass$158,176$469,721$212,712$87,576$189,783$515,730$1,633,698
Special mention5918,8568,9492,6701,21118,85950,604
Substandard1505242,0134,23418,65025,571
Total$158,385$488,577$222,185$92,259$195,228$553,239$1,709,873
Current period gross write-offs$290$8$12$310
Consumer loans
Pass$5,359$8,127$3,757$3,179$9,604$5,053$35,079
Special mention3030
Substandard39301161138369
Total$5,359$8,166$3,787$3,180$9,795$5,191$35,478
Current period gross write-offs$1$1$16$33$71$698$820
Total loans
Pass$688,020$1,299,033$693,043$415,594$1,062,196$2,394,797$102,603$6,655,286
Special mention11,94021,65015,56212,31432,90544,683100139,154
Substandard8,42513,66619,67515,53119,99361,616996139,902
Total$6,934,342
Current period gross write-offs$1$1,325$160$1,294$494$1,209$4,483

22

The following tables present the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of December 31, 2025 (in thousands):

December 31, 2025Risk ratingTerm Loans by Origination Year2025Term Loans by Origination Year2024Term Loans by Origination Year2023Term Loans by Origination Year2022Term Loans by Origination Year2021Term Loans by Origination YearPriorRevolvingLoansTotal
Construction and land development loans
Pass$114,696$99,757$119,602$5,167$6,048$14,659$359,929
Special mention398348746
Substandard5712
Total$114,696$99,757$120,000$5,172$6,048$15,014$360,687
Current period gross write-offs$107$107
Agricultural real estate loans
Pass$42,758$22,040$12,609$107,950$61,357$87,939$334,653
Special mention22833980622,3431,3317,81032,857
Substandard5981942243924,4905,898
Total$43,584$22,573$13,415$130,517$63,080$100,239$373,408
Current period gross write-offs
1-4 family residential properties
Pass$54,180$31,041$28,668$62,974$64,512$144,475$92,629$478,479
Special mention185937601,038
Substandard1275295846246706,94685710,337
Total$54,307$31,570$29,252$63,783$65,275$152,181$93,486$489,854
Current period gross write-offs$12$9$135$156
Commercial real estate loans
Pass$459,831$217,098$157,923$597,491$498,456$916,195$2,846,994
Special mention3711,15012,9312484,76019,460
Substandard5,00015,2956,2462,3948,76337,698
Total$459,831$222,469$174,368$616,668$501,098$929,718$2,904,152
Current period gross write-offs$699$391$107$1,197
Agricultural loans
Pass$230,666$45,361$7,684$10,151$6,363$2,560$302,785
Special mention1,2097611231,319
Substandard4513672,484845244,171
Total$232,326$45,804$10,179$10,996$6,410$2,560$308,275
Current period gross write-offs$280$1,081$836$306$2,503
Commercial and industrial loans
Pass$431,942$214,908$82,977$210,658$159,029$357,077$1,456,591
Special mention19,4098,8982,5427,9656126,19365,068
Substandard1,3972,1801,00821916,61721,421
Total$451,351$225,203$87,699$219,631$159,309$399,887$1,543,080
Current period gross write-offs$163$225$497$1,600$2,485
Consumer loans
Pass$5,619$2,555$2,812$12,861$5,511$2,119$31,477
Special mention2222
Substandard30917113277419
Total$5,619$2,585$2,821$13,054$5,643$2,196$31,918
Current period gross write-offs$5$23$27$99$43$1,228$1,425
Total loans
Pass$1,339,692$632,760$412,275$1,007,252$801,276$1,525,024$92,629$5,810,908
Special mention20,8469,6844,90743,4461,75639,871120,510
Substandard1,1767,51720,5529,1233,83136,90085779,956
Total$6,011,374
Current period gross write-offs$5$1,014$1,387$1,551$846$3,070$7,873

23

The following table presents the Company’s loan portfolio, on an amortized cost basis, aging analysis at June 30, 2026 and December 31, 2025 (in thousands):

30-59 Days Past Due60-89 Days Past Due90 Days or MorePast DueTotal Past DueCurrentTotal LoansReceivableTotal Loans> 90 Days andAccruing
June 30, 2026
Construction and land development$2,183$2,183$359,565$361,748
Agricultural real estate781,1481,226421,311422,537
1-4 family residential properties5152,4312,3455,291728,578733,869
Multifamily residential properties105105390,742390,847
Commercial real estate3,1012098,46311,7732,911,4032,923,176
Loans secured by real estate3,6942,64014,24420,5784,811,5994,832,177
Agricultural loans29137328356,486356,814
Commercial and industrial loans2,070971,8924,0591,498,8921,502,951
Consumer loans149894528335,19535,478
All other loans206,922206,922
Total loans$⁠6,204$2,863$16,181$25,248$6,909,094$6,934,342
Percent of total loans0.36%
December 31, 2025
Construction and land development$360,687$360,687
Agricultural real estate841841372,567373,408
1-4 family residential properties4,7251,6301,6878,042481,812489,854
Multifamily residential properties339,482339,482
Commercial real estate7122285,6716,6112,558,0592,564,670
Loans secured by real estate5,4371,8588,19915,4944,112,6074,128,101
Agricultural loans1919308,256308,275
Commercial and industrial loans4142059041,5231,380,0751,381,598
Consumer loans3294411148431,43431,918
All other loans161,482161,482
Total loans$⁠6,180$2,126$9,214$17,520$5,993,854$6,011,374
Percent of total loans0.29%

Nonaccrual Loans

Within all loan portfolio segments, loans are expected to incur credit losses when, based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. The entire balance of a loan is considered delinquent if the minimum payment contractually required to be made is not received by the specified due date. Impaired loans, excluding certain modified loans, are placed on nonaccrual status. Impaired loans include nonaccrual loans and loans modified in restructuring where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. It is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being modified remain on nonaccrual status until, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. If the restructured loan is on accrual status prior to being modified, the loan is reviewed to determine if the modified loan should remain on accrual status.

The Company’s policy is to discontinue the accrual of interest income on all loans for which principal or interest is ninety days past due. The accrual of interest is discontinued earlier when, in the opinion of management, there is reasonable doubt as to the timely collection of interest or principal. Once interest accruals are discontinued, accrued but uncollected interest is charged against current year's income. Subsequent receipts on nonaccrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Interest on loans determined to be modified is recognized on an accrual basis in accordance with the restructured terms if the loan is in compliance with the modified terms. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal. The Company requires a period of satisfactory performance of not less than six months before returning a nonaccrual loan to accrual status.

24

The amount of interest income recognized by the Company within the periods stated above was due to loans modified in restructuring that remain on accrual status.

The following table presents the Company’s recorded balance of nonaccrual loans as of June 30, 2026 and December 31, 2025 (in thousands). This table excludes performing purchased credit deteriorated loans and performing loans modified.

Line itemJune 30, 2026 · Nonaccrualwith no Allowance forCredit LossJune 30, 2026 · TotalNonaccrualDecember 31, 2025 · Nonaccrualwith no Allowance forCredit LossDecember 31, 2025 · TotalNonaccrual
Construction and land development$1,423$5$5
Agricultural real estate2,9304,3061,1811,181
1-4 family residential properties7,6369,4054,9405,763
Multifamily residential properties105105371371
Commercial real estate11,02011,32910,10910,381
Loans secured by real estate21,69126,56816,60617,701
Agricultural loans24241919
Commercial and industrial loans2,2493,2501,2321,967
Consumer loans141141182182
All other loans1,46110,4461,94211,184
Total loans$25,566$40,429$19,981$31,053

The aggregate principal balances of nonaccrual, past due ninety days or more loans were $40.4 million and $31.1 million at June 30, 2026 and December 31, 2025, respectively. Interest income that would have been recorded under the original terms of such nonaccrual loans totaled million and for the six months ended June 30, 2026 and 2025, respectively.

Loan Modifications to Borrowers Experiencing Financial Difficulty

The following table shows the amortized cost of loans at June 30, 2026 and 2025 that were both experiencing financial difficulty and modified segregated by portfolio segment and type of modification. The percentage of the amortized cost of loans that were modified to borrowers in financial distress as compared to outstanding loans is also presented below.

June 30, 2026Payment · DelayInvestmentTerm · ExtensionModificationsInterest · RateReductionTotal · Class of · FinancingReceivable
Agricultural real estate$275
1-4 family residential properties71,0380.02%
Commercial real estate5465050.02%
Loans secured by real estate8281,0385050.04%
Commercial and industrial loans4181,9070.03%
Consumer loans1
Total$1,246$2,946$5050.07%
June 30, 2025
Agricultural real estate$2960.01%
1-4 family residential properties407360.01%
Commercial real estate7921305050.02%
Loans secured by real estate1,1288665050.04%
Commercial and industrial loans831810.02%
Consumer loans6
Total$1,959$953$5050.06%

25

The Company closely monitors the performance of loans that have been modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table shows the performance of such loans that have been modified in the last twelve months ended June 30, 2026 and 2025.

30-59 DaysPast Due60-89 DaysPast Due90 Days or MorePast DueTotal PastDue
June 30, 2026
Total loans
June 30, 2025
Total loans

The following table shows the financial effect of loan modifications during the three and six months ended June 30, 2026 and 2025 to borrowers experiencing financial difficulty.

June 30, 2026Commercial real estateThree months ended · Weighted Average · Interest Rate · ReductionThree months ended · Weighted Average · Term Extension · (in months)Six months ended · Weighted Average · Interest Rate · ReductionSix months ended · Weighted Average · Term Extension · (in months)
Commercial and industrial loans77
June 30, 2025
Commercial real estate1.00
Commercial and industrial loans

A loan is considered to be in payment default once it is 90 days past due under the modified terms. During the three months ended June 30, 2026 and 2025, there were and loans modified that experienced payment defaults, respectively. During the six months ended June 30, 2026 and 2025, there were and loans modified that experienced payment defaults, respectively.

At June 30, 2026 and December 31, 2025, the balance of real estate owned included $5.8 million and $2.9 million respectively of foreclosed real estate properties recorded as a result of obtaining physical possession of the property. At June 30, 2026 and December 31, 2025, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceeds were in process were $3.2 million and $1.3 million, respectively.

Note 5 -- Goodwill and Intangible Assets

The Company has goodwill from business combinations, identifiable intangible assets assigned to core deposit relationships and customer lists of business lines acquired. The following table presents gross carrying amount and accumulated amortization by major intangible asset class as of June 30, 2026 and December 31, 2025 (in thousands):

Line itemJune 30, 2026Gross Carrying ValueJune 30, 2026Accumulated AmortizationDecember 31, 2025Gross Carrying ValueDecember 31, 2025Accumulated Amortization
Goodwill$3,760$3,760
Core deposit intangibles101,18558,39679,94553,285
Customer list intangibles40,57017,61134,42016,021
Total$349,119$79,767$321,516$73,066

Core deposit intangibles are being amortized over a period of 10 years and other intangibles, primarily customer lists, are being amortized over periods ranging from 3 to 16 years.

During the quarter ended March 31, 2026, a customer list intangible asset of $1.4 million was recorded for the acquisition of DIA’s customer list in connection with its insurance business. The purchase consideration given to DIA matches the amount of intangible assets recorded.

Goodwill of $213,000 was recorded for the acquisition and merger of Two Rivers during the six months ended June 30, 2026. The goodwill will not be deductible for tax purposes. During the quarter ended June 30, 2026, the Company adjusted certain provisional

26

valuations recorded as of the acquisition date. Measurement-period adjustments related to premises and equipment, customer list intangibles, deferred tax assets, and accrued liabilities. These adjustments increased goodwill by $213,000. The following table summarizes the changes in provisional amounts recorded during the measurement period.

Assets Received or Liability AssumedJune 30, 2026March 31, 2026Effect to goodwill resulting from acquisition
Premises and equipment$10,976$11,743$767
Other assets12,89012,889(1)
Customer list intangible4,8005,043243
Deferred tax asset10,39810,191(207)
Accrued and other liabilities5,5766,165589
Total$213

In December 2025, a customer list intangible asset of $764,000 was recorded for the acquisition of RFMS customer list in connection with its farm management business. The purchase consideration given to RFMS matches the amount of intangible assets recorded.

During the quarter ended September 30, 2025, a customer list intangible asset of $2.8 million was recorded for the acquisition of a portion of AAIG's customer list in connection with its insurance business. The purchase consideration given to AAIG matches the amount of intangible assets recorded.

During the quarter ended September 30, 2024, goodwill of $6.9 million was recorded for the acquisition of the stock of Mid Rivers Insurance Group, Inc., in connection with its insurance business.

The following provides a reconciliation of the purchase price paid for Mid Rivers Insurance Group, Inc. and the amount of goodwill recorded (in thousands):

Unallocated purchase price$10,059
Less purchase accounting adjustments:
Insurance Company intangible$4,305
Other liabilities(1,176)
Total purchase accounting adjustments3,129
Resulting goodwill from acquisition$6,930

The unpaid principal balance of mortgage loans serviced for others was $483.0 million, $541.9 million, and $509.7 million as of June 30, 2026, June 30, 2025, and December 31, 2025, respectively. The Company has mortgage servicing rights acquired in previous acquisitions. Mortgage servicing rights are accounted for under the amortization method. The following table summarizes the activity pertaining to the mortgage servicing rights included in intangible assets as of six months ended June 30, 2026 and 2025 (in thousands):

Line itemJune 30, 2026June 30, 2025
Beginning balance$4,566$5,629
Adjustment to valuation reserve1
Mortgage servicing rights amortized(478)(541)
Interest only strip16(8)
Ending balance$4,104$5,081
Fair value of portfolio$5,754$6,310

Total amortization expense for three and six months ended June 30, 2026 and 2025 was as follows (in thousands):

Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Core deposit intangibles$2,849$2,186$5,111$4,449
Customer list intangibles8066811,5901,362
Mortgage servicing rights223254478541
Total

27

Estimated amortization expense for each of the five succeeding years is shown in the table below (in thousands):

Aggregate amortization expense:
For period 01/01/26-06/30/26
Estimated amortization expense:
For period 07/01/26-12/31/26
For year-ended 12/31/27
For year-ended 12/31/28
For year-ended 12/31/29
For year-ended 12/31/30

The weighted average amortization period for core deposit, customer lists and total intangibles was 3.40, 5.25, and 4.03 years respectively, at June 30, 2026.

