F-1
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors of
Genie Energy Ltd.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Genie Energy Ltd. (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of operations, comprehensive income, equity, and cash flows for each of the three years ended December 31, 2025, and the related notes (collectively referred to as the “financial statements”).
In our opinion, based on our audit, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the three years ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) ("PCAOB"), the Company's internal control over financial reporting as of December 31, 2025, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in 2013, and our report dated April 30, 2026*,* expressed an adverse opinion on the effectiveness of the Company’s internal control over financial reporting because of the existence of material weaknesses.
Restatement of the December 31, 2024 and 2023 Financial Statements
As discussed in Note 1 to the financial statements, the accompanying financial statements as of and for the years ended December 31, 2024 and 2023, have been restated to correct errors relating to the accounting for the Company’s captive self-insurance liability and related tax implications.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Unbilled Revenue
As described in Note 2 to the consolidated financial statements, the Company recognizes revenue from units of electricity and natural gas delivered, but not invoiced (“unbilled revenue”) based on estimated amounts customers will be billed for services rendered from the time meters were last read to the end of the reporting period.
F-2
We identified unbilled revenue as a critical audit matter. Our principal considerations included management’s significant estimates and inputs, including customer usage, the number of unbilled days in the period, and the contractual rate charged. Because changes in these estimates and inputs could have a material effect on the amount of unbilled revenue, auditing these assumptions required a high degree of auditor judgment and significant audit effort, particularly in evaluating the completeness and accuracy of data obtained from third-party sources and assessing the reasonableness of management’s estimate
The primary procedures we performed to address this critical audit matter included:
-
Testing the design and implementation of internal controls over the unbilled revenue cycle.
-
Testing the completeness and accuracy of data used in the estimate, including usage, contractual rates, and unbilled days, through reconciliation procedures and comparison to supporting documentation.
-
Comparing estimated unbilled revenue to subsequent billings to evaluate the reasonableness of management’s estimate.
-
Assessing the reasonableness of significant assumptions, including customer usage and contractual rates, through comparison to third-party information and other corroborating evidence .
/s/ CBIZ CPAs P.C.
CBIZ CPAs P.C.
We have served as the Company’s auditor since 2025.
New York, NY
April 30, 2026
F-3
Report of Independent Registered Public Accounting Firm
on Internal Control Over Financial Reporting
To the Stockholders and Board of Directors of
Genie Energy Ltd.
Adverse Opinion on Internal Control over Financial Reporting
We have audited Genie Energy Ltd. and subsidiaries' (the "Company") internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, because of the effect of the material weaknesses described in the subsequent paragraphs on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
A material weakness is a control deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company's annual or interim financial statements will not be prevented or detected on a timely basis. The following material weaknesses have been identified and included in “Management’s Annual Report on Internal Control Over Financial Reporting”:
- The Company's change management, logical access and vendor management controls were not designed and operating effectively to ensure:
-
Information technology program and data changes affecting the Company’s financially relevant applications and tools, and underlying accounting records are identified, tested, authorized and implemented appropriately to validate that data produced by these financially relevant applications were complete and accurate,
-
Appropriate logical security controls that would adequately restrict user and privileged access to the financially relevant applications and underlying accounting records to the appropriate Company personnel,
-
For a key financially relevant service provider, a System and Organization Controls ("SOC") report was obtained and reviewed. However, it was determined that the report did not comply with applicable professional standards and could not be relied upon. As a result, controls at the Company that relied on the service provider’s system and reporting were ineffective.
Due to the pervasive nature of these deficiencies including unreliable SOC report described above, automated process-level, and manual controls that are dependent upon the information derived from such financially relevant applications were also determined to be ineffective.
- The Company has identified a material weakness in internal control over financial reporting as it relates to ineffective design of certain controls over the timely review and approval of the control procedures related to the identification, evaluation, and accounting for the captive insurance transactions and related tax treatment, which resulted in restatements to the previously issued consolidated financial statements.
These material weaknesses were considered in determining the nature, timing and extent of audit tests applied in our audit of the December 31, 2025 and the consolidated financial statements and this report does not affect our report dated April 30, 2026 on those consolidated financial statements.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheets as of December 31, 2025 the related consolidated statements of operations, comprehensive income, equity, and cash flows as of and for the three years ended December 31, 2025 of the Company and our report dated April 30, 2026expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company's management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying “Managements Annual report on Internal Control Over Financial Reporting.” Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of the inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that degree of compliance with the policies or procedures may deteriorate.
/s/ CBIZ CPAs, P.C.
CBIZ CPAs, P.C.
New York, NY
April 30, 2026
F-4
GENIE ENERGY LTD.
CONSOLIDATED BALANCE SHEETS
| (in thousands, except per share amounts) | December 31, 2025 | December 31, 2024 |
|---|---|---|
| (As Restated) | ||
| ASSETS | ||
| CURRENT ASSETS: | ||
| Cash and cash equivalents | $203,516 | $192,829 |
| Restricted cash—short-term | 7,936 | 7,815 |
| Marketable equity securities | 409 | 357 |
| Trade accounts receivable, net of allowance for credit losses of $7,876 and $8,086 at December 31, 2025 and 2024, respectively | 70,062 | 61,858 |
| Inventory | 12,370 | 12,188 |
| Prepaid expenses | 10,567 | 9,893 |
| Other current assets | 17,154 | 8,493 |
| Other current assets of discontinued operations | 1,419 | 3,594 |
| TOTAL CURRENT ASSETS | 323,433 | 297,027 |
| Property and equipment, net | 28,303 | 25,246 |
| Goodwill | 12,978 | 12,749 |
| Other intangibles, net | 1,804 | 2,367 |
| Deferred income tax assets, net | 2,309 | 5,623 |
| Other assets | 20,553 | 22,365 |
| Noncurrent assets of discontinued operations | — | 4,466 |
| TOTAL ASSETS | $389,380 | $369,843 |
| LIABILITIES AND EQUITY | ||
| CURRENT LIABILITIES: | ||
| Trade accounts payable | $41,094 | $31,233 |
| Accrued expenses | 50,782 | 48,793 |
| Income taxes payable | 28,851 | 30,838 |
| Current debt, net | 2,139 | 357 |
| Due to IDT Corporation, net | 112 | 135 |
| Other current liabilities | 10,052 | 6,393 |
| Current liabilities of discontinued operations | 2,996 | 4,585 |
| TOTAL CURRENT LIABILITIES | 136,026 | 122,334 |
| Noncurrent debt, net | 6,529 | 8,668 |
| Other liabilities | 2,379 | 2,959 |
| Noncurrent liabilities of discontinued operations | — | 705 |
| TOTAL LIABILITIES | 144,934 | 134,666 |
| Commitments and contingencies (Note 16 and Note 17) | ||
| EQUITY: | ||
| Genie Energy Ltd. stockholders’ equity: | ||
| Preferred stock, $0.01 par value; authorized shares – 10,000: | ||
| Series 2012-A, designated shares – 8,750; at liquidation preference, consisting of 0 shares issued and outstanding at December 31, 2025 and 2024 | — | — |
| Class A common stock, $0.01 par value; authorized shares – 35,000; 1,574 shares issued and outstanding at December 31, 2025 and 2024 | 16 | 16 |
| Class B common stock, $0.01 par value; authorized shares – 200,000; 29,339 and 29,310 shares issued and 24,847 and 25,482 shares outstanding at December 31, 2025 and 2024, respectively | 293 | 293 |
| Additional paid-in capital | 157,763 | 159,192 |
| Treasury stock, at cost, consisting of 4,492 and 3,828 shares of Class B common at December 31, 2025 and 2024, respectively | (48,274) | (37,486) |
| Accumulated other comprehensive income | 4,921 | 3,919 |
| Retained earnings | 136,183 | 120,200 |
| Total Genie Energy Ltd. stockholders’ equity | 250,902 | 246,134 |
| Noncontrolling interests: | ||
| Noncontrolling interest | (6,034) | (10,174) |
| Receivable from issuance of equity | (422) | (783) |
| Total noncontrolling interests | (6,456) | (10,957) |
| TOTAL EQUITY | 244,446 | 235,177 |
| TOTAL LIABILITIES AND EQUITY | $389,380 | $369,843 |
See accompanying notes to consolidated financial statements.
F-5
GENIE ENERGY LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
(As Restated) · (As Restated)
| (in thousands, except per share data) | Year ended December 31, 2025 | Year ended December 31, 2024 | Year ended December 31, 2023 |
|---|---|---|---|
| REVENUES: | |||
| Electricity | $412,782 | $350,514 | $350,779 |
| Natural gas | 65,667 | 52,101 | 55,988 |
| Other | 23,522 | 22,587 | 21,941 |
| Total revenues | 501,971 | 425,202 | 428,708 |
| Cost of revenues | 377,286 | 286,719 | 282,502 |
| GROSS PROFIT | 124,685 | 138,483 | 146,206 |
| OPERATING EXPENSES AND LOSSES: | |||
| Selling, general and administrative | 95,326 | 93,396 | 91,109 |
| Impairment of assets | 1,642 | 185 | — |
| Income from operations | 27,717 | 44,902 | 55,097 |
| Interest income | 7,715 | 7,072 | 5,076 |
| Interest expense | (670) | (464) | (99) |
| Gain on investments and others, net | 1,379 | 1,971 | 3,122 |
| Income before income taxes | 36,141 | 53,481 | 63,196 |
| Provision for income taxes | (8,262) | (15,358) | (16,622) |
| NET INCOME FROM CONTINUING OPERATIONS | 27,879 | 38,123 | 46,574 |
| (Loss) income from discontinued operations, net of tax | (4,164) | (2,907) | 6,409 |
| NET INCOME | 23,715 | 35,216 | 52,983 |
| Net loss (income) attributable to noncontrolling interests, net | 291 | 293 | (740) |
| NET INCOME ATTRIBUTABLE TO GENIE ENERGY LTD. | 24,006 | 35,509 | 52,243 |
| Dividends on preferred stock | — | — | (333) |
| NET INCOME ATTRIBUTABLE TO GENIE ENERGY LTD. COMMON STOCKHOLDERS | $24,006 | $35,509 | $51,910 |
| Amounts attributable to Genie Energy Ltd. common stockholders | |||
| Income from continuing operations | $28,170 | $38,416 | $45,501 |
| (Loss) income from discontinued operations | (4,164) | (2,907) | 6,409 |
| Net income attributable to Genie Energy Ltd. common stockholders | $24,006 | $35,509 | $51,910 |
| Earnings per share attributed to Genie Energy Ltd. common stockholders | |||
| Basic | |||
| Income from continuing operations | $1.07 | $1.44 | $1.78 |
| (Loss) income from discontinued operations | (0.16) | (0.11) | 0.25 |
| Net income attributable to Genie Energy Ltd. common stockholders | $0.91 | $1.33 | $2.03 |
| Diluted | |||
| Income from continuing operations | $1.06 | $1.42 | $1.74 |
| (Loss) income from discontinued operations | $(0.16) | $(0.11) | $0.25 |
| Net income attributable to Genie Energy Ltd. common stockholders | $0.90 | $1.31 | $1.99 |
| Weighted-average number of shares used in the calculation of earnings per share | |||
| Basic | 26,277 | 26,763 | 25,553 |
| Diluted | 26,535 | 27,163 | 26,062 |
| Dividends declared per common share | $0.30 | $0.30 | $0.30 |
See accompanying notes to consolidated financial statements.
F-6
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(As Restated) · (As Restated)
| (in thousands) | Year ended December 31, 2025 | Year ended December 31, 2024 | Year ended December 31, 2023 |
|---|---|---|---|
| NET INCOME | $23,715 | $35,216 | $52,983 |
| Other comprehensive (loss) income: | |||
| Foreign currency translation adjustments | 1,780 | 1,289 | 1,376 |
| COMPREHENSIVE INCOME | 25,495 | 36,505 | 54,359 |
| Comprehensive income (loss) attributable to noncontrolling interests | (487) | (364) | (743) |
| COMPREHENSIVE INCOME ATTRIBUTABLE TO GENIE ENERGY LTD. | $25,008 | $36,141 | $53,616 |
See accompanying notes to consolidated financial statements.
F-7
GENIE ENERGY LTD.
CONSOLIDATED STATEMENTS OF EQUITY (in thousands)
Genie Energy Ltd. Stockholders
| Line item | Preferred · StockShares | Preferred · StockAmount | Class A · Common StockShares | Class A · Common StockAmount | Class B · Common StockShares | Class B · Common StockAmount | Additional · Paid-InCapital | TreasuryStock | Accumulated · Other · ComprehensiveIncome | RetainedEarnings | NoncontrollingInterests | TotalEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BALANCE AT DECEMBER 31, 2022 | $983 | $8,359 | $1,574 | $16 | $27,126 | $271 | $146,546 | $(19,010) | $1,926 | $49,010 | $(13,474) | $173,644 |
| Dividends on preferred stock ($0.3188 per share dividends | — | — | — | — | — | — | — | — | — | (333) | — | (333) |
| Dividends on common stock ($0.30 per share) | — | — | — | — | — | — | — | — | — | (8,019) | — | (8,019) |
| Exercise of Class B common stock warrants | — | — | — | — | 1,048 | 11 | 4,990 | — | — | — | — | 5,001 |
| Stock-based compensation | — | — | — | — | 334 | 3 | 2,829 | — | — | — | — | 2,832 |
| Restricted Class B common stock purchased from employees | — | — | — | — | — | — | — | (1,571) | — | — | — | (1,571) |
| Repurchase of Class B common stock from stock repurchase program | — | — | — | — | — | — | — | (37) | — | — | — | (37) |
| Redemption of preferred stock | (983) | (8,359) | — | — | — | — | — | — | — | — | — | (8,359) |
| Charitable contribution of treasury stock | — | — | — | — | — | — | 624 | 382 | — | — | — | 1,006 |
| Exercise of stock options | — | — | — | — | 257 | 3 | 1,112 | (2,425) | — | — | — | (1,310) |
| Other comprehensive loss | — | — | — | — | — | — | — | — | 1,373 | — | 3 | 1,376 |
| Net income for the year ended December 31, 2023 (As Restated) | — | — | — | — | — | — | — | — | — | 52,243 | 740 | 52,983 |
| BALANCE AT DECEMBER 31, 2023 (As Restated) | — | — | $1,574 | $16 | $28,765 | $288 | $156,101 | $(22,661) | $3,299 | $92,901 | $(12,731) | $217,213 |
See accompanying notes to consolidated financial statements.
F-8
GENIE ENERGY LTD.
CONSOLIDATED STATEMENTS OF EQUITY (in thousands) — (Continued)
Genie Energy Ltd. Stockholders
| Line item | Preferred · StockShares | Preferred · StockAmount | Class A · Common StockShares | Class A · Common StockAmount | Class B · Common StockShares | Class B · Common StockAmount | Additional · Paid-InCapital | TreasuryStock | Accumulated · Other · ComprehensiveIncome | RetainedEarnings | NoncontrollingInterests | Receivable for · Issuance ofEquity | TotalEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BALANCE AT DECEMBER 31, 2023 (As Restated) | — | — | $1,574 | $16 | $28,765 | $288 | $156,101 | $(22,661) | $3,299 | $92,901 | $(12,731) | — | $217,213 |
| Dividends on common stock ($0.30 per share) | — | — | — | — | — | — | — | — | — | (8,210) | — | — | (8,210) |
| Exercise of stock options | — | — | — | — | 126 | 1 | 1,015 | (1,446) | — | — | — | — | (430) |
| Stock-based compensation | — | — | — | — | 419 | 4 | 2,392 | — | — | — | — | — | 2,396 |
| Restricted Class B common stock purchased from employees | — | — | — | — | — | — | — | (2,168) | — | — | — | — | (2,168) |
| Repurchase of Class B common stock from stock repurchase program | — | — | — | — | — | — | — | (10,443) | — | — | — | — | (10,443) |
| Purchase of equity of subsidiary | — | — | — | — | — | — | (316) | — | — | — | (884) | — | (1,200) |
| Class B common stock purchased from Genie Energy Charitable Foundation | — | — | — | — | — | — | — | (768) | — | — | — | — | (768) |
| Deconsolidation of a subsidiary | — | — | — | — | — | — | — | — | (12) | — | — | — | (12) |
| Consolidation of subsidiary | — | — | — | — | — | — | — | — | — | — | 1,286 | — | 1,286 |
| Noncontrolling investment to a subsidiary by Howard Jonas | — | — | — | — | — | — | — | — | — | — | 1,791 | (783) | 1,008 |
| Other comprehensive loss | — | — | — | — | — | — | — | — | 632 | — | 657 | — | 1,289 |
| Net income for the year ended December 31, 2024 (As Restated) | — | — | — | — | — | — | — | — | — | 35,509 | (293) | — | 35,216 |
| BALANCE AT DECEMBER 31, 2024 (As Restated) | — | — | $1,574 | $16 | $29,310 | $293 | $159,192 | $(37,486) | $3,919 | $120,200 | $(10,174) | $(783) | $235,177 |
See accompanying notes to consolidated financial statements.
F-9
GENIE ENERGY LTD.
CONSOLIDATED STATEMENTS OF EQUITY (in thousands) — (Continued)
Genie Energy Ltd. Stockholders
| Line item | Preferred · StockShares | Preferred · StockAmount | Class A · Common StockShares | Class A · Common StockAmount | Class B · Common StockShares | Class B · Common StockAmount | Additional · Paid-InCapital | TreasuryStock | Accumulated · Other · ComprehensiveIncome | RetainedEarnings | NoncontrollingInterests | Receivable for · Issuance ofEquity | TotalEquity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BALANCE AT DECEMBER 31, 2024 (As Restated) | — | — | $1,574 | $16 | $29,310 | $293 | $159,192 | $(37,486) | $3,919 | $120,200 | $(10,174) | $(783) | $235,177 |
| Dividends on common stock ($0.30 per share) | — | — | — | — | — | — | — | — | — | (8,023) | — | — | (8,023) |
| Stock-based compensation | — | — | — | — | 26 | — | 2,535 | — | — | — | — | — | 2,535 |
| Restricted Class B common stock purchased from employees | — | — | — | — | — | — | — | (2,125) | — | — | — | — | (2,125) |
| Repurchase of Class B common stock from stock repurchase program | — | — | — | — | — | — | — | (8,663) | — | — | — | — | (8,663) |
| Acquisition of noncontrolling interest of subsidiaries | — | — | — | — | — | — | (4,014) | — | — | — | 4,014 | — | — |
| Restricted Class B common stock issued to a member of the Board of Directors | — | — | — | — | 3 | — | 50 | — | — | — | — | — | 50 |
| Dilution of noncontrolling interest in a subsidiary | — | — | — | — | — | — | — | — | — | — | (361) | 361 | — |
| Other comprehensive loss | — | — | — | — | — | — | — | — | 1,002 | — | 778 | — | 1,780 |
| Net income for the year ended December 31, 2025 | — | — | — | — | — | — | — | — | — | 24,006 | (291) | — | 23,715 |
| BALANCE AT DECEMBER 31, 2025 | — | — | $1,574 | $16 | $29,339 | $293 | $157,763 | $(48,274) | $4,921 | $136,183 | $(6,034) | $(422) | $244,446 |
See accompanying notes to consolidated financial statements.
