# USCB Financial Holdings, Inc. (USCB) 10-Q SEC filing - Q2 FY2026

- Filed: Aug 7, 2026, 11:10 AM EDT
- Fiscal quarter: Q2 FY2026
- Calendar quarter: Q2 2026
- Accession: 0001562762-26-000090
- OpenCapital page: https://www.opencapital.sh/filings/0001562762-26-000090
- Markdown URL: https://www.opencapital.sh/filings/0001562762-26-000090.md
- Official SEC filing index: https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/0001562762-26-000090-index.htm

## Filing documents

- [10-Q (uscb-20260630.htm)](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/uscb-20260630.htm)
- [EX-10.3 (exhibit103.htm)](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit103.htm)
- [EX-31.1 (exhibit311.htm)](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit311.htm)
- [EX-31.2 (exhibit312.htm)](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit312.htm)
- [EX-32.1 (exhibit321.htm)](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit321.htm)
- [EX-32.2 (exhibit322.htm)](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit322.htm)

---

## 10-Q

SEC source: [uscb-20260630.htm](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/uscb-20260630.htm)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM

10-Q

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended

June 30, 2026

OR

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____to_____

Commission File Number:

001-41196

USCB Financial Holdings, Inc.

(Exact name of registrant as specified in its charter)

Florida

87-4070846

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

2301 N.W. 87th Avenue

,

Doral

,

FL

33172

(Address of principal executive offices) (zip code)

Registrant’s telephone number, including area code:

(

305

)

715-5200

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Class A common stock, $1.00 par value per share

USCB

The Nasdaq Stock Market LLC

Indicate by check

mark whether the

registrant (1) has

filed all reports

required to be

filed by Section

13 or 15(d)

of the Securities

Exchange

Act of 1934 during the preceding 12 months

(or for such shorter period that the registrant was

required to file such reports), and (2)

has

been subject to such filing requirements for the past 90 days.

Yes

☒

No

☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data

File required to be submitted pursuant

to Rule 405

of Regulation S-T

(§232.405 of this

chapter) during the

preceding 12 months

(or for such

shorter period that

the registrant

was required to submit such files).

Yes

☒

No

☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting

company

or

an

emerging

growth

company.

See

the

definitions

of

“large

accelerated

filer,”

“accelerated

filer,”

“non-accelerated

filer,”

“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☐

Accelerated filer

☒

Non-accelerated filer

☐

Smaller reporting company

☒

Emerging growth company

☒

If an

emerging growth

company, indicate by

check mark

if the

registrant has elected

not to

use the

extended transition

period for

complying

with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes

☐

No

☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of July 31, 2026, the registrant had

18,474,470

shares of Class

A

common stock outstanding.

FORM 10-Q

June 30, 2026

TABLE OF CONTENTS

[PART I](#a407)

[3](#a407)

[Item 1.](#a412)

[Financial Statements](#a412)

[3](#a412)

[Consolidated Balance Sheets as of June 30, 2026 (Unaudited) and December 31, 2025](#a417)

[3](#a417)

[Consolidated Statements of Operations for the three and six months ended June 30, 2026 and 2025](#a881)

[(Unaudited)](#a881)

[4](#a881)

[Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2026 and](#a1622)

[2025 (Unaudited)](#a1622)

[5](#a1622)

[Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30,](#a1876)

[2026 and 2025 (Unaudited)](#a1876)

[6](#a1876)

[Consolidated Statements of Cash Flows for the six months ended June 30, 2026 and 2025 (Unaudited)](#a2906)

[8](#a2906)

[Notes to the Consolidated Financial Statements (Unaudited)](#a3418)

[9](#a3418)

[Item 2.](#a15480)

[Management's Discussion and Analysis of Financial Condition and Results of Operations](#a15480)

[30](#a15480)

[Item 3.](#a26348)

[Quantitative and Qualitative Disclosures About Market Risk](#a26348)

[53](#a26348)

[Item 4.](#a26359)

[Controls and Procedures](#a26359)

[53](#a26359)

[PART II](#a26463)

[54](#a26463)

[Item 1.](#a26463)

[Legal Proceedings](#a26463)

[54](#a26463)

[Item 1A.](#a26489)

[Risk Factors](#a26489)

[54](#a26489)

[Item 2.](#a26523)

[Unregistered Sales of Equity Securities and Use of Proceeds](#a26523)

[54](#a26523)

[Item 3.](#a26713)

[Defaults Upon Senior Securities](#a26713)

[54](#a26713)

[Item 4.](#a26723)

[Mine Safety Disclosures](#a26723)

[54](#a26723)

[Item 5.](#a26735)

[Other Information](#a26735)

[54](#a26735)

[Item 6.](#a26803)

[Exhibit Index](#a26803)

[56](#a26803)

[Signatures](#a27217)

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

PART

I

## Item 1.

Financial Statements

USCB FINANCIAL HOLDINGS, INC

Consolidated Balance Sheets – Unaudited

(Dollars in thousands, except share data)

June 30, 2026

December 31, 2025

ASSETS:

Cash and due from banks

$

7,892

$

6,027

Interest-bearing deposits in banks

110,262

32,450

Total cash and cash equivalents

118,154

38,477

Investment securities held to maturity, net of allowance of $

0

and $

2

, respectively (fair value of

$

124,177

and $

142,508

, respectively)

136,127

153,941

Investment securities available for sale, at fair value

332,859

307,490

Federal Home Loan Bank stock, at cost

13,395

9,323

Loans held for investment, net of allowance of

$

26,701

and $

25,500

, respectively

2,295,684

2,163,757

Accrued interest receivable

11,670

11,661

Premises and equipment, net

4,664

4,247

Bank owned life insurance

60,427

59,424

Deferred tax assets, net

17,512

18,046

Lease right-of-use asset

12,625

5,519

Other assets

16,584

19,655

Total assets

$

3,019,701

$

2,791,540

LIABILITIES:

Deposits:

Non-interest bearing demand deposits

$

618,062

$

583,860

Savings and money market deposits

1,251,598

1,186,422

Interest-bearing demand deposits

49,721

46,989

Time deposits

532,890

527,809

Total deposits

2,452,271

2,345,080

Federal Home Loan Bank advances

240,900

158,250

Subordinated notes, net

39,376

39,300

Lease liability

12,625

5,519

Accrued interest and other liabilities

41,291

26,208

Total liabilities

2,786,463

2,574,357

Commitments and contingencies (See Notes 6

and 11)

(nil)

(nil)

STOCKHOLDERS' EQUITY:

Preferred stock - Class C; $

1.00

par value; $

1,000

per share liquidation preference;

52,748

shares

authorized;

0

and

0

issued and outstanding as of June 30, 2026

and December 31, 2025

-

-

Preferred stock - Class D; $

1.00

par value; $

5.00

per share liquidation preference;

12,309,480

shares

authorized;

0

and

0

issued and outstanding as of June 30, 2026

and December 31, 2025

-

-

Preferred stock - Class E; $

1.00

par value; $

1,000

per share liquidation preference;

3,185,024

shares

authorized;

0

and

0

issued and outstanding as of June 30, 2026

and December 31, 2025

-

-

Common stock - Class A Voting; $

1.00

par value;

45,000,000

shares authorized;

18,459,470

issued and

outstanding as of June 30, 2026,

18,137,885

issued and outstanding as of December 31,

2025

18,459

18,138

Common stock - Class B Non-voting; $

1.00

par value;

8,000,000

shares authorized;

0

and

0

issued and

outstanding as of June 30, 2026 and December

31, 2025

-

-

Additional paid-in capital on common stock

281,864

278,852

Accumulated deficit

(35,690)

(49,542)

Accumulated other comprehensive loss

(31,395)

(30,265)

Total stockholders' equity

233,238

217,183

Total liabilities and stockholders' equity

$

3,019,701

$

2,791,540

The accompanying notes are an integral part of

these unaudited consolidated financial statements.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

USCB FINANCIAL HOLDINGS, INC.

Consolidated Statements of Operations - Unaudited

(Dollars in thousands,

except per share data)

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Interest income:

Loans, including fees

$

34,899

$

31,946

$

67,688

$

62,191

Investment securities

3,858

3,432

7,269

6,456

Interest-bearing deposits in financial institutions

823

776

1,655

1,485

Total interest income

39,580

36,154

76,612

70,132

Interest expense:

Interest-bearing demand deposits

311

285

621

623

Savings and money market deposits

8,478

9,410

16,611

18,745

Time deposits

4,628

4,343

9,328

8,261

Federal Home Loan Bank advances

976

1,082

2,016

2,354

Subordinated notes

800

-

1,601

-

Total interest expense

15,193

15,120

30,177

29,983

Net interest income before provision for

credit losses

24,387

21,034

46,435

40,149

Provision for credit losses

1,267

1,031

2,068

1,712

Net interest income after provision for

credit losses

23,120

20,003

44,367

38,437

Non-interest income:

Service fees

2,601

2,402

5,701

4,733

Gain on sale of securities available for sale, net

-

-

14

-

Gain on sale of loans held for sale, net

-

151

106

676

Other non-interest income

959

817

1,889

1,677

Total non-interest income

3,560

3,370

7,710

7,086

Non-interest expense:

Salaries and employee benefits

8,537

7,954

17,107

15,590

Occupancy

1,369

1,337

2,685

2,621

Regulatory assessments and fees

397

396

881

817

Consulting and legal fees

583

263

1,144

456

Network and information technology services

524

564

1,084

1,069

Other operating expense

2,556

2,120

4,776

4,133

Total non-interest expense

13,966

12,634

27,677

24,686

Income before income tax expense

12,714

10,739

24,400

20,837

Income tax expense

3,636

2,599

5,971

5,039

Net income

$

9,078

$

8,140

$

18,429

$

15,798

Per share information:

Earnings per share, basic

$

0.49

$

0.41

$

1.01

$

0.79

Earnings per share, diluted

$

0.49

$

0.40

$

1.00

$

0.78

Cash dividends declared

$

0.125

$

0.10

$

0.250

$

0.20

The accompanying notes are an integral part of

these unaudited consolidated financial statements.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

USCB FINANCIAL HOLDINGS, INC.

Consolidated Statements of Comprehensive Income

- Unaudited

(Dollars in thousands)

Three Months Ended

June 30,

Six Months Ended

June 30,

2026

2025

2026

2025

Net income

$

9,078

$

8,140

$

18,429

$

15,798

Other comprehensive (loss) income:

Unrealized gain (loss) on investment securities available

for sale

286

(895)

(1,922)

3,778

Reclassification adjustment for amortization of net

unrealized losses

on securities transferred from available-for-sale to held-to-maturity

99

67

167

134

Reclassification adjustment for realized gains included

in net income

-

-

(14)

-

Unrealized gain (loss) on cash flow hedge

14

(28)

111

(186)

Tax effect

(444)

217

528

(944)

Total other comprehensive (loss) income, net of tax

(45)

(639)

(1,130)

2,782

Total comprehensive income

$

9,033

$

7,501

$

17,299

$

18,580

The accompanying notes are an integral part of

these unaudited consolidated financial statements.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

USCB FINANCIAL HOLDINGS, INC.

Consolidated Statements of Changes in Stockholders’

Equity - Unaudited

(Dollars in thousands,

except per share data)

Common Stock

Additional Paid-in

Capital on Common

Stock

Accumulated

Deficit

Accumulated Other

Comprehensive

Loss

Shares

Par Value

Total

Stockholders'

Equity

Balance at March 31, 2026

18,257,400

$

18,257

$

278,812

$

(42,473)

$

(31,350)

$

223,246

Net income

-

-

-

9,078

-

9,078

Other comprehensive loss

-

-

-

-

(45)

(45)

Exercise of stock options

202,070

202

2,178

-

-

2,380

Dividend payment

-

-

-

(2,295)

-

(2,295)

Stock-based compensation

-

-

874

-

-

874

Balance at June 30, 2026

18,459,470

$

18,459

$

281,864

$

(35,690)

$

(31,395)

$

233,238

Balance at March 31, 2025

20,048,385

$

20,048

$

308,313

$

(62,160)

$

(41,113)

$

225,088

Net income

-

-

-

8,140

-

8,140

Other comprehensive loss

-

-

-

-

(639)

(639)

Exercise of stock options

30,000

30

195

-

-

225

Dividend payment

-

-

-

(2,005)

-

(2,005)

Stock-based compensation

-

-

774

-

-

774

Balance at June 30, 2025

20,078,385

$

20,078

$

309,282

$

(56,025)

$

(41,752)

$

231,583

The accompanying notes are an integral

part of these consolidated financial statements.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Common Stock

Additional Paid-in

Capital on Common

Stock

Accumulated

Deficit

Accumulated Other

Comprehensive

Loss

Shares

Par Value

Total

Stockholders'

Equity

Balance at December 31, 2025

18,137,885

$

18,138

$

278,852

$

(49,542)

$

(30,265)

$

217,183

Net income

-

-

-

18,429

-

18,429

Other comprehensive loss

-

-

-

-

(1,130)

(1,130)

Repurchase of Class A common stock

(53,475)

(53)

(948)

-

-

(1,001)

Restricted stock issued

147,490

147

(147)

-

-

-

Exercise of stock options

227,570

227

2,344

-

-

2,571

Dividend payment

-

-

-

(4,577)

-

(4,577)

Stock-based compensation

-

-

1,763

-

-

1,763

Balance at June 30, 2026

18,459,470

$

18,459

$

281,864

$

(35,690)

$

(31,395)

$

233,238

Balance at December 31, 2024

19,924,632

$

19,925

$

307,810

$

(67,813)

$

(44,534)

$

215,388

Net income

-

-

-

15,798

-

15,798

Other comprehensive income

-

-

-

-

2,782

2,782

Repurchase of Class A common stock

(9,671)

(10)

(164)

-

-

(174)

Restricted stock issued

124,424

124

(124)

-

-

-

Exercise of stock options

39,000

39

278

-

-

317

Dividend payment

-

-

-

(4,010)

-

(4,010)

Stock-based compensation

-

-

1,482

-

-

1,482

Balance at June 30, 2025

20,078,385

$

20,078

$

309,282

$

(56,025)

$

(41,752)

$

231,583

The accompanying notes are an integral

part of these consolidated financial statements.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

USCB FINANCIAL HOLDINGS, INC.