In accordance with GAAP, the Company performed its annual testing of goodwill for impairment as of September 30, 2025 and determined that, as of that date, goodwill was not impaired. The goodwill of a reporting unit is tested for impairment between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying amount. Management also concluded that the remaining amounts and amortization periods were appropriate for all intangible assets.

Note 6 -- Repurchase Agreements and Other Borrowings

Securities sold under agreements to repurchase have overnight maturities and a weighted average rate of %.

The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral pledged by the Company would be used to settle the fair value of the repurchase agreement should the Company be in default (e.g., declare bankruptcy), the Company could cancel the repurchase agreement (i.e., cease payment of principal and interest), and attempt collection on the amount of collateral value in excess of the repurchase agreement fair value. The collateral is held by a third-party financial institution in the counterparty's custodial account. The counterparty has the right to sell or repledge the investment securities. For government entity repurchase agreements, the collateral is held by the Company in a segregated custodial account under a tri- party agreement. The Company is required by the counterparty to maintain adequate collateral levels. In the event the collateral fair value falls below stipulated levels, the Company will pledge additional securities. The Company closely monitors collateral levels to ensure adequate levels are maintained, while mitigating the potential of over-collateralization in the event of counterparty default.

Repurchase agreements by class of collateral pledged are as follows (in thousands):

Line itemJune 30, 2026December 31, 2025
US Treasury securities and obligations of U.S. government corporations and agencies$60,567$55,863
Mortgage-backed securities (1)136,424140,853
Total
(1) Mortgage-backed securities include mortgage-backed securities (MBS) and collateralized mortgage obligation (CMO) issues from the following government sponsored enterprises: FHLMC, FNMA, GNMA and FHLB.

FHLB advances represent borrowings by First Mid Bank to fund loan demand. Advances were million and million at June 30, 2026 and December 31, 2025, respectively. At June 30, 2026, the advances were as follows:

AdvanceTerm (in years)Interest RateMaturity Date
$25,000,000$3.04.37%May 10, 2027
25,000,0005.03.95%June 29, 2028
25,000,0005.03.93%June 27, 2029
5,000,00010.01.15%October 3, 2029
5,000,00010.01.12%October 3, 2029
10,000,00010.01.39%December 31, 2029
25,000,0005.03.46%February 7, 2030
50,000,00010.03.03%May 27, 2036

28

Note 7 -- Disclosures of Fair Values of Financial Instruments

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

Level 1 Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Following is a description of the inputs and valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Available-for-Sale Securities. The fair value of available-for-sale securities is determined by various valuation methodologies. Where quoted market prices are available in an active market, securities are classified within Level 1. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market-based or independently sources market parameters, including but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Equity Securities. The fair value of current equity securities is determined by obtaining quoted market prices in an active market and are classified within Level 1. In cases where quoted market prices are not available, fair values are estimated by using quoted prices of securities with similar characteristics and are classified in Level 2 of the valuation hierarchy.

Derivatives. The fair value of derivatives is based on models using observable market data as of the measurement date and are therefore classified in Level 2 of the valuation hierarchy.

Loans Held for Sale. The fair values are estimated by using quoted prices of loans with similar characteristics and are therefore classified in Level 2 of the valuation hierarchy.

29

The following table presents the Company’s assets that are measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall as of June 30, 2026 and December 31, 2025 (in thousands):

June 30, 2026Fair Value Measurements Using:Fair ValueFair Value Measurements Using:Quoted Prices in Active Marketsfor Identical Assets (Level 1)Fair Value Measurements Using:Significant Other Observable Inputs (Level 2)Fair Value Measurements Using:Significant Unobservable Inputs(Level 3)
Available-for-sale securities:
U.S. Treasury securities and obligations of U.S. government corporations and agencies$142,367$142,367
Obligations of states and political subdivisions287,012287,012
Mortgage-backed securities822,821812,8439,978
Corporate bonded debt27,90825,1492,759
Total available-for-sale securities1,280,1081,267,37112,737
Equity securities3,6203,620
Loans held for sale6,7246,724
Derivative assets: interest rate swaps1,8061,806
Total assets$1,292,258$3,620$1,275,901$12,737
Derivative liabilities: interest rate swaps$1,480$1,480
December 31, 2025
Available-for-sale securities:
U.S. Treasury securities and obligations of U.S. government corporations and agencies$144,080$144,080
Obligations of states and political subdivisions280,633280,633
Mortgage-backed securities624,666624,666
Corporate bonded debt27,50424,7452,759
Total available-for-sale securities1,076,8831,074,1242,759
Equity securities4,5884,588
Loans held for sale5,2035,203
Derivative assets: interest rate swaps1,7281,728
Total assets$1,088,402$4,588$1,081,055$2,759
Derivative liabilities: interest rate swaps$1,247$1,247

The change in fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) for the years ended three and six months ended June 30, 2026 and 2025 is summarized as follows (in thousands):

Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Beginning balance
Transfers out of Level 3(7,475)(7,475)
Purchases, issuances, sales and settlements:
Purchases
Maturities()()
Ending balance

Following is a description of the valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

30

Collateral Dependent Loans.

Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for expected credit losses. Allowable methods for determining the amount of impairment and estimating fair value include using the fair value of the collateral for collateral dependent loans.

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value. Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

Management establishes a specific allowance for loans that have an estimated fair value that is below the carrying value. The total carrying amount of loans for which a change in specific allowance has occurred as of June 30, 2026 was $24.6 million and a fair value of $23.4 million resulting in specific loss exposures of $1.2 million. As of December 31, 2025, the total carrying amount of loans for which a change in specific allowance occurred was $11.0 million. These loans had a fair value of $10.4 million which resulted in specific loss exposures of $605,000.

When there is little prospect of collecting principal or interest, loans, or portions of loans, may be charged off to the allowance for credit losses. Losses are recognized in the period an obligation becomes uncollectible. The recognition of a loss does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the loan even though partial recovery may be affected in the future.

Foreclosed Assets Held for Sale.

Other real estate owned acquired through loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. The adjustment at the time of foreclosure is recorded through the allowance for credit losses. Due to the subjective nature of establishing fair value when the asset is acquired, the actual fair value of the other real estate owned or foreclosed asset could differ from the original estimate. If it is determined that fair value declines subsequent to foreclosure, a valuation allowance is recorded through non-interest expense. Operating costs associated with the assets after acquisition are also recorded as non-interest expense. Gains and losses on the disposition of other real estate owned and foreclosed assets are netted and posted to other non-interest expenses. The total carrying amount of other real estate owned as of June 30, 2026 was $5.8 million. Other real estate owned included in the total carrying amount and measured at fair value on a nonrecurring basis during the year amounted to $267,000. The total carrying amount of other real estate owned as of December 31, 2025 was $2.9 million. Other real estate owned included in the total carrying amount and measured at fair value on a nonrecurring basis during the year amounted to $605,000.

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2026 and December 31, 2025 (in thousands):

June 30, 2026Fair Value Measurements Using: · Quoted Pricesin Active Markets for Identical Assets(Level 1)Fair Value Measurements Using: · Significant Other Observable Inputs(Level 2)Fair Value Measurements Using: · Significant Unobservable Inputs(Level 3)
Collateral dependent loans$23,404
Foreclosed assets held for sale267
December 31, 2025
Collateral dependent loans$10,389
Foreclosed assets held for sale605

31

Sensitivity of Significant Unobservable Inputs

The following table presents quantitative information about unobservable inputs used in Level 3 fair value measurements other than goodwill at June 30, 2026 and December 31, 2025.

June 30, 2026Fair Value(in thousands)Unobservable InputsRange(Weighted Average)
Collateral dependent loans$23,404Discount to reflect realizable value(20%)
Foreclosed assets held for sale267Discount to reflect realizable value less estimated selling costs(35%)
December 31, 2025
Collateral dependent loans$10,389Discount to reflect realizable value(20%)
Foreclosed assets held for sale605Discount to reflect realizable value less estimated selling costs(35%)

32

The following tables present estimated fair values of the Company’s financial instruments at June 30, 2026 and December 31, 2025 (in thousands):

June 30, 2026Carrying AmountFair ValueLevel 1Level 2Level 3
Financial assets
Cash and due from banks$303,777$303,777$303,777
Federal funds sold767676
Certificates of deposit4,5704,5704,570
Available-for-sale investment securities1,280,1081,280,1081,267,37112,737
Held-to-maturity investment securities2,2652,2652,265
Equity investment securities3,6203,6203,620
Loans held for sale6,7246,7246,724
Loans net of allowance for credit losses6,840,6296,835,7356,835,735
Interest receivable43,27643,27643,276
Federal Reserve Bank stock22,98022,98022,980
Federal Home Loan Bank stock9,7299,7299,729
Financial liabilities
Deposits$7,571,544$7,500,937$6,007,774$1,493,163
Repurchase agreements with customers196,991196,991196,991
Other borrowings209,567207,997207,997
Subordinated debt, net32,70533,45833,458
Junior subordinated debt, net34,07732,48032,480
December 31, 2025
Financial assets
Cash and due from banks$254,844$254,844$254,844
Federal funds sold767676
Certificates of deposit1,7401,7401,740
Available-for-sale investment securities1,076,8831,076,8831,074,1242,759
Held-to-maturity investment securities2,2882,2882,288
Equity investment securities4,5884,5884,588
Loans held for sale5,2035,2035,203
Loans net of allowance for credit losses5,931,2965,761,2585,761,258
Interest receivable39,94939,94939,949
Federal Reserve Bank stock19,85519,85519,855
Federal Home Loan Bank stock11,35111,35111,351
Financial liabilities
Deposits$6,395,273$6,322,439$5,265,780$1,056,659
Repurchase agreements with customers196,716196,716196,716
Other borrowings270,000270,338270,338
Subordinated debt, net60,00860,80060,800
Junior subordinated debt, net24,45422,08322,083

Note 8 -- Business Combinations

On February 28, 2026, the Company completed its acquisition of Two Rivers Financial Group, Inc. (“Two Rivers”) pursuant to an Agreement and Plan of Merger, dated October 29, 2025 (the “Merger Agreement”). Pursuant to the Merger Agreement, Two Rivers was merged with and into the Company. Two Rivers shareholders received 1.225 shares of the Company's common stock for each share of Two Rivers common stock.

The Company accounted for the Two Rivers acquisition as a business combination using the acquisition method of accounting in accordance with ASC 805, Business Combinations (“ASC 805”). ASC 805 requires assets purchased and liabilities assumed to be recorded at their respective fair values at the date of acquisition. The Company determined the fair value of loans, core deposit intangibles, time deposits, real property, jr. subordinated debt, a note payable, leases, FHLB borrowings and a customer list intangible with the assistance of third-party valuations and appraisals.

33

A preliminary summary of the fair value of assets received and liabilities assumed are as follows:

(In thousands)Assets
Cash and due from banks$88,972
Loans held for sale43
Loans, net860,534
Investments-available for sale169,780
FHLB stock989
Premises and equipment10,976
Accrued interest receivable4,408
Prepaid expenses954
Other assets12,890
Core deposit intangible21,240
Customer list intangible4,800
Deferred tax asset10,398
Total assets acquired$1,185,984
Liabilities
Deposits$1,040,793
FHLB advance5,308
Note payable20,004
Junior subordinated debt, net9,526
Accrued interest payable829
Accrued and other liabilities5,576
Total liabilities assumed1,082,036
Net assets acquired$103,948
Total consideration$104,161
Goodwill$213

The following table presents a summary of consideration transferred:

(In thousands, except shares)
Common stock issued (2,539,831 shares)$104,158
Cash consideration3
Purchase price$104,161

The Company recorded $213,000 of goodwill in connection with the acquisition of Two Rivers. The amount of goodwill recorded reflects the synergies and operational efficiencies that are expected to result from the acquisition. The goodwill calculation is provisional for up to one year after the acquisition and could be adjusted in subsequent quarters during 2026 if additional relevant information to the fair values listed above become available. Adjustments made to the goodwill calculation are summarized in Note 5. The descriptions below describe the methods used to determine the fair value of significant assets acquired and liabilities assumed, as presented above:

Loans, net. The fair value of the loan portfolio was calculated on an individual loan basis using a discounted cash flow analysis, with results presented and assumptions applied on a summary basis. This analysis took into consideration the contractual terms of the loans and assumptions related to the cost of debt, cost of equity, servicing cost, and other liquidity/risk premium considerations to estimate the projected cash flows. The inputs and assumptions used in the fair value estimate of the loan portfolio include loss rates, discount rate, prepayment speed, and foreclosure lag. Cash flows were adjusted by estimating future credit losses and the rate of prepayments. Projected monthly cash flows were then discounted to present value using a risk-adjusted market rate for similar loans.

Premises and equipment. The fair value of the real estate acquired was determined by using third party real estate appraisers. The appraisals factored in the condition of the property and comparable sales of similar properties in similar markets. The appraisals allocated the value of each property between land and building and the properties were recorded at the appraised value on the balance sheet as of the date of the acquisition.

34

Core deposit intangible. The Company identified customer relationships, in the form of core deposit intangibles, as an identified intangible asset. Core deposit intangibles derive value from the expected future benefits or earnings capacity attributable to the acquired core deposits. The fair value of the core deposit intangible was estimated by identifying the expected future benefits of the core deposits and discounting those benefits back to present value. The core deposit intangible will be amortized over its estimated useful life of approximately 10 years using the sum of the months digits accelerated method.