F-10
CONSOLIDATED STATEMENTS OF CASH FLOWS
(As restated) · (As restated)
| (in thousands) | Year ended December 31, 2025 | Year ended December 31, 2024 | Year ended December 31, 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES | |||
| Net income | $23,715 | $35,216 | $52,983 |
| Net income (loss) from discontinued operations, net of tax | (4,164) | (2,907) | 6,409 |
| Net income from continuing operations | 27,879 | 38,123 | 46,574 |
| Adjustments to reconcile net income to net cash provided by operating activities: | |||
| Depreciation and amortization | 1,005 | 884 | 463 |
| Deferred income taxes | 3,314 | (1,203) | 1,380 |
| Provision for credit losses | 2,011 | 2,359 | 2,362 |
| Stock-based compensation | 2,535 | 2,392 | 2,829 |
| Inventory valuation allowance | 1,254 | 417 | 1,148 |
| Impairment of assets | 1,642 | 185 | — |
| Unrealized (gain) loss on marketable equity securities and investments and others | (1,598) | (766) | (23) |
| Charitable donation of Class B common stock | — | — | 1,006 |
| Change in assets and liabilities, net of effect of acquisition: | |||
| Trade accounts receivable | (10,215) | (2,214) | (9,137) |
| Inventory | 3,004 | 917 | (8,714) |
| Prepaid expenses | (1,329) | 5,326 | (6,089) |
| Other current assets and other assets | (399) | (1,784) | 448 |
| Trade accounts payable, accrued expenses and other current liabilities | 16,968 | 3,100 | 22,986 |
| Due to IDT Corporation | (23) | (10) | (20) |
| Income taxes payable | (1,987) | 12,535 | (4,275) |
| Net cash provided by operating activities of continuing operations | 44,061 | 60,261 | 50,938 |
| Net cash provided by operating activities of discontinued operations | 2,274 | 10,481 | 11,540 |
| Net cash provided by operating activities | 46,335 | 70,742 | 62,478 |
| INVESTING ACTIVITIES | |||
| Capital expenditures | (8,174) | (6,696) | (1,363) |
| Purchase of marketable equity securities and other investments | (6,167) | (6,142) | (11,019) |
| Purchase and improvement of investment property, net of noncontrolling interest portion paid by Howard Jonas | (1,890) | (1,237) | — |
| Proceeds from sale of marketable equity securities and other investments | 1,204 | 582 | 10,042 |
| Purchase of equity of subsidiary | (319) | (1,200) | — |
| Purchase of solar system facilities | — | (1,344) | (7,665) |
| Net cash used in investing activities of continuing operations | (15,346) | (16,037) | (10,005) |
| Net cash provided by investing activities of discontinued operations | — | — | 23,645 |
| Net cash (used in) provided by investing activities | (15,346) | (16,037) | 13,640 |
| FINANCING ACTIVITIES | |||
| Dividends paid | (8,023) | (8,210) | (8,874) |
| Repurchases of Class B common stock | (8,663) | (10,443) | (37) |
| Repurchases of Class B common stock from employees in connection with vesting of restricted shares | (2,125) | (2,168) | (1,571) |
| Repurchases of Class B common stock from employees in connection with exercise of stock options | — | (1,446) | (1,310) |
| Payment of term loan | (333) | — | — |
| Repurchase of Class B common stock from Genie Foundation | — | (768) | — |
| Proceeds from term loan, net | — | 7,285 | — |
| Proceeds from exercise of warrants | — | — | 5,001 |
| Redemption of preferred stock | — | — | (8,359) |
| Net cash used in financing activities of continuing operations | (19,144) | (15,750) | (15,150) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (51) | 7 | (67) |
| Net increase in cash, cash equivalents and restricted cash | 11,794 | 38,962 | 60,901 |
| Cash, cash equivalents and restricted cash (excluding discontinued operations) at beginning of year | 200,644 | 162,996 | 104,578 |
| Cash, cash equivalents and restricted cash (including discontinued operations) at end of year | 212,438 | 201,958 | 165,479 |
| Less: Cash of discontinued operations at end of year | (986) | (1,314) | (2,483) |
| Cash and cash equivalents and restricted cash (excluding discontinued operations) at end of year | $211,452 | $200,644 | $162,996 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||
| Cash payments made for interest | $578 | $98 | $93 |
| Cash payments made for income taxes | $6,995 | $4,415 | $20,445 |
See accompanying notes to consolidated financial statements.
F-11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 — Restatement of Previously Issued Financial Statements
On March 9, 2026, management and the Audit Committee of the Board of Directors of Genie Energy Ltd. (the “Company”) concluded that the Company’s previously issued consolidated financial statements for the years ended December 31, 2024 and December 31, 2023 contained in the Company’s Annual Report on Form 10-K, and the Company’s previously issued unaudited condensed consolidated financial statements included in the Company's Quarterly Reports on Form 10-Q for each of the quarterly and year-to-date periods within 2024 as well as the quarterly and year-to-date periods ended March 31, 2025, June 30, 2025 and *September 30, 2025 (*collectively, the “Prior Periods”), should no longer be relied upon and require restatement (the “Restatement”) because of errors related to the accounting for the liability associated with the Company's captive insurance subsidiary recorded in the Prior Periods that resulted in material misstatements of cash and cash equivalents, restricted cash—short-term and long-term, deferred income tax assets, net, income tax payable and current and noncurrent captive insurance liabilities on the consolidated balance sheets, and provision for captive insurance liability and provision for income taxes on the consolidated statements of operations, included in the financial statements for the Prior Periods. The Company's consolidated statements of equity and cash flows for the Prior Periods are also restated to reflect the adjustments in the consolidated balance sheets and consolidated statements of operations.
The Company accrued captive insurance liability of $33.6 million and $$45.1 million for the years ended December 31, 2024 and 2023, respectively. Upon re-evaluation, management has determined that, as of December 31, 2024 and 2023, the likelihood of an unfavorable outcome for these liabilities was not probable under Accounting Standard Council ("ASC") 450**—**Contingencies, and therefore recognition of the accruals was not appropriate. The Company adjusted the captive insurance liabilities and the related impact on the income tax provisions and liabilities. The impact in the provision for income tax includes penalties and interest related to the Restatement. The Company also adjusted the restriction on its cash and cash equivalents previously allocated to the captive insurance subsidiary.
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported consolidated balance sheets as of December 31, 2024:
_(As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands) | December 31, 2024 | December 31, 2024 | December 31, 2024 |
|---|---|---|---|
| Cash and cash equivalents | $104,456 | $88,373 | $192,829 |
| Restricted cash—short-term | 26,608 | (18,793) | 7,815 |
| Total current assets | 227,447 | 69,580 | 297,027 |
| Restricted cash—long-term | 69,580 | (69,580) | — |
| Deferred income tax assets, net | 7,055 | (1,432) | 5,623 |
| Total assets | 371,275 | (1,432) | 369,843 |
| Income taxes payable | 9,196 | 21,642 | 30,838 |
| Current captive insurance liability | 9,120 | (9,120) | — |
| Total current liabilities | 109,812 | 12,522 | 122,334 |
| Noncurrent captive insurance liability | 69,580 | (69,580) | — |
| Total liabilities | 191,724 | (57,058) | 134,666 |
| Retained earnings | 64,574 | 55,626 | 120,200 |
| Total Genie Energy Ltd. stockholders’ equity | 190,508 | 55,626 | 246,134 |
| Total equity | 179,551 | 55,626 | 235,177 |
| Total liabilities and equity | 371,275 | (1,432) | 369,843 |
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported consolidated statements of operations for the year ended December 31, 2024 and 2023:
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands, except per share data) | Year ended December 31, 2024 | Year ended December 31, 2024 | Year ended December 31, 2024 | Year ended December 31, 2023 | Year ended December 31, 2023 | Year ended December 31, 2023 |
|---|---|---|---|---|---|---|
| Provision for captive insurance liability | $33,612 | $(33,612) | — | $45,088 | $(45,088) | — |
| Income from operations | 11,290 | 33,612 | 44,902 | 10,009 | 45,088 | 55,097 |
| Income before income taxes | 19,869 | 33,612 | 53,481 | 18,108 | 45,088 | 63,196 |
| Provision for income taxes | 4,667 | 10,691 | 15,358 | 4,239 | 12,383 | 16,622 |
| Net income from continuing operations | 15,202 | 22,921 | 38,123 | 13,869 | 32,705 | 46,574 |
| Net income | 12,295 | 22,921 | 35,216 | 20,278 | 32,705 | 52,983 |
| Net income attributable to Genie Energy Ltd. | 12,588 | 22,921 | 35,509 | 19,538 | 32,705 | 52,243 |
| Net income attributable to Genie Energy Ltd. common stockholders | 12,588 | 22,921 | 35,509 | 19,205 | 32,705 | 51,910 |
| Income from continuing operations attributable to Genie Energy Ltd. common stockholders | 15,495 | 22,921 | 38,416 | 12,796 | 32,705 | 45,501 |
| Basic earnings per share from continuing operations attributable to Genie Energy Ltd. common stockholders | 0.58 | 0.86 | 1.44 | 0.50 | 1.28 | 1.78 |
| Basic earnings per share attributable to Genie Energy Ltd. common stockholders | 0.47 | 0.86 | 1.33 | 0.75 | 1.28 | 2.03 |
| Diluted earnings per share from continuing operations attributable to Genie Energy Ltd. common stockholders | 0.57 | 0.85 | 1.42 | 0.49 | 1.25 | 1.74 |
| Diluted earnings per share attributable to Genie Energy Ltd. common stockholders | 0.46 | 0.85 | 1.31 | 0.74 | 1.25 | 1.99 |
F- 12
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported statements of equity for the years ended December 31, 2024 and 2023:
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands) | For the year ended December 31, 2024 | For the year ended December 31, 2024 | For the year ended December 31, 2024 | For the year ended December 31, 2023 | For the year ended December 31, 2023 | For the year ended December 31, 2023 |
|---|---|---|---|---|---|---|
| Retained earnings beginning balance | $60,196 | $32,705 | $92,901 | $49,010 | — | $49,010 |
| Net income attributable to Genie Energy Ltd. | 12,588 | 22,921 | 35,509 | 19,538 | 32,705 | 52,243 |
| Retained earnings ending balance | 64,574 | 55,626 | 120,200 | 60,196 | 32,705 | 92,901 |
| Total equity | 179,551 | 55,626 | 235,177 | 184,508 | 32,705 | 217,213 |
While the Restatement affects individual line items in the buildup of the cash flows from operating activities in the consolidated statements of cash flows of the Prior Periods, there is no impact in the net cash flows from operating, investing and financing activities.
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported statements of cash flows for the years ended December 31, 2024 and 2023:
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands) | For the year ended December 31, 2024 | For the year ended December 31, 2024 | For the year ended December 31, 2024 | For the year ended December 31, 2023 | For the year ended December 31, 2023 | For the year ended December 31, 2023 |
|---|---|---|---|---|---|---|
| Net income | $12,295 | $22,921 | $35,216 | $20,278 | $32,705 | $52,983 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Provision for captive insurance liability | 33,612 | (33,612) | — | 45,088 | (45,088) | — |
| Deferred income taxes | (1,855) | 652 | (1,203) | 599 | 781 | 1,380 |
| Changes in income tax payable | 2,496 | 10,039 | 12,535 | (15,877) | 11,602 | (4,275) |
The related notes to the consolidated financial statements related to the affected accounts have also been restated to reflect the adjustments above.
The Company also provided relevant restated unaudited condensed consolidated financial information for the quarterly and year to date period ended September 30, 2025, June 30, 2025, March 31, 2025, September 30, 2024, June 30, 2024 and March 31, 2024 that was included in the Company's Quarterly Reports on Form 10-Q for the applicable periods. See Note 21 – Quarterly Financial Data (Unaudited), for the details of the impact of the Restatement to prior quarters and year-to-date periods.
F- 13
Note 2— Description of Business and Summary of Significant Accounting Policies
Description of Business
Genie Energy Ltd. (“Genie”), a Delaware corporation, was incorporated in January 2011. Genie owns 100% of Genie Retail Energy (“GRE”), and varied interests in entities within the Genie Renewables ("GREW") segment.
GRE, owns and operates retail energy providers (“REPs”), including IDT Energy, Inc. (“IDT Energy”), Residents Energy, LLC (“Residents Energy”), Town Square Energy, LLC and Town Square Energy East, LLC (collectivity, “TSE”), Southern Federal Power LLC ("Southern Power"), Mirabito Natural Gas (“Mirabito”) and Evergreen Gas & Electric (“Evergreen”). GRE's REPs' businesses resell electricity and natural gas to residential and small business customers primarily in the Eastern and Midwestern United States and Texas.
GREW consists of a 95.5% interest in Genie Solar, an integrated solar energy company that develops, constructs and operates utility-scale solar energy projects, a 93.8% interest in CityCom Solar, a marketer of community solar and alternative products and services complementary of its energy offerings, a 91.5% interest in Diversegy, an energy procurement advisor for industrial, commercial and municipal customers and a 72.2% interest in Roded Recycling ("Roded"), a producer of high-grade plastic pallets from recycled materials.
One Big Beautiful Bill Act
On July 4, 2025, the One Big Beautiful Bill Act (“OBBB”) was enacted into law. The law accelerates the expiration of the federal investment tax credit on solar projects, effective for projects going online after December 31, 2027. In light of this new law, the Company evaluated the financial viability of all its solar projects and its qualification for the federal solar investment tax credits. The Company identified several projects that will be discontinued and assessed the values of the related assets at the lower of fair values less cost to sell and net book value. The Company also identified several assets, including definite life intangibles and solar panel inventories and assessed the carrying values for impairment.
One-Time Tax Credit
In the first quarter of 2023, the Company received $3.1 million in respect of a one- time tax credit related to payroll taxes incurred in prior years, which the Company recognized as a gain included in other income (expense), net in the accompanying consolidated statements of operations for 2023.
Discontinued operations in Finland and Sweden
Prior to the third quarter of 2022, the Company had a third segment, Genie Retail Energy International, or GRE International, which supplied electricity to residential and small business customers in Scandinavia. However, as a result of volatility in the energy market in Europe, in the third quarter of 2022, the Company decided to discontinue the operations of Lumo Energia Oyj ("Lumo Finland") and Lumo Energi AB ("Lumo Sweden").
The Company determined that the discontinuation of the operations of Lumo Finland and Lumo Sweden represented a strategic shift that would have a major effect on the Company's operations and financial statements. The Company accounts for these businesses as discontinued operations, and accordingly, presents the results of operations and related cash flows as discontinued operations. The results of operations and related cash flows are presented as discontinued operations for all periods. Any remaining assets and liabilities of the discontinued operations are presented separately and reflected within assets and liabilities from discontinued operations in the accompanying consolidated balance sheets as of December 31, 2025 and 2024. Lumo Sweden are continuing to liquidate their remaining receivables and settle any remaining liabilities.
In November 2022, Lumo Finland declared bankruptcy and the administration of Lumo Finland was transferred to an administrator (the "Lumo Administrator"). All assets and liabilities of Lumo Finland remain with Lumo Finland, in which Genie retains its ownership interest, however, the management and control of Lumo Finland were transferred to the Lumo Administrator. Since the Company lost control of the management of Lumo Finland in favor of the Lumo Administrator, the accounts of Lumo Finland were deconsolidated effective November 9, 2022.
Following the discontinuance of operations of Lumo Finland and Lumo Sweden, GRE International ceased to be a separate segment and the remaining assets and liabilities and results of continuing operations of GRE International were combined with corporate.
F- 14
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Discontinued Operations in United Kingdom
In October 2021, as part of the orderly exit process from the U. K. market, Orbit Energy Limited ("Orbit"), a subsidiary of the Company that used to operate in United Kingdom and Shell U.K. Limited ("Shell") agreed to terminate the exclusive supply contract between them. As part of the termination agreement, Orbit was required to unwind all physical forward hedges with Shell which resulted in net cash proceeds after settlement of all related liabilities with Shell.
Following the termination of the contract with Shell, Orbit filed a petition with the High Court of Justice Business and Property of England and Wales (the “Court”) to declare Orbit insolvent based on the Insolvency Act of 1986. On November 29, 2021, the Court declared Orbit insolvent, revoked Orbit's license to supply electricity and natural gas in the United Kingdom, ordered the current customers to be transferred to “supplier of last resort” and transferred the administration of Orbit to an administrator (the "Orbit Administrator") effective December 1, 2021.
The Company determined that the discontinued operations of Orbit represented a strategic shift that would have a major effect on the Company's operations and financial statements. Since the appointment of the Orbit Administrator, the Company has accounted for these businesses as discontinued operations and accordingly, has presented the results of operations and related cash flows as discontinued operations. Since the Company lost control of the management of Orbit in favor of the Orbit Administrator, the accounts of Orbit were deconsolidated effective December 1, 2021.
On November 21, 2023, the Court issued an order to cease the administration and revert the control of Orbit from the Orbit Administrator to the Company effective November 28, 2023. Following the Company regaining control of the management of Orbit, the accounts of Orbit are consolidated effective November 28, 2023.
Seasonality and Weather; Climate Change and Volatility in Pricing
The weather and the seasons, among other things, affect GRE’s revenues. Weather conditions have a significant impact on the demand for natural gas used for heating and electricity used for heating and cooling. Typically, colder winters increase demand for natural gas and electricity, and hotter summers increase demand for electricity. Milder winters or summers have the opposite effect. Unseasonal temperatures in other periods may also impact demand levels. Natural gas revenues typically increase in the first quarter due to increased heating demands and electricity revenues typically increase in the third quarter due to increased air conditioning use. Approximately 43.3%, 43.0% and 48.1% of GRE’s natural gas revenues for the relevant years were generated in the first quarters of 2025, 2024 and 2023, respectively, when demand for heating was highest. Although the demand for electricity is not as seasonal as natural gas (due, in part, to usage of electricity for both heating and cooling), approximately 30.7%, 28.7% and 32.5% of GRE’s electricity revenues were generated in the third quarters of 2025, 2024 and 2023, respectively. GRE’s REPs’ revenues and operating income are subject to material seasonal variations, and the interim financial results are not necessarily indicative of the estimated financial results for the full year. In addition, extraordinary weather has and can lead to extreme spikes in the prices of wholesale electricity and natural gas in markets where GRE and other retail providers purchase their supply, or in challenges to the grid or supply markets in affected areas. Such events could have material impacts on our margins and operations.