Consolidated Statements of Cash Flows - Unaudited

(Dollars in thousands)

Six Months Ended June 30,

2026

2025

Cash flows from operating activities:

Net income

$

18,429

$

15,798

Adjustments to reconcile net income

to net cash provided by operating activities:

Provision for credit losses

2,068

1,712

Depreciation and amortization

345

298

Accretion of premiums on investment securities,

net

(784)

(728)

Amortization of deferred loan fees, net

314

280

Stock-based compensation

1,763

1,482

Gain on sale of available for sale securities,

net

(14)

-

Gain on sale of loans held for sale, net

(106)

(676)

Proceeds from the sale of loans held for sale

1,329

9,745

Origination of loans held for sale

(1,223)

(9,069)

Increase in cash surrender value of bank owned

life insurance

(1,003)

(955)

Amortization of subordinated debt issuance

costs

76

-

Deferred income tax expense

1,168

5,039

Net change in operating assets and liabilities:

Accrued interest receivable

(9)

(340)

Other assets

3,075

(6,585)

Accrued interest and other liabilities

14,498

16,667

Net cash provided by operating activities

39,926

32,668

Cash flows from investing activities:

Proceeds from maturities and pay-downs of investment

securities held to maturity

17,950

6,044

Purchase of investment securities available

for sale

(75,083)

(31,676)

Proceeds from maturities and pay-downs of investment

securities available for sale

11,428

11,063

Proceeds from sales of investment securities

available for sale

37,181

-

Net increase in loans held for investment

(89,635)

(71,439)

Purchase of loans held for investment

(44,090)

(70,015)

Additions to premises and equipment

(762)

(94)

Purchase of bank owned life insurance

-

(4,000)

Proceeds from the redemption of Federal

Home Loan Bank stock

16,167

8,170

Purchase of Federal Home Loan Bank stock

(20,239)

(5,727)

Net cash used in investment activities

(147,083)

(157,674)

Cash flows from financing activities:

Proceeds from issuance of Class A common

stock, net

2,571

317

Cash dividends paid

(4,577)

(4,010)

Repurchase of Class A common stock

(1,001)

(174)

Net increase in deposits

107,191

161,657

Proceeds from FHLB advances

448,500

117,000

Repayments on Federal Home Loan Bank advances

(365,850)

(172,000)

Net cash provided by financing activities

186,834

102,790

Net increase (decrease) in cash and

cash equivalents

79,677

(22,216)

Cash and cash equivalents at beginning

of period

38,477

77,035

Cash and cash equivalents at end of period

$

118,154

$

54,819

Supplemental disclosure of cash flow

information:

Interest paid

$

28,968

$

29,167

Taxes paid

$

532

$

-

Lease liabilities

$

7,106

$

-

The accompanying notes are an integral

part of these unaudited consolidated financial

statements.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

9

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

1.

SUMMARY OF SIGNIFICANT ACCOUNTING

POLICIES

Overview

USCB Financial Holdings,

Inc., a Florida

corporation incorporated

in 2021, is

a bank holding

company with

one

direct

wholly owned subsidiary,

U.S. Century Bank (the “Bank”), together referred to as “the Company”.

The Bank, established in

2002, is a Florida state-chartered,

non-member financial institution providing

financial services through its

banking centers

located in South Florida.

The Bank

owns a

subsidiary,

Florida Peninsula

Title LLC,

that offers

our clients

title insurance

policies for

real estate

transactions closed at the Bank. Licensed in the State of Florida and approved by the Department of Insurance Regulation,

Florida Peninsula Title LLC began operations

in 2021.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with instructions to

Form 10-Q and

do not include all

the information and

footnotes required by U.S.

generally accepted accounting

principles

(“U.S.

GAAP”)

for

complete

financial

statements.

All

adjustments

consisting

of

normally

recurring

accruals

that,

in

the

opinion

of

management,

are

necessary

for

a

fair

presentation

of

the

financial

position

and

results

of

operations

for

the

periods presented

have been

included. These

unaudited consolidated

financial statements

should be

read in

conjunction

with the Company’s audited

consolidated financial statements and

related notes appearing in

the Company’s Annual Report

on Form 10-K for the year ended December 31, 2025.

Principles of Consolidation

The

Company

consolidates

entities

in

which

it

has

a

controlling

financial

interest.

Intercompany

transactions

and

balances are eliminated in consolidation.

Use of Estimates

To

prepare

consolidated

financial

statements

in

conformity

with

U.S.

GAAP,

management

makes

estimates

and

assumptions

based

on

available

information.

These

estimates

and

assumptions

affect

the

amounts

reported

in

the

consolidated financial statements.

The most

significant estimate impacting

the Company’s consolidated

financial statements

is the allowance for credit losses (“ACL”).

Reclassifications

Certain

amounts

in

prior

period

consolidated

financial

statements

have

been

reclassified

to

conform

to

the

current

presentation. Reclassifications had no impact on prior period

net income or stockholders’ equity.

Recently Issued Accounting Standards

There were no

recently issued accounting

standards adopted or

issued during the

period that are

expected to have

a

material impact on the Company’s consolidated financial

statements.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

10

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

2.

INVESTMENT SECURITIES

The following

tables present

a summary

of the amortized

cost, unrealized

or unrecognized

gains and

losses,

and fair

value of investment securities at the dates indicated (in

thousands):

June 30, 2026

Available-for-sale:

Amortized

Cost

Unrealized

Gains

Unrealized

Losses

Fair Value

U.S. Government Agency

$

11,883

$

-

$

(1,028)

$

10,855

Collateralized mortgage obligations

84,406

-

(17,307)

67,099

Mortgage-backed securities - residential

34,909

108

(6,026)

28,991

Mortgage-backed securities - commercial

215,345

171

(8,517)

206,999

Municipal securities

5,191

-

(966)

4,225

Bank subordinated debt securities

14,578

226

(114)

14,690

$

366,312

$

505

$

(33,958)

$

332,859

June 30, 2026

Held-to-maturity:

Amortized

Cost

Unrecognized

Gains

Unrecognized

Losses

Fair Value

U.S. Government Agency

$

37,328

$

67

$

(3,266)

$

34,129

Collateralized mortgage obligations

48,762

705

(5,646)

43,821

Mortgage-backed securities - residential

35,188

628

(3,294)

32,522

Mortgage-backed securities - commercial

14,849

-

(1,144)

13,705

$

136,127

$

1,400

$

(13,350)

$

124,177

Allowance for credit losses - securities held-to-maturity

-

Securities held-to maturity, net of allowance for credit losses

$

136,127

December 31, 2025

Available-for-sale:

Amortized

Cost

Unrealized

Gains

Unrealized

Losses

Fair Value

U.S. Government Agency

$

15,169

$

18

$

(1,043)

$

14,144

Collateralized mortgage obligations

92,871

-

(17,043)

75,828

Mortgage-backed securities - residential

35,865

135

(6,083)

29,917

Mortgage-backed securities - commercial

174,622

347

(6,861)

168,108

Municipal securities

5,196

-

(933)

4,263

Bank subordinated debt securities

15,284

189

(243)

15,230

$

339,007

$

689

$

(32,206)

$

307,490

December 31, 2025

Held-to-maturity:

Amortized

Cost

Unrecognized

Gains

Unrecognized

Losses

Fair Value

U.S. Government Agency

$

41,158

$

91

$

(3,279)

$

37,970

Collateralized mortgage obligations

51,431

854

(5,499)

46,786

Mortgage-backed securities - residential

37,221

760

(3,263)

34,718

Mortgage-backed securities - commercial

15,088

-

(1,037)

14,051

Corporate bonds

9,045

-

(62)

8,983

$

153,943

$

1,705

$

(13,140)

$

142,508

Allowance for credit losses - securities held-to-maturity

(2)

Securities held-to maturity, net of allowance for credit losses

$

153,941

Transfers of debt

securities into the held

-to-maturity (“HTM”) category

from the available for

sale (“AFS”) category

are

made at fair

value as of

the date of

transfer. The

unrealized gain or

loss at the

date of transfer

is retained in

accumulated

other comprehensive

loss (“AOCL”) and

in the carrying

value of the

HTM securities

and there is

no impact to

net income.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

11

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Such amounts

are amortized

over the

remaining life

of the security.

The Company

made

two

transfers from

AFS to

HTM

portfolios in 2022.

During the quarter ended

June 30, 2026, there were

no

investment securities that

were transferred from AFS

to HTM.

For the

three months ended

June 30, 2026, total

amortization out of

AOCL for net

unrealized losses on

securities transferred

in 2022

from AFS

to HTM

was $

99

thousand and

$

67

thousand for

the three

months ended

June 30, 2025.

At June 30,

2026, the fair value

of the transferred securities

was $

83.4

million and the balance

of the remaining unamortized

loss was

$

8.8

million.

The measurement of expected credit losses under the current expected credit loss (“CECL”) methodology is applicable

to financial assets measured at amortized cost, including

loan receivables and HTM debt securities.

CECL requires a loss reserve for securities

classified as HTM. The reserve should reflect

historical credit performance

as well

as the impact

of projected

economic forecasts. For

U.S. Government bonds

and U.S.

Agency issued bonds

classified

as HTM, the explicit guarantee of the

U.S. Government is sufficient

to conclude that an allowance for

credit loss reserve is

not

required.

The

reserve

requirement

is

for

three

primary

assets

groups:

municipal

bonds,

corporate

bonds,

and

non-

agency securitizations. The Company

calculates quarterly the loss reserve

utilizing Moody’s ImpairmentStudio.

The CECL

measurement

for

investment

securities

incorporates

historical

data,

containing

defaults

and

recoveries

information,

and

Moody’s baseline

economic forecast.

The solution

uses the probability

of default/loss

given default (“PD/LGD”)

approach.

PD represents

the likelihood

a borrower

will default.

Within the

Moody’s model,

this is

determined using

historical default

data, adjusted for the current economic environment. LGD projects

the expected loss if a borrower were to default.

The Company

monitors the credit

quality of HTM

securities through the

use of

credit ratings. Credit

ratings are monitored

by the Company on at least a quarterly basis.

As of June 30, 2026 and December

31, 2025, all HTM securities held by the

Company were rated investment grade.

At

June

30,

2026,

the

Company's

HTM

securities

portfolio

consisted

entirely

of

U.S.

government

and

U.S.

agency-

issued

bonds

and

mortgage-backed

securities

with

an

amortized

cost

of

$

136.1

million.

Due

to

the

explicit

or

implicit

guarantees associated with these securities,

management determined that no ACL was

required as of June 30, 2026. The

Company utilizes a

PD/LGD methodology to

estimate expected credit

losses for

HTM securities exposed

to non-government

credit risk. As

of December 31,

2025, the ACL

for HTM securities

was $

2

thousand. The carrying

value of HTM

securities

represents amortized cost less the related ACL.

The Company’s investment portfolio

includes AFS debt securities, which

are carried at fair value with unrealized

gains

and losses

recognized

in

AOCL, net

of applicable

taxes.

The Company

evaluates

whether the

declines

in fair

value

are

attributable to credit losses or other factors like interest rate risk, using both quantitative and qualitative

analyses, including

company performance analysis, review

of credit ratings, bond

vintage, remaining payment terms,

prepayment speeds and

analysis

of

macro-economic

conditions.

When

the

fair

value

of

an

AFS

security

is

less

than

its

amortized

cost

and

the

decline is attributable

to credit-related

factors, an ACL

is recorded. As

a result of

this evaluation, the

Company concluded

that no allowance was required on AFS securities as of

June 30, 2026 and as of December 31, 2025.

Information pertaining

to investment

securities with

gross unrealized

losses, aggregated

by investment

category

and

length of

time that

those

individual securities

have been

in a

continuous

loss position,

are presented

as of

the following

dates (in thousands):

June 30, 2026

Less than 12 months

12 months or more

Total

Available-for-Sale:

Fair Value

Unrealized

Losses

Fair Value

Unrealized

Losses

Fair Value

Unrealized

Losses

U.S. Government Agency

$

5,072

$

(129)

$

5,783

$

(899)

$

10,855

$

(1,028)

Collateralized mortgage obligations

3,760

(129)

63,339

(17,178)

67,099

(17,307)

Mortgage-backed securities - residential

-

-

21,886

(6,026)

21,886

(6,026)

Mortgage-backed securities - commercial

114,454

(1,368)

60,238

(7,149)

174,692

(8,517)

Municipal securities

-

-

4,225

(966)

4,225

(966)

Bank subordinated debt securities

1,731

(19)

6,396

(95)

8,127

(114)

$

125,017

$

(1,645)

$

161,867

$

(32,313)

$

286,884

$

(33,958)

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

12

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

December 31, 2025

Less than 12 months

12 months or more

Total

Available-for-sale:

Fair Value

Unrealized

Losses

Fair Value

Unrealized

Losses

Fair Value

Unrealized

Losses

U.S. Government Agency

$

5,937

$

(59)

$

5,649

$

(984)

$

11,586

$

(1,043)

Collateralized mortgage obligations

8,929

(93)

66,899

(16,950)

75,828

(17,043)

Mortgage-backed securities - residential

-

-

22,695

(6,083)

22,695

(6,083)

Mortgage-backed securities - commercial

59,655

(477)

56,852

(6,384)

116,507

(6,861)

Municipal securities

-

-

4,263

(933)

4,263

(933)

Bank subordinated debt securities

2,020

(4)

7,234

(239)

9,254

(243)

$

76,541

$

(633)

$

163,592

$

(31,573)

$

240,133

$

(32,206)

The contractual

cash flows

associated with

U.S. Government

Agency securities,

collateralized

mortgage obligations,

and residential

and commercial

mortgage-backed

securities

are guaranteed

by U.S.

government-sponsored

enterprises,

thereby minimizing

credit risk.

Municipal bonds

are of

high credit

quality,

and the

observed declines

in fair

value are

not

attributable

to

a

deterioration

in

the

creditworthiness.

Similarly,

the

decrease

in

fair

value

of

bank

subordinated

debt

securities

is

primarily

driven

by

changes

in

market

interest

rates

rather

than

credit

concerns.

Based

on

management’s

evaluation

of these

factors,

management

believes

that

the unrealized

losses

on these

debt

securities

are attributable

to

fluctuations in market spreads and interest rate movements, rather than adverse changes in the underlying credit quality of

the issuers. The

Company does

not intend to

sell the investments

before recovery

of its amortized

cost basis,

which may

be at maturity,

and it is more likely than not that the Company will not

be required to sell the securities before maturity.

Gains

and

losses

on

the

sale

of

securities

are

recorded

on

the

trade

date

and

are

determined

on

the

specific

identification basis. The following table presents the proceeds, realized gross gains and realized gross losses on sales and

calls of AFS debt securities for the three and six months

ended June 30, 2026 and 2025 (in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

Available-for-sale:

2026

2025

2026

2025

Proceeds from sale and call of securities

$

-

$

-

$

37,181

$

-

Gross gains

$

-

$

-

$

82

$

-

Gross losses

-

-

(68)

-

Net realized gain

$

-

$

-

$

14

$

-

The amortized

cost

and

fair

value of

investment

securities,

by contractual

maturity,

are shown

below

as of

the date

indicated (in thousands).

Actual maturities may

differ from contractual

maturities because borrowers

may have the right

to

call or prepay

obligations with or

without call or

prepayment penalties. Securities not

due at a

single maturity date are

shown

separately.

Available-for-sale

Held-to-maturity

June 30, 2026:

Amortized

Cost

Fair Value

Amortized

Cost

Fair Value

Due within one year

$

-

$

-

$

-

$

-

Due after one year through five years

2,000

1,990

-

-

Due after five years through ten years

17,769

16,925

-

-

Due after ten years

-

-

-

-

U.S. Government Agency

11,883

10,855

37,328

34,129

Collateralized mortgage obligations

84,406

67,099

48,762

43,821

Mortgage-backed securities - residential

34,909

28,991

35,188

32,522

Mortgage-backed securities - commercial

215,345

206,999

14,849

13,705

$

366,312

$

332,859

$

136,127

$

124,177

At June 30, 2026, there

were no securities

held in the

portfolio from any

one issuer in

an amount greater

than 10% of

total

stockholders’

equity

other

than

the

U.S.