Customer list intangible. The Company identified wealth management customer relationships, in the form of a customer list intangible, as an identified intangible asset. Customer list intangibles derive value from the expected future benefits or earnings capacity attributable to the acquired trust customer relationships. The fair value of the customer list intangible was estimated by identifying the expected future benefits of the customer relationships and discounting those benefits back to present value. The customer list intangible will be amortized over its estimated useful life of approximately 16 years using the straight-line method.

Deposits. The fair value of demand deposit and interest checking deposit accounts was assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand. The fair value of time deposits was estimated by discounting the contractual future cash flow using market rates offered for time deposits of similar remaining maturities.

FHLB borrowings, note payable, and jr. subordinated debt. The FHLB borrowings, note payable, and jr. subordinated debt was fair valued using an income approach. Cash flows were calculated using the instrument’s annualized contractual rate and discounted to present value using market rates for similar types of borrowing arrangements.

Accounting for acquired loans. Loans acquired are recorded at fair value with no carryover of the related allowance for credit losses. Purchased-credit deteriorated loans (“PCD”) are loans that have experienced more than insignificant credit deterioration since origination and are recorded at the purchase price. The allowance for credit losses is determined at the loan level. Non-PCD loans have not experienced a more than insignificant deterioration in credit quality since origination. Under ASU 2025-08, these loans are referred to as purchased seasoned loans and accounted for similarly to the PCD loans. PCD and purchased seasoned loan’s purchase price and the allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan.

In accordance with ASC 326, Financial Instruments – Credit Losses, immediately following the acquisition the Company established a $10.8 million allowance for credit losses on the $896.2 million of acquired loans.

The following table provides a summary of loans purchased as part of the Two Rivers acquisition as of the acquisition date:

(In thousands)
Unpaid principal balance$896,204
Allowance for credit losses at acquisition(10,841)
Non-credit discount on acquired loans(24,786)
Fair value of loans$860,577

35

The following unaudited pro forma condensed combined financial information presents the results of operations of the Company, including the effects of the purchase accounting adjustments and acquisition expenses, had the Two Rivers Merger taken place at the beginning of the period (dollars in thousands, except per share data):

Line itemThree months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Net interest income$73,328$156,900$141,870
Provision for credit losses3,2844,1435,133
Non-interest income26,58057,33154,305
Non-interest expense68,213140,140136,070
Income before income taxes28,41169,94854,972
Income tax expense6,12216,29511,555
Net income available to common stockholders$22,289$53,653$43,417
Earnings per share
Basic$0.84$2.03$1.64
Diluted$0.84$2.02$1.64
Basic weighted average shares outstanding26,407,42326,469,28126,403,060
Diluted weighted average shares outstanding26,528,80526,600,62926,514,014

The Company's consolidated statement of income for the six months ended June 30, 2026 includes $19,865 of revenue and $3,377 of net income applicable to Two Rivers from the Two Rivers Merger date, February 28, 2026, until the merger of Two Rivers Bank and First Mid Bank on June 13, 2026.

Acquisition costs are expensed as incurred as a component of non-interest expense and primarily include, but are not limited to, severance costs, professional services, data processing fees, and marketing and advertising expenses. The Company incurred acquisition costs related to the Two Rivers acquisition, pre-tax, of $9.2 million during the six months ended June 30, 2026 and no related acquisition costs were incurred during the six months ended June 30, 2025.

Note 9 -- Leases

The Company recognizes a lease liability and a right-of-use asset, based on the present value of lease payments over the lease term. The discount rate used in determining the present value is the Company's incremental borrowing rate which is the FHLB fixed advance rate based on the lease commencement date. In addition, the Company has elected not to include short-term leases (i.e., leases with terms of twelve months or less) or equipment leases (primarily copiers) deemed immaterial, on the consolidated balance sheets. The following table contains supplemental balance sheet information related to leases (dollars in thousands):

Line itemJune 30, 2026December 31, 2025
Operating lease right-of-use assets
Operating lease liabilities
Weighted-average remaining lease term (in years)4.04.4
Weighted-average discount rate%%

Certain of the Company's leases contain options to renew the lease; however, not all renewal options are included in the calculation of lease liabilities as they are not reasonably certain to be exercised. The Company's leases do not contain residual value guarantees or material variable lease payments. The Company does not have any other material restrictions or covenants imposed by leases that would impact the Company's ability to pay dividends or cause the Company to incur additional financial obligations.

Future minimum lease payments under operating leases are (in thousands):

Year Ended December 31,Operating Leases
2026$1,835
20273,419
20282,753
20292,271
20301,541
Thereafter2,748
Total minimum lease payments
Less imputed interest()
Total lease liabilities

36

The components of lease expense for the three and six months ended June 30, 2026 and 2025 were as follows (in thousands):

Line itemThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Operating lease cost$926$841$1,838$1,667
Short-term lease cost
Variable lease cost
Total lease cost
Income from subleases()()()()
Net lease cost

As the Company elected not to separate lease and non-lease components, the variable lease cost primarily represents variable payment such as common area maintenance and copier expense. The Company does not have any material sub-lease agreements. In October 2025, the Company recognized a gain on the sale of their branch location in St. Louis, MO and subsequently leased the property back from the buyer with a lease term ending on December 31, 2026. Cash paid for amounts included in the measurement of lease liabilities was (in thousands):

Line itemJune 30, 2026June 30, 2025
Operating cash flows used on operating leases

Note 10 -- Derivatives

The Company utilizes interest rate swaps, designated as fair value hedges, to mitigate the risk of changing interest rates on the fair value of fixed rate loans. For derivative instruments that are designed and qualify as a fair value hedge, the gain or loss on the derivative instrument, as well as the offsetting loss or gain in the hedged asset attributable to the hedged risk, is recognized in current earnings.

Derivatives Designated as Hedging Instruments

The following table provides the outstanding notional balances and fair value of outstanding derivatives designated as hedging instruments as of June 30, 2026 and December 31, 2025 (in thousands):

DerivativeJune 30, 2026Balance Sheet LocationWeighted Average Remaining Maturity(Years)Notional AmountEstimated Value
Interest rate swap agreementsOther liabilities2.8$6,701$(1,480)
December 31, 2025
Interest rate swap agreementsOther liabilities3.3$11,974$(1,247)

The effects of the fair value hedges on the Company's income statement during the three and six months ended June 30, 2026 and 2025 were as follows (in thousands):

DerivativeLocation of Gain (Loss) on DerivativeThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Interest rate swap agreementsInterest income on loans$(153)$(103)$(154)$(366)
DerivativeLocation of Gain (Loss) on Hedged ItemsThree months endedJune 30, 2026Three months endedJune 30, 2025Six months endedJune 30, 2026Six months endedJune 30, 2025
Interest rate swap agreementsInterest income on loans$153$103$154$366

37

The following amounts were recorded on the balance sheet related to the cumulative basis adjustment for fair value hedges as of June 30, 2026 and December 31, 2025 (in thousands):

Line Item in the Balance Sheet in Which the Hedge Items are IncludedJune 30, 2026Carrying Amount of the Hedged AssetsCumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Assets
Loans$()
December 31, 2025
Loans()

Derivatives Not Designated as Hedging Instruments

The following table provides the outstanding notional balances and fair value of outstanding derivatives not designated as hedging instruments as of the six months ended June 30, 2026 and December 31, 2025 (dollars in thousands):

June 30, 2026Balance Sheet LocationWeighted Average Remaining Maturity(Years)Notional AmountEstimated Value
Interest rate swap agreementsOther assets2.9$23,897$1,806
Interest rate swap agreementsLoans2.923,897(327)
Interest rate swap agreementsOther liabilities2.923,8971,480
December 31, 2025
Interest rate swap agreementsOther assets3.0$27,233$1,728
Interest rate swap agreementsLoans3.027,233481
Interest rate swap agreementsOther liabilities3.027,2331,247

Note 11 -- Regulatory Capital

The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Bank holding companies follow minimum regulatory requirements established by the Board of Governors of the Federal Reserve System (“Federal Reserve System”), First Mid Bank follows similar minimum regulatory requirements established for national banks by the Office of the Comptroller of the Currency (“OCC”). Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary action by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and its subsidiary bank to maintain minimum capital amounts and ratios (set forth in the table below). Management believes that, as of June 30, 2026 and December 31, 2025, the Company and First Mid Bank met all capital adequacy requirements.

As of December 31, 2025, the most recent notification from the primary regulators categorized First Mid Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, minimum total risk-based capital, Tier 1 risk-based capital, Common Equity Tier 1 risk-based capital, and Tier 1 leverage ratios must be maintained as set forth in the following table. At June 30, 2026, there were no conditions or events since the most recent notification that management believes has changed this categorization.

38

(Dollars in thousands)June 30, 2026ActualAmountActualRatioRequired Minimum for Capital Adequacy Purposes with Capital BufferAmountRequired Minimum for Capital Adequacy Purposes with Capital BufferRatioTo Be Well-Capitalized Under Prompt Corrective Action ProvisionsAmountTo Be Well-Capitalized Under Prompt Corrective Action ProvisionsRatio
Total capital (to risk-weighted assets)
Company$1,106,60015.41%$754,208> 10.50%N/AN/A
First Mid Bank1,049,10014.66%751,249> 10.50%$715,476> 10.00%
Tier 1 capital (to risk-weighted assets)
Company996,46713.87%610,550> 8.50%N/AN/A
First Mid Bank971,67213.58%608,154> 8.50%572,380> 8.00%
Common equity tier 1 capital (to risk-weighted assets)
Company962,39013.40%502,806> 7.00%N/AN/A
First Mid Bank971,67213.58%500,833> 7.00%465,059> 6.50%
Tier 1 capital (to average assets)
Company996,46710.92%365,096> 4.00%N/AN/A
First Mid Bank971,67210.70%363,244> 4.00%454,055> 5.00%
December 31, 2025
Total capital (to risk-weighted assets)
Company$989,63415.67%$663,053>10.50%N/AN/A
First Mid Bank910,04714.47%660,282>10.50%$628,840> 10.00%
Tier 1 capital (to risk-weighted assets)
Company855,40513.55%536,757> 8.50%N/AN/A
First Mid Bank835,82613.29%534,514> 8.50%503,072> 8.00%
Common equity tier 1 capital (to risk-weighted assets)
Company830,95113.16%442,035> 7.00%N/AN/A
First Mid Bank835,82613.29%440,188> 7.00%408,746> 6.50%
Tier 1 capital (to average assets)
Company855,40511.07%308,994> 4.00%N/AN/A
First Mid Bank835,82610.88%307,361> 4.00%384,201> 5.00%

The Company's risk-weighted assets, capital, and capital ratios for June 30, 2026 were computed in accordance with Basel III capital rules. As of June 30, 2026, the Company and First Mid Bank had capital ratios above the required minimums for regulatory capital adequacy, and First Mid Bank had capital ratios that qualified it for treatment as well-capitalized under the regulatory framework for prompt corrective action with respect to banks.

39

Note 12 -- Commitments and Contingent Liabilities

First Mid Bank enters into financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of their customers. These financial instruments include lines of credit, letters of credit and other commitments to extend credit. Each of these instruments involves, to varying degrees, elements of credit, interest rate, and liquidity risk in excess of the amounts recognized in the consolidated balance sheets. The Company uses the same credit policies and requires similar collateral in approving lines of credit and commitments and issuing letters of credit as it does in making loans. The exposure to credit losses on financial instruments is represented by the contractual amount of these instruments. However, the Company does not anticipate any material losses from these instruments and has adequately reserved for these instruments.

The off-balance sheet financial instruments whose contract amounts represent credit risk at June 30, 2026 and December 31, 2025 were as follows (in thousands):

Line itemJune 30, 2026December 31, 2025
Unused commitments and lines of credit:
Commercial real estate$333,968$214,028
Commercial operating723,170675,087
Home equity132,316119,456
Other386,065371,322
Total$1,575,519$1,379,893
Standby letters of credit$16,525$17,575

Commitments to originate credit represent approved commercial, residential real estate and home equity loans that generally are expected to be funded within ninety days. Lines of credit are agreements by which the Company agrees to provide a borrowing accommodation up to a stated amount as long as there is no violation of any condition established in the loan agreement. Both commitments to originate credit and lines of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the lines and some commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the financial performance of customers to third parties. Standby letters of credit are primarily issued to facilitate trade or support borrowing arrangements and generally expire in one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending credit facilities to customers. The maximum amount of credit that would be extended under letters of credit is equal to the total off-balance sheet contract amount of such instrument at June 30, 2026. The Company's deferred revenue under standby letters of credit was nominal.

The Company is also subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management that the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations and cash flows of the Company.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is intended to provide a better understanding of the consolidated financial condition and results of operations of the Company and its subsidiaries for the three and six months ended June 30, 2026 and 2025. This discussion and analysis should be read in conjunction with the consolidated financial statements, related notes and selected financial data appearing elsewhere in this report.

Website

The Company maintains a website at www.firstmid.com. All periodic and current reports of the Company and amendments to these reports filed with the Securities and Exchange Commission (“SEC”) can be accessed, free of charge, through this website and at www.sec.gov as soon as reasonably practicable after these materials are filed with the SEC.

40

Non-GAAP Measures

In addition to information presented in accordance with generally accepted accounting principles (“GAAP”), this document contains certain non-GAAP financial measures. The Company believes that such non-GAAP financial measures provide investors with information useful in understanding the Company’s financial performance. Readers of this document, however, are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported. These non-GAAP financial measures are detailed as supplemental tables and include “Average common equity to average assets.” While the Company believes this non-GAAP financial measure provides investors with a broader understanding of the capital adequacy, funding profile and financial trends of the Company, this information should be considered as supplemental in nature and not as a substitute to the related financial information prepared in accordance with GAAP. These non-GAAP financial measures may also differ from the similar measures presented by other companies.