In addition to the direct physical impact that climate change may have on the Company's business, financial condition and results of operations because of the effect on pricing, demand for our offerings and/or the energy supply markets, we may also be adversely impacted by other environmental factors, including: (i) technological advances designed to promote energy efficiency and limit environmental impact; (ii) increased competition from alternative energy sources; (iii) regulatory responses aimed at decreasing greenhouse gas emissions; and (iv) litigation or regulatory actions that address the environmental impact of our energy products and services.
Basis of Consolidation
The method of accounting applied to long-term investments, whether consolidated, equity or cost, involves an evaluation of the significant terms of each investment that explicitly grant or suggest evidence of control or influence over the operations of the investee and also includes the identification of any variable interests in which the Company is the primary beneficiary. The consolidated financial statements include the Company’s controlled subsidiaries and the variable interest entity in which the Company is the primary beneficiary (see Note 16). All significant intercompany accounts and transactions between the consolidated entities are eliminated.
F- 15
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates affecting amounts reported or disclosed in the consolidated financial statements include revenues, marketable equity securities and other investments, accounts receivables, allowances for credit losses, net realizable value of inventories, valuation of intangible assets, depreciation and amortization periods for long-lived assets, valuation allowances recorded against deferred tax assets, the valuation of stock-based compensation, valuation of derivative instruments and loss contingencies. These estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the current circumstances. Actual results may differ from those estimates.
Revenue Recognition
Revenues from the Sale of Electricity and Natural Gas
Revenue from the single performance obligation to deliver a unit of electricity and/or natural gas is recognized as the customer simultaneously receives and consumes the benefit. Variable quantities in requirements contracts are considered to be options for additional goods and services because the customer has a current contractual right to choose the amount of additional distinct goods to purchase. GRE records unbilled revenues for the estimated amount customers will be billed for services rendered from the time meters were last read to the end of the respective accounting period. The unbilled revenue is estimated each month based on available per day usage data, the number of unbilled days in the period and historical trends.
Incumbent utility companies in most of the service territories in which GRE's REPs operate offer purchase of receivables, or POR, and GRE’s REPs participate in POR programs for a majority of their receivables. The Company estimates variable consideration related to its rebate programs using the expected value method and a portfolio approach. The Company’s estimates related to rebate programs are based on the terms of the rebate program, the customer’s historical electricity and natural gas consumption, the customer’s rate plan, and a churn factor. Taxes that are imposed on the Company’s sales and collected from customers are excluded from the transaction price.
The Company recognizes the incremental costs of obtaining a contract with a customer as an asset if it expects the benefit of those costs to be longer than one year. The Company determined that certain sales commissions to acquire customers meet the requirements to be capitalized. For GRE, the Company applies a practical expedient to expense costs as incurred for sales commissions to acquire customers as the period would have been one year or less.
F- 16
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Revenues from Sales of Solar Panels
Revenues from sales of solar panels are recognized at a point in time following the transfer of control of the solar panels to the customer, which typically occurs upon shipment or delivery depending on the terms of the underlying contracts. For sales contracts that contain multiple performance obligations, such as the shipment or delivery of solar modules, the Company allocates the transaction price to each performance obligation identified in the contract based on relative standalone selling prices, or estimates of such prices, and recognizes the related revenue as control of each individual product is transferred to the customer, in satisfaction of the corresponding performance obligations.
Revenues from Solar Projects
Genie Solar enters into contracts to identify, develop, and operate solar generation sites to provide solar electricity to customers. Obligations under solar project contracts consist of a series of tasks and components and accordingly are accounted for as multiple performance obligations. Because the Company’s performance creates and enhances assets that are controlled by and specific to customers, the Company recognizes construction services revenue over time. Revenue for these performance obligations is recognized using the input method based on the cost incurred as a percentage of total estimated contract costs. Due to the significance of the costs associated with solar panels to the total project, our judgment on when such costs should be included in the measure of progress has a material impact on revenue recognition. Contract costs include all direct material and labor costs related to contract performance.
Energy generation revenue is earned from both the sale of electricity generated from operating solar projects and the sale of Solar Energy Credits ("SRECs") which are included in the Other Revenues in the consolidated statement of operations.
Revenue from energy generation is recognized when the Company satisfies the performance obligation, which occurs at the time of the delivery of electricity at the contractual rates.
The Company applies for and receives SRECs in certain jurisdictions for power generated by solar energy systems it owns. There are no direct costs allocated to SRECs upon generation. The Company typically sells SRECs to different customers from those purchasing the energy. The sale of each SREC is a distinct performance obligation satisfied at a point in time and that the performance obligation related to each SREC is satisfied when each SREC is delivered to the customer.
Revenues from sales of solar panels and solar panel projects are included under the Other Revenues in the consolidated statements of operations.
Others
Revenues from commissions from selling third-party products to customers, entry and other fees from the energy procurement advisory are recognized at the time the performance obligation is met. The Company's contracts with customers for commission revenue contain a single performance obligation and are satisfied at a point in time.
F- 17
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table shows the Company’s revenues disaggregated by pricing plans offered to customers:
(in thousands)
| For the year ended December 31, 2025 | Electricity | Natural Gas | Other | Total |
|---|---|---|---|---|
| Fixed rate | $238,064 | $16,141 | — | $254,205 |
| Variable rate | 174,718 | 49,526 | — | 224,244 |
| Other | — | — | 23,522 | 23,522 |
| Total | $412,782 | $65,667 | $23,522 | $501,971 |
| For the year ended December 31, 2024 | ||||
| Fixed rate | $205,980 | $19,021 | — | $225,001 |
| Variable rate | 144,534 | 33,080 | — | 177,614 |
| Other | — | — | 22,587 | 22,587 |
| Total | $350,514 | $52,101 | $22,587 | $425,202 |
| For the year ended December 31, 2023 | ||||
| Fixed rate | $203,039 | $17,433 | — | $220,472 |
| Variable rate | 147,740 | 38,555 | — | 186,295 |
| Other | — | — | 21,941 | 21,941 |
| Total | $350,779 | $55,988 | $21,941 | $428,708 |
F- 18
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table shows the Company’s revenues disaggregated by non-commercial and commercial channels:
(in thousands)
| For the year ended December 31, 2025 | Electricity | Natural Gas | Other | Total |
|---|---|---|---|---|
| Non-Commercial Channel | $346,990 | $50,862 | — | $397,852 |
| Commercial Channel | 65,792 | 14,805 | — | 80,597 |
| Other | — | — | 23,522 | 23,522 |
| Total | $412,782 | $65,667 | $23,522 | $501,971 |
| For the year ended December 31, 2024 | ||||
| Non-Commercial Channel | $318,541 | $36,452 | — | $354,993 |
| Commercial Channel | 31,973 | 15,649 | — | 47,622 |
| Other | — | — | 22,587 | 22,587 |
| Total | $350,514 | $52,101 | $22,587 | $425,202 |
| For the year ended December 31, 2023 | ||||
| Non-Commercial Channel | $289,774 | $37,942 | — | $327,716 |
| Commercial Channel | 61,005 | 18,046 | — | 79,051 |
| Other | — | — | 21,941 | 21,941 |
| Total | $350,779 | $55,988 | $21,941 | $428,708 |
Contract Liabilities
Certain revenue generating contracts at GREW include provisions that require advance payment from customers. These advance payments are recognized as revenue as the Company satisfies the performance obligations to the other party. A portion of the transaction price allocated to the performance obligations to be satisfied in future periods is recognized as a contract liability, which is expected to be satisfied in the next twelve months. Contract liabilities are included in other current liabilities account in the consolidated balance sheet.
The table below reconciles the change in the carrying amount of contract liabilities:
(in thousands)
| Line item | Year Ended December 31, 2025 | 2024 |
|---|---|---|
| Contract liability, beginning | $3,973 | $5,582 |
| Recognition of revenue included in the beginning of the year contract liability | (3,403) | (4,804) |
| Additions during the period, net of revenue recognized during the period | 7,237 | 3,195 |
| Contract liability, end | $7,807 | $3,973 |
F- 19
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Cash, Cash Equivalents and Restricted Cash
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance sheet that equals the total of the same amounts reported in the consolidated statement of cash flows:
_(As Restated)
- (As Restated)
- (in thousands)_
| Line item | December 31, 2025 | December 31, 2024 | December 31, 2023 |
|---|---|---|---|
| Cash and cash equivalents | $203,516 | $192,829 | $159,039 |
| Restricted cash—short-term | 7,936 | 7,815 | 3,957 |
| Total cash, cash equivalents, and restricted cash | $211,452 | $200,644 | $162,996 |
Restricted cash—short-term includes amounts set aside in accordance with the Amended and Restated Preferred Supplier Agreement with BP Energy Company (“BP”) (see Note 18), Credit Agreement with JPMorgan Chase (see Note 12) and Term Loan Agreement with National Cooperative Bank, N.A. ("NCB") (see Note 12).
Included in the cash and cash equivalents as of December 31, 2025 and 2024 is cash received from Lumo Sweden (see Note 3).
Restatement in the balance of cash and cash equivalents and restricted cash—short-term relate to the unwinding of the Company's accounting for its captive insurance subsidiary as discussed in Note 1 — Restatement of Previously Issued Financial Statements.
Marketable Equity Securities and Other Investments
Marketable equity securities that are traded in the public market are carried at fair value using the quoted price at the end of each reporting period. Changes in the fair value are recorded as unrealized gains or losses on investments in the consolidated statements of operations.
Investments in businesses that the Company does not control, but over which the Company has the ability to exercise significant influence regarding operating and financial matters, are accounted for using the equity method. The Company periodically evaluates its equity method investments for impairment due to declines considered to be other than temporary. If the Company determines that a decline in fair value is other than temporary, then a charge to earnings is recorded, and a new basis in the investment is established.
For equity securities without readily determinable fair values, the Company elected to measures the investments using net assets value, as a practical expedient. These investments are valued based on the most recent available information. In determining the value of the investment, the Company considers whether adjustments to the net asset values are necessary in certain circumstances in which management is aware of material events that affect the value of the investments during the intervening period. Changes in fair value are recognized in “gain (loss) on marketable equity securities and investments,” on the consolidated statements of operations.
For equity securities that do not have a readily determinable fair value and do not report net asset value. These investments are accounted for using a measurement alternative under which they are measured at cost and adjusted for observable price changes and impairments. Observable price changes result from, among other things, equity transactions for the same issuer executed during the reporting period, including subsequent equity offerings or other reported equity transactions related to the same issuer.
Investment property is recorded at cost and adjusted for any impairment. The investment property is included in noncurrent assets of the consolidated balance sheets.
Equity Method Investments
Investments in businesses that the Company does not control, but in which the Company has the ability to exercise significant influence over operating and financial matters, are accounted for using the equity method. The Company periodically evaluates its equity method investments for impairment due to declines considered to be other than temporary. If the Company determines that a decline in fair value is other than temporary, then a charge to earnings is recorded, and a new basis in the investment is established.
Trade Accounts Receivable, Net
Trade accounts receivable, net is reported in the balance sheet as gross outstanding amounts adjusted for allowance for credit losses.
The Company evaluates the collectability of its trade receivables in accordance with ASC 326—Credit Losses. The Company measures expected credit losses on a collective pool basis, based on the type of customers, commodity sold, region or state, and payment history. The allowance for credit losses is based on a combination of historical collection experience, aging of receivables, customer credit risk characteristics and reasonable forecasts of future macroeconomic conditions. The Company regularly monitors delinquency trends, collection experience, and other credit quality indicators relevant to each receivable pool. Management adjusts the historical loss experience with current conditions and reasonable forecasts to estimate the expected credit losses. Credit losses are recognized in the consolidated statement of operations.
GRE’s REPs reduce their customer credit risk by participating in purchase of receivables, or POR programs for a majority of their receivables. In addition to providing billing and collection services, utility companies purchase those REPs’ receivables and assume all credit risk without recourse to those REPs. GRE’s REPs’ primary credit risk in these jurisdictions is therefore nonpayment by the utility companies. At December 31, 2025 and 2024, $35.3 million and $30.5 million of GRE’s net accounts receivable were under POR programs, respectively. In the years ended December 31, 2025, 2024 and 2023, the associated cost of the POR program was $5.3 million, $4.1 million, $3.6 million, respectively.
F- 20
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Inventories
Inventory consists of natural gas, renewable energy credits and solar panels.
Natural Gas
Natural gas inventory is stored at various third parties’ underground storage facilities and is stated at lower of cost or net realizable value. The Company’s natural gas inventory was valued at weighted average cost, which was based on the purchase price of the natural gas and the cost to transport, plus or minus injections or withdrawals.
Renewable Energy Credits
GRE must obtain a certain percentage or amount of its power supply from renewable energy sources in order to meet the requirements of renewable portfolio standards in the states in which it operates. This requirement may be met by obtaining renewable energy credits that provide evidence that electricity has been generated by a qualifying renewable facility or resource. GRE holds renewable energy credits for both sale and use, and treats the credits as a government incentive to encourage the construction of renewable power plants. Renewable energy credits are valued at the lower of cost and net realizable value. Gains and losses from the sale of renewable energy credits are recognized in cost of revenues when the credits are transferred to the buyer.
Solar Panels
Inventories related to solar panels are stated at the lower of cost or net realizable value. The cost is determined using the first-in, first-out basis and includes both the costs of acquisition and the costs of manufacturing. These costs include direct material, direct labor, and indirect manufacturing costs.
The Company regularly reviews the cost of inventories against their estimated net realizable value and records write-downs if any inventories have costs in excess of their net realizable values. The Company also regularly evaluates the quantities and values of inventories, in light of current market conditions and trends, among other factors and records write-downs for any quantities in excess of demand or for any obsolescence. This evaluation considers the use of modules in the systems business, expected demand, anticipated sales prices, strategic raw material requirements, new product development schedules, the effect new products might have on the sale of existing products, product obsolescence, product merchantability, and other factors. Market conditions are subject to change, and actual consumption of our inventory could differ from forecasted demand.
Inventories consisted of the following:
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Natural gas | $2,216 | $1,333 |
| Renewable credits | 8,710 | 10,800 |
| Solar panels | 1,444 | 55 |
| Total inventories | $12,370 | $12,188 |
In the years ended December 31, 2025, 2024 and 2023, the Company recorded an inventory valuation reserve of $1.3 million, $0.4 million and $1.1 million to the cost of revenues to write down the carrying value of solar panel inventories to the estimated net realizable value. In 2025, solar panels with a gross carrying value of $2.7 million and $0.4 million were transferred to inventories from prepaid expenses and construction in progress, respectively.
F- 21
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Long-lived Assets
Property, plant and equipment—net is stated at historical cost less accumulated depreciation and any impairment. The Company provides for depreciation using a straight-line method over estimated useful life of the assets. Any leasehold improvements are amortized over the lesser of the lease term or the useful life. The cost of major additions and improvements are capitalized, while maintenance and repair costs that do not improve or extend the lives of the respective assets are charged to operations as incurred.
Asset retirement obligations consist of the Company's contractual liability for the removal and disposal cost of its solar array systems. These liabilities are recorded at their fair values (which are the present values of the estimated future cash outflows) in the period in which they are incurred, with an accompanying addition to the recorded cost of the long-lived asset. The asset retirement obligation is accreted each year through a charge to expense. The amounts added to the carrying amounts of the solar array system will be depreciated over the useful lives of the assets.
The estimated useful life of property plant and equipment as follows:
| Line item | Years |
|---|---|
| Machinery and equipment | 7 —10 |
| Solar array system | 14 —30 |
| Computer software and development | 2 —5 |
| Computers and computer hardware | 2 —5 |
| Office equipment and other | 4 —27 |
The fair value of patents and trademarks, non-compete agreements and customer relationships acquired in a business combination accounted for under the purchase method are amortized over their estimated useful lives as follows: patents and trademarks are amortized on a straight-line basis over a 10 to 20-year period and licenses are amortized on a straight-line basis over a 10-year period.
The Company tests the recoverability of its long-lived assets with finite useful lives whenever events or changes in circumstances indicate that the carrying value of the asset may not be recoverable. The Company tests the recoverability based on the projected undiscounted cash flows to be derived from such asset. If the projected undiscounted future cash flows are less than the carrying value of the asset, the Company will record an impairment loss based on the excess of carrying value over fair value of the assets. The Company generally measures fair value by considering sale prices for similar assets or by discounting estimated future cash flows from such asset using an appropriate discount rate. Cash flow projections and fair value estimates require significant estimates and assumptions by management. Should the estimates and assumptions prove to be incorrect, the Company may be required to record impairments in future periods and such impairments could be material.
Acquisitions
Results of operations of acquired companies are included in the Company’s results of operations as of the respective acquisition dates. The purchase price of each acquisition is allocated to the net assets acquired based on estimates of their fair values at the date of the acquisition. Any purchase price in excess of these net assets is recorded as goodwill. The allocation of purchase price in certain cases may be subject to revision based on the final determination of fair values during the measurement period, which may be up to one year from the acquisition date.
For each acquisition, the Company undertakes a detailed review to identify other intangibles assets and a valuation is performed for all such identified assets. The Company uses several market participant measures to determine estimated value. This approach includes consideration of similar recent transactions, as well as utilizing discounted expected cash flow methodologies. A substantial portion of the intangible asset value that the Company acquired is the specialized know-how of the workforce, which is treated as part of goodwill and is not required to be valued separately. The majority of the value of the identifiable intangible assets acquired is derived from customer relationships, including the related customer contracts, non-compete agreements, trademarks, patents as well as licenses. If the actual results differ from the estimates, the amount recorded in the financial statements could result in a possible impairment of the intangible assets and goodwill, or require acceleration of the amortization expenses of finite-lived intangible assets.
F- 22
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Goodwill and Indefinite Lived Intangible Assets
Goodwill is the excess of the acquisition cost of businesses over the fair value of the identifiable net assets acquired. Goodwill and other indefinite-lived intangible assets are not amortized. These assets are reviewed annually (or more frequently under various conditions) for impairment using a fair value approach.
The Company has two reportable segments with four underlying reporting units: GRE and GREW, which is comprised of Genie Solar, CityCom, Diversegy and Roded.
The fair value of each reporting unit is estimated using discounted cash flow methodologies, as well as considering third party market value indicators. Calculating the fair value of the reporting units requires significant estimates and assumptions by management. Should the estimates and assumptions regarding the fair value of the reporting units prove to be incorrect, the Company may be required to record impairments to its goodwill in future periods and such impairments could be material.