Government

and

U.S.

Government

Agency

issued

securities.

All

the

collateralized mortgage obligations and mortgage-backed securities at June 30, 2026 and December 31, 2025 were issued

by U.S. Government entities.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

13

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The Bank is a Qualified Public Depository (“QPD”) with the State of Florida. As a QPD, the Bank

has the legal authority

to

maintain

public

deposits

from

cities,

municipalities,

and

the

State

of

Florida.

These

public

deposits

are

secured

by

securities pledged to the State of Florida at a ratio of

25

% of the quarter daily average balance for quarters ended June 30,

2026 and

December 31, 2025.

The Bank

must also

maintain a

minimum amount

of pledged

securities to

be in the

public

funds program.

As of June 30, 2026, the Bank

had a total of $

223.6

million in deposits under the

public funds program and pledged to

the State of Florida for these public funds were

twenty-three

bonds with an aggregate fair value of $

56.3

million.

As of

December 31, 2025, the

Bank had

a total

of $

167.7

million in

deposits under the

public funds program

and pledged

to the State of Florida for these public funds were

fifteen

bonds with an aggregate fair value of $

43.5

million.

3.

LOANS

The following table is a summary of the distribution of loans

held for investment by type (dollars in thousands):

June 30, 2026

December 31, 2025

Total

Percent of

Total

Total

Percent of

Total

Residential real estate

$

356,747

15.4

%

$

307,692

14.1

%

Commercial real estate

1,314,367

56.6

%

1,244,835

57.0

%

Commercial and industrial

300,265

13.0

%

295,548

13.5

%

Correspondent banks

137,912

6.0

%

127,968

5.9

%

Consumer and other

207,404

9.0

%

207,215

9.5

%

Total

gross loans

2,316,695

100.0

%

2,183,258

100.0

%

Plus: Deferred fees/costs

5,690

5,999

Total

loans net of deferred fees/costs

2,322,385

2,189,257

Less: Allowance for credit losses

26,701

25,500

Total

net loans

$

2,295,684

$

2,163,757

At

June 30,

2026

and

December 31,

2025,

the

Company

had

$

660.1

million

and

$

561.4

million,

respectively,

of

commercial real estate and residential mortgage

loans pledged as collateral for lines

of credit with the Federal Home Loan

Bank (“FHLB”) of Atlanta and the Federal Reserve Bank

of Atlanta.

Allowance for Credit Losses

In

general,

the

Company

utilizes

the

Discounted

Cash

Flow

(“DCF”)

method

or

the

Weighted-Average

Remaining

Maturity (“WARM”) methodology to estimate the

quantitative portion of the ACL

for loan pools. The

DCF method uses a loss

driver analysis

(“LDA”) and

DCF analysis.

Management engaged

advisors and

consultants

with expertise

in CECL model

development to

assist in

development of

a LDA

based on

regression models

and supportable

forecast. Peer

group data

obtained

from

FFIEC

Call

Report

filings

is

used to

inform

regression

analyses

to

quantify

the

impact

of reasonable

and

supportable

forecasts

in

projective

models.

Economic

forecasts

applied

to

regression

models

to

estimate

probability

of

default for loan receivables use at least

one of the following economic indicators: civilian unemployment rate (national), real

gross domestic

product growth

(national GDP)

or the

House Price

Index (“HPI”).

For each

of the

segments

in which

the

WARM methodology is used,

the long-term average

loss rate is

calculated and applied

on a quarterly

basis for the

remaining

life of the pool. Adjustments for economic expectations are

made through qualitative factors.

Qualitative factors (“Q-Factors”) used in the ACL methodology

include:

- Changes in lending policies, procedures, and strategies
- Changes in international, national, regional, and local economic

conditions

- Changes in nature and volume of the portfolio
- Changes in the volume and severity of past due loans

and other similar conditions

- Concentration risk
- Changes in the value of underlying collateral

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

14

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

- The effect of other external factors: e.g., competition,

legal, and regulatory requirements

- Changes in lending management, among others
- Changes in the loan review system

Changes in the ACL for the three and six months ended June

30, 2026 and 2025 were as follows (in thousands):

Residential

Real Estate

Commercial

Real Estate

Commercial

and

Industrial

Correspondent

Banks

Consumer

and Other

Total

Three Months Ended June 30, 2026

Beginning balance

$

5,270

$

9,932

$

5,330

$

1,018

$

4,552

$

26,102

Provision for credit losses

(1)

222

184

407

76

(2)

887

Recoveries

8

-

1

-

-

9

Charge-offs

(296)

-

-

-

(1)

(297)

Ending Balance

$

5,204

$

10,116

$

5,738

$

1,094

$

4,549

$

26,701

Six Months Ended June 30, 2026

Beginning balance

$

5,908

$

9,476

$

4,814

$

1,015

$

4,287

$

25,500

Provision for credit losses

(2)

(422)

640

919

79

269

1,485

Recoveries

14

-

5

-

-

19

Charge-offs

(296)

-

-

-

(7)

(303)

Ending Balance

$

5,204

$

10,116

$

5,738

$

1,094

$

4,549

$

26,701

(1) Provision for credit losses excludes a $

380

thousand provision due to unfunded commitments included in accrued interest and

other liabilities.

(2) Provision for credit losses excludes a $

585

thousand provision due to unfunded commitments included in accrued interest and

other liabilities and a $

2

thousand release related to investment securities held to maturity.

Residential

Real Estate

Commercial

Real Estate

Commercial

and

Industrial

Correspondent

Banks

Consumer

and Other

Total

Three Months Ended June 30, 2025

Beginning balance

$

5,115

$

9,197

$

4,434

$

817

$

5,177

$

24,740

Provision for credit losses

(1)

356

294

73

57

115

895

Recoveries

6

-

1

-

1

8

Charge-offs

-

-

-

-

(710)

(710)

Ending Balance

$

5,477

$

9,491

$

4,508

$

874

$

4,583

$

24,933

Six Months Ended June 30, 2025

Beginning balance

$

5,121

$

8,788

$

4,633

$

654

$

4,874

$

24,070

Provision for credit losses

(2)

344

703

(131)

220

431

1,567

Recoveries

12

-

6

-

1

19

Charge-offs

-

-

-

-

(723)

(723)

Ending Balance

$

5,477

$

9,491

$

4,508

$

874

$

4,583

$

24,933

(1) Provision for credit losses excludes a $

134

thousand provision due to unfunded commitments included in accrued interest and

other liabilities and a $

2

thousand provision related to investment securities held to maturity.

(2) Provision for credit losses excludes a $

144

thousand provision due to unfunded commitments included in accrued interest and

other liabilities a $

1

thousand provision related to investment securities held to maturity.

At June

30, 2026,

the

ACL

for loans

was

$

26.7

million,

compared

to $

25.5

million

at December

31,

2025.

The $

1.2

million

increase

was

primarily

driven

by

growth

in

the

loan

portfolio,

partially

offset

by

reductions

in

qualitative

factor

adjustments

resulting

from

improved

credit

quality

trends

identified

through

loan

quality

reviews,

particularly

within

the

commercial real estate ("CRE") and commercial and industrial

("C&I") portfolios.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

15

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Charge

offs

related to

loans

for the

three

months

ended June

30,

2026 were

$

297

thousand,

of which

$

1

thousand

related to loans originated

in 2026 and $

296

thousand related to

loans originated in

2025. Charge offs

related to loans

for

the six

months ended

June 30, 2026

were $

303

thousand, of

which $

7

thousand related

to loans

originated in

2026 and

$

296

thousand related to loans originated in 2025.

Charge offs for the three months ended June 30, 2025 totaled $

710

thousand, of which $

709

thousand related to loans

originated

in

2022

and

$

1

thousand

related

to

loans

originated

in

2025.

Charge

offs

related

to

loans

for the

six

months

ended June 30, 2025 totaled $

723

thousand, of which $

709

thousand related to loans originated in 2022 and $

14

thousand

related to loans originated in 2025.

The ACL

and the

outstanding balances

in the

specified loan

categories as

of June 30,

2026 and

December 31, 2025

are as follows (in thousands):

Residential

Real Estate

Commercial

Real Estate

Commercial

and Industrial

Correspondent

Banks

Consumer

and Other

Total

June 30, 2026:

Allowance for credit losses:

Individually evaluated

$

87

$

-

$

13

$

-

$

-

$

100

Collectively evaluated

5,117

10,116

5,725

1,094

4,549

26,601

Balances, end of period

$

5,204

$

10,116

$

5,738

$

1,094

$

4,549

$

26,701

Loans:

Individually evaluated

$

4,550

$

-

$

1,218

$

-

$

-

$

5,768

Collectively evaluated

352,197

1,314,367

299,047

137,912

207,404

2,310,927

Balances, end of period

$

356,747

$

1,314,367

$

300,265

$

137,912

$

207,404

$

2,316,695

December 31, 2025:

Allowance for credit losses:

Individually evaluated

$

27

$

-

$

84

$

-

$

-

$

111

Collectively evaluated

5,881

9,476

4,730

1,015

4,287

25,389

Balances, end of period

$

5,908

$

9,476

$

4,814

$

1,015

$

4,287

$

25,500

Loans:

Individually evaluated

$

5,583

$

-

$

1,265

$

-

$

-

$

6,848

Collectively evaluated

302,109

1,244,835

294,283

127,968

207,215

2,176,410

Balances, end of period

$

307,692

$

1,244,835

$

295,548

$

127,968

$

207,215

$

2,183,258

Credit Quality Indicators

The Company grades loans based on the estimated capability of the borrower to repay the contractual obligation of the

loan agreement based

on relevant information

which may

include: current financial

information on the

borrower,

historical

payment

experience,

credit

documentation

and

other

current

economic

trends.

Internal

credit

risk

grades

are

evaluated

periodically.

The Company's internally assigned credit risk grades are as follows:

Pass

– Loans indicate different levels of satisfactory

financial condition and performance.

Special Mention

– Loans classified as special mention have a potential weakness

that deserves management’s

close attention. If left uncorrected, these potential weaknesses

may result in deterioration of the repayment

prospects for the loan or of the institution’s

credit position at some future date.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

16

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Substandard

– Loans classified as substandard are inadequately protected

by the current net worth and paying

capacity of the obligator or of the collateral pledged, if

any. Loans so classified

have a well-defined weakness or

weaknesses that jeopardize the liquidation of the debt.

They are characterized by the distinct possibility that the

institution will sustain some loss if the deficiencies are

not corrected.

Doubtful

– Loans classified as doubtful have all the weaknesses inherent

in those classified at substandard, with

the added characteristic that the weaknesses make collection

or liquidation in full on the basis of currently existing

facts, conditions, and values, highly questionable and improbable.

Loss

– Loans classified as loss are considered uncollectible.

Loan credit exposures by internally assigned grades are

presented below for the periods indicated (in thousands):

As of June 30, 2026

Term Loans by Origination Year

Revolving

Loans

Total

2026

2025

2024

2023

2022

Prior

Residential real estate

Pass

$

77,731

$

63,118

$

78,207

$

30,802

$

21,915

$

66,205

$

15,891

$

353,869

Special Mention

-

518

452

-

-

400

-

1,370

Substandard

-

415

989

-

-

104

-

1,508

Total

77,731

64,051

79,648

30,802

21,915

66,709

15,891

356,747

Commercial real estate

Pass

209,748

226,699

161,919

97,731

257,817

341,269

5,961

1,301,144

Special Mention

-

-

-

8,405

-

3,115

-

11,520

Substandard

-

-

-

-

-

1,703

-

1,703

Total

209,748

226,699

161,919

106,136

257,817

346,087

5,961

1,314,367

Commercial and

industrial

Pass

23,226

72,197

60,469

52,128

30,676

38,088

21,297

298,081

Special Mention

-

-

-

-

-

773

-

773

Substandard

-

-

72

356

-

983

-

1,411

Total

23,226

72,197

60,541

52,484

30,676

39,844

21,297

300,265

Correspondent banks

Pass

130,852

7,060

-

-

-

-

-

137,912

Total

130,852

7,060

-

-

-

-

-

137,912

Consumer and other

Pass

9,177

55,213

33,778

35,453

50,070

20,337

3,376

207,404

Total

9,177

55,213

33,778

35,453

50,070

20,337

3,376

207,404

Total

Loans

Pass

450,734

424,287

334,373

216,114

360,478

465,899

46,525

2,298,410

Special Mention

-

518

452

8,405

-

4,288

-

13,663

Substandard

-

415

1,061

356

-

2,790

-

4,622

Doubtful

-

-

-

-

-

-

-

-

Total

$

450,734

$

425,220

$

335,886

$

224,875

$

360,478

$

472,977

$

46,525

$

2,316,695

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

17

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

As of December 31, 2025

Term Loans by Origination Year

Revolving

Loans

Total

2025

2024

2023

2022

2021

Prior

Residential real estate

Pass

$

65,582

$

83,426

$

32,139

$

23,685

$

21,056

$

58,220

$

20,168

$

304,276

Special Mention

128

-

-

587

-

201

-

916

Substandard

-

917

1,468

-

-

115

-

2,500

Total

65,710

84,343

33,607

24,272

21,056

58,536

20,168

307,692

Commercial real estate

Pass

241,028

184,323

109,465

281,985

134,663

273,483

5,876

1,230,823

Special Mention

-

-

8,451

-

-

3,162

-

11,613

Substandard

-

-

-

-

1,724

675

-

2,399

Total

241,028

184,323

117,916

281,985

136,387

277,320

5,876

1,244,835

Commercial and

industrial

Pass

75,867

63,178

58,060

32,118

28,090

12,314

23,542

293,169

Special Mention

-

72

-

-

835

-

-

907

Substandard

-

-

389

-

445

638

-

1,472

Total

75,867

63,250

58,449

32,118

29,370

12,952

23,542

295,548

Correspondent banks

Pass

127,968

-

-

-

-

-

-

127,968

Total

127,968

-

-

-

-

-

-

127,968

Consumer and other

Pass

59,276

34,309

36,808

51,091

23,214

747

1,770

207,215

Total

59,276

34,309

36,808

51,091

23,214

747

1,770

207,215

Total

Loans

Pass

569,721

365,236

236,472

388,879

207,023

344,764

51,356

2,163,451

Special Mention

128

72

8,451

587

835

3,363

-

13,436

Substandard

-

917

1,857

-

2,169

1,428

-

6,371

Doubtful

-

-

-

-

-

-

-

-

Total

$

569,849

$

366,225

$

246,780

$

389,466

$

210,027

$

349,555

$

51,356

$

2,183,258

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

18

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Loan Aging

The Company

also considers the

performance of loans

in grading

and in

evaluating the

credit quality

of the

loan portfolio.