Overview

This overview of management’s discussion and analysis highlights selected information in this document and may not contain all the information that is important to you. For a more complete understanding of trends, events, commitments, uncertainties, liquidity, capital resources, and critical accounting estimates you should carefully read this entire document. These have an impact on the Company’s consolidated financial condition and results of consolidated operations.

Net income was $54.1 million and $45.6 million for the six months ended June 30, 2026 and 2025, respectively, and diluted net income per common share was $2.10 and $1.90 for the six months ended June 30, 2026 and 2025, respectively.

Line itemSix months endedJune 30, 2026Six months endedJune 30, 2025Year-endedDecember 31, 2025
Return on average assets1.23%1.20%1.20%
Return on average common equity10.31%10.52%10.24%
Average common equity to average assets (non-GAAP)11.96%11.44%11.68%

Total assets were $9.2 billion at June 30, 2026, compared to $8.0 billion as of December 31, 2025. Net loan balances were $6.8 billion at June 30, 2026 compared to $5.9 billion at December 31, 2025.

Total deposit balances increased to $7.6 billion at June 30, 2026 from $6.4 billion at December 31, 2025. The increase was primarily due to the acquisition of Two Rivers Bank.

Net interest margin (tax equivalent), defined as net interest income divided by average interest-earning assets, was 3.79% for the six months ended June 30, 2026, up from 3.66% for the same period in 2025. This increase was primarily due to an increase in earning asset yields and decreased funding costs.

Net interest income before the provision for credit losses was $150.4 million compared to net interest income of $123.3 million for the same period in 2025. The increase in net interest income was primarily due to the addition of the Two Rivers Bank loan portfolio, as well as the increased net interest margin as mentioned above.

41

Total non-interest income of $55.3 million increased $6.8 million or 14.1% from $48.5 million for the same period last year. The increase in non-interest income resulted primarily from the addition of Two Rivers Bank, an increase in insurance commissions, and an increase in wealth management revenues.

Total non-interest expense of $131.4 million increased $22.1 million or 20.2% from $109.2 million for the same period last year. The increase was primarily due to increases in salaries, employee benefits, net occupancy, equipment expenses, and integration expenses due to the acquisition of Two Rivers in the first quarter of 2026.

Following is a summary of the factors that contributed to the changes in net income (in thousands):

Line itemChange in Net Income · 2026 versus 2025 · Three months endedJune 30, 2026Change in Net Income · 2026 versus 2025 · Six months endedJune 30, 2026
Net interest income$15,796$27,172
Provision for credit losses1,02276
Other income, including securities transactions5,2406,817
Other expenses(15,865)(22,118)
Income taxes(1,842)(3,440)
Increase in net income$4,351$8,507

Credit quality is an area of importance to the Company. Total nonperforming loans were $41.3 million at June 30, 2026, compared to $21.9 million at June 30, 2025 and $31.9 million at December 31, 2025. See the discussion under the heading “Loan Quality and Allowance for Credit Losses” for a detailed explanation of these balances. Repossessed asset balances totaled $5.8 million at June 30, 2026 compared to $1.7 million at June 30, 2025 and $2.9 million at December 31, 2025.

The Company’s provision for credit losses for the six months ended June 30, 2026 and 2025 was $4.1 million and $4.2 million, respectively. The decrease in provision expense was a result of a decrease in net charge-offs partially offset by an increase in gross loan balances.

The Company’s capital position remains strong, and the Company has consistently maintained regulatory capital ratios above the “well-capitalized” standards. The Company’s Tier 1 capital to risk weighted assets ratio at June 30, 2026 and 2025 and December 31, 2025 was 13.87%, 13.31% and 13.55%, respectively. The Company’s total capital to risk weighted assets ratio at June 30, 2026 and 2025, and December 31, 2025 was 15.41%, 15.76% and 15.67%, respectively.

The Company’s liquidity position remains sufficient to fund operations and meet the requirements of borrowers, depositors, and creditors. The Company maintains various sources of liquidity to fund its cash needs. See “Liquidity” herein for a full listing of its sources and anticipated significant contractual obligations.

The Company enters into financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include lines of credit, letters of credit and other commitments to extend credit. The total outstanding commitments at June 30, 2026 and 2025, were $1.6 billion and $1.4 billion, respectively. See Note 12 - “Commitments and Contingent Liabilities” herein for further information.

Critical Accounting Policies and Use of Significant Estimates

The Company has established various accounting policies that govern the application of U.S. generally accepted accounting principles in the preparation of the Company’s consolidated financial statements. The significant accounting policies and use of significant estimates of the Company are described in the footnotes to the consolidated financial statements included in the Company’s 2025 Annual Report on Form 10-K.

Results of Operations

Net Interest Income

The largest source of operating revenue for the Company is net interest income. Net interest income represents the difference between total interest income earned on earning assets and total interest expense paid on interest-bearing liabilities. The amount of interest income is dependent upon many factors, including the volume and mix of earning assets, the general level of interest rates and the

42

dynamics of changes in interest rates. The cost of funds necessary to support earning assets varies with the volume and mix of interest-bearing liabilities and the rates paid to attract and retain such funds.

For analytical purposes, net interest income is presented on a full tax equivalent (TE) basis in the table that follows. The federal statutory rate in effect of 21% for 2026 and 2025 was used. The TE analysis portrays the income tax benefits associated with the tax-exempt assets. The year-to-date net yield on interest-earning assets excluding the TE adjustments of $1.6 million and $1.5 million for 2026 and 2025, respectively, were 3.75% and 3.62% at June 30, 2026 and 2025, respectively.

The Company’s average balances, fully tax equivalent interest income and interest expense, and rates earned or paid for major balance sheet categories are set forth for the three and six months ended June 30, 2026 and 2025 in the following table (dollars in thousands):

Line itemThree months ended June 30, 2026 · AverageBalanceThree months ended June 30, 2026InterestThree months ended June 30, 2026 · AverageRateThree months ended June 30, 2025 · AverageBalanceThree months ended June 30, 2025InterestThree months ended June 30, 2025 · AverageRate
Assets
Interest-bearing deposits$328,363$2,8013.42%$146,907$1,6944.63%
Federal funds sold79363.03%75
Certificates of deposit3,350344.07%2,515284.47%
Investment securities (1)1,247,8889,8683.16%1,082,9747,3812.73%
Loans (TE)(1)(2)(3)6,940,165102,9765.95%5,743,31285,0705.94%
Total earning assets8,520,559115,6855.45%6,975,78394,1735.41%
Other nonearning assets793,920767,422
Allowance for credit losses(87,449)(70,671)
Total assets$9,227,030$7,672,534
Liabilities and stockholders' equity
Deposits:
Demand deposits, interest-bearing$3,855,881$17,2371.79%$3,119,484$15,5942.01%
Savings deposits757,9724640.25%638,1741580.10%
Time deposits1,543,65112,6283.28%1,078,1749,2133.43%
Total interest-bearing deposits6,157,50430,3291.98%4,835,83224,9652.07%
Repurchase agreements with customers200,9061,0302.06%199,3451,2182.45%
FHLB advances242,1632,1153.50%218,8462,0433.74%
Federal funds purchased1
Subordinated debt, net36,8977107.72%79,5548494.28%
Junior subordinated debt, net34,0455786.81%24,3604647.64%
Other debt37,1494645.01%
Total borrowings551,1614,8973.56%522,1054,5743.51%
Total interest-bearing liabilities6,708,66535,2262.11%5,357,93729,5392.21%
Non-interest-bearing demand deposits1,365,8541.75%1,402,3741.75%
Other liabilities62,13435,264
Stockholders' equity1,090,377876,959
Total liabilities and stockholders' equity$9,227,030$7,672,534
Net interest income$80,459$64,634
Net interest spread3.34%3.20%
TE net yield on interest-earning assets3.79%3.72%
(1) Tax-exempt income is shown on a fully tax equivalent basis.
(2) Nonaccrual loans have been included in the average balances. Balances are net of unaccreted discounts related to loans acquired.
(3) Includes loans held for sale.

43

Line itemSix months ended June 30, 2026 · AverageBalanceSix months ended June 30, 2026InterestSix months ended June 30, 2026 · AverageRateSix months ended June 30, 2025 · AverageBalanceSix months ended June 30, 2025InterestSix months ended June 30, 2025 · AverageRate
Assets
Interest-bearing deposits$279,085$4,5273.27%$109,015$2,5214.66%
Federal funds sold51183.33%7513.83%
Certificates of deposit2,621554.22%2,837644.58%
Investment securities (1)1,199,12918,2513.04%1,086,51714,6352.69%
Loans (TE)(1)(2)(3)6,614,666194,2605.92%5,674,946165,2645.87%
Total earning assets8,096,012217,1015.41%6,873,390182,4855.35%
Other nonearning assets765,689772,272
Allowance for credit losses(83,359)(70,646)
Total assets$8,778,342$7,575,016
Liabilities and stockholders' equity
Deposits:
Demand deposits, interest-bearing$3,650,093$32,1071.77%$3,079,773$30,4942.00%
Savings deposits719,3318620.24%639,4243220.10%
Time deposits1,386,93822,1343.22%1,050,34217,8713.43%
Total interest-bearing deposits5,756,36255,1031.93%4,769,53948,6872.06%
Repurchase agreements with customers202,5302,0552.05%200,5052,3982.41%
FHLB advances256,9094,4503.49%206,6533,8503.76%
Federal funds purchased17
Subordinated debt, net48,4001,8807.83%81,0731,7984.47%
Junior subordinated debt, net30,8631,0466.83%24,3339327.72%
Other debt21,9925274.83%729246.64%
Total borrowings560,7119,9583.58%513,2939,0023.54%
Total interest-bearing liabilities6,317,07365,0612.08%5,282,83257,6892.20%
Demand deposits1,358,1291.71%1,386,3301.74%
Other liabilities53,65439,120
Stockholders' equity1,049,486866,734
Total liabilities and stockholders' equity$8,778,342$7,575,016
Net interest income$152,040$124,796
Net interest spread3.33%3.15%
TE net yield on interest-earning assets3.79%3.66%
(1) Tax-exempt income is shown on a fully tax equivalent basis.
(2) Nonaccrual loans have been included in the average balances. Balances are net of unaccreted discounts related to loans acquired.
(3) Includes loans held for sale.

44

Changes in net interest income may also be analyzed by segregating the volume and rate components of interest income and interest expense. The following table summarizes the approximate relative contribution of changes in average volume and interest rates to changes in net interest income for the three and six months ended June 30, 2026 and 2025, compared to the same period in 2025 (in thousands):

Line itemThree months ended June 30, 2026Compared to 2025 Increase (Decrease) · TotalChangeThree months ended June 30, 2026Compared to 2025 Increase (Decrease)Volume (1)Three months ended June 30, 2026Compared to 2025 Increase (Decrease)Rate (1)Six months ended June 30, 2026Compared to 2025 Increase (Decrease) · TotalChangeSix months ended June 30, 2026Compared to 2025 Increase (Decrease)Volume (1)Six months ended June 30, 2026Compared to 2025 Increase (Decrease)Rate (1)
Earning assets:
Interest-bearing deposits$1,107$3,848$(2,741)$2,006$4,228$(2,222)
Federal funds sold6677
Certificates of deposit620(14)(9)(5)(4)
Investment securities (1)2,4871,1521,3353,6161,5522,064
Loans (2)17,90617,76314328,99627,5781,418
Total interest income21,51222,783(1,271)34,61633,3601,256
Interest-bearing liabilities:
Deposits:
Demand deposits, interest-bearing$1,643$10,500$(8,857)$1,613$9,734$(8,121)
Savings deposits3063427254044496
Time deposits3,4156,038(2,623)4,2637,283(3,020)
Total interest-bearing deposits5,36416,572(11,208)6,41617,061(10,645)
Repurchase agreements with customers(188)64(252)(343)70(413)
FHLB advances72700(628)6001,325(725)
Subordinated debt, net(139)(2,246)2,10782(1,872)1,954
Junior subordinated debt, net114407(293)114383(269)
Other debt464232232503524(21)
Total borrowings323(843)1,166956430526
Total interest expense5,68715,729(10,042)7,37217,491(10,119)
Net interest income$15,825$7,054$8,771$27,244$15,869$11,375
(1) Changes attributable to the combined impact of volume and rate have been allocated proportionately to the change due to volume and the change due to rate.
(2) Nonaccrual loans have been included in the average balances. Balances are net of unaccreted discounts related to loans acquired.

Net interest income on a tax equivalent basis increased $27.2 million, or 21.83%, to $152.0 million for the six months ended June 30, 2026, from $124.8 million for the same period in 2025. Net interest income on a tax equivalent basis and tax equivalent net interest margin increased primarily due to an increase in earning asset yields and a decrease in the cost of funding.

For the six months ended June 30, 2026, average earning assets increased $1.2 billion, or 17.79%, and average interest-bearing liabilities increased $1.0 billion or 19.58% compared with average balances for the same period in 2025.

Provision for Credit Losses

The provision for credit losses for the six months ended June 30, 2026 and 2025 was $4.1 million and $4.2 million, respectively. Nonperforming loans were $41.3 million and $21.9 million as of June 30, 2026 and 2025, respectively. Net charge offs were $2.9 million for the six months ended June 30, 2026, compared to net charge offs of $3.2 million for June 30, 2025. For information on credit loss experience and nonperforming loans, see “Nonperforming Loans and Nonperforming Other Assets” and “Loan Quality and Allowance for Credit Losses” herein.