The Company performs its annual goodwill impairment test as of October 1. In reviewing goodwill for impairment, the Company has the option, for any or all of its reporting units that carry goodwill — to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the estimated fair value of a reporting unit is less than its carrying amount. If the Company elects to perform a qualitative assessment and determines that an impairment is more likely than not, the Company is then required to perform the quantitative impairment test, otherwise no further analysis is required. The Company also may elect not to perform the qualitative assessment and, instead, proceed directly to quantitative impairment test. The ultimate outcome of the goodwill impairment review for a reporting unit should be the same whether the Company chooses to perform the qualitative assessment or proceeds directly to the quantitative impairment test.
The determination of the fair value of our reporting units is based on an income approach that utilizes discounted cash flows for each reporting unit and other Level 3 inputs as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosure. Under the income approach, we determine fair value based on the present value of the most recent cash flow projections for the reporting unit as of the date of the analysis and calculate a terminal value utilizing a terminal growth rate. The significant assumptions under this approach include, among others: income projections, which are dependent on future sales, new customers, customer behavior, competitor pricing, operating expenses, the discount rate, and the terminal growth rate. The cash flows used to determine fair value are dependent on a number of significant management assumptions such as the expectations of future performance and the expected future economic environment, which are partly based upon our historical experience. The estimates are subject to change given the inherent uncertainty in predicting future results. Additionally, the discount rate and the terminal growth rate are based on judgment of the rates that would be utilized by a hypothetical market participant.
Derivative Instruments and Hedging Activities
The Company records its derivatives instruments at their respective fair values. The accounting for changes in the fair value (that is, gains or losses) of a derivative instrument is dependent upon whether the derivative has been designated and qualifies as part of a hedging relationship and on the type of hedging relationship.
Due to the volatility of electricity and natural gas prices, GRE enters into futures contracts, swaps and put and call options as hedges against unfavorable fluctuations in market prices of electricity and natural gas and to reduce exposure from price fluctuations. The Company does not designate its derivative instruments to qualify for hedge accounting, accordingly the futures contracts, swaps and put and call options are recorded at fair value as current and noncurrent assets or liabilities and any changes in fair value are recorded in “Cost of revenues” in the consolidated statements of operations.
F- 23
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
In addition to the above, GRE utilizes forward physical delivery contracts for a portion of its purchases of electricity and natural gas, which are defined as commodity derivative contracts. Using the exemption available for qualifying contracts, GRE applies the normal purchase and normal sale accounting treatment to its forward physical delivery contracts, therefore these contracts are not adjusted to fair value. GRE also applies the normal purchase and normal sale accounting treatment to forward contracts for the physical delivery of electricity in nodal energy markets that result in locational marginal pricing charges or credits, since this does not constitute a net settlement, even when legal title to the electricity is conveyed to the Independent System Operator during transmission. Accordingly, GRE recognizes revenue from customer sales, and the related cost of revenues, at the contracted price, as electricity and natural gas are delivered to retail customers.
Shipping and Handling Fees and Costs
Amounts billed to customers for shipping and handling are included in revenues. Shipping, handling and freight charges included in cost of goods sold were nominal amounts for the years ended December 31, 2025 and 2024 and $0.1 million for the year ended December 31, 2023. Distribution and handling costs of $0.2 million, $0.1 million and $0.1 million were recorded in selling, general and administrative expenses for each of the years ended December 31, 2025, 2024 and 2023.
Foreign Currency
Assets and liabilities of foreign subsidiaries denominated in foreign currencies are translated to U.S. Dollars at end-of-period rates of exchange, and their monthly results of operations are translated to U.S. Dollars at the average rates of exchange for that month. Gains or losses resulting from such foreign currency translations are recorded in “Accumulated other comprehensive income” in the consolidated balance sheets. Foreign currency transaction gains and losses are reported in “Other (expense) income, net” in the consolidated statements of operations.
Advertising Expense
Cost of advertising for customer acquisitions is charged to selling, general and administrative expenses in the period in which it is incurred. In the years ended December 31, 2025, 2024 and 2023, advertising expenses included in selling, general and administrative expenses were $7.5 million, $5.9 million and $6.2 million, respectively.
Income Taxes
The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized. The ultimate realization of deferred tax assets depends on the generation of future taxable income during the period in which related temporary differences become deductible. The Company considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in its assessment of a valuation allowance. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date of such change.
The Company uses a two- step approach for recognizing and measuring tax benefits taken or expected to be taken in a tax return. The Company determines whether it is more-likely-than-not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, the Company presumes that the position will be examined by the appropriate taxing authority that has full knowledge of all relevant information. Tax positions that meet the more-likely-than-not recognition threshold are measured to determine the amount of tax benefit to recognize in the financial statements. The tax position is measured at the largest amount of benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement. Differences between tax positions taken in a tax return and amounts recognized in the financial statements will generally result in one or more of the following: an increase in a liability for income taxes payable, a reduction of an income tax refund receivable, a reduction in a deferred tax asset, or an increase in a deferred tax liability.
The Company classifies interest and penalties on income taxes as a component of income tax expense.
F- 24
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Contingencies
The Company accrues for loss contingencies when both (a) information available prior to issuance of the financial statements indicates that it is probable that a liability had been incurred at the date of the financial statements and (b) the amount of loss can reasonably be estimated. When the Company accrues for loss contingencies and the reasonable estimate of the loss is within a range, the Company records its best estimate within the range. When no amount within the range is a better estimate than any other amount, the Company accrues the minimum amount in the range. The Company discloses an estimated possible loss or a range of loss when it is at least reasonably possible that a loss may have been incurred.
Earnings Per Share
Basic earnings per share is computed by dividing net income or loss attributable to all classes of common stockholders of the Company by the weighted average number of shares of all classes of common stock issued and outstanding during the applicable period. Diluted earnings per share is determined in the same manner as basic earnings per share, except that the number of shares is increased to include restricted stock still subject to risk of forfeiture and to assume exercise of potentially dilutive stock options and warrants using the treasury stock method, unless the effect of such increase is anti-dilutive.
The weighted-average number of shares used in the calculation of basic and diluted earnings per share attributable to the Company’s common stockholders consists of the following:
| Line item | Year ended December 31, 2025 | Year ended December 31, 2024 | Year ended December 31, 2023 |
|---|---|---|---|
| (in thousands) | |||
| Basic weighted-average number of shares | $26,277 | $26,763 | $25,553 |
| Effect of dilutive securities | |||
| Shares underlying stock options and warrants | — | — | 63 |
| Non-vested restricted Class B common stock | 258 | 400 | 446 |
| Diluted weighted-average number of shares | $26,535 | $27,163 | $26,062 |
There are no instruments excluded from the computation of diluted earnings per share for the year ended December 31, 2025, 2024 and 2023.
Stock-Based Compensation
The Company recognizes compensation expense for grants of stock-based awards to its employees based on the estimated fair value on the grant date. Compensation cost for awards is recognized using the straight-line method over the requisite service period, which approximates the vesting period. Stock-based compensation is included in selling, general and administrative expenses. Forfeitures of equity grants are recognized as incurred.
F- 25
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Vulnerability Due to Certain Concentrations
Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents, restricted cash, certificates of deposit and trade accounts receivable. The Company holds cash, cash equivalents and restricted cash at several major financial institutions, much of which exceeds FDIC insured limits. Historically, the Company has not experienced any losses due to such concentration of credit risk. The Company’s temporary cash investments policy is to limit the dollar amount of investments with any one financial institution and monitor the credit ratings of those institutions. While the Company may be exposed to credit losses due to the nonperformance of the holders of its deposits, the Company does not expect the settlement of these transactions to have a material effect on its results of operations, cash flows or financial condition.
GRE’s REPs reduce their customer credit risk by participating in POR programs. Certain of the utility companies represent significant portions of the Company’s consolidated revenues and consolidated gross trade accounts receivable balance during certain period, and such concentrations increase the Company’s risk associated with nonpayment by those utility companies.
The following table summarizes the percentage of consolidated trade receivable by the customer that equaled or exceeded 10.0% of consolidated net trade receivables at December 31, 2025 and 2024 (no other single customer accounted for 10.0% or greater of our consolidated net trade receivable as of December 31, 2025 and 2024).
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Customer A | na | 13.2% |
The following table summarizes the percentage of consolidated revenues from customers that equal or exceed 10.0% or greater of the Company’s consolidated revenues in the period (no other single customer accounted for more than 10.0% of consolidated revenues in these periods):
| Line item | Year ended December 31, 2025 | Year ended December 31, 2024 | Year ended December 31, 2023 |
|---|---|---|---|
| Customer A | 11.2% | 20.0% | 18.5% |
na—less than 10.0% of consolidated revenue in the period
Allowance for Credit Losses
The Company evaluates the collectability of its trade receivables in accordance with Accounting Standards Codification ("ASC") 326—Credit Losses. The Company measures expected credit losses on a collective pool basis, based on the type of customers, commodity sold, region or state, and payment history. The allowance for credit losses is based on a combination of historical collection experience, aging of receivables, customer credit risk characteristics and reasonable forecasts of future macroeconomic conditions. The Company regularly monitors delinquency trends, collection experience, and other credit quality indicators relevant to each receivable pool. Management adjusts the historical loss experience with current conditions and reasonable forecasts to estimate the expected credit losses. Credit losses are recognized in the condensed consolidated statement of operations. The change in the allowance for doubtful accounts was as follows:
| (in thousands)Year ended December 31, 2025 | Balance at beginning of period | Additions charged (reversals credited) to expense | Additions (deductions) | Balance at end of period |
|---|---|---|---|---|
| Reserves deducted from accounts receivable: | ||||
| Allowance for credit losses | $8,086 | $2,011 | $(2,221) | $7,876 |
| Year ended December 31, 2024 | ||||
| Reserves deducted from accounts receivable: | ||||
| Allowance for credit losses | $6,574 | $2,359 | $(847) | $8,086 |
F- 26
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Fair Value Measurements
Fair value of financial and non-financial assets and liabilities is defined as an exit price, which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The three-tier hierarchy for inputs used to measure fair value, which prioritizes the inputs to valuation techniques used to measure fair value, is as follows:
Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.
Level 3 — unobservable inputs based on the Company’s assumptions used to measure assets and liabilities at fair value.
A financial asset's or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy.
Accounting Standards Updates
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 will require public entities to disclose on an annual basis a tabular reconciliation using both percentages and amounts, broken out into specific categories with certain reconciling items at or above 5% of the statutory (i.e. expected) tax further broken out by nature and/or jurisdiction. The new provisions require all entities to disclose on an annual basis the amount of income taxes paid (net of refunds received), disaggregated between federal (national), state/local and foreign, and amounts paid to an individual jurisdiction when 5% or more of the total income taxes paid. The new provisions are required to be applied on a prospective basis; retrospective application was permitted. The guidance is effective for annual periods beginning after December 15, 2024. The Company adopted this guidance in 2025 and added the required disclosures on a prospective basis in Note 13— Income Taxes. There was no other impact to our consolidated financial statement disclosures as a result of adopting this new guidance.
In November 2024, the FASB issued ASU 2024-03, Income Statements*—Reporting Comprehensive Income—Expense Disaggregation Disclosure* (“ASU 2024-03”). ASU 2024-03 require entities to disclose additional information about specific expense categories related to cost of sales and selling, general and administrative expenses in the notes to financial statements at interim and annual reporting periods. This guidance will be effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact this new guidance will have on our consolidated financial statements and related disclosures.
In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 provides a practical expedient permitting entities to assume that conditions at the balance sheet date remain unchanged over the life of the asset when estimating expected credit losses for current accounts receivable and current contract assets. The guidance is effective for annual reporting periods beginning after December 15, 2025, and for interim periods within those annual reporting periods. Early adoption is permitted. The guidance should be applied prospectively. The Company is currently evaluating the impact of adopting the guidance and believes that the adoption will not have a material impact on the consolidated financial statement disclosures.
F- 27
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 3 — Acquisition and Discontinued Operations
In December 2022, the Company, entered into an investment agreement with Roded and it then owners to acquire a 45.0% noncontrolling interest in Roded for New Israel Shekel ("NIS") 5.0 million (equivalent to $1.5 million at the date of the transaction). Roded is engaged in the business of recycling used plastic materials into usable industrial products. The Company accounts for its ownership interest in Roded using the equity method.
From December 2022 to April 2024, the Company contributed an aggregate of $0.4 million to Roded gradually increasing its interest to a 51.2% controlling interest on April 12, 2024. Prior to April 12, 2024, the net book value of the Company's investment in Roded was $1.3 million. After April 12, 2024, the Company has control over the activities of Roded.
The Company recorded minimal revenue for Roded in its consolidated statements of operations and comprehensive income for year ended December 31, 2025 and 2024. The net income or loss attributable to this acquisition cannot be identified on a stand-alone basis because it is in the process of being integrated into the Company's operations.
The Company conducted a preliminary assessment of assets and liabilities related to the acquisition of Roded. The impact of the acquisition's purchase price allocations on the Company’s consolidated balance sheets and the acquisition date fair value of the total consideration transferred were as follows (amounts in thousands):
| Cash and other current liabilities | 200 |
|---|---|
| Property, plant and equipment (1 to 10-year useful life) | 573 |
| Goodwill | 2,660 |
| Liabilities | (850) |
| Noncontrolling interest | (1,243) |
| Net assets | $1,340 |
Goodwill was allocated to the GREW segment. Goodwill is the excess of the consideration transferred over the net assets recognized and represents the expected revenue and cost synergies of the combined company and assembled workforce. Goodwill recognized as a result of the acquisition is not deductible for income tax purposes.
F- 28
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Acquisition of Solar System Facilities
On November 3, 2023, the Company acquired ten special-purpose entities that own and operate solar system facilities in Ohio and Michigan. The Company paid a total of $ 7.5 million, including $1.0 million held in escrow which was released in June 2024.
The acquisition is accounted for as asset acquisition and the Company recorded $7.7 million in total purchase price, including $0.2 million of direct transaction cost allocated to solar arrays assets included in the property and equipment account in the consolidated balance sheet with estimated useful lives of 14 to 30 years.
On November 3, 2023, the Company also signed an agreement to purchase from the sellers of the Ohio and Michigan facilities another special purpose entity that owns and operates a solar system facility in Indiana, for $1.3 million, subject to the satisfaction of certain closing conditions. In February 2024, the purchase of the solar system facility in Indiana was completed. The acquisition has been accounted for as an asset acquisition and the Company recorded $1.3 million to solar array assets included in the property and equipment account in the consolidated balance sheets with estimated useful lives of 30 years.
The Company recorded revenue from the solar array acquisitions of approximately $1.3 million, $1.2 million and $0.1 million in its consolidated statements of operations and comprehensive income for the years ended December 31, 2025, 2024 and 2023, respectively. The net income or loss attributable to this acquisition cannot be identified on a stand-alone basis because it is in the process of being integrated into the Company's operations.
The acquired assets are allocated to the GREW segment.
Lumo Finland and Lumo Sweden Operations
As a result of the sustained volatility in the energy markets in Europe, in the third quarter 2022, the Company decided to discontinue the operations of Lumo Finland and Lumo Sweden. From July 13, 2022 to July 19, 2022, the Company entered into a series of transactions to sell most of the electricity swap instruments held by Lumo Sweden. The sale was settled monthly based on the monthly commodity volume specified in the instruments from September 2022 to March 2025.
The Company determined that the discontinued operations of Lumo Finland and Lumo Sweden represented a strategic shift that will have a major effect on the Company's operations and financial statements and accordingly, the results of operations and related cash flows are presented as discontinued operations for all periods presented. The assets and liabilities of the discontinued operations have been presented separately and reflected within assets and liabilities from discontinued operations in the accompanying consolidated balance sheets as of December 31, 2025 and 2024. Lumo Finland and Lumo Sweden are continuing to liquidate their remaining receivables and settle any remaining liabilities.
On November 7, 2022, Lumo Finland declared bankruptcy and the administration of Lumo Finland was transferred to the Lumo Administrator. All assets and liabilities of Lumo Finland remain with Lumo Finland, in which Genie retains its equity ownership interest, however, the management and control of Lumo Finland were transferred to the Lumo Administrator. Since the Company lost control of the management of Lumo Finland in favor of the Lumo Administrator, the accounts of Lumo Finland were deconsolidated effect November 9, 2022.
F- 29
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
On November 8, 2023, the Lumo Administrator, acting on behalf of the Bankruptcy Estate, filed a claim in the District Court of Helsinki against Genie Nordic, a wholly owned subsidiary of the Company and the parent company of Lumo Finland, its directors, officers and affiliates, in which it alleges that the gain from the sale of swap instruments owned by Lumo Sweden amounting to €35.2 million (equivalent to $41.3 million as of December 31, 2025) belongs to the Bankruptcy Estate. The Bankruptcy Estate filed an additional claim with the District Court on May 27, 2024 against Lumo Sweden for €4.8 million (equivalent to $5.6 million as of December 31, 2025), also alleging that the gain from the sale of the swap instruments belongs to the Bankruptcy Estate, bringing the aggregate sum of claims related to the gain from sale of swap instruments to €40.0 million (equivalent to $46.9 million as of December 31, 2025). The Company believes that the Lumo Administrator's position is without merit, and is vigorously defending its position.
Genie was also notified that the Lumo Administrator filed a claim against one of Lumo Finland’s suppliers, seeking to recover payments made by Lumo Finland amounting to €4.2 million (equivalent to $4.9 million as of December 31, 2025) prior to the bankruptcy. The Lumo Administrator has also filed a recovery claim jointly against the Company and the supplier amounting to €1.6 million (equivalent to $1.9 million as of December 31, 2025) alleging that a portion of the payment by Lumo Finland effectively reduced the Company's liability under the terms of a previously supplied parental guarantee (this €1.6 million is included within and not additive to the €4.2 million). The Lumo Administrator alleges that the payments represented preferential payments and therefore belong to the bankruptcy estate which are recoverable under the laws of Finland. The Company is challenging the Lumo Administrator's claims.
The Company believes that the maximum exposure for these cases would likely be limited by the potential amount of the customers' claims in the bankruptcy case. Based on the progress made in assessing those claims, the Company expects those claims to be in the range of €2.0 million and €4.0 million. Although the Company does not believe that it is legally obligated to pay anything, given the likelihood of negotiating a settlement to minimize further costs of challenging the claims, the Company recognized an estimated loss of €2.5 million (equivalent to $2.6 million at the date of the transaction) recorded in the fourth quarter of 2024. The estimated loss is included in the loss from discontinued operations, net account in the consolidated statement of operations for the year ended December 31, 2024.