The Company

analyzes credit

quality and

loan grades based

on payment

performance and

the aging status

of the loans.

The

following

tables

include

an

aging

analysis

of

accruing

loans

and

total

non-accruing

loans

as

of

June 30,

2026

and

December 31, 2025 (in thousands):

Accruing

As of June 30, 2026

Current

Past Due 30-

89 Days

Past Due 90

Days or >

and Still

Accruing

Total

Accruing

Non-Accrual

Total Loans

Residential real estate:

Home equity lines of credit and other

$

2,876

$

-

$

-

$

2,876

$

-

$

2,876

1-4 family residential

271,352

1,228

-

272,580

1,284

273,864

Condo residential

79,783

-

-

79,783

224

80,007

354,011

1,228

-

355,239

1,508

356,747

Commercial real estate:

Land and construction

53,073

-

-

53,073

-

53,073

Multi-family residential

324,711

-

-

324,711

-

324,711

Condo commercial

68,666

-

-

68,666

-

68,666

Commercial property

867,917

-

-

867,917

-

867,917

1,314,367

-

-

1,314,367

-

1,314,367

Commercial and industrial:

Secured

280,212

-

-

280,212

640

280,852

Unsecured

19,413

-

-

19,413

-

19,413

299,625

-

-

299,625

640

300,265

Correspondent banks

137,912

-

-

137,912

-

137,912

Consumer and other

207,404

-

-

207,404

-

207,404

Total

$

2,313,319

$

1,228

$

-

$

2,314,547

$

2,148

$

2,316,695

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

19

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Accruing

As of December 31, 2025:

Current

Past Due

30-89 Days

Past Due 90

Days or >

and Still

Accruing

Total

Accruing

Non-Accrual

Total Loans

Residential real estate:

Home equity lines of credit and other

$

1,538

$

-

$

-

$

1,538

$

-

$

1,538

1-4 family residential

238,852

1,150

-

240,002

2,385

242,387

Condo residential

62,364

1,288

-

63,652

115

63,767

302,754

2,438

-

305,192

2,500

307,692

Commercial real estate:

Land and construction

83,305

-

-

83,305

-

83,305

Multi-family residential

254,562

-

-

254,562

-

254,562

Condo commercial

61,525

-

-

61,525

-

61,525

Commercial property

845,003

440

-

845,443

-

845,443

1,244,395

440

-

1,244,835

-

1,244,835

Commercial and industrial:

Secured

272,900

71

-

272,971

638

273,609

Unsecured

21,939

-

-

21,939

-

21,939

294,839

71

-

294,910

638

295,548

Correspondent banks

127,968

-

-

127,968

-

127,968

Consumer and other

207,215

-

-

207,215

-

207,215

Total

$

2,177,171

$

2,949

$

-

$

2,180,120

$

3,138

$

2,183,258

Non-accrual Status

The following

table

includes

the amortized

cost

basis

of loans

on

non-accrual

status

as of

June 30,

2026

and

as of

December 31, 2025 (in thousands):

June 30, 2026

Non-accrual

Loans With No

Related Allowance

Non-accrual

Loans With

Related Allowance

Total Non-

accruals

Residential real estate

$

1,444

$

64

$

1,508

Commercial and industrial

640

-

640

Total

$

2,084

$

64

$

2,148

December 31, 2025

Non-accrual

Loans With No

Related Allowance

Non-accrual

Loans With

Related Allowance

Total Non-

accruals

Residential real estate

$

2,500

$

-

$

2,500

Commercial and industrial

563

75

638

Total

$

3,063

$

75

$

3,138

Accrued interest

receivable is

excluded from

the estimate

of credit

losses. There

was

no

interest income

recognized

attributable

to

non-accrual

loans

outstanding

during

the

three

and

six

months

ended

June 30,

2026

and

2025.

Interest

income on these loans for the three months ended June 30, 2026 and 2025, would have been

approximately $

42

thousand

and $

29

thousand, respectively, had these loans performed

in accordance with

their original terms.

Interest income on

these

loans for the six months ended June 30, 2026 and 2025, would have been approximately $

77

thousand and $

80

thousand,

respectively, had

these loans performed in accordance with their original

terms.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

20

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Collateral-Dependent Loans

A

loan

is

collateral

dependent

when

the

borrower

is

experiencing

financial

difficulty

and

repayment

of

the

loan

is

expected to be provided substantially through the sale

or operation of the collateral.

The following

table includes

the amortized cost

basis of

collateral dependent

loans related

to borrowers

experiencing

financial difficulty by type of collateral as of June

30, 2026 and December 31, 2025 (in thousands):

June 30, 2026

Collateral Type

Residential Real Estate

Specific Reserve

Residential real estate

$

1,565

$

64

Commercial and industrial

72

-

Total

$

1,637

$

64

December 31, 2025

Collateral Type

Residential Real Estate

Specific Reserve

Residential real estate

$

2,583

$

-

Total

$

2,583

$

-

Management evaluates

on an individual

basis collateral

dependent loans

using the fair

value of the

collateral method

to determine if an

allowance for credit

loss reserve is

necessary.

The ACL is measured

based on the difference

of the fair

value of

the collateral

and amortized

cost basis

of the

loan. If

the final

collateral valuation

is less

than the

amortized cost

basis of

the loan,

a reserve

amount is

calculated. If

the collateral

valuation is

equal to

or greater

than the

amortized cost

basis of the loan, no reserve is determined.

Loan Modifications to Borrowers Experiencing Financial

Difficulties

The

Company

had

no

new

modifications

to

borrowers

experiencing

financial

difficulties

for

the

three

months

ended

June 30, 2026 and

one

new modification to

borrowers experiencing financial

difficulties for the

six months ended June 30,

2026. The Company had

no

new modifications to borrowers

experiencing financial difficulties

for the three and

six months

ended June 30, 2025. The following table presents newly restructured loans, by

type of modification, which occurred during

the six months ended June 30, 2026 (in thousands):

Amortized Cost Basis Prior to Modification

Amortized Cost Basis After Modification

Number of

Loans

Combination

Modifications

Total

Modifications

Number of

Loans

Combination

Modifications

Total

Modifications

Commercial and industrial

1

$

418

$

418

1

$

350

$

350

Total

1

$

418

$

418

1

$

350

$

350

The

loan

modification

for

the

borrower

experiencing

financial

difficulty

at

June 30,

2026

included

a

combination

of

principal and maturity modifications. There was

a principal reduction of $

68

thousand and a

two

-year extension of the loan

maturity. There was

no

commitment to lend additional funds to this customer.

There were

no

existing loan modifications that

subsequently defaulted during

either the three or the

six months ended

June 30, 2026 and 2025.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

21

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

4.

LEASES

The

Company

leases

certain

banking

facilities

and

office

space

under

non-cancelable

operating

lease

agreements.

During

the

six

months

ended

June

30,

2026,

the

Company

exercised

renewal

options

and

modified

certain

lease

arrangements, including

extensions of

the Coral Gables

branch and

Doral branch/headquarters

leases for

additional

five

-

year terms. These lease modifications resulted in the remeasurement of operating

lease liabilities and corresponding right-

of-use assets. Operating lease

right-of-use assets and lease

liabilities totaled $

12.6

million at June 30, 2026,

compared to

$

5.5

million at December 31, 2025. The lease modifications were measured using an incremental borrowing rate of

4.27

%.

The Company’s incremental borrowing rate is based on the

FHLB advances rate matching or nearing the lease term.

There

were no material changes

to the Company's lease

accounting policies from those

disclosed in Note 4, Leases,

included in

the Annual Report on Form 10-K for the year ended December

31, 2025.

5.

INCOME TAXES

The Company’s income tax expense is presented

in the following table for the periods indicated (in thousands):

Six Months Ended June 30,

2026

2025

Pre-tax income:

Domestic

$

24,400

$

20,837

Total pre-tax income

$

24,400

$

20,837

Current tax expense:

Federal

$

4,745

$

-

State

58

-

Total

current

4,803

-

Deferred tax expense:

Federal

140

3,948

State

1,028

1,091

Deferred income tax expense

1,168

5,039

Total

income tax expense

$

5,971

$

5,039

The actual income tax

expense for the six

months ended June 30, 2026 and

2025 differs from the statutory

tax expense

for the periods (computed by applying the U.S.

federal corporate tax rate of

21

% for both 2026 and 2025

periods to income

before income tax expense) as follows (in thousands):

Six Months Ended June 30,

2026

2025

Amount

% Pre-tax

Income

Amount

% Pre-tax

Income

Computed tax at the statutory federal income tax rate

$

5,124

21.00%

$

4,376

21.00%

Increase (decrease) resulting from:

State income taxes, net of federal tax benefit

(1)

1,122

4.60%

905

4.34%

Bank owned life insurance income

(257)

(1.05%)

(242)

(1.16%)

Benefit from stock-based compensation

(377)

(1.55%)

-

-

Section 162(m) limitation

322

1.32%

-

-

Other adjustments, net

37

0.15%

-

-

Total

tax expense

$

5,971

24.47%

$

5,039

24.18%

(1) Taxes

in Florida made up the majority (greater than

50

%) of the tax effect in this category.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

22

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The Company’s deferred tax assets and deferred

tax liabilities as of the dates indicated were (in

thousands):

June 30, 2026

December 31, 2025

Deferred tax assets:

Net operating loss

$

191

$

1,039

Allowance for credit losses

6,831

6,463

Lease liability

3,230

1,399

Unrealized losses on available for sale securities

10,826

10,270

Equity compensation

948

973

Accruals

324

721

Other, net

163

268

Deferred tax assets:

22,513

21,133

Deferred tax liabilities:

Deferred loan cost

(1,456)

(1,520)

Lease right of use asset

(3,230)

(1,399)

Deferred expenses

(256)

(154)

Cash flow hedge

(24)

(5)

Depreciable property

(35)

(9)

Deferred tax liabilities

(5,001)

(3,087)

Net deferred tax assets

$

17,512

$

18,046

The

Company

has

approximately

$

5.3

million

of

state

net

operating

loss

carryforwards

expiring

in

various

amounts

between 2032 and 2036 and which are

limited to offset, to the extent permitted, future

taxable earnings for of the Company.

In assessing the realizability of deferred tax assets, management considers

whether it is more likely than not that some

portion or

all of

the deferred

tax assets

will not

be realized.

The ultimate

realization

of deferred

tax assets

is dependent

upon the generation of

future taxable income

during the periods

in which those temporary

differences become deductible.

Management considers the scheduled reversal

of deferred tax liabilities, projected future taxable

income, and tax planning

strategies in making this assessment.

The major tax

jurisdictions where the

Company files income

tax returns are

the U.S. federal

jurisdiction and

the State

of Florida. With few exceptions, the Company is no longer subject to U.S. federal and state income tax return examinations

by tax authorities for years before 2022.

For the six months ended

June 30, 2026 and 2025 the Company did

no

t have any unrecognized tax benefits as

a result

of tax positions taken during a prior period or during

the current period. Additionally,

no

interest or penalties were recorded

as a result of tax uncertainties.

6.

OFF-BALANCE SHEET ARRANGEMENTS

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business in order to

meet the financial

needs of

its customers

and to reduce

its own

exposure to

fluctuations in

interest rates.

These financial

instruments

include

unfunded

commitments

under

lines

of

credit,

commitments

to

extend

credit,

and

standby

and

commercial letters

of credit.

Those instruments involve,

to varying

degrees, elements of

credit and

interest rate

risk in

excess

of the amount recognized

in the Company’s

Consolidated Balance Sheets.

The Company uses the

same credit policies in

making commitments and conditional obligations as it

does for on-balance sheet instruments.

The Company's exposure

to credit loss

in the event

of nonperformance by

the other party

to the financial

instruments

for unused lines of credit and standby letters of credit is

represented by the contractual amount of these commitments.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

23

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

A

summary

of

the

amounts

of

the

Company's

financial

instruments

with

off-balance

sheet

risk

are

shown

below

at

June 30, 2026 and December 31, 2025 (in thousands):

June 30, 2026

December 31, 2025

Commitments to grant loans and unfunded lines of credit

$

205,573

$

161,606

Standby and commercial letters of credit

3,646

2,700

Total

$

209,219

$

164,306

Commitments to

extend credit

are agreements

to lend

to a

customer as

long as

there is

no violation

of any

condition

established in the contract. Commitments generally have

fixed expiration dates or other termination clauses.

Unfunded lines of

credit and revolving

credit lines are

commitments for possible

future extensions

of credit to

existing

customers. These lines of

credit are uncollateralized and

usually do not contain

a specified maturity date

and ultimately may

not be drawn upon to the total extent to which the Company

committed.

Standby

and

commercial

letters

of

credit

are

conditional

commitments

issued

by

the

Company

to

guarantee

the

performance of a

customer to

a third

party. Those letters of

credit are

primarily issued to

support public and

private borrowing

arrangements. Essentially all letters of credit have fixed maturity dates and since

many of them expire without being drawn

upon, they do not generally present a significant liquidity

risk to the Company.

Changes in the ACL for the three and six months ended June

30, 2026 and 2025 were as follows (in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Beginning balance

$

957

$

581

$

752

$

571

Provision for credit losses - off-balance sheet arrangements

380

134

585

144

Total

$

1,337

$

715

$

1,337

$

715

7.

DERIVATIVES

The Company utilizes interest rate swap agreements

as part of its asset-liability management strategy to help

manage

its interest rate

risk exposure. The notional

amount of the interest

rate swaps does not

represent actual amounts exchanged

by the

parties.

The amounts

exchanged

are determined

by reference

to the

notional amount

and the

other

terms

of the

individual interest rate swap agreements.

Interest Rate Swaps Designated as a Cash Flow Hedge

As of

June 30, 2026,

the Company

had

two

costless collar

hedges

with a

notional

amount of

$

100

million that

were

designated as cash flow hedges of two three-month brokered CDs. The derivatives are based on the USD SOFR overnight

index and

have a

weighted average

cap rate

of

4.50

% and

weighted average

floor rate

of

1.763

%, effectively

creating a

defined range of interest rate outcomes without requiring an upfront premium. The

costless collar hedges have an average

maturity of

1.04

years.

As of

December 31,

2025, the

Company

had

two

costless

collar hedges

with

a notional

amount of

$

100

million that

were

designated

as

cash

flow

hedge

of

two

three-month

brokered

CDs.

The

derivatives

are

based

on

the

USD

SOFR

overnight

index and

have

a weighted

average cap

rate of

4.50

% and

weighted

average floor

rate

of

1.763

%, effectively

creating a defined range of interest rate outcomes without requiring an upfront

premium. The costless collar hedges had an

average maturity of

1.54

years.

During the

three months

ended June

30, 2026,

one

interest rate

swap agreement

matured. As

of June

30, 2026,

the

Company had

no

outstanding interest rate swap agreements.

As of

December 31,

2025, the

Company had

one

interest rate

swap agreement

with a

notional aggregate

amount of

$

25

million that was

designated as cash

flow hedge of

a certificate of

deposit. Under the

agreement, the Company

paid a

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

24

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

fixed rate

of

3.47

% and

received a

variable rate

based on

the weighted

‑

average three

‑

months compounded

USD SOFR.