45

Other Income

An important source of the Company’s revenue is derived from other income. The following table sets forth the major components of other income for the three and six months ended June 30, 2026 and 2025 (in thousands):

Line itemThree months ended June 30, 2026Three months ended June 30, 2025Three months ended June 30,$ ChangeThree months ended June 30,% ChangeSix months ended June 30, 2026Six months ended June 30, 2025Six months ended June 30,$ ChangeSix months ended June 30,% Change
Wealth management revenues$8,206$5,394$2,81252.1%$14,581$11,205$3,37630.1%
Insurance commissions8,8707,8401,03013.1%19,67717,7651,91210.8%
Service charges3,4592,99546415.5%6,5395,89664310.9%
Investment securities gains (losses), net636383(181)264(145.9%)
Mortgage banking, net8141,070(256)(23.9%)1,5351,781(246)(13.8%)
ATM / debit card revenue4,7994,6361633.5%8,9348,2826527.9%
Bank owned life insurance1,5441,20633828.0%2,8842,893(9)(0.3%)
Other income1,078452626138.5%1,04181622527.6%
Total other income$28,833$23,593$5,24022.2%$55,274$48,457$6,81714.1%

The primary reasons for the more significant changes in other income components for the three and six months ended June 30, 2026 compared to the same period in 2025 are as follows:

  • Wealth management revenues increased for the three and six month periods due to the acquisition of Two Rivers on February 28, 2026, including their trust and brokerage portfolio, the acquisition of RFMS in December of 2025, and organic growth.
  • Insurance commissions increased for the three and six month periods primarily due to the acquisition of a portion of AAIG's customer list in July 2025 and the customer list of DIA in January 2026 as well as organic growth.

Other Expense

The major categories of other expense include salaries and employee benefits, occupancy and equipment expenses and other operating expenses associated with day-to-day operations. The following table sets forth the major components of other expense for the three and six months ended June 30, 2026 and 2025 (dollars in thousands):

Line itemThree months ended June 30, 2026Three months ended June 30, 2025Three months ended June 30,$ ChangeThree months ended June 30,% ChangeSix months ended June 30, 2026Six months ended June 30, 2025Six months ended June 30,$ ChangeSix months ended June 30,% Change
Salaries and employee benefits$38,460$33,623$4,83714.4%$73,476$65,371$8,10512.4%
Net occupancy and equipment expense10,8927,8693,02338.4%20,71816,3484,37026.7%
Net other real estate owned expense21875143190.7%430176254144.3%
FDIC insurance expense1,06387319021.8%2,0031,72228116.3%
Amortization of other intangible assets3,8783,12175724.3%7,1796,35282713.0%
Stationery and supplies311367(56)(15.3%)613798(185)(23.2%)
Legal and professional2,7602,75730.1%5,4605,833(373)(6.4%)
Marketing and donations818777415.3%1,6421,629130.8%
ATM / debit card expense2,2181,1441,07493.9%4,0252,9751,05035.3%
Other expenses10,0094,1565,853140.8%15,8068,0307,77696.8%
Total other expense$70,627$54,762$15,86529.0%$131,352$109,234$22,11820.2%

The primary reasons for the more significant changes in other expense components for the three and six months ended June 30, 2026 compared to the same period in 2025 are as follows:

  • The increase for the three and six month periods in salaries and employee benefits, the largest component of other expense, is primarily due to the increase in full-time equivalent employees from 1,190 to 1,316 at June 30, 2025 and 2026, respectively, due to the acquisition of Two Rivers and the Company's annual merit and promotional cycle that occurs in April.

46

  • The increase for the three and six month periods in occupancy and equipment expense is primarily due to the acquisition of Two Rivers and the related expanded real estate footprint and increase in full-time equivalent employees.
  • The increase for the three and six month periods in ATM / debit card expense is primarily due to the acquisition of Two Rivers and the related increase in the volume of transactions.
  • The increase for the three and six month periods in all other operating expenses is primarily due to integration and acquisition expenses related to the acquisition of Two Rivers Bank on February 28, 2026.

Income Taxes

Total income tax expense amounted to $16.1 million for the six months ended June 30, 2026, compared to $12.7 million for the same period in 2025. Effective tax rates were 22.9% for the six months ended June 30, 2026, compared to 21.7% for the same period in 2025. The Company files U.S. federal and state of Florida, Illinois, Indiana, Iowa, Missouri, Texas, and Wisconsin income tax returns.

Analysis of Consolidated Balance Sheets

Securities

The Company’s overall investment objectives are to insulate the investment portfolio from undue credit risk, maintain adequate liquidity, insulate capital against changes in market value and control excessive changes in earnings while optimizing investment performance. The types and maturities of securities purchased are primarily based on the Company’s current and projected liquidity and interest rate sensitivity positions.

The following table sets forth the amortized cost of the available-for-sale and held-to-maturity securities as of June 30, 2026 and December 31, 2025 (dollars in thousands):

Line itemJune 30, 2026Amortized CostJune 30, 2026Weighted Average YieldDecember 31, 2025Amortized CostDecember 31, 2025Weighted Average Yield
U.S. Treasury securities and obligations of U.S. government corporations and agencies$152,5141.22%$153,8591.24%
Obligations of states and political subdivisions331,6212.36%327,9502.32%
Mortgage-backed securities (1)911,2813.03%705,7282.35%
Other securities30,8184.87%30,5644.28%
Total securities$1,426,2342.72%$1,218,1012.25%
(1) Mortgage-backed securities include mortgage-backed securities (MBS) and collateralized mortgage obligation (CMO) issues from the following government sponsored enterprises: FHLMC, FNMA, GNMA and FHLB.

At June 30, 2026, the amortized cost of the Company’s investment portfolio increased by $208.2 million from December 31, 2025 primarily due to the acquisition of Two Rivers Bank, subsequent sale of their entire portfolio, reinvestment of a portion of the proceeds, and the redeployment of some of the proceeds to other areas of the balance sheet. When purchasing investment securities, the Company considers its overall liquidity and interest rate risk profile, as well as the adequacy of expected returns relative to the risks assumed.

47

The table below presents the credit ratings as of June 30, 2026 for investment securities (in thousands):

Line itemAmortized CostEstimated Fair ValueAverage Credit Rating of Fair Value at June 30, 2026 (1)AAAAverage Credit Rating of Fair Value at June 30, 2026 (1)AA +/-Average Credit Rating of Fair Value at June 30, 2026 (1)A +/-Average Credit Rating of Fair Value at June 30, 2026 (1)BBB +/-Average Credit Rating of Fair Value at June 30, 2026 (1)< BBB -Average Credit Rating of Fair Value at June 30, 2026 (1)Not rated
Available-for-sale:
U.S. Treasury securities and obligations of U.S. government corporations and agencies$152,514$142,367$142,367
Obligations of state and political subdivisions331,621287,01251,416194,71938,3422,535
Mortgage-backed securities (2)911,281822,821822,821
Corporate bonded debt28,55327,9082,7884,16320,957
Total available-for-sale$1,423,969$1,280,108$51,416$337,086$41,130$4,163$846,313
Held-to-maturity:
Other securities$2,265$2,265$2,265
Equity securities:
Federal Agricultural Mtg Corp$152$640$640
Midwest Independent BankersBank175260260
Equalize Community Development Fund2,7202,7202,720
Total equity securities$3,047$3,620$3,620
(1) Credit ratings reflect the lowest current rating assigned by a nationally recognized credit rating agency.
(2) Mortgage-backed securities include mortgage-backed securities (MBS) and collateralized mortgage obligation (CMO) issues from the following government sponsored enterprises: FHLMC, FNMA, GNMA and FHLB. While MBS and CMOs are no longer explicitly rated by credit rating agencies, the industry recognizes that they are backed by agencies which have an implied government guarantee.

The following table indicates the expected maturities of investment securities classified as available-for-sale presented at fair value, and held-to-maturity presented at amortized cost, at June 30, 2026, and the weighted average yield for each range of maturities (dollars in thousands):

Line itemOne yearor lessAfter 1through5 yearsAfter 5through10 yearsAfterten yearsTotal
Available-for-sale:
U.S. Treasury securities and obligations of U.S. government corporations and agencies$132,533$9,834$142,367
Obligations of state and political subdivisions64,711210,5337,3564,412287,012
Mortgage-backed securities (1)66221,53838,277762,344822,821
Corporate bonded debt13,74714,16127,908
Total available-for-sale$211,653$256,066$45,633$766,756$1,280,108
Weighted average yield1.91%2.30%2.75%3.08%2.72%
Full tax equivalent yield2.16%2.77%2.92%3.08%2.86%
Held to maturity:
Other securities$2,265$2,265
Total held-to-maturity$2,265$2,265
Weighted average yield
Full tax equivalent yield
(1) Mortgage-backed securities include mortgage-backed securities (MBS) and collateralized mortgage obligation (CMO) issues from the following government sponsored enterprises: FHLMC, FNMA, GNMA and FHLB.

The weighted average yields are calculated on the basis of the amortized cost and effective yields weighted for the scheduled maturity of each security. Tax equivalent yields have been calculated using a 21% tax rate. With the exception of obligations of the U.S. Treasury and other U.S. government agencies and corporations, there were no investment securities of any single issuer, which the book value exceeded 10% of stockholders' equity at June 30, 2026.

48

Loans

The loan portfolio (net of unearned interest) is the largest category of the Company’s earning assets. The following table summarizes the composition of the loan portfolio, including loans held for sale, as of June 30, 2026, and December 31, 2025 (dollars in thousands):

Line itemJune 30, 2026Amortized CostJune 30, 2026Outstanding Loans %December 31, 2025Amortized CostDecember 31, 2025Outstanding Loans %
Construction and land development$361,7485.2%$360,6876.0%
Agricultural real estate422,5376.1%373,4086.2%
1-4 family residential properties733,86910.6%489,8548.1%
Multifamily residential properties390,8475.6%339,4825.6%
Commercial real estate2,923,17642.2%2,564,67042.7%
Loans secured by real estate4,832,17769.7%4,128,10168.6%
Agricultural loans356,8145.1%308,2755.1%
Commercial and industrial loans1,502,95121.7%1,381,59823.0%
Consumer loans35,4780.5%31,9180.5%
All other loans206,9223.0%161,4822.8%
Total loans$6,934,342100.0%$6,011,374100.0%

Loan balances increased $923.0 million, or 15.4%. The increase was primarily due to the acquisition of Two Rivers. The balance of real estate loans held for sale, included in the balances shown above, amounted to $6.7 million and $5.2 million as of June 30, 2026 and December 31, 2025, respectively.

Commercial and commercial real estate loans generally involve higher credit risks than residential real estate and consumer loans. Because payments on loans secured by commercial real estate or equipment are often dependent upon the successful operation and management of the underlying assets, repayment of such loans may be influenced to a great extent by conditions in the market or the economy. The Company does not have any sub-prime mortgages or credit card loans outstanding which are also generally considered to be higher credit risk.

First Mid Bank does not have a concentration, as defined by the regulatory agencies and land development loans or commercial real estate loans as a percentage of the total amount of the Company's total capital for the periods shown above. At June 30, 2026 and December 31, 2025, First Mid Bank did have industry loan concentrations in excess of 25% of the sum of Tier 1 Capital and allowance for loan loss in the following industries (dollars in thousands):

Line itemJune 30, 2026Principal BalanceJune 30, 2026Outstanding Loans %December 31, 2025Principal BalanceDecember 31, 2025Outstanding Loans %
Other grain farming$656,5489.47%$577,9039.61%
Lessors of non-residential buildings1,272,75618.35%1,109,22418.45%
Lessors of residential buildings and dwellings717,37310.35%641,82210.68%
Hotels and motelsN/AN/A225,5693.75%

First Mid Bank had no further industry loan concentrations in excess of 25% of the sum of Tier 1 Capital and allowance for loan loss.

49

The following table presents the balance of loans outstanding as of June 30, 2026, by contractual maturities (in thousands):

Line itemMaturity (1)One Yearor Less (2)Maturity (1)Over 1 Through5 YearsMaturity (1)Over 5 YearsMaturity (1)Total
Construction and land development$74,313$247,181$40,254$361,748
Agricultural real estate65,452143,609213,476422,537
1-4 family residential properties38,266145,862549,741733,869
Multifamily residential properties113,789154,499122,559390,847
Commercial real estate546,5961,756,836619,7442,923,176
Loans secured by real estate838,4162,447,9871,545,7744,832,177
Agricultural loans220,805133,8002,209356,814
Commercial and industrial loans512,688560,258430,0051,502,951
Consumer loans3,91829,8711,68935,478
All other loans53,63738,864114,421206,922
Total loans$1,629,464$3,210,780$2,094,098$6,934,342
(1) Based upon remaining contractual maturity.
(2) Includes demand loans, past due loans, and overdrafts.

As of June 30, 2026, loans with maturities over one year consisted of approximately $3.0 billion in fixed rate loans and approximately $2.3 billion in variable rate loans. The loan maturities noted above are based on the contractual provisions of the individual loans. The Company has no general policy regarding renewals and borrower requests, which are handled on a case-by-case basis.

Nonperforming Loans and Nonperforming Other Assets

Nonperforming loans include: (a) loans accounted for on a nonaccrual basis; (b) accruing loans contractually past due ninety days or more as to interest or principal payments; and (c) loans not included in (a) and (b) above which are defined as “modified.” Repossessed assets include primarily repossessed real estate and automobiles.

The Company’s policy is to discontinue the accrual of interest income on any loan for which principal or interest is 90 days past due. The accrual of interest is discontinued earlier when, in the opinion of management, there is reasonable doubt as to the timely collection of interest or principal. Once interest accruals are discontinued, accrued but uncollected interest is charged against current year income. Subsequent receipts on nonaccrual loans are recorded as a reduction of principal, and interest income is recorded only after principal recovery is reasonably assured. Nonaccrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to the timely collection of interest or principal.