Discontinuance of U.K. Operations
In the third quarter of 2021, the natural gas and energy market in the United Kingdom deteriorated which prompted the Company to start the process of orderly withdrawal from the U.K. market. In October 2021, as part of the orderly exit process, Orbit and Shell agreed to terminate the exclusive supply contract between them. As part of the termination agreement, Orbit was required to unwind all physical forward hedges with Shell which resulted in net cash proceeds after settlement of all related liabilities with Shell.
Following the termination of the contract with Shell, Orbit filed a petition with the High Court of Justice Business and Property of England and Wales (the “Court”) to declare Orbit insolvent based on the Insolvency Act of 1986. On November 29, 2021, the Court declared Orbit insolvent, revoked Orbit's license to supply electricity and natural gas in the United Kingdom, ordered the current customers to be transferred to “supplier of last resort” and transfer the administration of Orbit to the Orbit Administrator effective December 1, 2021, which transfer was effective December 1, 2021. All assets and liabilities of Orbit, including cash and receivables remain with Orbit and the management and control of which was transferred to the Orbit Administrator. As a result of loss of control, the Company deconsolidated Orbit effective December 1, 2021 and estimated the remaining liability related to its ownership of Orbit.
The Company determined that the discontinued operations of Orbit represented a strategic shift that would have a major effect on the Company's operations and financial statements and accordingly, the results of operations and related cash flows are presented as discontinued operations effective December 1, 2021.
On November 21, 2023, the Court issued an order to cease the administration and paid the Company a return of its interest in Orbit.
F- 30
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table represents summarized balance sheet information of assets and liabilities of the discontinued operations:
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Assets | ||
| Cash | $986 | $1,314 |
| Receivables from the settlement of the derivative contract and others—current | 433 | 2,280 |
| Current assets of discontinued operations | $1,419 | $3,594 |
| Other noncurrent assets | — | $4,466 |
| Noncurrent assets of discontinued operations | — | $4,466 |
| Liabilities | ||
| Income taxes payable | — | $1,968 |
| Accounts payable and other current liabilities | 2,996 | 2,617 |
| Current liabilities of discontinued operations | $2,996 | $4,585 |
| Deferred tax liabilities | — | $705 |
| Noncurrent liabilities of discontinued operations | — | $705 |
F- 31
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The summary of the results of operations of the discontinued operations were as follows:
(in thousands)
| Line item | Year Ended December 31, 2025 | Year Ended December 31, 2024 | Year Ended December 31, 2023 |
|---|---|---|---|
| Selling, general and administrative expenses | — | $2,619 | — |
| Loss from operations | — | (2,619) | — |
| Other (expense) income | (60) | 424 | 6,437 |
| Net (loss) income before taxes | (60) | (2,195) | 6,437 |
| Provision for income taxes | (4,104) | (712) | (28) |
| Loss (income) from discontinued operations, net of taxes | $(4,164) | $(2,907) | $6,409 |
The following table presents a summary of cash flows of the discontinued operations:
(in thousands)
| Line item | Year Ended December 31, 2025 | Year Ended December 31, 2024 | Year Ended December 31, 2023 |
|---|---|---|---|
| Operating Activities | |||
| Net (loss) income | $(4,164) | $(2,907) | $6,409 |
| Non-cash items | 4,164 | 3,140 | (1,743) |
| Changes in assets and liabilities | 2,274 | 10,248 | 6,874 |
| Cash flows from operating activities of discontinued operation | $2,274 | $10,481 | $11,540 |
F- 32
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 4 — Fair Value Measurements
The following table presents the balance of assets and liabilities measured at fair value on a recurring basis:
| (in thousands)December 31, 2025 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets: | ||||
| Marketable equity securities | $409 | — | — | $409 |
| Derivative contracts | $561 | — | — | $561 |
| Liabilities: | ||||
| Derivative contracts | $1,562 | — | — | $1,562 |
| December 31, 2024 | ||||
| Assets: | ||||
| Marketable equity securities | $357 | — | — | $357 |
| Derivative contracts | $868 | — | — | $868 |
| Liabilities: | ||||
| Derivative contracts | $473 | — | — | $473 |
The Company’s derivative contracts consist of natural gas and electricity put and call options and swaps. The underlying asset in the Company’s put and call options is a forward contract. The Company’s swaps are agreements whereby a floating (or market or spot) price is exchanged for a fixed price over a specified period.
Fair Value of Other Financial Instruments
The estimated fair value of the Company’s other financial instruments was determined using available market information or other appropriate valuation methodologies. However, considerable judgment is required in interpreting this data to develop estimates of fair value. Consequently, the estimates are not necessarily indicative of the amounts that could be realized or would be paid in a current market exchange.
Restricted cash — short-term, trade receivables, due to IDT Corporation, other current assets and other current liabilities. At December 31, 2025 and 2024, the carrying amount of these assets and liabilities approximated fair value. The fair value estimate for restricted cash — short-term was classified as Level 1. The carrying value of other current assets, due to IDT Corporation, and other current liabilities approximated fair value.
Other assets. At December 31, 2025 and 2024, other assets included notes receivable. The carrying amounts of the note receivable approximated fair value. The fair values were estimated based on the Company’s assumptions, and were classified as Level 3 of the fair value hierarchy.
The Company did not have any transfers of assets or liabilities between Level 1, Level 2 or Level 3 of the fair value measurement hierarchy during the years ended December 31, 2025 and 2024.
The primary non-recurring fair value estimates typically involve goodwill impairment testing (see Note 8), which involves Level 3 inputs, and asset impairments (see Note 8) which utilize Level 3 inputs.
F- 33
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 5 — Derivative Instruments
The primary risk managed by the Company using derivative instruments is commodity price risk, which is accounted for in accordance with Accounting Standards Codification 815 — Derivatives and Hedging. Natural gas and electricity put and call options and swaps are entered into as hedges against unfavorable fluctuations in market prices of natural gas and electricity. The Company does not apply hedge accounting to these options or swaps, therefore the changes in fair value are recorded in earnings. By using derivative instruments to mitigate exposures to changes in commodity prices, the Company exposes itself to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk. The Company minimizes the credit or repayment risk in derivative instruments by entering into transactions with high-quality counterparties. At December 31, 2025 and 2024, all of GRE’s swaps and options were traded on the New York Mercantile Exchange.
The summarized volume of GRE’s outstanding contracts and options at December 31, 2025 was as follows (MWh – Megawatt hour and Dth – Decatherm):
| Settlement Dates | CommodityElectricity (In MWH) | CommodityNatural Gas (In Dth) |
|---|---|---|
| First quarter 2026 | 20,704 | 807,500 |
| Second quarter 2026 | 1,760 | — |
| Third quarter 2026 | 9,152 | — |
| Fourth quarter 2026 | — | 305,000 |
| First quarter 2027 | — | 450,000 |
| Second quarter 2027 | — | — |
| Third quarter 2027 | 3,440 | — |
| Fourth quarter 2027 | — | — |
The fair value of outstanding derivative instruments recorded in the accompanying consolidated balance sheets were as follows:
| Asset Derivatives | December 31, 2024(in thousands) |
|---|---|
| Derivatives not designated or not qualifying as hedging instruments: | |
| Energy contracts and options (1) | $582 |
| Energy contracts and options | 285 |
| Total derivatives not designated or not qualifying as a hedging instruments — Assets | $867 |
| Liability Derivatives | |
| Derivatives not designated or not qualifying as hedging instruments: | |
| Energy contracts and options (1) | $428 |
| Energy Contracts and options | 45 |
| Total derivatives not designated or not qualifying as a hedging instruments — Liabilities | $473 |
(1) The Company classifies derivative assets and liabilities as current based on the cash flows expected to be incurred within the following 12 months.
The effects of derivative instruments on the consolidated statements of operations were as follows:
F- 34
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
| Location of Loss Recognized on Derivatives | Amount of Loss · Recognized on DerivativesYear ended December 31, 2025 | Amount of Loss · Recognized on DerivativesYear ended December 31, 2024 | Amount of Loss · Recognized on DerivativesYear ended December 31, 2023 |
|---|---|---|---|
| Cost of revenues | $4,195 | $22,304 | $28,887 |
Note 6 — Leases
The Company is the lessee under operating lease agreements primarily for office space in domestic and foreign locations where it has operations and for solar development projects with lease periods expiring between 2026 and 2052. The Company has no finance leases.
The Company determines if a contract is a lease at inception. Right-of-Use ("ROU") assets are included under other assets in the consolidated balance sheet. The current portion of the operating lease liabilities are included in other current liabilities and the noncurrent portion is included in other liabilities in the consolidated balance sheet.
ROU assets and operating lease liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value of the future lease payments is the incremental borrowing rate, because the interest rate implicit in most of our leases is not readily determinable. The incremental borrowing rate is estimated to approximate the interest rate on a collateralized borrowing rate based on information available at the lease commencement date. ROU assets also include any prepaid lease payments and lease incentives. The lease terms include periods under options to extend or terminate the lease when it is reasonably certain that we will exercise that option. The Company uses the base, non-cancelable, lease term when determining the lease assets and liabilities. Operating lease expense is recognized on a straight-line basis over the lease term.
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| ROU assets | $873 | $1,819 |
| Current portion of operating lease liabilities | $88 | $223 |
| Noncurrent portion of operating lease liabilities | 854 | 1,732 |
| Total | $942 | $1,955 |
At December 31, 2025, the weighted average remaining lease term is 22.6 years and the weighted average discount rate is 9.0%.
Supplemental cash flow information for ROU assets and operating lease liabilities for the years ended December 31, 2025, 2024 and 2023 are as follows:
(in thousands)
| Line item | For the Year Ended December 31, 2025 | For the Year Ended December 31, 2024 | For the Year Ended December 31, 2023 |
|---|---|---|---|
| Cash paid for amounts included in the measurement of lease liabilities: | |||
| Operating cash flows from operating activities | $505 | $562 | $638 |
| ROU assets obtained in the exchange for lease liabilities | |||
| Operating leases | $154 | $111 | $237 |
F- 35
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Future lease payments under operating leases as of December 31, 2025 were as follows:
| (in thousands) | |
|---|---|
| $2026 | $163 |
| 2027 | 122 |
| 2028 | 84 |
| 2029 | 65 |
| 2030 | 66 |
| Thereafter | 1,770 |
| Total future lease payments | 2,270 |
| Less imputed interest | 1,328 |
| Total operating lease liabilities | $942 |
Rental expenses under operating leases were $0.6 million for each of the years ended December 31, 2025, 2024 and 2023, respectively.
Note 7 — Property and Equipment
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Solar system facilities | $20,638 | $9,052 |
| Computer software | 2,405 | 2,398 |
| Machinery and equipment | 848 | 703 |
| Computers and computer hardware | 221 | 220 |
| Office equipment and other | 351 | 284 |
| Construction in progress | 7,730 | 15,789 |
| 32,193 | 28,446 | |
| Less: accumulated depreciation | (3,890) | (3,200) |
| Property and equipment, net | $28,303 | $25,246 |
As discussed above, on July 4, 2025, the OBBB was enacted into law. In light of this new law, the Company evaluated the financial viability of all its solar projects and its qualification for the federal solar investment tax credits. The Company identified several projects that will be discontinued and assessed the values of the related assets accumulated included in construction in progress and assessed the carrying values for impairment. In the fourth quarter of 2025, the Company recognized an impairment of assets of $0.4 million in the consolidated statement of income. In the fourth quarter of 2025, the Company transferred $2.7 million worth of solar panels that were allocated to discontinued community solar projects of Genie Solar from construction in progress to inventories.
In 2024, the Company discontinued several projects of Genie Solar as a result of lack of viability. The Company recognized an impairment of assets of $0.2 million related to costs previously capitalized in the property and equipment accounts in the consolidated balance sheets.
Property and equipment depreciation expenses were $0.7 million, $0.6 million and $0.1 million in the years ended December 31, 2025, 2024 and 2023, respectively.
In 2024, the Company transferred $1.1 million worth of solar panels that are intended to be used in Genie Solar projects from inventories to construction in progress related to solar panels expected to be used in the solar project by Genie Solar.
F- 36
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 8 — Goodwill and Other Intangibles
The table below reconciles the change in the carrying amount of goodwill for the period from January 1, 2024 to December 31, 2025:
(in thousands)
| Line item | GRE | GREW | Total |
|---|---|---|---|
| Balance at January 1, 2024 | $9,998 | — | 9,998 |
| Consolidation of Roded | — | 2,660 | 2,660 |
| Cumulative translation adjustment | — | 91 | 91 |
| Balance at December 31, 2024 | $9,998 | $2,751 | $12,749 |
| Cumulative translation adjustment | — | 229 | 229 |
| Balance at December 31, 2025 | $9,998 | $2,980 | $12,978 |
The Company performed its annual goodwill impairment test as of October 1, 2025. The Company elected to perform a qualitative analysis. The Company determined, after performing a qualitative analysis, that there was no evidence that it is more likely than not that the fair value of any identified reporting unit was less than the carrying amounts, therefore, it was not necessary to perform a quantitative impairment test.
The table below presents information on the Company’s other intangible assets:
| December 31, 2025 | Weighted · Average · Amortization · Period (years)(in thousands) | Gross · Carrying · Amount(in thousands) | Accumulated · Amortization(in thousands) | Net · Balance(in thousands) |
|---|---|---|---|---|
| Patents and trademarks | 20.0 | $2,860 | $(1,322) | $1,538 |
| Customer relationships | 9.0 | 1,100 | (1,019) | 81 |
| Licenses | 10.0 | 479 | (294) | 185 |
| TOTAL | $4,439 | $(2,635) | $1,804 | |
| December 31, 2024 | ||||
| Patents and trademarks | 20.0 | $3,510 | $(1,580) | $1,930 |
| Customer relationships | 9.0 | 1,100 | (896) | 204 |
| Licenses | 10.0 | 479 | (246) | 233 |
| TOTAL | $5,089 | $(2,722) | $2,367 |
The Company assessed the impairment of intangibles related to solar projects in light of the enactment of OBBB. In the fourth quarter of 2025, Prism provided full impairment of its patent and trademark for an aggregate amount of $0.2 million.
Amortization expense of intangible assets were $0.3 million, $0.4 million and $0.4 million in the years ended December 31, 2025, 2024 and 2023, respectively. The Company estimates that the amortization expense of intangible assets will be $0.3 million, $0.2 million, $0.1 million, $0.2 million, $0.2 million and $0.8 million in the years ending December 31, 2026, 2027, 2028, 2029, 2030 and thereafter, respectively.
F- 37
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 9 — Other Current Assets and Other Assets
Other current assets consist of the following:
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Investments in equity securities—current | $8,770 | $6,707 |
| Investment property—current | 5,782 | — |
| Assets held for sale | 1,060 | — |
| Fair value of derivative contracts—current | 357 | 582 |
| Other assets | 1,185 | 1,204 |
| Total current assets | $17,154 | $8,493 |
In the fourth quarter of 2025, the Company evaluated the financial viability of solar construction projects for commercial and industrial customers (C&I Projects) after the enactment of the OBBB. The Company decided to discontinue several C&I Projects and market other projects for sale to other contractors to continue the projects. The costs related to the C&I projects are included in the prepaid expense account in the consolidated balance sheet. The Company recorded an aggregate of $0.2 million impairment of assets related to the C&I Projects. In the fourth quarter of 2025, the Company transferred $0.4 million worth of solar panels that were allocated to discontinued C&I projects of Genie Solar from prepaid expenses to inventories.
In the fourth quarter of 2025, the Company initiated a plan to sell an uncompleted C&I Project to another contractor. The carrying value of C&I Project included in the prepaid expense account of $1.1 million was reclassified as assets and liabilities held for sale and reported at the lower of cost and fair value less cost to sell. The Company used the market approach to estimate the fair values of assets held for sale based on the current offer from independent third parties.
Other assets consist of the following:
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Investments in equity securities—noncurrent | $10,126 | $5,673 |
| Security deposits | 9,263 | 8,562 |
| Investment property—noncurrent | — | 3,957 |
| Right-of-use assets, net of amortization | 873 | 1,819 |
| Fair value of derivative contracts—noncurrent | 204 | 285 |
| Other assets | 87 | 2,069 |
| Total other assets | $20,553 | $22,365 |
Note 10 — Investments
Investments in equity securities consist of the following:
| Line item | Location in Balance Sheet | Measurement | December 31, 2025 | December 31, 2024 |
|---|---|---|---|---|
| (in thousands) | ||||
| Rafael Holdings, Inc. | Marketable equity securities | Quoted market price | $409 | $357 |
| Alternative investments | Other current assets | Net asset value | $7,119 | $5,057 |
| Alternative investments | Other current assets | Cost | 1,651 | 1,650 |
| Total included in other current assets | $8,770 | $6,707 | ||
| Equity method investments | Other noncurrent assets | Equity method | $402 | $696 |
| Alternative investments | Other noncurrent assets | Net asset value | 8,250 | 2,877 |
| Alternative investments | Other noncurrent assets | Cost | 1,474 | 2,100 |
| Total equity investments included in other noncurrent assets | $10,126 | $5,673 |
F- 38
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The changes in the carrying values of the Company's equity investments without readily determinable fair values for which the Company elected the measurement alternative were as follows:
(in thousands)
| Line item | For the Years Ended December 31, 2025 | For the Years Ended December 31, 2024 |
|---|---|---|
| Balance, beginning of period | $11,684 | $4,835 |
| Purchases | 5,500 | 7,050 |
| Gain recognized during the period, net | 2,212 | 481 |
| Distribution | (902) | (682) |
| Balance, end of period | $18,494 | $11,684 |
In July 2024, the Company acquired an investment property with an aggregate cost of $3.6 million. The investment property was acquired through a subsidiary in which the Company holds a 51.0% interest with the remaining 49.0% held by Howard Jonas, a related party (see Note 19). The Company paid $1.8 million to the seller and signed a note payable to the seller for $1.8 million, payable in full on February 1, 2026. The note payable carries a 5.0% interest rate payable in full on February 1, 2026. In the third quarter 2024, Howard Jonas, reimbursed the Company $0.9 million, representing the purchase price for his 49.0% share in the investment property and is included in the noncontrolling interest in the consolidated balance sheets. The Company recognized a receivable of $0.9 million related to Howard Jonas' 49.0% share in the notes payable and is included in the noncontrolling interests section of the consolidated balance sheets. At December 31, 2025, $1.8 million was outstanding under the note payable with an effective interest rate of 5.0%.
In January 2026, the Company extinguished the notes payable by paying the principal amount plus the accumulated accrued interest.
Howard Jonas' share in the investment property was diluted to 23.8% and 44.1% at December 31, 2025 and 2024, respectively, resulting from additional investments by the Company in the investment property.
The investment property is recorded at cost and adjusted for any impairment. The investment property was included in other assets of the consolidated balance sheets at December 31, 2024. In 2025, the investment property was completed and the carrying value was transferred from other assets to other current assets in the consolidated balance sheet.