The swap had a maturity of

0.42

years.

During the quarter

ended December

31, 2025, the

Company unwound

a separate

interest rate

swap designated

as a

cash flow hedge

of certificate of

deposit with notional

amount of $

25

million. The decision

to unwind this

swap was driven

by changes in interest rate forecasts and

asset-liability management strategies. The early termination income to unwind the

fair value swaps totaled $

5

thousand. The original maturity of the cash flow interest rate swap that was unwound during the

quarter was April 2026.

The changes

in fair

value of

these interest

rate swaps

are recorded

in other

assets or

accrued interest

and other

liabilities

with

a

corresponding

recognition

in

other

comprehensive

income

(loss)

and

subsequently

reclassified

to

earnings

when

gains or losses are realized.

Interest Rate Swaps

The Company enters into

interest rate swaps

with its loan

customers. The Company had

122

and

94

interest rate swaps

with

loan

customers

with

an

aggregate

notional

amount

of

$

401.9

million

and

$

310.8

million

at

June 30,

2026

and

December 31,

2025,

respectively.

At

June 30,

2026,

these

interest

rate

swaps

mature

between

2027

and

2051.

The

Company entered

into corresponding

and offsetting

derivatives with

third parties.

The fair

value of

the liability

created by

these derivatives requires the Company to

provide the counterparty with funds to be

held as collateral which the Company

reports as other assets under the Consolidated Balance

Sheets. While these derivatives represent economic

hedges, they

do not qualify as hedges for accounting purposes.

The following table reflects the Company’s

interest rate swaps at the dates indicated (in thousands):

Fair Value

Notional

Amount

Collateral

Amount

Balance Sheet Location

Asset

Liability

June 30, 2026:

Derivatives designated as cash flow hedges:

Interest rate swaps

$

100,000

$

-

Other assets/Accrued

interest and other liabilities

$

92

$

-

Derivatives not designated as hedging instruments:

Interest rate swaps related to customer loans

$

401,882

$

7,037

Other assets/Accrued

interest and other liabilities

$

6,615

$

6,615

December 31, 2025:

Derivatives designated as cash flow hedges:

Interest rate swaps

$

125,000

$

-

Other assets/Accrued

interest and other liabilities

$

14

$

33

Derivatives not designated as hedging instruments:

Interest rate swaps related to customer loans

$

310,761

$

5,769

Other assets/Accrued

interest and other liabilities

$

9,753

$

9,753

8.

FAIR VALUE

MEASUREMENTS

Determination of Fair Value

The Company

uses

fair value

measurements

to record

fair-value

adjustments

to certain

assets

and liabilities

and to

determine fair value

disclosures. In accordance

with the fair

value measurements

accounting guidance, the

fair value of

a

financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction

between market

participants

at the

measurement

date.

Fair value

is best

determined based

upon quoted

market prices.

However, in

many instances, there

are no quoted

market prices for the

Company's various financial

instruments. In cases

where quoted

market prices

are not

available, fair

values are

based on

estimates using

present value

or other

valuation

techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates

of future cash flows. Accordingly, the fair value estimates may not be realized in

an immediate settlement of the instrument.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

25

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The fair

value guidance provides

a consistent definition

of fair

value, which focuses

on exit

price in

an orderly transaction

(that is,

not a

forced

liquidation

or distressed

sale) between

market participants

at the

measurement

date

under current

market conditions.

If there

has been

a significant

decrease

in the

volume

and level

of activity

for the

asset

or liability,

a

change in

valuation technique or

the use

of multiple

valuation techniques may

be appropriate.

In such

instances, determining

the

price

at

which

willing

market

participants

would

transact

at

the

measurement

date

under

current

market

conditions

depends on the facts

and circumstances and

requires the use of

significant judgment. The fair

value is a reasonable

point

within the range that is most representative of fair value under

current market conditions.

Fair Value Hierarchy

In accordance with

this guidance, the

Company groups its

financial assets

and financial liabilities

generally measured

at fair

value in

three

levels, based

on the

markets

in which

the assets

and liabilities

are traded,

and the

reliability

of the

assumptions used to determine fair value.

Level 1

- Valuation

is based

on quoted

prices in

active markets

for identical

assets or

liabilities that

the reporting

entity has

the ability

to access

at the measurement

date. Level

1 assets

and liabilities

generally include

debt and

equity securities that

are traded in

an active exchange

market. Valuations are obtained from

readily available pricing

sources for market transactions involving identical assets

or liabilities.

Level 2

- Valuation

is based on inputs other

than quoted prices included

within Level 1 that are

observable for the

asset

or

liability,

either

directly

or

indirectly.

The

valuation

may

be

based

on

quoted

prices

for

similar

assets

or

liabilities; quoted

prices in

markets that are

not active;

or other inputs

that are observable

or can be

corroborated

by observable market data for substantially the full term of the

asset or liability.

Level 3

- Valuation

is based on

unobservable inputs that

are supported

by little or

no market activity

and that are

significant

to

the

fair

value

of

the

assets

or

liabilities.

Level

3

assets

and

liabilities

include

financial

instruments

whose value

is determined

using pricing

models, discounted

cash

flow

methodologies,

or similar

techniques,

as

well as instruments for which determination of fair value

requires significant management judgment or estimation.

A

financial

instrument's

categorization

within

the

valuation

hierarchy

is

based

upon

the

lowest

level

of

input

that

is

significant to the fair value measurement.

Items Measured at Fair Value

on a Recurring Basis

AFS investment securities:

When instruments are traded in

secondary markets and quoted market

prices do not exist

for such securities,

management generally relies

on prices obtained

from independent vendors

or third-party broker-dealers.

Management reviews pricing methodologies provided by the vendors and third-party broker-dealers in order to determine if

observable market information is being utilized. Securities measured with pricing provided by independent vendors or

third-

party broker-dealers

are classified within

Level 2 of

the hierarchy and

often involve using

quoted market

prices for similar

securities, pricing models or discounted cash flow analyses

utilizing inputs observable in the market where available.

Derivatives:

The

fair

values

of

derivatives

are

measured

with

pricing

provided

by

third-party

participants

and

are

classified within Level 2 of the hierarchy.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

26

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The

following

table

represents

the

Company's

assets

and

liabilities

measured

at

fair

value

on

a

recurring

basis

at

June 30, 2026 and December 31, 2025 for each of the

fair value hierarchy levels (in thousands):

June 30, 2026

December 31, 2025

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

Investment securities available for sale:

U.S. Government Agency

$

-

$

10,855

$

-

$

10,855

$

-

$

14,144

$

-

$

14,144

Collateralized mortgage obligations

-

67,099

-

67,099

-

75,828

-

75,828

Mortgage-backed securities - residential

-

28,991

-

28,991

-

29,917

-

29,917

Mortgage-backed securities - commercial

-

206,999

-

206,999

-

168,108

-

168,108

Municipal securities

-

4,225

-

4,225

-

4,263

-

4,263

Bank subordinated debt securities

-

14,690

-

14,690

-

15,230

-

15,230

Total

-

332,859

-

332,859

-

307,490

-

307,490

Derivative assets

-

6,707

-

6,707

-

9,767

-

9,767

Total assets at fair value

$

-

$

339,566

$

-

$

339,566

$

-

$

317,257

$

-

$

317,257

Derivative liabilities

$

-

$

6,615

$

-

$

6,615

$

-

$

9,786

$

-

$

9,786

Total liabilities at fair value

$

-

$

6,615

$

-

$

6,615

$

-

$

9,786

$

-

$

9,786

Fair Value Measurements

on a Nonrecurring Basis

Collateral Dependent Loans Measured for Expected Credit Losses

: Fair values of collateral-dependent real estate

loans are

based on

recent real estate

appraisals less estimated

costs of

sale, repossession, and/or

holding costs. Appraisals

are performed by independent third-party appraisers and may utilize

a sales comparison approach, cost approach, income

approach, or a combination of these methodologies.

The following table presents quantitative information

about Level 3 fair value

measurements for assets measured at fair

value on a nonrecurring basis at June 30, 2026 and December

31, 2025:

June 30, 2026

Range

Weighted

Financial Instrument

Fair Value

Valuation Technique(s)

Unobservable Input(s)

Minimum

Maximum

average

Collateral dependent loans -

residential loans

$

-

Sales comparison approach

Third-party appraisals and

estimated valuation

adjustments for disposition

costs, senior liens, and SBA

participation interests.

10.0%

100.0%

100%

December 31, 2025

Range

Weighted

Financial Instrument

Fair Value

Valuation Technique(s)

Unobservable Input(s)

Minimum

Maximum

average

Collateral dependent loans -

residential loans

$

2,583

Sales comparison approach

Third party appraisals

0%

0%

0%

At

June

30,

2026,

the

Company

measured

one

collateral-dependent

residential

real

estate

loan

at

fair

value

on

a

nonrecurring

basis.

The

fair

value

of

the

collateral-dependent

loan

was

determined

using

the

appraised

value

of

the

underlying real estate collateral,

adjusted for the estimated impact

of senior lien positions, SBA

participation interests, and

estimated costs to

sell. The application

of these adjustments

resulted in

a fair value

below the

amortized cost,

which was

recognized through

a charge-off

and reflected

in the

carrying value

of the

loan. The

resulting fair

value attributable

to the

Company's

exposure

was

approximately

of $

0

. The

loan had

an outstanding

amortized

cost

basis of

approximately

$

64

thousand and a specific reserve of $

64

thousand at June 30, 2026.

As

of

December

31,

2025,

collateral-dependent

loans

classified

within

Level

3

of

the

fair

value

hierarchy

had

an

aggregate fair

value of

$

2.6

million and

no

specific reserve,

as the

appraised value

of the

underlying collateral

exceeded

the outstanding loan balance.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

27

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

As of June 30, 2026 and December 31, 2025, the Company did

no

t have any other assets or liabilities measured at fair

value on a nonrecurring basis.

Items Not Measured at Fair Value

The following table

presents the carrying

amounts and estimated

fair values of

financial instruments

not carried at fair

value as of June 30, 2026 and December 31, 2025 (in

thousands):

Fair Value Hierarchy

Carrying

Amount

Level 1

Level 2

Level 3

Fair Value

Amount

June 30, 2026:

Financial Assets:

Cash and due from banks

$

7,892

$

7,892

$

-

$

-

$

7,892

Interest-bearing deposits in banks

$

110,262

$

110,262

$

-

$

-

$

110,262

Investment securities held to maturity, net

$

136,127

$

-

$

124,177

$

-

$

124,177

Loans held for investment, net

$

2,295,684

$

-

$

-

$

2,335,350

$

2,335,350

Accrued interest receivable

$

11,670

$

-

$

1,512

$

10,158

$

11,670

Financial Liabilities:

Non-interest bearing demand deposits

$

618,062

$

618,062

$

-

$

-

$

618,062

Savings and money market deposits

$

1,251,598

$

1,251,598

$

-

$

-

$

1,251,598

Interest-bearing demand deposits

$

49,721

$

49,721

$

-

$

-

$

49,721

Time deposits

$

532,890

$

-

$

531,300

$

-

$

531,300

FHLB advances

$

240,900

$

-

$

240,622

$

-

$

240,622

Subordinated notes, net

$

39,376

$

-

$

35,785

$

-

$

35,785

Accrued interest payable

$

3,334

$

-

$

3,334

$

-

$

3,334

December 31, 2025:

Financial Assets:

Cash and due from banks

$

6,027

$

6,027

$

-

$

-

$

6,027

Interest-bearing deposits in banks

$

32,450

$

32,450

$

-

$

-

$

32,450

Investment securities held to maturity, net

$

153,941

$

-

$

142,508

$

-

$

142,508

Loans held for investment, net

$

2,163,757

$

-

$

-

$

2,210,781

$

2,210,781

Accrued interest receivable

$

11,661

$

-

$

1,443

$

10,218

$

11,661

Financial Liabilities:

Non-interest bearing demand deposits

$

583,860

$

583,860

$

-

$

-

$

583,860

Savings and money market deposits

$

1,186,422

$

1,186,422

$

-

$

-

$

1,186,422

Interest-bearing demand deposits

$

46,989

$

46,989

$

-

$

-

$

46,989

Time deposits

$

527,809

$

-

$

527,575

$

-

$

527,575

FHLB advances

$

158,250

$

-

$

158,342

$

-

$

158,342

Subordinated notes, net

$

39,300

$

-

$

40,131

$

-

$

40,131

Accrued interest payable

$

3,984

$

-

$

3,984

$

-

$

3,984

9.

STOCKHOLDERS’ EQUITY

Common Stock

There were

no

stock repurchases during the three months

ended June 30, 2026. During the

six months ended June 30,

2026, the Company repurchased

53,475

shares of Class A common stock at a weighted average cost per share of $

18.74

.

The aggregate

purchase

price

for these

transactions

was

approximately

$

1.0

million,

including transaction

costs.

These

repurchases

were made

pursuant to

the Company’s

publicly announced

share repurchase

programs. At

June 30,

2026,

474,834

shares remained authorized

for repurchase

under the

Company’s 2024 share

repurchase program.

The Company’s

2022 share repurchase program has been fully utilized.

There were

no

stock repurchases during the three months

ended June 30, 2025. During the six

months ended June 30,

2025, the Company repurchased

9,671

shares of Class

A common stock at a

weighted average cost

per share of $

17.91

.

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

28

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The aggregate

purchase price

for these

transactions was

approximately $

174

thousand, including

transaction costs.

The

repurchases

were

made

pursuant

to

the

Company’s

publicly

announced

repurchase

programs.

As

of

June 30,

2025,

528,309

shares remained authorized for repurchase under

the Company’s two stock repurchase programs.

There were

no

restricted stock awards issued

in the three months ended

June 30, 2026. During

the six months ended

June 30, 2026,

the Company

issued

147,490

shares of

Class common

A

stock to

employees as

restricted stock

awards

pursuant to the Company’s 2015 equity incentive

plan.

There were

no

restricted stock awards issued

in the three months ended

June 30, 2025. During

the six months ended

June 30,

2025, the

Company issued

124,424

shares of

Class A

common stock

to employees

as restricted

stock awards

pursuant to the Company’s 2015 equity incentive

plan.

The

number

of

shares

of

the

Company’s

Class

A

common

stock

issued

and

outstanding

as

of

June 30,

2026

and

December 31, 2025 were

18,459,470

and

18,137,885

, respectively.

Dividends

Declaration of

dividends by

the Board

of Directors

is required

before dividend

payments are

made. The

Company is

limited in

the amount

of cash

dividends that

it may

pay.

Payment of

dividends is

generally limited

to the

Company’s

net

income for the current year combined with the Company’s

retained income for the preceding two years, as defined by state

banking

regulations.

However,

for

any

dividend

declaration,

the

Company

must

consider

additional

factors

such

as

the

amount of current

period net income,

liquidity,

asset quality,

capital adequacy

and economic

conditions at the

Bank since

the Bank is the

primary source of

funds to fund dividends

paid by the Company.