Restructured loans are loans on which, due to deterioration in the borrower’s financial condition, the original terms have been modified in favor of the borrower or either principal or interest has been forgiven. Repossessed assets represent property acquired as the result of borrower defaults on loans. These assets are recorded at estimated fair value, less estimated selling costs, at the time of foreclosure or repossession. Write-downs occurring at foreclosure are charged against the allowance for credit losses. On an ongoing basis, properties are appraised as required by market indications and applicable regulations. Write-downs for subsequent declines in value are recorded in non-interest expense in other real estate owned along with other expenses related to maintaining the properties.

The following table presents information concerning the aggregate amount of nonperforming loans and repossessed assets at June 30, 2026 and December 31, 2025 (dollars in thousands):

Line itemJune 30, 2026December 31, 2025
Nonaccrual loans$40,429$31,053
Modified loans which are performing in accordance with revised terms864895
Total nonperforming loans41,29331,948
Repossessed assets5,8052,859
Total nonperforming loans and repossessed assets$47,098$34,807
Nonperforming loans to loans, before allowance for credit losses0.60%0.53%
Nonperforming loans and repossessed assets to loans, before allowance for credit losses0.68%0.58%

50

The $9.4 million increase in nonaccrual loans during 2026 resulted from the net of $10.9 million of loans acquired from Two Rivers Bank, $4.8 million of loans put on nonaccrual status, offset by $2.4 million of loans becoming current or paid-off, $2.4 million of loans transferred to other real estate owned, and $1.5 million of loans charged off.

The following table summarizes the composition of nonaccrual loans (dollars in thousands):

Line itemJune 30, 2026BalanceJune 30, 2026% of TotalDecember 31, 2025BalanceDecember 31, 2025% of Total
Construction and land development$1,4233.5%$5
Agricultural real estate4,30610.7%1,1813.8%
1-4 family residential properties9,40523.3%5,76318.6%
Multifamily residential properties1050.3%3711.2%
Commercial real estate11,32928.0%10,38133.4%
Loans secured by real estate26,56865.7%17,70157.0%
Agricultural loans240.1%190.1%
Commercial and industrial loans3,2508.0%1,9676.3%
Consumer loans1410.3%1820.6%
All other loans10,44625.8%11,18436.0%
Total loans$40,429100.0%$31,053100.0%

Interest income that would have been reported if nonaccrual and restructured loans had been performing totaled $1.8 million and $662,000 for the six months ended June 30, 2026 and 2025, respectively.

The $2.9 million increase in repossessed assets during 2026 resulted from $3.4 million of additional assets repossessed and $354,000 of repossessed assets sold, $100,000 of write-downs on existing assets, and $0 deferred fair value marks were recognized. The following table summarizes the composition of repossessed assets (dollars in thousands):

Line itemJune 30, 2026BalanceJune 30, 2026% of TotalDecember 31, 2025BalanceDecember 31, 2025% of Total
Construction and land development$64811.2%$77227.0%
Agricultural real estate711.2%
1-4 family residential properties2324.0%562.0%
Commercial real estate4,85283.6%2,02971.0%
Total real estate5,803100.0%2,85799.9%
Consumer loans220.1%
Total repossessed collateral$5,805100.0%$2,859100.0%

Repossessed assets sold during the first six months of 2026 resulted in net gains of $1,000 related to real estate asset sales and no net losses related to other assets sales.

Loan Quality and Allowance for Credit Losses

The allowance for credit losses represents management’s estimate of the reserve necessary to adequately account for probable losses existing in the current portfolio. The provision for credit losses is the charge against current earnings that is determined by management as the amount needed to maintain an adequate allowance for credit losses. In determining the adequacy of the allowance for credit losses, and therefore the provision to be charged to current earnings, management relies predominantly on a disciplined credit review and approval process that extends to the full range of the Company’s credit exposure. The review process is directed by overall lending policy and is intended to identify, at the earliest possible stage, borrowers who might be facing financial difficulty. Once identified, the magnitude of exposure to individual borrowers is quantified in the form of specific allocations of the allowance for credit losses. Management considers collateral values and guarantees in the determination of such specific allocations. Additional factors considered by management in evaluating the overall adequacy of the allowance include historical net credit losses, the level and composition of nonaccrual, past due and renegotiated loans, trends in volumes and terms of loans, effects of changes in risk selection and underwriting standards or lending practices, lending staff changes, concentrations of credit, industry conditions and the current economic conditions in the region where the Company operates.

Management reviews economic factors including the potential for reduced cash flow for commercial operating loans from reduction in sales or increased operating costs, decreased occupancy rates for commercial buildings, the uncertainty regarding grain prices, increased operating costs for farmers, and increased levels of unemployment impacting consumers’ ability to pay. Each of these

51

economic uncertainties was taken into consideration in developing the level of the reserve. Management considers the allowance for credit losses a critical accounting policy.

Management recognizes there are risk factors that are inherent in the Company’s loan portfolio. All financial institutions face risk factors in their loan portfolios because risk exposure is a function of the business. A portion of the Company’s operations (and therefore its loans) are concentrated in Illinois, where agriculture is the dominant industry. Accordingly, lending and other business relationships with agriculture-based businesses are critical to the Company’s success. At June 30, 2026, the Company’s loan portfolio included $783.0 million of loans to borrowers whose businesses are directly related to agriculture. Of this amount, $656.5 million was concentrated in other grain farming. Total loans to borrowers whose businesses are directly related to agriculture increased $101.6 million from $681.4 million at December 31, 2025 while loans concentrated in other grain farming increased $78.6 million from $577.9 million at December 31, 2025. While the Company adheres to sound underwriting practices, including collateralization of loans, any extended period of low commodity prices, drought conditions, significantly reduced yields on crops and/or reduced levels of government assistance to the agricultural industry could result in an increase in the level of problem agriculture loans and potentially result in credit losses within the agricultural portfolio. The Company also has $1.3 billion loans to lessors of non-residential buildings and $717.4 million of loans to lessors of residential buildings and dwellings.

The structure of the Company’s loan approval process is based on progressively larger lending authorities granted to individual loan officers, loan committees, and ultimately the Board of Directors. Outstanding balances to one borrower or affiliated borrowers are limited by federal regulation; however, limits well below the regulatory thresholds are generally observed. Most of the Company’s loans are to businesses located in the geographic market areas served by the Company’s branch network. Additionally, a significant portion of the collateral securing the loans in the portfolio is located within the Company’s primary geographic footprint. In general, the Company adheres to loan underwriting standards consistent with industry guidelines for all loan segments.

The Company minimizes credit risk by adhering to sound underwriting and credit review policies. Management and the Board of Directors of the Company review these policies at least annually. Senior management is actively involved in business development efforts and the maintenance and monitoring of credit underwriting and approval. The loan review system and controls are designed to identify, monitor, and address asset quality problems in an accurate and timely manner. On a quarterly basis, the Board of Directors and management review the status of problem loans and determine the best estimate of the allowance. In addition to internal policies and controls, regulatory authorities periodically review asset quality and the overall adequacy of the allowance for credit losses.

52

Analysis of the allowance for credit losses as of June 30, 2026 and 2025, and of changes in the allowance for the three and six months ended June 30, 2026 and 2025, is summarized as follows (dollars in thousands):

Line itemThree months ended June 30, 2026Three months ended June 30, 2025Six months ended June 30, 2026Six months ended June 30, 2025
Average loans outstanding, net of unearned income$6,940,165$5,743,312$6,614,666$5,674,946
Allowance-beginning of period86,81470,05174,87570,182
Initial allowance on acquired loans with credit deterioration3,019
Initial allowance on acquired purchased seasoned loans7,822
Charge-offs:
Agricultural real estate40
1-4 family residential properties51557794
Commercial real estate10701,121408
Agricultural loans2,1151,3862,1152,503
Commercial and industrial loans19489310712
Consumer loans322261820627
Total charge-offs2,5172,2614,4834,344
Recoveries:
1-4 family residential properties196134389152
Commercial real estate2933011
Agricultural loans4521755217
Commercial and industrial loans716282756372
Consumer loans161167383351
Total recoveries1,1478031,6131,103
Net charge-offs1,3701,4582,8703,241
Provision for credit losses1,5452,5674,1434,219
Allowance-end of period$86,989$71,160$86,989$71,160
Ratio of annualized net charge-offs to average loans0.08%0.10%0.09%0.11%
Ratio of allowance for credit losses to loans outstanding (less unearned interest at end of period)1.25%1.23%1.25%1.23%
Ratio of allowance for credit losses to nonperforming loans211%325%211%325%

The allowance for credit losses to nonperforming loans ratio has decreased due to the acquired nonperforming loans from Two Rivers Bank. Management believes that the overall estimate of the allowance for credit losses appropriately accounts for probable losses attributable to current exposures.

During the first six months of 2026, the Company had net charge offs of $2.9 million compared to net charge offs of $3.2 million during the same period of 2025. During the first six months of 2026, the Company had the following significant charge offs, two commercial real estate loans to one borrower totaling $1.1 million, one commercial loan to one borrower totaling $290,000, and ten agricultural loans to nine borrowers totaling $1.8 million. During the first six months of 2025, the Company had the following significant charge offs, one commercial real estate loan to one borrower totaling $338,000, nine agricultural loans to eight borrowers totaling $1.8 million, and three commercial operating loans to three borrowers totaling $620,000.

53

Deposits

Funding of the Company’s earning assets is substantially provided by a combination of consumer, commercial and public fund deposits. The Company continues to focus its strategies and emphasis on commercial and retail core deposits, the major component of funding sources. The following table sets forth the average deposits and weighted average rates for the six months ended June 30, 2026 and for the year-ended December 31, 2025 (dollars in thousands):

Line itemSix months ended June 30, 2026Average BalanceSix months ended June 30, 2026Weighted Average RateYear-ended December 31, 2025Average BalanceYear-ended December 31, 2025Weighted Average Rate
Demand deposits:
Non-interest-bearing$1,358,129$1,353,150
Interest-bearing3,650,0931.77%3,132,6911.96%
Savings719,3310.24%633,1860.12%
Time deposits1,386,9383.22%1,074,9403.37%
Total average deposits$7,114,4911.56%$6,193,9671.59%

During the first six months of 2026, the average balance of deposits increased by $920.5 million from the average balance for the year-ended December 31, 2025. The increase in the first six months of 2026 was primarily due to the acquisition of Two Rivers.

Balances of time deposits of more than $250,000 include time deposits maintained for public fund entities and consumer time deposits. The following table sets forth the maturity of time deposits of more than $250,000 at June 30, 2026 and December 31, 2025 (in thousands):

Line itemJune 30, 2026December 31, 2025
Three months or less$325,648$230,788
Over three months through twelve months202,817129,513
Over one year through three years45,20957,451
Over three years3,4612,512
Total$577,135$420,264

Repurchase Agreements and Other Borrowings

Securities sold under agreements to repurchase are short-term obligations of First Mid Bank. These obligations are collateralized with certain government securities that are direct obligations of the United States or one of its agencies. These retail repurchase agreements are a cash management service to corporate customers. Other borrowings consist of Federal Home Loan Bank (“FHLB”) advances, federal funds purchased, loans (short-term or long-term debt) that the Company has outstanding, subordinated debt and junior subordinated debentures.

54

Information relating to securities sold under agreements to repurchase and other borrowings as of June 30, 2026 and December 31, 2025 is presented below (dollars in thousands):

Line itemJune 30, 2026December 31, 2025
Repurchase agreements with customers$196,991$196,716
Federal Home Loan Bank advances:
FHLB-overnight
Fixed term-due in one year or less25,00025,000
Fixed term-due after one year145,000245,000
Other borrowings:
Federal funds purchased
Debt due in one year or less1,279
Debt due after one year38,288
Subordinated debt, net32,70560,008
Junior subordinated debt, net34,07724,454
Total$473,340$551,178
Average interest rate at end of period3.97%3.54%
Maximum outstanding at any month-end:
Repurchase agreements with customers$214,360$219,772
Federal Home Loan Bank advances:
FHLB-overnight25,000
Fixed term-due in one year or less52,81150,000
Fixed term-due after one year247,369245,000
Other borrowings:
Federal funds purchased
Debt due in one year or less1,2794,000
Debt due after one year38,607
Subordinated debt, net60,07287,505
Junior subordinated debt, net34,07724,454
Averages for the period (YTD):
Repurchase agreements with customers$202,530$199,430
Federal Home Loan Bank advances:
FHLB-overnight6,142
Fixed term-due in one year or less31,61516,616
Fixed term-due after one year225,294203,363
Other borrowings:
Federal funds purchased1739
Debt due in one year or less724361
Debt due after one year21,268
Subordinated debt, net48,40076,140
Junior subordinated debt, net30,86324,376
Total$560,711$526,467
Average interest rate during the period3.58%3.51%

Securities sold under agreement to repurchase increased $275,000 during the six months ended June 30, 2026 primarily due to the seasonal demands in balances and changes in cash flow needs of various customers. FHLB advances represent borrowings by First Mid Bank to economically fund loan demand. At June 30, 2026, the advances consisted of $170.0 million with a weighted-average interest rate of 3.35% and maturities from May 2027 to May 2036.

The Company is party to a revolving credit agreement in the amount of $15.0 million with Bankers' Bank with an outstanding balance of $0 as of June 30, 2026 and $15.0 million in available funds. This loan was entered into on April 10, 2026 for one year as a revolving credit agreement. The interest rate is floating at 0.75% under the Wall Street Journal Prime Rate as published in the Midwest edition. The Company and First Mid Bank were in compliance with the existing covenants at June 30, 2026 and 2025, and December 31, 2025.