Note 11 — Accrued Expenses and Other Current Liabilities
Accrued expenses consisted of the following:
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Renewable energy | $30,871 | $30,441 |
| Liability to customers related to promotional and retention incentives | 9,620 | 9,474 |
| Payroll and employee benefits | 4,328 | 4,866 |
| Other accrued expenses | 5,963 | 4,012 |
| Total accrued expenses | $50,782 | $48,793 |
Other current liabilities consisted of the following:
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Contract liabilities | $7,807 | $3,973 |
| Current hedge liabilities | 1,484 | 428 |
| Current lease liabilities | 88 | 223 |
| Others | 673 | 1,769 |
| Total other current liabilities | $10,052 | $6,393 |
F- 39
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 12 — Debt
Term Loan
On November 18, 2024, the Company, through its subsidiary, SUT Holdings, LLC entered into a Term Loan Agreement with NCB for $7.4 million (the "Term Loan"). The principal amount is payable in installments every January 1, July 1 and October 1 of each year starting on July 1, 2025. Below is the summary of the principal payments per year (in thousands):
| 2026 | 399 |
|---|---|
| 2027 | 418 |
| 2028 | 435 |
| 2029 | 391 |
| 2030 | 388 |
| 2031 | 5,061 |
| Total term loan | 7,092 |
| Less: Current portion | 399 |
| Noncurrent portion of term loan | $6,693 |
Interest is accrued on the unpaid balance is payable on each January 1, April 1, July 1 and October 1 calculated using the 3-Month Term Secured Overnight Financing Rate ("SOFR") published by CME Group Benchmark Administration plus a margin of 2.0% computed on the basis of actual number of days over 360 days. The Company has the right to prepay the Term Loan in whole or in part at any time as permitted under specific terms in the Term Loan Agreement. The Term Loan is secured by the Company's operating solar systems located in Ohio, Indiana and Michigan. The Term Loan is subject to various financial and negative covenants and at December 31, 2025 the Company was in compliance with all such covenants.
The Company capitalized $0.1 million in 2024 in connection with the Term Loan. The Term Loan outstanding balances were $7.1 million and $7.4 million at December 31, 2025 and 2024, respectively, with weighted average interest rates 6.2% and 6.5%, respectively.
The Company also entered into a Cash Management Agreement with NCB to manage the cash flows of the operations of collateralized solar projects. The Cash Management Agreement also provided certain restriction on certain cash accounts specified in the agreements. At December 31, 2025, an aggregate of $3.8 million is deposited in NCB and are subject to certain restrictions.
Credit Agreement with JPMorgan Chase Bank
On December 13, 2018, the Company entered into a Credit Agreement with JPMorgan Chase Bank (“Credit Agreement”). On October 12, 2025, the Company entered into an amendment of its existing Credit Agreement to extend the maturity date of December 31, 2026. The aggregate principal amount was retained at $3.0 million credit line facility (“Credit Line”). The Company pays a commitment fee of 0.1% per annum on the unused portion of the Credit Line as specified in the Credit Agreement. The borrowed amounts will be in the form of letters of credit which will bear interest of 1.0% per annum. The Company will also pay a fee for each letter of credit that is issued equal to the greater of $500 or 1.0% of the original maximum available amount of the letter of credit. The Company agreed to deposit cash in a money market account at JPMorgan Chase Bank as collateral for the line of credit equal to $3.1 million. At December 31, 2025, there are $1.0 million letters of credit issued by JP Morgan Chase Bank. At December 31, 2025, the cash collateral of $3.3 million was included in restricted cash—short-term in the consolidated balance sheet.
F- 40
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 13 — Income Taxes
Restatement in the income taxes account relate to the unwinding of the Company's accounting for its captive insurance subsidiary as discussed in Note 1 — Restatement of Previously Issued Financial Statements.
The components of income before income taxes are as follows:
(As Restated) · (As Restated)
| (in thousands) | Year ended December 31, 2025 | Year ended December 31, 2024 | Year ended December 31, 2023 |
|---|---|---|---|
| Domestic | $37,425 | $53,971 | 63,176 |
| Foreign | (1,284) | (490) | 20 |
| INCOME BEFORE INCOME TAXES | $36,141 | $53,481 | 63,196 |
Significant components of the Company’s deferred income tax assets consist of the following:
| (in thousands) | December 31, 2025 | December 31, 2024 |
|---|---|---|
| (As Restated) | ||
| Deferred income tax assets (liabilities): | ||
| Net operating loss | $10,117 | 10,013 |
| Accrued expenses | 2,453 | 2,136 |
| Bad debt reserve | 2,141 | 2,183 |
| Lease liability | 222 | 528 |
| Stock options and restricted stock | 1,021 | 1,607 |
| Unrealized gain | 226 | 239 |
| State taxes | 35 | 23 |
| Amortization | (3,110) | (363) |
| ROU assets | (204) | (491) |
| Total deferred income tax assets | 12,901 | 15,875 |
| Valuation allowance | (10,592) | (10,252) |
| DEFERRED INCOME TAX ASSETS, NET | $2,309 | 5,623 |
F- 41
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The Company recognizes a valuation allowance against deferred tax assets to the extent that it believes that the deferred tax assets are not more likely than not to be realized. In making such a determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations. If the Company determines that it would be able to realize its deferred tax assets in the future in excess of their net recorded amount, the Company would make an adjustment to the deferred tax asset valuation allowance, which would reduce the provision for income taxes.
The provision for (benefit from) income taxes consists of the following:
(As Restated) · (As Restated)
| (in thousands) | Year ended December 31, 2025 | Year ended December 31, 2024 | Year ended December 31, 2023 |
|---|---|---|---|
| Current: | |||
| Federal | $1,911 | $12,755 | 10,790 |
| State and local | 3,037 | 3,806 | 4,452 |
| 4,948 | 16,561 | 15,242 | |
| Deferred: | |||
| Federal | 3,414 | (1,389) | 842 |
| Foreign | (170) | — | — |
| State and local | 70 | 186 | 538 |
| 3,314 | (1,203) | 1,380 | |
| PROVISION FOR INCOME TAXES | $8,262 | $15,358 | 16,622 |
A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes after the adoption of ASU 2023-09 is as follows:
Year Ended December 31, 2025
| Line item | Amount | Percent |
|---|---|---|
| (in thousands) | ||
| U.S. federal income tax benefit at statutory rate | $7,590 | 21.0% |
| State and local income tax, net of federal benefit | 2,335 | 6.5 |
| Foreign tax effect | — | — |
| Effect of cross border tax laws | — | — |
| Valuation allowance | 501 | 1.4 |
| Non taxable items: | ||
| Stock-based compensation | 588 | 1.7 |
| Permanent difference | 12 | — |
| Warrants | — | — |
| Tax credit: | ||
| Solar credits | (5,312) | (14.7) |
| Penalty and interest | 2,930 | 8.1 |
| Others | (327) | (1.2) |
| Changes in unrecognized tax benefits: | ||
| Unrecognized tax benefits | (55) | 0.2 |
| Balance at end of period | $8,262 | 23.0% |
A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for years prior to the adoption of ASU 2023-09 is as follows:
(As Restated) · (As Restated)
| (in thousands) | Year ended December 31, 2024 | Year ended December 31, 2023 |
|---|---|---|
| U.S. federal income tax benefit at statutory rate | $11,231 | 13,271 |
| State and local income tax, net of federal benefit | 3,165 | 3,931 |
| Penalty and interests | 1,616 | 226 |
| Valuation allowance | 183 | (159) |
| Stock-based compensation | (197) | (812) |
| Others | (640) | 165 |
| PROVISION FOR INCOME TAXES | $15,358 | 16,622 |
The Company includes certain entities that are not included in the Company’s consolidated tax return. The entities have separate U.S. federal and state net operating loss carry-forwards of $37.9 million that begin to expire in 2025. Net operating loss carry-forwards in the amount of $34.0 million related to Prism may be subject to Internal Revenue Code Section 382 limitation at the time of utilization.
F- 42
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The change in the valuation allowance for deferred income taxes was as follows:
(in thousands)
| Year ended December 31, 2025 | Balance at beginning of period | Additions charged to costs and expenses | Deductions | Balance at end of period |
|---|---|---|---|---|
| Reserves for valuation allowances deducted from deferred income taxes, net | $10,252 | $340 | — | $10,592 |
| Year ended December 31, 2024 | ||||
| Reserves for valuation allowances deducted from deferred income taxes, net | $10,069 | $183 | — | $10,252 |
| Year ended December 31, 2023 | ||||
| Reserves for valuation allowances deducted from deferred income taxes, net | $10,228 | — | $(159) | $10,069 |
As of December 31, 2025 and 2024, the Company maintained a valuation allowance on the deferred tax assets of net operating losses relating to consolidated U.S. entities and its Israel entity.
The table below summarizes the change in the balance of unrecognized income tax benefits:
(in thousands)
| Line item | Year ended December 31, 2025 | Year ended December 31, 2024 |
|---|---|---|
| Balance at beginning of period | $111 | $183 |
| Additions based on tax positions related to the current period | 56 | 18 |
| Additions based on tax positions related to prior periods | — | — |
| Lapses of statutes of limitations | — | (90) |
| Balance at end of period | $167 | $111 |
All of the unrecognized income tax benefits at December 31, 2025, 2024 and 2023 would have affected the Company’s effective income tax rate if recognized. The Company expects the total amount of unrecognized income tax benefits to significantly decrease within the next twelve months.
In the years ended December 31, 2025, 2024 and 2023, the Company recorded interest and penalty expenses of $2.9 million, $1.6 million and $0.2 million, respectively, and have included the amounts in income taxes payable.
The Company currently remains subject to examinations of its tax returns as follows: U.S. federal tax returns for 2022 to 2025, state and local tax returns generally for 2020 to 2025 and foreign tax returns generally for 2012 to 2025.
The amounts of cash income taxes paid by the Company for the year ended December 31, 2025 were as follows (in thousands):
| Federal | 4,800 |
|---|---|
| State and local | |
| Connecticut | 475 |
| New York | 475 |
| Pennsylvania | 325 |
| Others | 920 |
| Income Taxes, net of amounts refunded | $6,995 |
F- 43
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 14 — Equity
Class A Common Stock and Class B Common Stock
The rights of holders of Class A common stock and Class B common stock are identical except for certain voting and conversion rights and restrictions on transferability. The holders of Class A common stock and Class B common stock receive identical dividends per share when and if declared by the Company’s Board of Directors. In addition, the holders of Class A common stock and Class B common stock have identical and equal priority rights per share in liquidation. The Class A common stock and Class B common stock do not have any other contractual participation rights. The holders of Class A common stock are entitled to three votes per share and the holders of Class B common stock are entitled to one-tenth of a vote per share. Except as required by law or under the terms of the Series 2012- A Preferred Stock (the “Preferred Stock”), the holders of Class A and Class B common stock and the Preferred Stock vote together as a single class on all matters submitted to a vote of the Company’s stockholders. Each share of Class A common stock may be converted into one share of Class B common stock, at any time, at the option of the holder. Shares of Class A common stock are subject to certain limitations on transferability that do not apply to shares of Class B common stock.
Series 2012-A Preferred Stock
Each share of Series 2012-A Preferred Stock had a liquidation preference of $8.50 (the “Liquidation Preference”), and was entitled to receive an annual dividend per share equal to the sum of (i) $0.6375 (the “Base Dividend”) plus (ii) seven and one-half percent (7.5%) of the quotient obtained by dividing (A) the amount by which the EBITDA for a fiscal year of the Company’s retail energy provider business exceeds $32 million by (B) 8,750,000 (the “Additional Dividend”), payable in cash. EBITDA consists of income (loss) from operations exclusive of depreciation and amortization and other operating gains (losses). During any period when the Company has failed to pay a dividend on the Preferred Stock and until all unpaid dividends have been paid in full, the Company is prohibited from paying dividends or distributions on the Company’s Class B or Class A common stock.
The Series 2012-A Preferred Stock was redeemable, in whole or in part, at the option of the Company 100% of the Liquidation Preference plus accrued and unpaid dividends.
The Base Dividend was payable (if declared by the Company’s Board of Directors, and accrued, if not declared) quarterly on each February 15, May 15, August 15 and November 15, and to the extent that there is any Additional Dividend payable with respect to a fiscal year, it was to be paid to holders of Preferred Stock with the May dividend. With respect to the payment of dividends and amounts upon liquidation, dissolution or winding up, the Preferred Stock was equal in rank to all other equity securities of the Company, the terms of which specifically provided that such equity securities rank on a parity with the Preferred Stock with respect to dividend rights or rights upon the Company’s liquidation, dissolution or winding up; senior to the Company’s common stock; and junior to all of the Company’s existing and future indebtedness.
Each share of Preferred Stock had the same voting rights as a share of Class B common stock, except on certain matters that only impacted the Company’s common stock, as well as additional voting rights on specific matters or upon the occurrence of certain events.
Dividend Payments
In each of the years ended December 31, 2025, 2024 and 2023, the Company paid aggregate cash dividends of $0.30 per share on its Class A common stock and Class B common stock, equal to $8.0 million, $8.2 million and $8.0 million total dividends paid, respectively.
On February 26, 2026, the Company paid a dividend of $0.075 per share of its Class A common Stock and Class B common stock to stockholders of record as of the close of business on February 18, 2026.
In the year ended December 31, 2023, the Company paid aggregate cash Base Dividends of $0.3188 per share on its Preferred Stock, equal to $0.3 million in Base Dividends paid. In May 2023, the Company also paid Additional Dividends of $0.5301 per share of its Preferred Stock, equal to $0.5 million in respect of the GRE results of operations through December 31, 2022.
The Delaware Corporation Law allows companies to declare dividends out of its “Surplus,” which is calculated by deducting the par value of the company’s stock from the difference between total assets less total liabilities.
F- 44
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Stock Repurchases and Redemption
On March 11, 2013, the Board of Directors of the Company approved a program for the repurchase of up to an aggregate of 7.0 million shares of the Company’s Class B common stock. In 2025, the Company acquired 549,958 shares of Class B common stock under the stock repurchase program for an aggregate amount of $8.6 million. In 2024, the Company acquired 660,794 shares of Class B common stock under the stock repurchase program for an aggregate amount of $10.5 million. In 2023, the Company acquired 3,778 shares of Class B common stock under the stock repurchase program for an aggregate amount of $0.1 million. At December 31, 2025, 3.5 million shares remained available for repurchase under the stock repurchase program.
In addition, in the years ended December 31, 2025, 2024 and 2023, the Company acquired shares of its Class B common stock that were tendered by the Company's employees to satisfy tax withholding obligations in connection with the lapsing of restrictions on awards of restricted stock. In the year ended December 31, 2025, the Company paid $2.1 million to repurchase 114,800 shares of its Class B common stock. In the year ended December 31, 2024, the Company paid $2.2 million to repurchase 116,825 shares of its Class B common stock. In the year ended December 31, 2023, the Company paid $1.6 million to repurchase 111,319 shares of its Class B common stock. Such shares were repurchased by the Company based on their fair market value on the trading day immediately prior to the vesting date.
As of December 31, 2025 and 2024, the Company held 4.5 million and 3.8 million shares of Class B common stock, respectively, in treasury, with respective costs of $48.3 million and $37.7 million, and a weighted average cost of $10.75 and $9.79 per share.
On February 7, 2022, the Board of Directors of the Company authorized a program to redeem, beginning in the second quarter of 2022, up to $1.0 million per quarter of the Company's Preferred Stock at the liquidation preference of $8.50 per share. In 2023 and 2022, the Company redeemed 2,332,726 shares of Preferred Stock at the liquidation preference of $8.50 for an aggregate amount of $19.8 million. Following the redemption, there are no shares of Preferred Stock outstanding, all rights of Preferred Stockholders have terminated, and the Preferred Stock’s ticker symbol, "GNEPRA", has been retired.
Exercise of Stock Options
In February 2024, Howard S. Jonas exercised options to purchase 126,176 shares of Class B common stock through a cashless exercise and the Company issued 49,632 Class B common stock to Howard S. Jonas with the remaining 76,544 Class B common stock used for payment of the exercise price or retained by the Company to satisfy withholding tax obligations in connection to the exercise of the options.
In May 2023, Howard S. Jonas exercised options to purchase 256,818 shares of Class B common stock through a cashless exercise and the Company issued 98,709 Class B common stock to Howard S. Jonas with the remaining 158,109 Class B common stock used for payment of the exercise price or retained by the Company to satisfy withholding tax obligations in connection to the exercise of the options.
At December 31, 2025, there were no outstanding options to purchase the Company's common stock.
Purchase of Equity of Subsidiaries
In fourth quarter of 2025, the Company purchased from a certain investor an 8.4% equity interest in Roded for $0.3 million, increasing its interest to 71.0%.
In February 2024, the Company purchased from a certain investor a 0.5% equity interest in GEIC, which holds the Company's interest in its operating subsidiaries for $1.2 million. Following this transaction, GEIC is a wholly owned subsidiary of the Company.
F- 45
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 15 — Stock-Based Compensation
Stock-Based Compensation Plan
In May 2021, the Company's stockholders adopted the Company's 2021 Stock Option and Incentive Plan (the "2021 Plan"). The 2021 Plan provides incentives to executives, employees, directors and consultants of the Company. Incentives available under the 2021 Plan provide for grants of stock options, stock appreciation rights, limited stock appreciation rights, deferred stock units, and restricted stock. The Plan is administered by the Compensation Committee of the Company’s Board of Directors. The maximum number of shares initially reserved for the grant of awards under the 2021 Plan is 1.0 million shares of Class B Common Stock. On May 10, 2023, the Company's stockholders approved an amendment to the 2021 Plan that, among other things, increased the number of shares of the Company’s Class B common stock available for the grant of awards thereunder by 0.5 million shares of Class B Common Stock. At December 31, 2025, the Company had 87,071 shares of Class B common stock available for future grants.
Restricted Stock
The fair value of restricted shares of the Company’s Class B common stock is determined based on the closing price of the Company’s Class B common stock on the grant date. Share awards generally vest on a graded basis over three years of service following the grant.
A summary of the status of the Company’s grants of restricted shares of Class B common stock is presented below:
(in thousands)
| Line item | Number of · Non-vestedShares | Weighted- · Average · Grant DateFair Value |
|---|---|---|
| Non-vested restricted shares at December 31, 2024 | 536 | $15.23 |
| Granted | 26 | 15.04 |
| Vested | (144) | 16.72 |
| Forfeited | (1) | 16.55 |
| NON-VESTED RESTRICTED SHARES AT DECEMBER 31, 2025 | 417 | $15.85 |
At December 31, 2025, there was $3.8 million of total unrecognized compensation cost related to non-vested restricted stock. The total unrecognized compensation cost is expected to be recognized over a weighted-average period of 1.7 years. The total grant date fair value of shares vested was $2.5 million, $1.3 million and $1.5 million in the years ended December 31, 2025, 2024 and 2023, respectively. The Company recognized compensation cost related to the vesting of the restricted stock of $2.5 million, $1.8 million and $1.5 million in the years ended December 31, 2025, 2024 and 2023, respectively.