It is likely that

these factors would

further

limit the

amount of

dividends which

the Company

could legally

declare. In

addition, bank

regulators have

the authority

to

prohibit banks and bank holding companies

from paying dividends if they deem such

payment to be an unsafe or unsound

practice.

As of June 30, 2026, the Company was not subject

to any formal supervisory restrictions on its

ability to pay dividends

but will notify the Federal

Reserve Bank of Atlanta

in advance of any proposed

dividend to the Company's

stockholders in

light of the Bank's negative retained earnings. In addition, under applicable FDIC regulations and policy,

because the Bank

has negative retained

earnings, it must

obtain the prior

approval of the

FDIC before effecting a

cash dividend or other

capital

distribution from the Bank to the Company.

The following table details the dividends declared and paid by

the Company for the periods presented:

Six Months Ended June 30, 2026

Declaration Date

Record Date

Payment Date

Dividend Per Share

Dividend Amount

January 20, 2026

February 17, 2026

March 5, 2026

$

0.125

$

2.3

million

April 20, 2026

May 15, 2026

June 5, 2026

$

0.125

$

2.3

million

Six Months Ended June 30, 2025

Declaration Date

Record Date

Payment Date

Dividend Per Share

Dividend Amount

January 21, 2025

February 14, 2025

March 5, 2025

$

0.10

$

2.0

million

April 21, 2025

May 15, 2025

June 5, 2025

$

0.10

$

2.0

million

The Bank exceeded all

regulatory capital requirements and remained above “well-capitalized” guidelines as

of June 30,

2026 and December 31, 2025. At June 30, 2026, the total

risk-based capital ratio for the Bank was

13.68

%.

See Note 12, Subsequent Events, for information regarding

dividends declared in July 2026.

10.

EARNINGS PER SHARE

Earnings

per

share

(“EPS”)

for

common

stock

is

calculated

using

the

two-class

method

required

for

participating

securities.

Basic

EPS

is

calculated

by

dividing

net

income

available

to

common

shareholders

by

the

weighted-average

number of common shares outstanding for

the period, without consideration for common

stock equivalents. Diluted EPS is

computed by dividing

net income

available to common

shareholders by the

weighted-average number

of common shares

outstanding for

the period

and the

weighted-average number of

dilutive common stock

equivalents outstanding

for the

period

USCB FINANCIAL HOLDINGS, INC.

Notes to the Consolidated Financial Statements - Unaudited

29

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

determined using the treasury-stock

method. For purposes of this

calculation, common stock equivalents

include common

stock options which are only included in the calculation

of diluted EPS when their effect is dilutive.

The following table reflects

the calculation of basic

and diluted earnings per

common share class

for the three

and six

months ended June 30, 2026 and 2025 (in thousands,

except share amounts):

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Class A

Class A

Basic EPS

Numerator:

Net income available to common shares

$

9,078

$

8,140

$

18,429

$

15,798

Denominator:

Weighted average shares outstanding

18,346,946

20,059,264

18,280,860

20,040,205

Earnings per share, basic

$

0.49

$

0.41

$

1.01

$

0.79

Diluted EPS

Numerator:

Net income available to common shares

$

9,078

$

8,140

$

18,429

$

15,798

Denominator:

Weighted average shares outstanding for basic EPS

18,346,946

20,059,264

18,280,860

20,040,205

Add: Dilutive effects of assumed exercises of stock

options

162,626

236,530

162,626

259,380

Weighted avg. shares including dilutive potential common

shares

18,509,572

20,295,794

18,443,486

20,299,585

Earnings per share, diluted

$

0.49

$

0.40

$

1.00

$

0.78

Anti-dilutive stock options excluded from diluted

EPS

-

-

-

-

Net income has not been allocated to unvested

restricted stock awards that are participating

securities because the amounts that would be allocated

are

not material to earnings per share of common stock.

Unvested restricted stock awards that are participating

securities represent less than one percent of

all of the outstanding shares of common stock for

each of the periods presented.

11.

LOSS CONTINGENCIES

Loss contingencies,

including claims

and legal actions

may arise in

the ordinary

course of

business. In

the opinion

of

management, none

of these

actions, either

individually or

in the aggregate,

is expected to

have a

material adverse

effect

on the Company’s Consolidated Financial Statements.

12.

SUBSEQUENT EVENTS

Dividends

On July 20,

2026, the Company

announced that its

Board of Directors

declared its quarterly

cash dividend. The

dividend

is in the amount

of $

0.125

per share of

Class A common

stock and will

be paid on

September 4, 2026,

to stockholders

of

record as of the close of business on August 17, 2026.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

## Item 2.

Management's Discussion and Analysis of Financial Condition

and Results of Operations

The

following

discussion

and

analysis

is

designed

to

provide

a

better

understanding

of

the

consolidated

financial

condition and results of

operations of the

Company and the Bank,

its wholly owned subsidiary,

as of and for

the three and

six months ended June 30, 2026.

This discussion and analysis is

best read in conjunction with

the unaudited consolidated

financial

statements

and

related

notes

included

in

this

Quarterly

Report

on

Form

10-Q

(“Form

10-Q”)

and

the

audited

consolidated financial statements

and related notes

included in the Annual

Report on Form

10-K (“2025 Form

10-K”) filed

with the Securities and Exchange Commission (“SEC”)

for the year ended December 31, 2025.

This discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause

actual results to differ materially

from management's expectations. Factors that could cause

such differences are discussed

in the sections

entitled "Forward-Looking

Statements" and Item

1A “Risk Factors"

below

in Part II

hereof and in

the 2025

Form 10-K filed with the SEC which is available at the

SEC’s website www.sec.gov.

Throughout

this

document,

references

to

“we,”

“us,”

“our,”

and

“the

Company”

generally

refer

to

USCB

Financial

Holdings, Inc.

Forward-Looking Statements

This Form 10-Q

contains statements

that are not

historical in

nature are

intended to

be, and are

hereby identified

as,

forward-looking statements for purposes

of the safe

harbor provided by

Section 21E of

the Securities Exchange Act

of 1934,

as amended. The

words “may,” “will,” “anticipate,” “could,” “should,”

“would,” “believe,” “contemplate,” “expect,”

“aim,” “plan,”

“estimate,” “seek,”

“continue,” and

“intend,” as

well as

other similar

words and

expressions of

the future,

are intended

to

identify forward-looking statements.

These forward-looking statements

include statements related to

our projected growth,

anticipated future

financial performance,

and management’s

long-term performance

goals, as

well as

statements relating

to the anticipated

effects on results

of operations and

financial condition from

expected developments or

events, or business

and growth strategies, including anticipated internal growth

and potential future additional balance sheet restructuring.

These forward-looking statements involve significant risks and uncertainties that could cause our actual results to differ

materially from those anticipated in such statements.

Potential risks and uncertainties include, but are not

limited to:

- the strength of the United States economy

in general and the strength of the local

economies in which we conduct

operations;

- our ability to successfully manage interest rate risk, credit

risk, liquidity risk, and other risks inherent to our industry;

- the accuracy of our financial statement estimates and assumptions, including the estimates used for our allowance

for credit losses;

- the efficiency and effectiveness of our

internal control procedures and processes;

- our ability

to comply

with the

extensive laws

and regulations

to which

we are

subject, including

the laws

for each

jurisdiction where we operate;

- adverse changes or conditions in capital and financial markets, including actual or potential stresses in

the banking

industry;

- deposit attrition and the level of our uninsured deposits;
- legislative or regulatory changes, including the enactment

of the One Big Beautiful Bill, and changes in accounting

principles, policies, practices or guidelines;

- the lack of a

significantly diversified loan

portfolio and our concentration

in the South Florida

market, including the

risks

of geographic,

depositor,

and

industry concentrations,

including our

concentration

in

loans secured

by real

estate, in particular, commercial real

estate;

- the effects of climate change;
- the concentration of ownership of our common stock;
- fluctuations in the price of our common stock;
- our ability to fund or access the capital markets at attractive

rates and terms and manage our growth, both organic

growth as well as growth through other means, such as

future acquisitions;

- inflation, interest rate, unemployment rate, market and monetary

fluctuations;

- the effects of potential new or increased tariffs

,

retaliatory tariffs, and trade restrictions;

- the impacts of international hostilities and geopolitical events;
- increased competition and its

effect on the pricing

of our products and services

as well as our interest

rate spread

and net interest margin;

- the loss of key employees;
- the effectiveness of our risk management strategies, including operational risks, including, but not limited to, client,

employee, or third-party fraud and security breaches; and

- other risks described in this Form 10-Q, the 2025 Form

10-K and other filings we make with the SEC.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

All

forward-looking

statements

are

necessarily

only

estimates

of

future

results,

and

there

can

be

no

assurance

that

actual results will

not differ

materially from expectations.

Therefore, you are

cautioned not to

place undue reliance

on any

forward-looking statements.

Further,

any forward-looking

statements included

in this

Form 10-Q

are made

only as

of the

date

hereof,

and

we

undertake

no

obligation

to

update

or

revise

any

forward-looking

statement

to

reflect

events

or

circumstances ocurring after the date

on which the statement is

made or to reflect the occurrence

of unanticipated events,

unless required

to do

so under

the federal

securities laws.

You

should also

review the

risk factors

described in

the 2025

Form 10-K and in the reports the Company has filed

or will file with the SEC.

Overview

The Company

reported net

income of

$9.1 million

or $0.49

per diluted

share of

common stock

for the

three

months

ended June

30, 2026

compared

to $8.1

million

or $0.40

per diluted

share of

common

stock for

the

three

months ended

June 30, 2025.

In evaluating our financial

performance, the Company

considers the level of

and trends in net

interest income, the

net

interest

margin,

the

cost

of

deposits

and

borrowings,

the

level and

composition

of non-interest

income

and

non-interest

expense, performance ratios,

asset quality ratios, regulatory capital ratios, and any

significant event or transaction.

Unless otherwise

stated, all

period comparisons

in the

bullet points

below are

calculated at

or for

the quarter

ended

June 30, 2026 compared to at or for the quarter ended June 30, 2025 and as of December 31, 2025 and annualized where

appropriate:

- Net interest

income

before

provision for

credit losses

for the

three months

ended

June 30,

2026

increased

$3.4

million or 15.9% to $24.4 million from $21.0 million for the

quarter ended June 30, 2025.

- Net interest margin (“NIM”)

expanded to 3.49% for

the three months ended

June 30, 2026 compared

to 3.28% for

the three months ended June 30, 2025.

- Total

assets

surpassed

$3.0

billion

at

June 30,

2026,

representing

an

increase

of

$300.2

million

or

11.0%

from

June 30, 2025 and an increase of $228.2 million or 16.5%

annualized from December 31, 2025.

- Total

loans

held

for

investment

(net

of

deferred

cost/fees)

were

$2.3

billion

at

June 30,

2026,

representing

an

increase of $209.0 million or 9.9% from June 30, 2025 and an increase of $133.1 million or 12.3% annualized from

December 31, 2025.

- Total deposits were $2.5 billion at June 30, 2026, representing an increase of $116.6 million or 5.0% from June

30,

2025 and an increase of $107.2 million or 9.2% annualized from

December 31, 2025.

- Annualized return on

average assets for

the quarter

ended June 30,

2026 was 1.

26% compared to

1.22% for

the

quarter ended June 30, 2025.

- Annualized return on

average stockholders’ equity

for the quarter

ended June 30, 2026

was 15.90% compared

to

14.29%

for quarter ended June 30, 2025.

- The ACL to total loans was 1.15% at June 30, 2026 compared to 1.16% at December 31, 2025.
- Non-performing loans to total loans was 0.09% at June

30, 2026 and 0.14% at December 31, 2025.

- At

June 30,

2026,

the

total

risk-based

capital

ratios

for

the

Company

and

the

Bank

were

13.88%

and

13.68%,

respectively.

- Tangible

book

value

per

common

share

(a

non-GAAP

measure)

was

$12.64

at

June 30,

2026,

representing

an

increase

of

$1.11

or

9.6%

annualized

from

$11.53

at

June 30,

2025. At

June 30,

2026, tangible

book

value

per

common share was

negatively affected by

($1.70) due to

an accumulated comprehensive

loss of $31.4

million. At

June 30, 2025, tangible

book value per

common share was

negatively affected by

($2.08) due to

an accumulated

comprehensive loss

of $41.8

million. See

“Reconciliation

and Management

Explanation for

Non-GAAP Financial

Measures” included in this Form 10-Q for a reconciliation

of this non-GAAP financial measure.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Critical Accounting Policies and Estimates

The consolidated

financial statements

are prepared

based on

the application

of U.S.

Generally Accepted

Accounting

Principles (“GAAP”), the

most significant of which

are described in Note

1 “Summary of

Significant Accounting Policies”

in

the Company’s 2025

Form 10-K and

“Summary of Significant

Accounting Policies”

in Part I in

this Form 10-Q.

To

prepare

consolidated

financial

statements

in

conformity

with

US

GAAP,

management

makes

estimates,

assumptions,

and

judgments based

on available

information. These

estimates, assumptions,

and judgments

affect the

amounts reported

in

the consolidated financial

statements and accompanying

notes. These estimates,

assumptions, and judgments

are based

on information

available as

of the

date of

the financial

statements and,

as this

information changes,

actual results

could

differ

from

the

estimates,

assumptions

and

judgments

reflected

in

the

consolidated

financial

statements.

In

particular,

management has

identified accounting

policies that,

due to

the estimates,

assumptions and

judgments inherent

in those

policies,

are

critical

to

an

understanding

of

our

consolidated

financial

statements.

Management

has

presented

the

application of these policies to the Audit and Risk Committee of

our Board of Directors.

Non-GAAP Financial Measures

This

Form

10-Q

includes

financial

information

determined

by

methods

other

than

in

accordance

with

GAAP.

This

financial

information

includes

certain

operating

performance

measures.

Management

has

included

these

non-GAAP

measures because it believes these measures

may provide useful supplemental information

for evaluating the Company’s

underlying performance

trends. Further,

management

uses these

measures in

managing and

evaluating

the Company’s

business

and

intends

to

refer

to

them

in

discussions

about

our

operations

and

performance.

Operating

performance

measures should be

viewed in addition to,

and not as

an alternative to

or substitute for, measures determined in

accordance

with GAAP,

and are

not necessarily

comparable to

non-GAAP measures

that may

be presented

by other

companies. To

the extent applicable,

reconciliations of

these non-GAAP

measures to the

most directly comparable

GAAP measures

can

be found

in the

section “Reconciliation

and Management

Explanation of

Non-GAAP Financial

Measures” included

in this

Form 10-Q.

Segment Reporting

Management monitors the revenue streams for all its various

products and services. The identifiable segments are not

material

and

operations

are

managed

and

financial

performance

is

evaluated

on

an

overall

Company-wide

basis.

Accordingly, all

the financial service

operations are

considered by management

to be

aggregated in one

reportable operating

segment.