55

On October 6, 2020, the Company issued and sold $96.0 million in aggregate principal amount of its 3.95% Fixed-to-Floating Rate Subordinated Notes due 2030 (the “Notes”). The Notes were issued pursuant to the Indenture, dated as of October 6, 2020 (the “Base Indenture”), between the Company and U.S. Bank National Association, as trustee (the “Trustee”), as supplemented by the First Supplemental Indenture, dated as of October 6, 2020 (the “Supplemental Indenture”), between the Company and the Trustee. The Base Indenture, as amended and supplemented by the Supplemental Indenture, governs the terms of the Notes and provides that the Notes are unsecured, subordinated debt obligations of the Company and will mature on October 15, 2030. From and including the date of issuance to, but excluding October 15, 2025, the Notes bore interest at an initial rate of 3.95% per annum. From and including October 15, 2025 to, but excluding the maturity date or earlier redemption, the Notes will bear interest at a floating rate equal to three-month Term SOFR plus a spread of 383 basis points, or such other rate as determined pursuant to the Supplemental Indenture, provided that in no event shall the applicable floating interest rate be less than zero per annum (7.51% and 3.95% at June 30, 2026 and 2025, respectively). On June 7, 2024, August 27, 2024, and September 6, 2024, the Company repurchased in open market transactions and subsequently cancelled $4.0 million, $15.0 million, and $1.0 million respectively, of the outstanding Notes. On October 15, 2025 and April 15, 2026, the Company paid down $20 million and $27.5 million respectively, of the outstanding Notes. As a result, as of June 30, 2026, $28.5 million in aggregate principal amount of the Notes remain issued and outstanding.

The Company may, beginning with the interest payment date of October 15, 2025, and on any interest payment date thereafter, redeem the Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption. The Company may also redeem the Notes at any time, including prior to October 15, 2025, at the Company’s option, in whole but not in part, if: (i) a change or prospective change in law occurs that could prevent the Company from deducting interest payable on the Notes for U.S. federal income tax purposes; (ii) a subsequent event occurs that could preclude the Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) the Company is required to register as an investment company under the Investment Company Act of 1940, as amended; in each case, at a redemption price equal to 100% of the principal amount of the Notes plus any accrued and unpaid interest to but excluding the redemption date.

On August 15, 2023, the Company assumed, as part of the Blackhawk Bancorp, Inc. acquisition, $7.5 million principal amount of 3.5% Fixed-to-Floating Rate Subordinated Notes due 2031 (“Blackhawk Subordinated Debt I”). Blackhawk Subordinated Debt I was issued pursuant to an Indenture between the Company and UMB Bank, as trustee. This Indenture governs the terms of the Blackhawk Subordinated Debt I and provides that such notes are unsecured, subordinated debt obligations of the Company and will mature on May 14, 2031. From and including the date of issuance to, but excluding May 14, 2026, the notes bore interest at an initial rate of 3.5% per annum. From and including May 14, 2026 to, but excluding the maturity date, the notes will bear interest at a floating rate equal to three-month Term SOFR plus a spread of 285 basis points (6.50% and 3.50% at June 30, 2026 and 2025, respectively). On February 5, 2025, the Company repurchased in open market transactions and subsequently cancelled $3.0 million of the outstanding Blackhawk Subordinated Debt I Notes. As a result, as of June 30, 2026, $4.5 million in aggregate principal amount of Blackhawk Subordinated Debt I Notes remain issued and outstanding.

On August 15, 2023, the Company assumed, as part of the Blackhawk Bancorp, Inc. acquisition, $7.5 million principal amount of 3.875% Fixed-to-Floating Rate Subordinated Notes due 2036 (“Blackhawk Subordinated Debt II”). Blackhawk Subordinated Debt II was issued pursuant to an Indenture between the Company and UMB Bank, as trustee. This Indenture governs the terms of the Blackhawk Subordinated Debt II and provides that such notes are unsecured, subordinated debt obligations of the Company and will mature on May 14, 2036. From and including the date of issuance to, but excluding May 14, 2031, the notes bore interest at an initial rate of 3.875% per annum. From and including May 14, 2031 to, but excluding the maturity date, the notes will bear interest at a floating rate equal to three-month Term SOFR plus a spread of 255 basis points. On February 5, 2025, the Company repurchased in open market transactions and subsequently cancelled $7.0 million of the outstanding Blackhawk Subordinated Debt II Notes. As a result, as of June 30, 2026, $500,000 in aggregate principal amount of Blackhawk Subordinated Debt II Notes remain issued and outstanding.

On February 28, 2026, the Company assumed, as part of the Two Rivers acquisition, $20.0 million principal amount of 3.75% Fixed-to-Floating Rate Note Payable due 2029 (“Two Rivers Note Payable”). The Two Rivers Note Payable was issued pursuant to an Indenture between the Company and Bankers Bank, as trustee. This Indenture governs the terms of the Two Rivers Note Payable and provides that such note will mature on September 30, 2029. From and including the date of issuance to, but excluding the date of July 1, 2026, the notes will bear interest at an initial rate of 3.75% per annum. From and including July 1, 2026 to, but excluding the maturity date, the notes will bear interest at a fixed rate of 6.125% per annum. As of June 30, 2026, $19.7 million in aggregate principal amount of the Two Rivers Note Payable remains issued and outstanding.

On April 10, 2026, the Company issued $20.0 million principal amount of a Floating Rate Note Payable due 2029 (“First Mid Note Payable”). The First Mid Note Payable was issued pursuant to an Indenture between the Company and Bankers Bank, as trustee. This Indenture governs the terms of the First Mid Note Payable and provides that such note will mature on April 10, 2029. The notes will bear interest at a floating rate equal to thirty-day Term SOFR plus a spread of 275 basis points (6.34% at June 30, 2026). As of June 30, 2026, $19.9 million in aggregate principal amount of the First Mid Note Payable remains issued and outstanding.

56

On April 26, 2006, the Company completed the issuance and sale of $10 million of fixed/floating rate trust preferred securities through First Mid-Illinois Statutory Trust II (“Trust II”), a statutory business trust and wholly owned unconsolidated subsidiary of the Company, as part of a pooled offering. The Company established Trust II for the purpose of issuing the trust preferred securities. The $10.0 million in proceeds from the trust preferred issuance and an additional $310,000 for the Company’s investment in common equity of Trust II, a total of $10.3 million, was invested in junior subordinated debentures of the Company. The underlying junior subordinated debentures issued by the Company to Trust II mature in 2036, bore interest at a fixed rate of 6.98% paid quarterly until June 15, 2011 and then converted to floating rate (SOFR plus 160 basis points) after June 15, 2011 (5.53% and 5.59% at June 30, 2026 and December 31, 2025, respectively). The net proceeds to the Company were used for general corporate purposes, including the Company’s acquisition of Mansfield Bancorp, Inc. in 2006.

On September 8, 2016, the Company assumed the trust preferred securities of Clover Leaf Statutory Trust I (“CLST I”), a statutory business trust that was a wholly owned unconsolidated subsidiary of First Clover Financial. The $4.0 million of trust preferred securities and an additional $124,000 additional investment in common equity of CLST I, is invested in junior subordinated debentures issued to CLST I. The subordinated debentures mature in 2035, bear interest at three-month SOFR plus 185 basis points (5.78% and 5.84% at June 30, 2026 and December 31, 2025, respectively) and reset quarterly.

On May 1, 2018, the Company assumed the trust preferred securities of FBTC Statutory Trust I (“FBTCST I”), a statutory business trust that was a wholly owned unconsolidated subsidiary of First BancTrust Corporation. The $6.0 million of trust preferred securities and an additional $186,000 investment in common equity of FBTCST I is invested in junior subordinated debentures issued to FBTCST I. The subordinated debentures mature in 2035, bear interest at three-month SOFR plus 170 basis points (5.63% and 5.69% at June 30, 2026 and December 31, 2025, respectively) and reset quarterly.

On August 15, 2023, the Company assumed the trust preferred securities of Blackhawk Statutory Trust I (“BHST I”), a statutory business trust that was a wholly owned unconsolidated subsidiary of Blackhawk Bancorp, Inc. The $1.0 million trust preferred securities and an additional $31,000 investment in common equity of BHST I is invested in junior subordinated debentures issued to BHST I. The subordinated debentures mature in 2032, bear interest at three-month SOFR plus 325 basis points (7.26% and 7.20% at June 30, 2026 and December 31, 2025, respectively) and reset quarterly.

On August 15, 2023, the Company assumed the trust preferred securities of Blackhawk Statutory Trust II (“BHST II”), a statutory business trust that was a wholly owned unconsolidated subsidiary of Blackhawk Bancorp, Inc. The $4.0 million of trust preferred securities and an additional $124,000 investment in common equity of BHST II is invested in junior subordinated debentures issued to BHST II. The subordinated debentures mature in 2035, bear interest at three-month SOFR plus 205 basis points (5.98% and 6.02% at June 30, 2026 and December 31, 2025, respectively) and reset quarterly.

On February 28, 2026, the Company assumed the trust preferred securities of Great River Capital Trust I (“GRCT I”), a statutory business trust that was a wholly owned unconsolidated subsidiary of Two Rivers. The $10.0 million of trust preferred securities and an additional $310,000 investment in common equity of GRCT I is invested in junior subordinated debentures issued to GRCT I. The subordinated debentures mature in 2035, bear interest at three-month SOFR plus 175 basis points (5.68% at June 30, 2026) and reset quarterly.

The trust preferred securities issued by Trust II, CLST I, FBTCST I, BHST I, BHST II, and GRCT I are included as Tier 1 capital of the Company for regulatory capital purposes. On March 1, 2005, the Federal Reserve Board adopted a final rule that allows the continued limited inclusion of trust preferred securities in the calculation of Tier 1 capital for regulatory purposes. The final rule provided a five-year transition period, ending September 30, 2010, for application of the revised quantitative limits. On March 17, 2009, the Federal Reserve Board adopted an additional final rule that delayed the effective date of the new limits on inclusion of trust preferred securities in the calculation of Tier 1 capital until March 31, 2012. The application of the revised quantitative limits did not and is not expected to have a significant impact on its calculation of Tier 1 capital for regulatory purposes or its classification as well-capitalized. The Dodd-Frank Act, signed into law July 21, 2010, removes trust preferred securities as a permitted component of a holding company’s Tier 1 capital after a three-year phase-in period beginning January 1, 2013, for larger holding companies. For holding companies with less than $15 billion in consolidated assets, existing issues of trust preferred securities are grandfathered and not subject to this new restriction. New issuances of trust preferred securities, however, would not count as Tier 1 regulatory capital.

In addition to requirements of the Dodd-Frank Act discussed above, the act also required the federal banking agencies to adopt rules that prohibit banks and their affiliates from engaging in proprietary trading and investing in and sponsoring certain unregistered investment companies (defined as hedge funds and private equity funds). This rule is generally referred to as the “Volcker Rule.” On December 10, 2013, the federal banking agencies issued final rules to implement the prohibitions required by the Volcker Rule. Following the publication of the final rule, and in reaction to concerns in the banking industry regarding the adverse impact the final rule’s treatment of certain collateralized debt instruments has on community banks, the federal banking agencies approved a final rule to permit banking entities to retain interests in certain collateralized debt obligations backed primarily by trust preferred securities. Under the final rule, the agencies permit the retention of an interest in or sponsorship of covered funds by banking entities under $15 billion in assets if (1) the collateralized debt obligation was established and issued prior to May 19, 2010, (2) the banking entity

57

reasonably believes that the offering proceeds received by the collateralized debt obligation were invested primarily in qualifying trust preferred collateral, and (3) the banking entity’s interests in the collateralized debt obligation was acquired on or prior to December 10, 2013. Although the Volcker Rule impacts many large banking entities, the Company does not currently anticipate that the Volcker Rule will have a material effect on the operations of the Company or First Mid Bank.

Interest Rate Sensitivity

The Company seeks to maximize its net interest margin while maintaining an acceptable level of interest rate risk. Interest rate risk can be defined as the amount of forecasted net interest income that may be gained or lost due to changes in the interest rate environment, a variable over which management has no control. Interest rate risk, or sensitivity, arises when the maturity or repricing characteristics of interest-bearing assets differ significantly from the maturity or repricing characteristics of interest-bearing liabilities. The Company monitors its interest rate sensitivity position to maintain a balance between rate sensitive assets and rate sensitive liabilities. This balance serves to limit the adverse effects of changes in interest rates. The Company’s asset liability management committee (ALCO) oversees the interest rate sensitivity position and directs the overall allocation of funds.

In the banking industry, a traditional way to measure potential net interest income exposure to changes in interest rates is through a technique known as “static GAP” analysis which measures the cumulative differences between the amounts of assets and liabilities maturing or repricing at various intervals. The Company has also assumed prepayments of loan assets in amounts consistent with market expectations. By comparing the volumes of interest-bearing assets and liabilities that have contractual maturities, repricing points, and prepayments at various times in the future, management can gain insight into the amount of interest rate risk embedded in the balance sheet.