F- 46
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Awards with Market-Based Conditions
In February 2022, the Company granted certain employees and members of its Board of Directors an aggregate of 290,000 deferred stock units which were eligible to vest in two tranches contingent upon the achievement of a specified thirty-day average closing price of the Company's Class B common stock within a specified period of time (the "2022 market conditions") and the satisfaction of service-based vesting conditions. Each deferred stock unit entitled the recipient to receive, upon vesting, up to two restricted shares of Class B common stock of the Company depending on market conditions which restricted shares will be subject to restrictions that will lapse annually over three years from grant. The grant-date fair value of the deferred stock units is being amortized over approximately 3.5 years after the date of grant irrespective of whether the 2022 market conditions were met. In the second quarter of 2022, the 2022 market conditions were partially achieved and the Company issued 290,000 shares of its restricted Class B common stock. In February 2023, the remaining portion of the 2022 market condition was achieved and the Company issued an additional 290,000 restricted shares of its Class B common stock. The restricted shares to be issued will be subject to service-based vesting conditions as described above.
The Company used a Monte Carlo simulation model to estimate the grant-date fair value of the awards. Assumptions and estimates utilized in the model include the risk-free interest rate, dividend yield, expected stock volatility based on a combination of the Company’s historical stock volatility. The Company recognized compensation costs related to the deferred stock units award of $0.1 million, $0.6 million and $1.3 million for the years ended December 31, 2025, 2024 and 2023, respectively.
As of December 31, 2025, there were no unrecognized stock-based compensation costs related to outstanding and unvested equity-based grants with market-based conditions.
F- 47
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 16 — Variable Interest Entity
Citizens Choice Energy, LLC (“CCE”) is a REP that resells electricity and natural gas to residential and small business customers in the State of New York. The Company did not own any interest in CCE. Since 2011, the Company has provided CCE with substantially all of the cash required to fund its operations. The Company determined that it has the power to direct the activities of CCE that most significantly impact its economic performance and it has the obligation to absorb losses of CCE that could potentially be significant to CCE on a stand-alone basis. The Company therefore determined that it was the primary beneficiary of CCE, and as a result, the Company consolidates CCE within its GRE segment. The net income or loss incurred by CCE was attributed to noncontrolling interests in the accompanying consolidated statements of operations.
In April 2025, the Company signed an Equity Purchase Agreement with Tari Corporation to acquire 100% interest in CCE for one U.S. dollar and the forgiveness of all intercompany balances of CCE with the Company, subject to approval of the Federal Energy Regulatory Commission, which the Company received on November 7, 2025.
Net income (loss) related to CCE and aggregate net funding repaid to (provided) the Company were as follows:
(in thousands)
| Line item | Year ended December 31,Period from January 1, 2025 to November 7, 2025 | Year ended December 31,Year Ended December 31, 2024 | Year ended December 31,Year Ended December 31, 2023 |
|---|---|---|---|
| Net income (loss) | $207 | $(276) | $(850) |
| Aggregate funding paid to (provided by) the Company, net | $307 | $271 | $(1,104) |
Summarized consolidated balance sheet amounts at December 31, 2024 related to CCE are as follows:
| ASSETS | |
|---|---|
| Cash, cash equivalents and restricted cash | $313 |
| Trade accounts receivable | 250 |
| Prepaid expenses and other current assets | 318 |
| Other assets | 363 |
| TOTAL ASSETS | $1,244 |
| LIABILITIES AND NONCONTROLLING INTERESTS | |
| Current liabilities | $645 |
| Due to IDT Energy | 4,622 |
| Noncontrolling interests from CCE | (4,023) |
| TOTAL LIABILITIES AND NONCONTROLLING INTERESTS | $1,244 |
The assets of CCE may only be used to settle obligations of CCE, and may not be used for other consolidated entities. The liabilities of CCE are non-recourse to the general credit of the Company’s other consolidated entities.
F- 48
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 17 — Legal and Regulatory Proceedings
Legal Proceedings
On September 29, 2023, the Attorney General of the State of Illinois filed a complaint against Residents Energy in the Circuit Court of Cook County, Illinois, Chancery Division. The Complaint alleges several counts of violations of the Illinois Consumer Fraud and Deceptive Business Practices Act, 815 ILCS 505/1 et seq., and the Illinois Telephone Solicitations Act, 815 ILCS 413/1 et seq., in connection with Residents Energy’s marketing practices, and seeks monetary damages to redress any resulting losses alleged to have been incurred by customers, civil penalties for certain alleged violations in the amount of $50.0 thousand per violation, and other forms of injunctive and equitable relief to prevent future violations. The Company denies these allegations and intends to vigorously defend itself against any and all claims. As of December 31, 2025, there is insufficient basis to deem any loss probable or to assess the amount of any possible loss. For the years ended December 31, 2025, 2024 and 2023, Resident Energy's gross revenues from sales in Illinois were $27.9 million, $36.6 million and $48.3 million, respectively.
In addition to the matter disclosed above, the Company may from time to time be subject to legal proceedings that arise in the ordinary course of business. Although there can be no assurance in this regard, the Company does not expect any of those legal proceedings to have a material adverse effect on the Company’s results of operations, cash flows or financial condition.
Refer to Note 3—Acquisitions and Discontinued Operations, for discussion related to the administration of Lumo Finland.
Agency and Regulatory Proceedings
From time to time, the Company receives inquiries or requests for information or materials from public utility commissions or other governmental regulatory or law enforcement agencies related to investigations under statutory or regulatory schemes, and the Company responds to those inquiries or requests. The Company cannot predict whether any of those matters will lead to claims or enforcement actions or whether the Company and the regulatory parties will enter into settlements before a formal claim is made.
F- 49
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 18 — Commitments and Contingencies
Purchase Commitments
The Company had purchase commitments of $144.4 million at December 31, 2025, of which $140.7 million was for future purchases of electricity. The purchase commitments outstanding at December 31, 2025 are expected to be paid as follows (in thousands):
| 2026 | 121,112 |
|---|---|
| 2027 | 20,157 |
| 2028 | 3,106 |
| Thereafter | — |
| Total payments | $144,375 |
For the year ended December 31, 2025, the Company purchased $88.8 million and $10.3 million of electricity and renewable energy credits, respectively, under these purchase commitments. For the year ended December 31, 2024, the Company purchased $39.4 million and $16.8 million of electricity and renewable energy credits, respectively, under these purchase commitments. For the year ended December 31, 2023 the Company purchased $39.0 million and $19.5 million of electricity and renewable energy credits, respectively, under these purchase commitments.
Renewable Energy Credits
GRE's REPs must obtain a certain percentage or amount of their electricity from renewable energy sources in order to meet the requirements of renewable portfolio standards in the states in which they operate. This requirement may be met by obtaining renewable energy credits that provide evidence that electricity has been generated by a qualifying renewable facility or resource. At December 31, 2025, GRE had commitments to purchase renewable energy credits of $3.7 million.
Performance Bonds and Unused Letters of Credit
GRE has performance bonds issued through a third party for certain utility companies and for the benefit of various states in order to comply with the states’ financial requirements for REPs. At December 31, 2025, GRE had aggregate performance bonds of $28.4 million outstanding and $1.0 million of unused letters of credit.
BP Energy Company Preferred Supplier Agreement
Certain of GREs REPs are party to an Amended and Restated Preferred Supplier Agreement with BP, which is to be in effect through November 30, 2026. Under the agreement, the REPs purchase electricity and natural gas at market rate plus a fee. The obligations to BP are secured by a first security interest in deposits or receivables from utilities in connection with their purchase of the REP’s customer’s receivables, and in any cash deposits or letters of credit posted in connection with any collateral accounts with BP. The ability to purchase electricity and natural gas under this agreement is subject to satisfaction of certain conditions including the maintenance of certain covenants. At December 31, 2025, the Company was in compliance with such covenants. At December 31, 2025, restricted cash — short-term of $0.8 million and trade accounts receivable of $76.1 million were pledged to BP as collateral for the payment of trade accounts payable to BP of $33.5 million at December 31, 2025.
F- 50
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 19 — Related Party Transactions
In the third quarter of 2024, Howard Jonas contributed $0.9 million to a majority-owned subsidiary of a Company, related to an acquisition of an investment property (see Note 10—Investments).
On November 2, 2023, the Company made a charitable donation to the Genie Energy Charitable Foundation (the "Genie Foundation") by issuing 50,000 shares of Class B common stock from its treasury stock with an aggregate value on the date of the donation of approximately $1.0 million. On April 17, 2024, the Company repurchased the 50,000 shares of Class B common stock from the Genie Foundation for $0.8 million. The Company is the sole member of the Genie Foundation and the Company's Chief Executive Officer and Chief Financial Officer serve as members of the board of directors of Genie Foundation.
In March 2023, the Company sold 195,501 shares of Class B common stock of Rafael Holdings, Inc. ("Rafael") for $0.3 million. Rafael is a former subsidiary of IDT that was spun off from IDT in March 2018. Howard S. Jonas is the Executive Chairman and Chairman of the Board of Directors of Rafael. In the second quarter of 2023, the Company acquired 150,000 Class B common stock of Rafael for $0.3 million. For each of the years ended December 31, 2025 and 2024, the Company recognized nominal amounts of loss in connection with the investment. For the year ended December 31, 2023, the Company recognized $0.8 million of loss in connection with the investment. At December 31, 2025, the Company holds 216,393 Class B common stock of Rafael with a carrying value of $0.4 million. The Company does not exercise significant influence over the operating or financial policies of Rafael.
In September 2018, the Company divested a majority interest in Atid Drilling Ltd. in exchange for a 37.5% interest in a contracting drilling company in Israel ("Atid 613") which the Company accounted for using equity method of accounting. In March 2023, the Company received $0.1 million from Atid 613 for the full settlement of its investments in Atid 613. The Company recognized a minimal gain from settlement of investment included in other income (loss), net in its consolidated statements of operations in the first quarter of 2023.
The Company was formerly a subsidiary of IDT Corporation (“IDT”). On October 28, 2011, the Company was spun-off by IDT. The Company entered into various agreements with IDT prior to the spin-off including an agreement for certain services to be performed by the Company and IDT. The Company also provides specified administrative services to certain of IDT’s foreign subsidiaries. Howard Jonas is the Chairman of the Board of IDT.
F- 51
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The charges for services provided by IDT to the Company, and, during the relevant period, rent charged by Rafael, net of the charges for the services provided by the Company to IDT, are included in “Selling, general and administrative” expenses in the consolidated statements of operations.
(in thousands)
| Line item | Year ended December 31, 2025 | Year ended December 31, 2024 | Year ended December 31, 2023 |
|---|---|---|---|
| Amount IDT charged the Company | $1,068 | $1,130 | $1,264 |
| Amount the Company charged IDT | $150 | $133 | $132 |
The following table presents the balance of receivables and payables to IDT and Rafael:
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| Due to IDT | $157 | $155 |
| Due from IDT | $45 | $20 |
The Company obtains insurance policies from several insurance brokers, one of which is IGM Brokerage Corp. (“IGM”). IGM is owned by the mother of Howard S. Jonas and Joyce Mason, who is a Director and Corporate Secretary of the Company. Jonathan Mason, husband of Joyce Mason and brother-in-law of Howard S. Jonas, provides insurance brokerage services via IGM. Based on information the Company received from IGM, the Company believes that IGM received commissions and fees from payments made by the Company (including payments from third party brokers). The Company paid IGM a total of $0.4 million each in 2025, 2024 and 2023, respectively, related to premium of various insurance policies that were brokered by IGM. There was no outstanding payable to IGM as of December 31, 2025. Neither Howard S. Jonas nor Joyce Mason has any ownership or other interest in IGM other than via the familial relationships with their mother and Jonathan Mason.
Note 20 — Business Segment and Geographic Information
The Company has two reportable business segments: GRE and GREW. GRE owns and operates REPs, including IDT Energy, Residents Energy, TSE, Southern Federal and Mirabito. Its REP businesses resell electricity and natural gas to residential and small business customers in the Eastern and Midwestern United States and Texas. GREW develops, constructs and operates utility-scale solar energy projects, distributes solar panels, offers energy procurement and advisory services, markets alternative products and services complementary to its energy offerings and also produces high-grade pallets from recycled materials. Corporate costs include unallocated compensation, consulting fees, legal fees, business development expenses and other corporate-related general and administrative expenses. Corporate does not generate any revenues, nor does it incur any cost of revenues.
The Company’s reportable segments are distinguished by types of service, customers and methods used to provide their services. The operating results of these business segments are regularly reviewed by the Company’s chief operating decision-maker, the chief executive officer.
The accounting policies of the segments are the same as the accounting policies of the Company as a whole. The Company evaluates the performance of its business segments based primarily on income (loss) from operations. There are no significant asymmetrical allocations to segments.
F- 52
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Operating results for the business segments of the Company were as follows:
(in thousands)
| Year ended December 31, 2025 | GRE | GREW | Corporate | Total |
|---|---|---|---|---|
| Revenues | $478,452 | $23,519 | — | $501,971 |
| Cost of revenues | 359,912 | 17,374 | — | 377,286 |
| Gross profit | 118,540 | 6,145 | — | 124,685 |
| Marketing and customer acquisition expenses | 34,222 | 1,611 | — | 35,833 |
| Employee-related expenses | 17,797 | 5,700 | 3,804 | 27,301 |
| Provision for credit losses | 1,857 | 154 | — | 2,011 |
| Stock-based compensation | 1,043 | 88 | 1,404 | 2,535 |
| Depreciation and amortization | 299 | 706 | — | 1,005 |
| Impairment of assets | — | 1,642 | — | 1,642 |
| Other selling, general and administrative expenses | 19,100 | 3,319 | 4,222 | 26,641 |
| Income (loss) from operations | $44,222 | $(7,075) | $(9,430) | $27,717 |
| Provision for (benefit from) income taxes | $14,562 | $(6,857) | $557 | $8,262 |
| Year ended December 31, 2024 | ||||
| Revenues | $403,340 | $21,862 | — | $425,202 |
| Cost of revenues | 271,191 | 15,528 | — | 286,719 |
| Gross profit | 132,149 | 6,334 | — | 138,483 |
| Marketing and customer acquisition expenses | 36,437 | 592 | — | 37,029 |
| Employee-related expenses | 17,778 | 4,579 | 4,075 | 26,432 |
| Provision for credit losses | 2,359 | — | — | 2,359 |
| Stock-based compensation | 1,054 | 58 | 1,234 | 2,346 |
| Depreciation and amortization | 300 | 584 | — | 884 |
| Impairment of assets | — | 185 | — | 185 |
| Other selling, general and administrative expenses | 17,676 | 3,311 | 3,359 | 24,346 |
| Income (loss) from operations (as restated) | $56,545 | $(2,975) | $(8,668) | $44,902 |
| Provision for (benefit from) income taxes (as restated) | $18,226 | $(1,919) | $(949) | $15,358 |
| Year ended December 31, 2023 | ||||
| Revenues | $409,879 | $18,829 | — | $428,708 |
| Cost of revenues | 266,519 | 15,983 | — | 282,502 |
| Gross profit | 143,360 | 2,846 | — | 146,206 |
| Marketing and customer acquisition expenses | 35,143 | 656 | — | 35,799 |
| Employee-related expenses | 17,325 | 4,547 | 4,729 | 26,601 |
| Provision for credit losses | 2,129 | 233 | — | 2,362 |
| Stock-based compensation | 1,024 | 28 | 1,731 | 2,783 |
| Depreciation and amortization | 350 | 113 | — | 463 |
| Other selling, general and administrative expenses | 15,478 | 3,058 | 4,565 | 23,101 |
| Income (loss) from operations (as restated) | $71,911 | $(5,789) | $(11,025) | $55,097 |
| Provision for (benefit from) income taxes (as restated) | $21,119 | $(1,024) | $(3,473) | $16,622 |
F- 53
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Total assets for the business segments of the Company were as follows:
(in thousands)
| Line item | December 31, 2025 | December 31, 2024 |
|---|---|---|
| (As Restated) | ||
| GRE | $191,728 | $204,470 |
| GREW | 44,254 | 38,302 |
| Corporate | 151,979 | 119,011 |
| Total assets of continuing operations | 387,961 | 361,783 |
| Assets of discontinued operations | 1,419 | 8,060 |
| Total assets | $389,380 | $369,843 |
Geographic Information
Revenues from customers located outside of the United States, which are located primarily in Israel were as follows:
(in thousands)
| Line item | United States | Other ForeignCountries | Total |
|---|---|---|---|
| Year ended December 31, 2025 | $501,824 | $147 | $501,971 |
| Year ended December 31, 2024 | 424,481 | 721 | 425,202 |
| Year ended December 31, 2023 | 425,596 | 3,112 | 428,708 |
Net long-lived assets and total assets of continuing operations, net held outside of the United States, which are located primarily in Israel, were as follows:
(in thousands)
| December 31, 2025 | United States | Other ForeignCountries | Total |
|---|---|---|---|
| Long-lived assets of continuing operations, net | $42,503 | $3,765 | $46,268 |
| Total assets of continuing operations | 383,774 | 4,187 | 387,961 |
| December 31, 2024 | |||
| Long-lived assets of continuing operations, net | $44,304 | $3,500 | $47,804 |
| Total assets of continuing operations (as restated) | 357,665 | 4,118 | 361,783 |
Long-lived assets consist of property and equipment, net, right-of-use assets, intangibles and other long-term assets.
F- 54
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
Note 21 — Quarterly Financial Data (Unaudited)
The Company is presenting the restated unaudited interim condensed consolidated financial information for each of the previously reported quarters during the years ended December 31, 2025 and 2024 and for the year-to-date periods then ended. See Note 1 — Restatement of Previously Issued Financial Statements for additional information on the Restatement.