Results of Operations

General

The following tables present selected

balance sheet, income statement, and

profitability ratios for the dates

and periods

indicated (in thousands, except ratios):

June 30, 2026

December 31, 2025

Consolidated Balance Sheets:

Total

assets

$

3,019,701

$

2,791,540

Total

loans

(1)

$

2,322,385

$

2,189,257

Total

deposits

$

2,452,271

$

2,345,080

Total

stockholders' equity

$

233,238

$

217,183

(1)

Loan amounts include deferred fees/costs.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Three Months Ended

June 30,

Six Months Ended

June 30,

2026

2025

2026

2025

Consolidated Statements of Operations:

Net interest income before provision for credit losses

$

24,387

$

21,034

$

46,435

$

40,149

Total

non-interest income

$

3,560

$

3,370

$

7,710

$

7,086

Total

non-interest expense

$

13,966

$

12,634

$

27,677

$

24,686

Net income

$

9,078

$

8,140

$

18,429

$

15,798

Profitability:

Efficiency ratio

49.97%

51.77%

51.12%

52.26%

Net interest margin

3.49%

3.28%

3.38%

3.18%

The Company’s

results

of

operations

depend

substantially

on

the

levels

of

our

net

interest

income

and

non-interest

income. Other factors contributing

to the results of

operations include our provision for

credit losses, the level

of non-interest

expense, and the provision for income taxes.

Three months ended June 30, 2026 compared to the three

months ended June 30, 2025

Net income increased $938 thousand to $9.1 million for

the three months ended June 30, 2026 from $8.1 million for

the

same period

in 2025. The

$938 thousand

or 11.5%

increase in

net income

was primarily

driven by

growth in

the average

loan portfolio and

expansion of net

interest margin resulting

from lower

funding costs. These

benefits were

partially offset

by higher non-interest expense, income tax expense, and

provision for credit losses.

Six months ended June 30, 2026 compared to the six

months ended June 30, 2025

Net income

increased $2.6

million to

$18.4 million

for the

six months

ended June 30,

2026

from $15.8

million for

the

same period

in 2025. The

$2.6 million

or 16.7%

increase in

the net

income was

primarily driven

by higher

income from

a

larger loan portfolio

and, to a

lesser extent, an

increase in service

fees. The increase

in income

was partially offset

by an

increase in non-interest expense, income tax expense,

and provision for credit losses expense between periods.

Net Interest Income

Net interest income

is the difference

between interest

earned on interest-earning

assets and interest

paid on interest-

bearing liabilities

and is

the primary

driver of

core earnings.

Interest income

is generated

from interest

and dividends

on

interest-earning

assets,

including

loans,

investment

securities

and

other

short-term

investments.

Interest

expense

is

incurred from interest paid on interest-bearing liabilities, including interest

-bearing deposits, FHLB advances,

subordinated

debt, and other borrowings.

To evaluate net

interest income, we

measure and monitor

(i) yields on

loans and other

interest-earning assets, (ii)

the

costs of deposits

and other funding

sources, (iii) net

interest spread, and

(iv) net interest margin.

Net interest spread is

equal

to the difference between yields earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest

margin is

equal to

the annualized

net interest

income

divided by

average interest

-earning assets.

Because

non-interest-

bearing sources of funds, such as non-interest-bearing deposits and

stockholders’ equity, also fund interest-earning assets,

net interest margin includes the indirect benefit of these

non-interest-bearing funding sources.

Changes

in

market

interest

rates

and

interest

rates

we

earn

on

interest-earning

assets

or

pay

on

interest-bearing

liabilities, as well

as the volume

and types of

interest-earning assets and interest-bearing

and non-interest-bearing liabilities,

are usually the

largest drivers

of periodic changes

in net interest

spread, net interest

margin and net

interest income.

Our

asset liability committee

(“ALCO”) has

in place asset-liability

management techniques

to manage major

factors that

affect

net interest income and net interest margin.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The following

table contains

information related

to average

balances, average

yields earned

on assets,

and average

costs of liabilities for the periods indicated (dollars in

thousands):

Three Months Ended June 30,

2026

2025

Average

(1)

Balance

Interest

Yield/Rate

(2)

Average

(1)

Balance

Interest

Yield/Rate

(2)

Assets

Interest-earning assets:

Loans held for investment

(3)

$

2,258,965

$

34,899

6.20%

$

2,057,445

$

31,946

6.23%

Investment securities

(4)

461,849

3,858

3.35%

449,624

3,432

3.06%

Other interest-earnings assets

80,640

823

4.09%

63,974

776

4.87%

Total interest-earning assets

2,801,454

39,580

5.67%

2,571,043

36,154

5.64%

Non-interest-earning assets

99,271

106,155

Total assets

$

2,900,725

$

2,677,198

Liabilities and stockholders' equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

51,711

311

2.41%

$

46,694

285

2.45%

Savings and money market deposits

1,280,578

8,478

2.66%

1,211,513

9,410

3.12%

Time deposits

524,474

4,628

3.54%

452,361

4,343

3.85%

Total interest-bearing deposits

1,856,763

13,417

2.90%

1,710,568

14,038

3.29%

FHLB advances

100,685

976

3.89%

116,527

1,082

3.72%

Subordinated notes, net

39,351

800

8.15%

-

-

- %

Total interest-bearing liabilities

1,996,799

15,193

3.05%

1,827,095

15,120

3.32%

Non-interest-bearing demand deposits

632,198

580,121

Other non-interest-bearing liabilities

42,795

41,490

Total liabilities

2,671,792

2,448,706

Stockholders' equity

228,933

228,492

Total liabilities and stockholders' equity

$

2,900,725

$

2,677,198

Net interest income

$

24,387

$

21,034

Net interest spread

(5)

2.62%

2.32%

Net interest margin

(6)

3.49%

3.28%

(1)

Average balances - Daily average balances are used

to calculate yields/rates.

(2)

Annualized.

(3)

Average loan balances include

deferred fees/costs and non-accrual loans.

Interest income on loans includes accretion

of deferred loan fees, net of

deferred loan costs.

(4)

At fair value except for securities held to maturity. This amount includes

FHLB stock.

(5)

Net interest spread is the weighted average

yield on total interest-earning assets minus the weighted

average rate on total interest-bearing liabilities.

(6)

Net interest margin is the ratio of net interest

income to average total interest-earning assets.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Six Months Ended June 30,

2026

2025

Average

Balance

(1)

Interest

Yield/Rate

(2)

Average

Balance

(1)

Interest

Yield/Rate

(2)

Assets

Interest-earning assets:

Loans held for investment

(3)

$

2,218,574

$

67,688

6.15

%

$

2,022,345

$

62,191

6.18

%

Investment securities

(4)

458,076

7,269

3.20

%

443,314

6,456

2.93

%

Other interest-earnings assets

92,980

1,655

3.59

%

69,547

1,485

4.29

%

Total interest-earning assets

2,769,630

76,612

5.58

%

2,535,206

70,132

5.56

%

Non-interest earning assets

98,273

106,885

Total assets

$

$2,867,903

$

2,642,091

$

Liabilities and stockholders' equity

Interest-bearing liabilities:

Interest-bearing demand deposits

$

51,904

$

621

2.41

%

$

50,133

$

623

2.50

%

Savings and money market deposits

1,268,565

16,611

2.64

%

1,205,305

18,745

3.13

%

Time deposits

529,094

9,328

3.56

%

426,081

8,261

3.90

%

Total interest-bearing deposits

1,849,563

26,560

2.90

%

1,681,519

27,629

3.30

%

FHLB advances

105,339

2,016

3.86

%

127,674

2,354

3.71

%

Subordinated notes, net

39,332

1,601

8.21

%

-

-

-

Total interest-bearing liabilities

1,994,234

30,177

3.05

%

1,809,193

29,983

3.33

%

Non-interest bearing demand deposits

608,622

571,627

Other non-interest-bearing liabilities

39,449

37,247

Total liabilities

2,642,305

2,418,067

Stockholders' equity

225,598

224,024

Total liabilities and stockholders' equity

$

$2,867,903

$

2,642,091

Net interest income

$

46,435

$

40,149

Net interest spread

(5)

2.53

%

2.23

%

Net interest margin

(6)

3.38

%

3.18

%

(1)

Average balances - Daily average balances are used

to calculate yields/rates.

(2)

Annualized.

(3)

Average loan balances include

deferred fees/costs and non-accrual loans.

Interest income on loans includes accretion

of deferred loan fees, net of

deferred loan costs.

(4)

At fair value except for securities held to maturity. This amount includes

FHLB stock.

(5)

Net interest spread is the weighted average

yield on total interest-earning assets minus the weighted

average rate on total interest-bearing

liabilities.

(6)

Net interest margin is the ratio of net interest

income to average total interest-earning assets.

Three months ended June 30, 2026 compared to the three

months ended June 30, 2025

Net interest income before the provision

for credit losses was $24.4 million

for the three months ended June

30, 2026,

an increase

of $3.4

million or

15.9%, from

$21.0 million

for the

same period

in 2025. This

growth was

primarily driven

by

higher income

from a

larger

loan portfolio

and

lower rate

s

paid

on interest

-bearing

deposits. This

increase

was

partially

offset by interest expense associated with the subordinated

notes issued during 2025.

The NIM was 3.49%

for the three

months ended June 30,

2026 and 3.28%

for the same period

in 2025. The 21-basis

point increase in net interest margin was primarily attributable to a

reduction in the weighted average rates paid on interest-

bearing deposits, particularly savings and money market accounts,

together with a favorable earning asset mix.

Six months ended June 30, 2026 compared to the six months ended

June 30, 2025

Net interest income before the provision for credit losses was $46.4 million for the six months ended June 30, 2026, an

increase of $6.3 million or

15.7%, from $40.1 million for the

same period in 2025. This

growth was primarily driven by higher

income from a larger loan portfolio and a reduction in the weighted average rates paid on interest-bearing

deposit between

periods.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The NIM

was 3.38%

for the

six months

ended June 30, 2026

and 3.18%

for the

same period

in 2025.

The NIM

expansion

of 20

basis points

reflects primarily

the decrease

in the

weighted average

interest rate

paid on

interest-bearing deposits,

particularly in savings and money market deposits.

Provision for Credit Losses

The provision for credit losses represents a charge to

earnings necessary to maintain an allowance for

credit losses at

a level that,

in management's evaluation,

is adequate to

provide coverage for

all expected credit

losses. The provision for

credit losses

is impacted

by variations

in the

size and

composition of

our loan

and investment

securities portfolio,

recent

historical and projected future economic conditions, our internal assessment of the credit quality of the loan and investment

securities portfolios and net charge-offs.

Three months ended June 30, 2026 compared to the three

months ended June 30, 2025

The provision for credit losses was $1.3 million for the three

months ended June 30, 2026 compared to $1.0

million for

the same period in 2025.

The increase in the provision for credit

losses primarily reflects growth in the loan portfolio and

off-

balance sheet arrangements,

which increased the level of estimated expected credit losses

under CECL.

Six months ended June 30, 2026 compared to the six months ended

June 30, 2025

The provision

for credit

losses was

$2.1 million

for the

six months

ended June 30,

2026 compared

to $1.7

million for

the same period in 2025. The increase in the provision for credit losses

primarily reflects growth in the loan portfolio, which

increased the level of estimated expected credit losses

under CECL.

Non-Interest Income

Our services and products generate service charges and fees, mainly from our depository

accounts. We also generate

income from gain on

sale of loans though

the SBA 7a loan program

and the monetization

of fees earned through

our loan

swap program. In

addition, we own

and are beneficiaries

of the

life insurance policies

covering certain of

our key employees,

which policies generate income from the increase in the

cash surrender values.

The following table presents the components of non-interest

income for the periods indicated (in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Service fees

$

2,601

$

2,402

$

5,701

$

4,733

Gain on sale of securities available for sale, net

-

-

14

-

Gain on sale of loans held for sale, net

-

151

106

676

Other non-interest income

959

817

1,889

1,677

Total

non-interest income

$

3,560

$

3,370

$

7,710

$

7,086

Three months ended June 30, 2026 compared to the three

months ended June 30, 2025

Non-interest

income for

the

three months

ended June

30, 2026

increased

$190

thousand or

5.6%, compared

to the

same period in 2025.

This increase was

primarily driven by

a $322 thousand

increase in loan

prepayment penalty income

reported under service fees compared to the same

period last year.

Six months ended June 30, 2026 compared to the six months ended

June 30, 2025

Non-interest income for the six months ended June 30, 2026 increased $624 thousand or 8.8%, compared to

the same

period in

2025. This

increase was

primarily

driven by

$1.6 million

increase in

income

generated

by the

Company’s

loan

swap program reported under service fees in the Consolidated Statements of Operations. This increase was partially offset

by a decrease in gain on sale of loans during the quarter

ended June 30, 2026.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Non-Interest Expense

The following table presents the components of non-interest

expense for the dates indicated (in thousands):

Three Months Ended June 30,

Six Months Ended June 30,

2026

2025

2026

2025

Salaries and employee benefits

$

8,537

$

7,954

$

17,107

$

15,590

Occupancy

1,369

1,337

2,685

2,621

Regulatory assessment and fees

397

396

881

817

Consulting and legal fees

583

263

1,144

456

Network and information technology services

524

564

1,084

1,069

Other operating

2,556

2,120

4,776

4,133

Total

non-interest expense

$

13,966

$

12,634

$

27,677

$

24,686

Three months ended June 30, 2026 compared to the three

months ended June 30, 2025

Non-interest expense for

the three months

ended June 30, 2026

increased $1.3 million

or 10.5%, compared

to the

same

period in 2025. This increase was

primarily driven by an increase

of $583 thousand in salaries

and employee benefits due

to an

increase of $236

thousand in salaries

associated with additional

full-time employees and

an increase of

$228 thousand

in

health

insurance

and

401(k)

expense. Additionally

,

consulting

and

legal

fees

increase

by

$320

mainly

due

to

$290

thousand reimbursement of legal expenses recognized during the second quarter

of 2025, which reduced legal expense in

the

prior-year

period.

Other

operating

expenses

increased

by

$436

thousand

due

mainly

to

$312

thousand

excise

tax

expense paid in the quarter ended June 30, 2026.

Six months ended June 30, 2026 compared to the six months ended

June 30, 2025

Non-interest expense for the six months

ended June 30, 2026 increased $3.0

million or 12.1%, compared to the

same

period in

2025. The

increase was

primarily driven by

an increase of

$1.5 million

in salaries and

employee benefits, consisting

of

$666

thousand

related

to

merit

increases

and

new

full-time

employee

salaries,

$580

thousand

increase

in

health

insurance and 401(k)

expense,

and a $349

thousand increase in

additional stock-based compensation expense.

In addition,

consulting and legal fees

increased $688 thousand,

primarily due to an

increase of $405 thousand

in legal fees due to

the

reimbursement of legal expenses recognized during

the second quarter of 2025, which reduced

legal expense in the prior-

year period. Other non-interest

expenses increased by $643

thousand,

mainly due to increase of

$285 thousand in excise

tax expense and increase of $83 thousand in ATM expense for the six months ended June

30, 2026.