The following table sets forth the Company’s interest rate repricing GAP for selected maturity periods at June 30, 2026 (dollars in thousands):

Line itemRate Sensitive WithinRate Sensitive WithinRate Sensitive WithinRate Sensitive WithinRate Sensitive WithinRate Sensitive Within
1 Year1-3 Years3-5 YearsThereafterTotalFair Value
Interest-earning assets:
Federal funds sold and other interest-bearing deposits$⁠238,387$238,387238,387
Certificates of deposit4,5704,5704,570
Taxable investment securities75,337292,97043,353598,5171,010,1771,010,177
Nontaxable investment securities62,32357,397150,4575,639275,816275,816
Loans4,120,7121,673,519851,424288,6876,934,3426,842,459
Total$⁠4,501,329$2,023,886$1,045,234$892,843$8,463,2928,371,409
Interest-bearing liabilities:
Demand deposits and savings accounts$⁠1,489,496$1,658,001$3,147,4973,147,497
Money market accounts1,373,6851,373,6851,373,685
Other time deposits1,446,734102,70112,9861,3491,563,7701,493,163
Short-term borrowings/debt198,270198,270198,270
Long-term borrowings/debt204,67350,00020,397275,070272,656
Total$⁠4,712,858$152,701$33,383$1,659,350$6,558,2926,485,271
Rate sensitive assets-rate sensitive liabilities$⁠(211,529)$1,871,185$1,011,851$(766,507)1,905,000
Cumulative GAP$⁠(211,529)$1,659,656$2,671,5071,905,000
Cumulative amounts as % of total rate sensitive assets(2.5%)22.1%12.0%(9.1%)
Cumulative Ratio(2.5%)19.6%31.6%22.5%

The static GAP analysis shows that at June 30, 2026, the Company was liability sensitive, on a cumulative basis, through the twelve-month time horizon. This indicates that future increases in interest rates could have an adverse effect on net interest income. There are several ways the Company measures and manages its exposure to interest rate sensitivity, including static GAP analysis. The Company’s ALCO also uses other financial models to project interest income under various rate scenarios and prepayment/extension assumptions consistent with First Mid Bank's historical experience and with known industry trends. ALCO meets at least monthly to review the Company’s exposure to interest rate changes as indicated by the various techniques and to make necessary changes in the composition terms and/or rates of the assets and liabilities.

58

Capital Resources

At June 30, 2026, the Company’s stockholders' equity had increased $143.1 million, or 14.9%, to $1.1 billion from $958.7 million as of December 31, 2025. During the six months ended June 30, 2026, net income contributed $54.1 million to equity before the payment of dividends to stockholders of $12.6 million. The change in market value of available-for-sale investment securities decreased stockholders' equity by $3.5 million, net of tax. The acquisition of Two Rivers increased equity by $104.2 million.

Stock Plans

Deferred Compensation Plan. The Company follows the provisions of the Emerging Issues Task Force Issue No. 97-14, “Accounting for Deferred Compensation Arrangements Where Amounts Earned Are Held in a Rabbi Trust and Invested” (“EITF 97-14”), which was codified into ASC 710-10, for purposes of the First Mid Bancshares, Inc. Amended and Restated Deferred Compensation Plan (“DCP”). At June 30, 2026, the Company classified the cost basis of its common stock issued and held in trust in connection with the DCP of approximately $7.1 million as treasury stock. The Company also classified the cost basis of its related deferred compensation obligation of approximately $7.1 million as an equity instrument (deferred compensation).

The DCP was effective as of June 1984. The purpose of the DCP is to enable directors, advisory directors, and key employees the opportunity to defer a portion of the fees and cash compensation paid by the Company as a means of maximizing the effectiveness and flexibility of compensation arrangements. The Company invests all participants’ deferrals in shares of common stock. Dividends paid on the shares are credited to participants’ DCP accounts and invested in additional shares.

First Retirement and Savings Plan. The First Retirement Savings Plan (“401(k) plan”) was effective beginning in 1985. Employees are eligible to participate in the 401(k) plan after three months of service with the Company.

Stock Incentive Plan. At the Annual Meeting of Stockholders held April 26, 2017, the stockholders approved the 2017 Stock Incentive Plan (“SI Plan”). The SI Plan was implemented to succeed the Company’s 2007 Stock Incentive Plan, which had a ten-year term. At the Annual Meeting of Stockholders held on April 30, 2025, the stockholders approved amendments to the SI Plan to change the name of the plan to the 2025 Stock Incentive Plan and to extend the term of the plan to January 21, 2035. The SI Plan is intended to provide a means whereby directors, employees, consultants and advisors of the Company and its Subsidiaries may sustain a sense of proprietorship and personal involvement in the continued development and financial success of the Company and its Subsidiaries, thereby advancing the interests of the Company and its stockholders. Accordingly, directors and selected employees, consultants and advisors may be provided the opportunity to acquire shares of Common Stock of the Company on the terms and conditions established in the SI Plan.

Following the stockholders' approval at the 2025 annual meeting of the Company, a maximum of 1 million shares of common stock may be issued under the SI Plan. During six months ended June 30, 2026 and 2025, the Company awarded 88,925 and 79,635 shares as stock and stock unit awards, respectively.

Stock Repurchase Program. On June 24, 2025, the Board of Directors approved a repurchase program (the “2025 Repurchase Program”), which became effective on July 1, 2025. The 2025 Repurchase Program supersedes all previous repurchase plans and authorizes the Company to repurchase up to 1.2 million shares of the Company’s common stock. During the six months ended June 30, 2026, the Company repurchased 34,558 shares. As of June 30, 2026, the Company had approximately 1.2 million shares or approximately $56.0 million in remaining capacity under the 2025 Repurchase Program.

Although the Company adopted the repurchase plan, the Company may make discretionary repurchases in the open market or in privately negotiated transactions from time to time. The timing, manner, price, and amount of any such repurchases will be determined by the Company at its discretion and will depend upon a variety of factors including economic and market conditions, price, applicable legal requirements, and other factors.

Employee Stock Purchase Plan. At the Annual Meeting of Stockholders held April 25, 2018, the stockholders approved the First Mid Bancshares, Inc. Employee Stock Purchase Plan (“ESPP”). The ESPP provides eligible employees with the opportunity to purchase shares of common stock of the Company at a 15% discount through payroll deductions. The ESPP is intended to qualify as an employee stock purchase plan under Section 423 of the Internal Revenue Code. A maximum of 600,000 shares of common stock may be issued under the ESPP. During the six months ended June 30, 2026 and 2025, 13,464 shares and 13,970 shares, respectively, were issued pursuant to the ESPP. As of June 30, 2026, there were 430,559 shares unassigned but available to be issued under the ESPP.

59

Liquidity

Liquidity represents the ability of the Company and its subsidiaries to meet all present and future financial obligations arising in the daily operations of the business. Financial obligations consist of the need for funds to meet extensions of credit, deposit withdrawals, and debt servicing. The Company’s liquidity management focuses on the ability to obtain funds economically through assets that may be converted into cash at minimal costs or through other sources. The Company’s other sources of cash include overnight federal fund lines, Federal Home Loan Bank advances, the ability to borrow at the Federal Reserve Bank of Chicago and Des Moines, and the Company’s operating line of credit with Bankers' Bank. Details for these sources include:

  • First Mid Bank has $130 million available in overnight federal fund lines, including $20 million from Bankers' Bank, $20 million from BMO Bank, N.A., $30 million from First Horizon Bank, N.A., $15 million from The Northern Trust Company, $20 million from U.S. Bank, N.A., and $25 million from Zions Bank. Availability of the funds is subject to First Mid Bank meeting minimum regulatory capital requirements for total capital to risk-weighted assets and Tier 1 capital to total average assets. As of June 30, 2026, First Mid Bank has met these regulatory requirements.
  • First Mid Bank can borrow from the Federal Home Loan Bank as a source of liquidity. Availability of the funds is subject to the pledging of collateral to the Federal Home Loan Bank. Collateral that is pledged includes one-to-four family residential real estate loans, commercial real estate loans, multifamily loans, and farmland. At June 30, 2026, the excess collateral at the FHLB would support approximately $2.1 billion of additional advances for First Mid Bank.
  • First Mid Bank is a member of the Federal Reserve System and can borrow funds provided that sufficient collateral is pledged.
  • First Mid Bank has received formal approval from the Federal Reserve Bank and can participate in the Borrower-in-Custody (BIC) program. As a result, the Bank can pledge loans as collateral at the Federal Reserve Bank's Discount Window while retaining custody of the pledged loans. The program enhanced the Bank's contingent liquidity position by approximately $393.7 million as of June 30, 2026.
  • In addition, as of June 30, 2026, the Company had a revolving credit agreement in the amount of $15 million with Bankers' Bank with an outstanding balance of $0 and $15 million in available funds. This loan was entered into on April 10, 2026 for one year as a revolving credit agreement. The interest rate is floating at 0.75% under the Wall Street Journal Prime Rate as published in the Midwest edition. The loan is unsecured. The Company and First Mid Bank were in compliance with the existing covenants at June 30, 2026 and 2025 and December 31, 2025.

Management continues to monitor its expected liquidity requirements carefully, focusing primarily on cash flow from:

  • lending activities, including loan commitments, letters of credit and mortgage prepayment assumptions;
  • deposit activities, including seasonal demand of private and public funds;
  • investing activities, including prepayments of mortgage-backed securities and call provisions on U.S. Treasury and government agency securities; and
  • operating activities, including scheduled debt repayments and dividends to stockholders.

The following table summarizes significant contractual obligations and other commitments at June 30, 2026 (in thousands):

Line itemMore than
Total3-5 Years5 Years
$1,563,770$⁠⁠⁠12,986$1,349
66,78232,30834,474
406,558113,305
14,5673,0422,259
2,0074001,307
$2,053,684$⁠⁠⁠162,041$39,389

For the six months ended June 30, 2026, net cash of $51.4 million was provided by operating activities, $11.7 million was used in investing activities, and $9.2 million was provided by financing activities. In total, cash and cash equivalents increased by $48.9 million from December 31, 2025.

60

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There has been no material change in the market risk faced by the Company since December 31, 2025. For information regarding the Company’s market risk, refer to the Company’s Annual Report on Form 10-K for the year-ended December 31, 2025.

ITEM 4. CONTROLS AND PROCEDURES

The Company’s management carried out an evaluation, under the supervision and with the participation of the chief executive officer and the chief financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of June 30, 2026. Based upon that evaluation, the chief executive officer along with the chief financial officer concluded that the Company’s disclosure controls and procedures as of June 30, 2026, were effective.

There were no changes in the Company’s internal control over financial reporting that occurred during the Company's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II

ITEM 1. LEGAL PROCEEDINGS

From time to time the Company and its subsidiaries may be involved in litigation that the Company believes is a type common to the Company's industry. None of any such existing claims are believed to be individually material at this time to the Company, although the outcome of any such existing claims cannot be predicted with certainty.

ITEM 1A. RISK FACTORS

Various risks and uncertainties, some of which are difficult to predict and beyond the Company’s control, could negatively impact the Company. As a financial institution, the Company is exposed to credit risk, interest rate and liquidity risk, operational risk, risks from economic and market conditions, and other general business risks, among others. Adverse experience with these or other risks could have a material impact on the Company’s financial condition and results of operations, as well as the value of its common stock.

See the risk factors and “Supervision and Regulation General” described in the Company’s Annual Report on Form 10-K for the year-ended December 31, 2025. There have been no material changes to the risk factors described in the Company's Annual Report on Form 10-K for the year-ended December 31, 2025.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the quarter ended June 30, 2026, the Company did not sell any equity securities that were not registered under the Securities Act of 1933.

The Company’s common stock is included for quotation on the NASDAQ Stock Market, LLC under the trading symbol “FMBH.”

The Company’s shareholders are entitled to receive dividends as are declared by the Board of Directors, which considered quarterly payment of dividends during 2026. The ability of the Company to pay dividends, as well as fund its operations, is dependent upon receipt of dividends from First Mid Bank. Regulatory authorities limit the amount of dividends that can be paid by First Mid Bank without prior approval from such authorities. For further discussion of the Bank’s dividend restrictions, see Item 1 – “Business” – “First Mid Bank” – “Dividends” and Note 16 – “Dividend Restrictions” described in the Company's Annual Report on Form 10-K for the year-ended December 31, 2025.

61

The following table summarizes share repurchase activity for the quarter ending June 30, 2026:

ISSUER PURCHASES OF EQUITY SECURITIES

View SEC source
Period(a) Total Numberof Shares Purchased(b) Average Price Paidper Share(c) Total Numberof Shares Purchasedas Part of Publicly Announced Plans or Programs(d) Approximate Dollar Valueof Sharesthat May Yet Be Purchased Under the Plans or Programs at End of Period
April 1, 2026 - April 30, 2026$49,974,046
May 1, 2026 - May 31, 202621,87242.1221,87251,337,720
June 1, 2026 - June 30, 202656,046,106
Total21,872$42.1221,872$56,046,106

On June 24, 2025, the Board of Directors approved a repurchase program (the “2025 Repurchase Program”), which became effective on July 1, 2025. The 2025 Repurchase Program supersedes all previous repurchase plans and authorizes the Company to repurchase up to 1.2 million shares of the Company's common stock. During the six months ended June 30, 2026, the Company repurchased 34,558 shares through this plan.

See heading “Stock Repurchase Program” for more information regarding stock purchases.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

None of the Company's directors and officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company's fiscal quarter ended June 30, 2026 (each as defined in Item 408 of Regulation S-K under the Securities Exchange Act of 1934, as amended).

62

ITEM 6. EXHIBITS

The exhibits required by Item 601 of Regulation S-K and filed herewith are listed in the Exhibit Index that precedes the Signature Page and the exhibits filed.

Exhibit NumberExhibit Index to Quarterly Report on Form 10-Q Description and Filing or Incorporation Reference
10.1Business Loan Agreement, dated April 10, 2026, by and between the Company and Bankers' Bank Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on April 15, 2026
10.2Promissory Note (Revolving Line of Credit), dated April 10, 2026, by and between the Company and Bankers' BankIncorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed with the SEC on April 15, 2026
10.3Promissory Note (Term Loan), dated April 10, 2026 by and between the Company and Bankers' BankIncorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed with the SEC on April 15, 2026
10.4Employment Agreement between the Company and Matthew K. Smith, effective July 1, 2026Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on April 29, 2026
31.1Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002(Filed herewith)
31.2Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002(Filed herewith)
32.1Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002(Filed herewith)
32.2Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002(Filed herewith)
101.INSInline XBRL Instance Document – the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
101.SCHInline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents
104Cover page formatted as Inline XBRL and contained in Exhibit 101

63

64