The following table summarizes the effect of the errors on the Company’s consolidated balance sheets as of March 31, 2025 and 2024 (see Note 1 — Restatement of Previously Issued Financial Statements):
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands) | March 312025 | March 312025 | March 312025 | March 312024 | March 312024 | March 312024 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | $112,544 | $89,273 | $201,817 | $106,560 | $51,837 | $158,397 |
| Restricted cash—short-term | 27,178 | (19,169) | 8,009 | 9,918 | (6,296) | 3,622 |
| Total current assets | 238,508 | 70,104 | 308,612 | 227,823 | 45,541 | 273,364 |
| Restricted cash—long-term | 70,104 | (70,104) | — | 45,541 | (45,541) | — |
| Deferred income tax assets, net | 7,055 | (1,432) | 5,623 | 5,200 | (781) | 4,419 |
| Total assets | 384,378 | (1,432) | 382,946 | 328,304 | (781) | 327,523 |
| Income taxes payable | 13,596 | 22,469 | 36,065 | 9,614 | 12,274 | 21,888 |
| Current captive insurance liability | 9,236 | (9,236) | — | 583 | (583) | — |
| Total current liabilities | 117,317 | 13,233 | 130,550 | 100,585 | 11,691 | 112,276 |
| Noncurrent captive insurance liability | 70,104 | (70,104) | — | 45,541 | (45,541) | — |
| Total liabilities | 196,988 | (56,871) | 140,117 | 148,889 | (33,850) | 115,039 |
| Retained earnings | 73,178 | 55,439 | 128,617 | 66,198 | 33,069 | 99,267 |
| Total Genie Energy Ltd. stockholders’ equity | 198,006 | 55,439 | 253,445 | 192,856 | 33,069 | 225,925 |
| Total equity | 187,390 | 55,439 | 242,829 | 179,415 | 33,069 | 212,484 |
| Total liabilities and equity | 384,378 | (1,432) | 382,946 | 328,304 | (781) | 327,523 |
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported statements of operations for the three months ended March 31, 2025 and 2024 (see Note 1 — Restatement of Previously Issued Financial Statements):
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands, except per share data) | Three months ended March 312025 | Three months ended March 312025 | Three months ended March 312025 | Three months ended March 312024 | Three months ended March 312024 | Three months ended March 312024 |
|---|---|---|---|---|---|---|
| Provision for captive insurance liability | $645 | $(645) | — | $1,036 | $(1,036) | — |
| Income from operations | 12,831 | 645 | 13,476 | 9,849 | 1,036 | 10,885 |
| Income before income taxes | 14,785 | 645 | 15,430 | 11,354 | 1,036 | 12,390 |
| Provision for income taxes | 4,380 | 832 | 5,212 | 2,920 | 673 | 3,593 |
| Net income from continuing operations | 10,405 | (187) | 10,218 | 8,434 | 363 | 8,797 |
| Net income | 10,301 | (187) | 10,114 | 8,169 | 363 | 8,532 |
| Net income attributable to Genie Energy Ltd. | 10,630 | (187) | 10,443 | 8,123 | 363 | 8,486 |
| Net income attributable to Genie Energy Ltd. common stockholders | 10,630 | (187) | 10,443 | 8,123 | 363 | 8,486 |
| Income from continuing operations attributable to Genie Energy Ltd. common stockholders | 10,734 | (187) | 10,547 | 8,388 | 363 | 8,751 |
| Basic earnings per share from continuing operations attributable to Genie Energy Ltd. common stockholders | 0.40 | — | 0.40 | 0.31 | 0.02 | 0.33 |
| Basic earnings per share attributable to Genie Energy Ltd. common stockholders | 0.40 | — | 0.40 | 0.30 | 0.02 | 0.32 |
| Diluted earnings per share from continuing operations attributable to Genie Energy Ltd. common stockholders | 0.40 | — | 0.40 | 0.31 | 0.01 | 0.32 |
| Diluted earnings per share attributable to Genie Energy Ltd. common stockholders | 0.40 | — | 0.40 | 0.30 | 0.01 | 0.31 |
F- 55
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported consolidated balance sheets as of June 30, 2025 and 2024 (see Note 1 — Restatement of Previously Issued Financial Statements):
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands) | June 302025 | June 302025 | June 302025 | June 302024 | June 302024 | June 302024 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | $105,423 | $87,092 | $192,515 | $122,342 | $51,512 | $173,854 |
| Restricted cash—short-term | 25,267 | (16,791) | 8,476 | 9,178 | (5,112) | 4,066 |
| Total current assets | 230,746 | 70,301 | 301,047 | 216,128 | 46,400 | 262,528 |
| Restricted cash—long-term | 70,301 | (70,301) | — | 46,400 | (46,400) | — |
| Deferred income tax assets, net | 7,055 | (1,432) | 5,623 | 5,209 | (781) | 4,428 |
| Total assets | 383,092 | (1,432) | 381,660 | 322,783 | (781) | 322,002 |
| Income taxes payable | 7,819 | 23,213 | 31,032 | 9,062 | 12,852 | 21,914 |
| Current captive insurance liability | 9,304 | (9,304) | — | 364 | (364) | — |
| Total current liabilities | 115,728 | 13,909 | 129,637 | 83,380 | 12,488 | 95,868 |
| Noncurrent captive insurance liability | 70,301 | (70,301) | — | 46,400 | (46,400) | — |
| Total liabilities | 195,926 | (56,392) | 139,534 | 133,229 | (33,912) | 99,317 |
| Retained earnings | 73,990 | 54,960 | 128,950 | 73,779 | 33,131 | 106,910 |
| Total Genie Energy Ltd. stockholders’ equity | 197,039 | 54,960 | 251,999 | 202,078 | 33,131 | 235,209 |
| Total equity | 187,166 | 54,960 | 242,126 | 189,554 | 33,131 | 222,685 |
| Total liabilities and equity | 383,092 | (1,432) | 381,660 | 322,783 | (781) | 322,002 |
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported statements of operations for the three and nine months ended June 30, 2025 and 2024 (see Note 1 — Restatement of Previously Issued Financial Statements):
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands, except per share data) | Three months ended June 302025 | Three months ended June 302025 | Three months ended June 302025 | Three months ended June 302024 | Three months ended June 302024 | Three months ended June 302024 | Six months ended June 302025 | Six months ended June 302025 | Six months ended June 302025 | Six months ended June 302024 | Six months ended June 302024 | Six months ended June 302024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Provision for captive insurance liability | $265 | $(265) | — | $640 | $(640) | — | $910 | $(910) | — | $1,676 | $(1,676) | — |
| Income from operations | 2,003 | 265 | 2,268 | 10,563 | 640 | 11,203 | 14,834 | 910 | 15,744 | 20,412 | 1,676 | 22,088 |
| Income before income taxes | 3,899 | 265 | 4,164 | 12,966 | 640 | 13,606 | 18,684 | 910 | 19,594 | 24,320 | 1,676 | 25,996 |
| Provision for income taxes | 1,079 | 743 | 1,822 | 3,465 | 577 | 4,042 | 5,458 | 1,576 | 7,034 | 6,385 | 1,250 | 7,635 |
| Net income from continuing operations | 2,820 | (478) | 2,342 | 9,501 | 63 | 9,564 | 13,226 | (666) | 12,560 | 17,935 | 426 | 18,361 |
| Net income | 2,867 | (478) | 2,389 | 9,356 | 63 | 9,419 | 13,169 | (666) | 12,503 | 17,525 | 426 | 17,951 |
| Net income attributable to Genie Energy Ltd. | 2,822 | (478) | 2,344 | 9,612 | 63 | 9,675 | 13,453 | (666) | 12,787 | 17,735 | 426 | 18,161 |
| Net income attributable to Genie Energy Ltd. common stockholders | 2,822 | (478) | 2,344 | 9,612 | 63 | 9,675 | 13,453 | (666) | 12,787 | 17,735 | 426 | 18,161 |
| Income from continuing operations attributable to Genie Energy Ltd. common stockholders | 2,775 | (478) | 2,297 | 9,757 | 63 | 9,820 | 13,510 | (666) | 12,844 | 18,145 | 426 | 18,571 |
| Basic earnings per share from continuing operations attributable to Genie Energy Ltd. common stockholders | 0.11 | (0.02) | 0.09 | 0.37 | — | 0.37 | 0.51 | (0.02) | 0.49 | 0.68 | 0.02 | 0.70 |
| Basic earnings per share attributable to Genie Energy Ltd. common stockholders | 0.11 | (0.02) | 0.09 | 0.36 | — | 0.36 | 0.51 | (0.02) | 0.49 | 0.66 | 0.02 | 0.68 |
| Diluted earnings per share from continuing operations attributable to Genie Energy Ltd. common stockholders | 0.11 | (0.02) | 0.09 | 0.37 | — | 0.37 | 0.51 | (0.03) | 0.48 | 0.67 | 0.02 | 0.69 |
| Diluted earnings per share attributable to Genie Energy Ltd. common stockholders | 0.11 | (0.02) | 0.09 | 0.36 | — | 0.36 | 0.51 | (0.03) | 0.48 | 0.65 | 0.02 | 0.67 |
F- 56
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported consolidated balance sheets as of September 30, 2025 and 2024 (see Note 1 — Restatement of Previously Issued Financial Statements):
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands) | September 302025 | September 302025 | September 302025 | September 302024 | September 302024 | September 302024 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | $109,280 | $87,522 | $196,802 | $136,295 | $51,177 | $187,472 |
| Restricted cash—short-term | 26,194 | (16,844) | 9,350 | 7,686 | (3,906) | 3,780 |
| Total current assets | 238,171 | 70,678 | 308,849 | 227,663 | 47,271 | 274,934 |
| Restricted cash—long-term | 70,678 | (70,678) | — | 47,271 | (47,271) | — |
| Deferred income tax assets, net | 7,055 | (1,432) | 5,623 | 5,197 | (781) | 4,416 |
| Total assets | 394,122 | (1,432) | 392,690 | 341,681 | (781) | 340,900 |
| Income taxes payable | 10,259 | 24,017 | 34,276 | 12,988 | 13,528 | 26,516 |
| Current captive insurance liability | 9,392 | (9,392) | — | 487 | (487) | — |
| Total current liabilities | 124,919 | 14,625 | 139,544 | 88,825 | 13,041 | 101,866 |
| Noncurrent captive insurance liability | 70,678 | (70,678) | — | 47,271 | (47,271) | — |
| Total liabilities | 205,299 | (56,053) | 149,246 | 141,395 | (34,230) | 107,165 |
| Retained earnings | 78,734 | 54,621 | 133,355 | 81,959 | 33,449 | 115,408 |
| Total Genie Energy Ltd. stockholders’ equity | 198,807 | 54,621 | 253,428 | 211,099 | 33,449 | 244,548 |
| Total equity | 188,823 | 54,621 | 243,444 | 200,286 | 33,449 | 233,735 |
| Total liabilities and equity | 394,122 | (1,432) | 392,690 | 341,681 | (781) | 340,900 |
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported statements of operations for the three and nine months ended September 30, 2025 and 2024 (see Note 1 — Restatement of Previously Issued Financial Statements):
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands, except per share data) | Three months ended September 302025 | Three months ended September 302025 | Three months ended September 302025 | Three months ended September 302024 | Three months ended September 302024 | Three months ended September 302024 | Nine months ended September 302025 | Nine months ended September 302025 | Nine months ended September 302025 | Nine months ended September 302024 | Nine months ended September 302024 | Nine months ended September 302024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Provision for captive insurance liability | $465 | $(465) | — | $991 | $(991) | — | $1,370 | $(1,370) | — | $2,667 | $(2,667) | — |
| Income from operations | 6,934 | 465 | 7,399 | 11,676 | 991 | 12,667 | 21,768 | 1,370 | 23,138 | 32,087 | 2,667 | 34,754 |
| Income before income taxes | 9,204 | 465 | 9,669 | 14,178 | 991 | 15,169 | 27,889 | 1,370 | 29,259 | 38,498 | 2,667 | 41,165 |
| Provision for income taxes | 2,469 | 804 | 3,273 | 3,924 | 674 | 4,598 | 7,928 | 2,380 | 10,308 | 10,309 | 1,924 | 12,233 |
| Net income from continuing operations | 6,735 | (339) | 6,396 | 10,254 | 317 | 10,571 | 19,961 | (1,010) | 18,951 | 28,189 | 743 | 28,932 |
| Net income | 6,730 | (339) | 6,391 | 10,229 | 317 | 10,546 | 19,899 | (1,010) | 18,889 | 27,754 | 743 | 28,497 |
| Net income attributable to Genie Energy Ltd. | 6,743 | (339) | 6,404 | 10,199 | 317 | 10,516 | 20,196 | (1,010) | 19,186 | 27,933 | 743 | 28,676 |
| Net income attributable to Genie Energy Ltd. common stockholders | 6,743 | (339) | 6,404 | 10,199 | 317 | 10,516 | 20,196 | (1,010) | 19,186 | 27,933 | 743 | 28,676 |
| Income from continuing operations attributable to Genie Energy Ltd. common stockholders | 6,748 | (339) | 6,409 | 10,224 | 317 | 10,541 | 20,258 | (1,010) | 19,248 | 28,368 | 743 | 29,111 |
| Basic earnings per share from continuing operations attributable to Genie Energy Ltd. common stockholders | 0.26 | (0.01) | 0.25 | 0.38 | 0.02 | 0.40 | 0.77 | (0.04) | 0.73 | 1.06 | 0.03 | 1.09 |
| Basic earnings per share attributable to Genie Energy Ltd. common stockholders | 0.26 | (0.01) | 0.25 | 0.38 | 0.02 | 0.40 | 0.77 | (0.04) | 0.73 | 1.04 | 0.03 | 1.07 |
| Diluted earnings per share from continuing operations attributable to Genie Energy Ltd. common stockholders | 0.26 | (0.01) | 0.25 | 0.38 | 0.01 | 0.39 | 0.76 | (0.04) | 0.72 | 1.04 | 0.03 | 1.07 |
| Diluted earnings per share attributable to Genie Energy Ltd. common stockholders | 0.26 | (0.01) | 0.25 | 0.38 | 0.01 | 0.39 | 0.76 | (0.04) | 0.72 | 1.03 | 0.03 | 1.06 |
F- 57
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported statements of cash flows for the three months ended March 31, 2025 and 2024 (see Note 1 — Restatement of Previously Issued Financial Statements):
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands) | For the three months ended March 31, 2025 | For the three months ended March 31, 2025 | For the three months ended March 31, 2025 | For the three months ended March 31, 2024 | For the three months ended March 31, 2024 | For the three months ended March 31, 2024 |
|---|---|---|---|---|---|---|
| Net income | $10,301 | $(187) | $10,114 | $8,169 | $363 | $8,532 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Provision for captive insurance liability | 645 | (645) | — | 1,036 | (1,036) | — |
| Changes in income tax payable | 4,400 | 832 | 5,232 | 2,914 | 673 | 3,587 |
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported statements of cash flows for the six months ended June 30, 2025 and 2024 (see Note 1 — Restatement of Previously Issued Financial Statements):
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands) | For the six months ended June 30, 2025 | For the six months ended June 30, 2025 | For the six months ended June 30, 2025 | For the six months ended June 30, 2024 | For the six months ended June 30, 2024 | For the six months ended June 30, 2024 |
|---|---|---|---|---|---|---|
| Net income | $13,169 | $(666) | $12,503 | $17,525 | $426 | $17,951 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Provision for captive insurance liability | 910 | (910) | — | 1,676 | (1,676) | — |
| Changes in income tax payable | (1,377) | 1,576 | 199 | 2,362 | 1,250 | 3,612 |
The following table summarizes the effect of the errors on the specific line items in the Company’s previously reported statements of cash flows for the nine months ended September 30, 2025 and 2024 (see Note 1 — Restatement of Previously Issued Financial Statements):
_(As Reported)
- (Adjustments)
- (As Restated)
- (As Reported)
- (Adjustments)
- (As Restated)_
| (in thousands) | For the nine months ended September 30, 2025 | For the nine months ended September 30, 2025 | For the nine months ended September 30, 2025 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2024 | For the nine months ended September 30, 2024 |
|---|---|---|---|---|---|---|
| Net income | $19,899 | $(1,010) | $18,889 | $27,754 | $743 | $28,497 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
| Provision for captive insurance liability | 1,370 | (1,370) | — | 2,667 | (2,667) | — |
| Changes in income tax payable | 1,064 | 2,380 | 3,444 | 6,289 | 1,924 | 8,213 |
F- 58
GENIE ENERGY LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)
The table below presents selected quarterly financial data of the Company for its fiscal quarters in 2025, 2024 and 2023.
| Quarter Ended(in thousands, except per share data) | Revenues | Cost ofRevenues | Incomefrom operations | Net income | Net income (loss) · attributable · to GenieEnergy Ltd. | Earnings per common shareBasic | Earnings per common shareDiluted |
|---|---|---|---|---|---|---|---|
| 2025 | |||||||
| December 31 | $121,319 | $87,766 | $4,574 | $4,821 | $4,815 | $0.17 | $0.16 |
| September 30 | 138,324 | 108,305 | 7,399 | 6,391 | 6,404 | 0.25 | 0.25 |
| June 30 | 105,521 | 81,771 | 2,268 | 2,389 | 2,344 | 0.09 | 0.09 |
| March 31 | 136,807 | 99,444 | 13,476 | 10,114 | 10,443 | 0.40 | 0.40 |
| TOTAL | $501,971 | $377,286 | $27,717 | $23,715 | $24,006 | $0.91 | $0.90 |
| 2024 | |||||||
| December 31 | $102,902 | $69,447 | $10,147 | $6,719 | $6,832 | $0.25 | $0.25 |
| September 30 | 111,916 | 74,010 | 12,667 | 10,546 | 10,516 | 0.40 | 0.39 |
| June 30 | 90,696 | 57,360 | 11,203 | 9,419 | 9,675 | 0.36 | 0.36 |
| March 31 | 119,688 | 85,902 | 10,885 | 8,532 | 8,486 | 0.32 | 0.31 |
| TOTAL | $425,202 | $286,719 | $44,902 | $35,216 | $35,509 | $1.33 | $1.31 |
| 2023 | |||||||
| December 31 | $104,933 | $71,291 | $10,912 | $9,054 | $8,530 | $0.35 | $0.35 |
| September 30 | 125,048 | 83,967 | 17,886 | 14,198 | 14,459 | 0.54 | 0.53 |
| June 30 | 93,463 | 55,255 | 15,035 | 15,339 | 14,980 | 0.58 | 0.57 |
| March 31 | 105,264 | 71,989 | 11,264 | 14,392 | 14,274 | 0.56 | 0.54 |
| TOTAL | $428,708 | $282,502 | $55,097 | $52,983 | $52,243 | $2.03 | $1.99 |
-
- As Restated.
Note 22 — Subsequent Event
The Company evaluated subsequent events through April 30, 2026, the date these consolidated financial statements were issued. Subsequent events not requiring recognition but requiring disclosure are described in Note 10 — Investments and Note 14 — Equity. No other subsequent events require recognition in the consolidated financial statements or additional disclosure in the notes were identified.
F-59