Provision for Income Tax

Fluctuations in the effective tax rate reflect the effect of the differences in the inclusion or deductibility of certain income

and expenses for

income tax purposes.

Therefore, future

decisions on the

investments we choose

will affect our

effective

tax rate.

The cash

surrender value

of bank-owned

life insurance

policies covering

key employees,

purchasing municipal

bonds, and overall levels of taxable income will be important

elements in determining our effective tax rate.

Three months ended June 30, 2026 compared to the three

months ended June 30, 2025

Income tax

expense for

the three

months ended

June 30,

2026 was

$3.6 million

as compared

to $2.6

million for

the

same period in 2025. The effective

tax rate for the three months

ended June 30, 2026 was 28.60% compared to 24.20% for

the same period in 2025.

Six months ended June 30, 2026 compared to the six months ended

June 30, 2025

Income tax expense for the six months ended June 30, 2026 was $6.0 million as compared to $5.0 million for

the same

period in 2025. The Company recognized a non-recurring $619 thousand income tax benefit in the first quarter of 2026 due

to an

adjustment to

the deferred

tax asset

calculation from

December 31,

2025. The

effective tax

rate for

the six

months

ended June 30, 2026 was 24.47% compared to 24.18%

for the same period in 2025.

For

a

further

discussion

of

income

taxes,

see

Note

5

“Income

Taxes”

to

the

unaudited

Consolidated

Financial

Statements in Item 1 of Part I of this Form 10-Q.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Analysis of Financial Condition

Total

assets at June 30, 2026 were

$3.02 billion, an increase

of $228.2 million, or 16.5%

annualized, over total assets

of

$2.79

billion

at

December 31,

2025.

Total

loans,

net

of

deferred

fees/costs,

increased

$133.1

million,

or

12.3%

annualized, to $2.32 billion at June 30,

2026 compared to $2.19 billion at December

31, 2025. Total

deposits increased by

$107.2 million,

or 9.2% annualized, to $2.45 billion at June 30, 2026 compared

to $2.35 billion at December 31, 2025.

Investment Securities

The investment portfolio

is used and

managed to provide

liquidity through cash

flows, marketability

and, if necessary,

collateral for

borrowings. The

investment portfolio

is also

used as

a tool

to manage

interest rate

risk and

the Company’s

capital

market

risk

exposure.

The

philosophy

of

the

portfolio

is

to

maximize

the

Company’s

profitability

taking

into

consideration the

Company’s risk

appetite and

tolerance, manage

its asset

composition and

diversification, and

maintain

adequate risk-based capital ratios.

The investment portfolio

is managed in accordance

with the Board approved

Asset and Liability

Management (“ALM”)

policy,

which

includes

investment

guidelines.

Such

policy

is

reviewed

at

least

annually

or

more

frequently

if

deemed

necessary,

depending on

market conditions

and/or unexpected

events. The investment

portfolio composition

is subject to

change depending on the funding and liquidity needs of the Company, and the interest risk management objective directed

by

the

Asset-Liability

Committee

(“ALCO”).

The

portfolio

of

investments

also

can

be

used

to

modify

the

duration

of

the

balance

sheet.

The

allocation

of

cash

into

securities

takes

into

consideration

anticipated

future

cash

flows

(uses

and

sources) and all available sources of credit.

Our investment portfolio consists primarily of

securities issued by the U.S.

Government and U.S. Government Agencies

and

mortgage-backed

securities,

collateralized

mortgage

obligations,

corporate

bonds,

municipal

securities,

other

debt

securities

all

with

varying

contractual

maturities

and

coupons.

Due

to

the

optionality

embedded

in

these

securities,

the

contractual maturities do not necessarily represent the

expected life of the portfolio. Some of these securities

will be called

or paid down

prior to maturity

depending on capital market

conditions and expectations. The

investment portfolio is

regularly

reviewed by the Chief Financial Officer,

Treasurer,

and the ALCO of the Company to ensure an appropriate risk and return

profile as well as for adherence to the Company’s

investment policies.

When evaluating AFS

debt securities under

ASC Topic

326, the Company

evaluates

whether the decline

in fair value

is attributable

to credit losses

or other

factors like interest

rate risk,

using both quantitative

and qualitative

analyses, including

company performance analysis, review of credit ratings, vintage bonds, remaining payment terms, prepayment speeds and

analysis

of

macro-economic

conditions.

As

a

result

of

this

evaluation,

the

Company

concluded

that

no

allowance

was

required on AFS securities as of June 30, 2026.

At

quarter

end,

HTM

securities

included

$136.1

million

of

U.S.

Government

and

U.S.

Government

Agencies

issued

bonds and

mortgage-backed

securities.

Because

of the

explicit and/or

implicit

guarantee

on these

bonds,

the

Company

holds no

reserves on

these holdings.

Using the

PD/LGD methodology

and considering

that there

are no

HTM securities

exposed to non

‑

government credit risk, the Company estimated an allowance for credit losses (“ACL”) of $0 as of June 30,

2026. For periods where

there was an ACL

for HTM securities recorded

the book value for

debt securities classified as

HTM

represents amortized cost less ACL.

Aggregate

AFS

and

HTM

investment

securities

increased

$7.6 million

to

$469.0 million

at

June 30,

2026

from

$461.4 million at December 31, 2025.

As of June 30, 2026,

investment securities with a market value of $56.3 million were pledged to secure public deposits.

The investment portfolio does not contain any tax-exempt

securities.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The following table

presents the amortized

cost and fair

value of investment

securities for

the dates indicated

(dollars

in thousands):

June 30, 2026

December 31, 2025

Available-for-sale:

Amortized

Cost

Fair Value

Amortized

Cost

Fair Value

U.S. Government Agency

$

11,883

$

10,855

$

15,169

$

14,144

Collateralized mortgage obligations

84,406

67,099

92,871

75,828

Mortgage-backed securities - residential

34,909

28,991

35,865

29,917

Mortgage-backed securities - commercial

215,345

206,999

174,622

168,108

Municipal securities

5,191

4,225

5,196

4,263

Bank subordinated debt securities

14,578

14,690

15,284

15,230

$

366,312

$

332,859

$

339,007

$

307,490

Held-to-maturity:

U.S. Government Agency

$

37,328

$

34,129

$

41,158

$

37,970

Collateralized mortgage obligations

48,762

43,821

51,431

46,786

Mortgage-backed securities - residential

35,188

32,522

37,221

34,718

Mortgage-backed securities - commercial

14,849

13,705

15,088

14,051

Corporate bonds

-

-

9,045

8,983

$

136,127

$

124,177

$

153,943

$

142,508

Allowance for credit losses - securities held-to-maturity

-

(2)

Securities held-to maturity, net of allowance for credit losses

$

136,127

$

153,941

The following

table shows

the weighted

average yields,

categorized by

contractual maturity,

for investment

securities

as of June 30, 2026 (in thousands,

except yields):

Within 1 year

After 1 year

through 5 years

After 5 years

through 10 years

After 10 years

Total

Amortized

Cost

Yield

Amortized

Cost

Yield

Amortized

Cost

Yield

Amortized

Cost

Yield

Amortized

Cost

Yield

Available-for-sale:

U.S. Government Agency

$

-

-

$

-

-

$

-

-

$

11,883

3.43%

$

11,883

3.43%

Collateralized mortgage obligations

-

-

-

-

-

-

84,406

1.56%

84,406

1.56%

MBS - residential

-

-

-

-

-

-

34,909

2.43%

34,909

2.43%

MBS - commercial

-

-

4,996

4.55%

4,906

4.81%

205,443

4.38%

215,345

4.40%

Municipal securities

-

-

-

-

5,191

1.87%

-

-

5,191

1.87%

Bank subordinated debt securities

-

-

2,000

7.86%

12,578

5.81%

-

-

14,578

6.09%

$

-

-

$

6,996

5.50%

$

22,675

4.69%

$

336,641

3.44%

$

366,312

3.56%

Held-to-maturity:

U.S. Government Agency

$

4,988

1.24%

$

18,041

1.31%

$

1,483

2.85%

$

12,816

1.85%

$

37,328

1.55%

Collateralized mortgage obligations

-

-

-

-

-

-

48,762

1.65%

48,762

1.65%

MBS - residential

21

2.98%

8,874

1.65%

-

-

26,293

2.29%

35,188

2.13%

MBS - commercial

-

-

3,034

1.63%

-

-

11,815

2.57%

14,849

2.37%

$

5,009

1.25%

$

29,949

1.44%

$

1,483

2.85%

$

99,686

1.95%

$

136,127

1.83%

Loans

Loans are the

largest category of

interest-earning assets

on the unaudited

Consolidated Balance

Sheets, and usually

provide higher yields than the

remainder of the interest

-earning assets. Higher yields

typically carry greater

inherent credit

and liquidity risks in comparison to lower yield assets. The Company manages and mitigates such risks in accordance with

the credit and ALM policies, risk tolerance and balance

sheet composition.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The following table shows the loan portfolio composition

as of the dates indicated (in thousands):

June 30, 2026

December 31, 2025

Total

Percent of

Total

Total

Percent of

Total

Residential real estate

$

356,747

15.4

%

$

307,692

14.1

%

Commercial real estate

1,314,367

56.6

%

1,244,835

57.0

%

Commercial and industrial

300,265

13.0

%

295,548

13.5

%

Correspondent banks

137,912

6.0

%

127,968

5.9

%

Consumer and other

207,404

9.0

%

207,215

9.5

%

Total

gross loans

2,316,695

100.0

%

2,183,258

100.0

%

Plus: Deferred fees/costs

5,690

5,999

Total

loans net of deferred fees/costs

2,322,385

2,189,257

Less: Allowance for credit losses

26,701

25,500

Total

net loans

$

2,295,684

$

2,163,757

Total

loans, net

of deferred

fees/costs, increased

by $133.1 million,

or 12.3%

annualized to

$2.32 billion,

at June 30,

2026 compared to December 31,

2025. The commercial real

estate loan segment had

the most significant balance increase

compared to December 31, 2025.

Our loan

portfolio continues

to grow,

with commercial

real estate

lending being

the primary

focus which

represented

approximately

56.6%

of the

total gross

loan portfolio

as of

June 30,

2026. Our

loan growth

strategy

since

inception

has

been reflective of the market in which we operate and

of our strategic plan as approved by the Board.

The growth experienced in recent

years is primarily due to

implementation of our relationship-based banking model

and

the success of our relationship managers in competing for new business in a highly competitive metropolitan area. Many of

our

larger

loan

clients

have

long-term

relationships

with

members

of

our

senior

management

team

or

our

relationship

managers that date back to former institutions.

From a

liquidity perspective,

our loan

portfolio provides

us with

additional

liquidity due

to repayments

or unexpected

prepayments. The following table

shows maturities and sensitivity

to interest rate changes

of the loan portfolio

at June 30,

2026 (in thousands):

Due in 1 year or

less

Due in 1 to 5

years

Due after 5 to 15

years

Due after 15

years

Total

Residential real estate

$

7,064

$

83,310

$

65,616

$

200,757

$

356,747

Commercial real estate

71,847

590,427

647,640

4,453

1,314,367

Commercial and industrial

12,401

111,248

133,331

43,285

300,265

Correspondent banks

137,912

-

-

-

137,912

Consumer and other

3,579

1,238

21,910

180,677

207,404

Total

gross loans

$

232,803

$

786,223

$

868,497

$

429,172

$

2,316,695

Interest rate sensitivity:

Fixed interest rates

$

187,594

$

201,973

$

159,167

$

302,650

$

851,384

Floating or adjustable rates

45,209

584,250

709,330

126,522

1,465,311

Total

gross loans

$

232,803

$

786,223

$

868,497

$

429,172

$

2,316,695

The information

presented

in the

table above

is based

upon the

contractual

maturities of

the individual

loans, which

may be

subject to

renewal at

their contractual

maturity.

Renewals will

depend on

approval by

our credit

department and

balance sheet

composition at the

time of

the analysis,

as well

as any

modification of terms

at the

loan’s maturity. Additionally,

maturity

concentrations,

loan

duration,

prepayment

speeds

and

other

interest

rate

sensitivity

measures

are

discussed,

reviewed, and analyzed by the ALCO. Decisions on term

/rate modifications are discussed as well.

As of June 30, 2026, approximately 63%

of the loan portfolio has

adjustable/variable rates and 37% of the

loan portfolio

has fixed

rates. The

adjustable/variable rate

loans re-price

to different

benchmarks

and tenors

and in

different periods

of

time. By contractual characteristics, there are no material

concentrations on anniversary repricing.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Asset Quality

Our asset quality grading

analysis estimates the capability of

the borrower to repay

the contractual obligation of

the loan

agreement as scheduled or at all. The Company’s internal credit risk grading system is based on experiences with similarly

graded loans. Internal credit

risk grades are reviewed

at least once a

year, and

more frequently as

needed. Internal credit

risk ratings

may change

based on

management’s

assessment of

the results

from the

annual review,

portfolio monitoring,

and other developments observed with borrowers.

The internal credit risk grades used by the Company to

assess the credit worthiness of a loan are shown below:

Pass

– Loans indicate different levels of satisfactory

financial condition and performance.

Special Mention

– Loans classified as special mention have a potential weakness

that deserves management’s

close attention. If left uncorrected, these potential weaknesses

may result in deterioration of the repayment

prospects for the loan or of the institution’s

credit position at some future date.

Substandard

– Loans classified as substandard are inadequately protected

by the current net worth and paying

capacity of the obligator or of the collateral pledged, if

any. Loans so classified

have a well-defined weakness or

weaknesses that jeopardize the liquidation of the debt.

They are characterized by the distinct possibility that the

institution will sustain some loss if the deficiencies are

not corrected.

Doubtful

– Loans classified as doubtful have all the weaknesses inherent

in those classified at substandard, with

the added characteristic that the weaknesses make collection

or liquidation in full on the basis of currently existing

facts, conditions, and values, highly questionable and improbable.

Loss

– Loans classified as loss are considered uncollectible.

Loan credit exposures by internally assigned grades are

as follows for the dates indicated (in thousands):

June 30, 2026

Pass

Special Mention

Substandard

Doubtful

Total

Residential real estate

$

353,869

$

1,370

$

1,508

$

-

$

356,747

Commercial real estate

1,301,144

11,520

1,703

-

1,314,367

Commercial and industrial

298,081

773

1,411

-

300,265

Correspondent banks

137,912

-

-

-

137,912

Consumer and other

207,404

-

-

-

207,404

$

2,298,410

$

13,663

$

4,622

$

-

$

2,316,695

December 31, 2025

Pass

Special Mention

Substandard

Doubtful

Total

Residential real estate

$

304,276

$

916

$

2,500

$

-

$

307,692

Commercial real estate

1,230,823

11,613

2,399

-

1,244,835

Commercial and industrial

293,169

907

1,472

-

295,548

Correspondent banks

127,968

-

-

-

127,968

Consumer and other

207,215

-

-

-

207,215

$

2,163,451

$

13,436

$

6,371

$

-

$

2,183,258

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Non-Performing Assets

The following table presents non-performing assets as

of the dates shown (in thousands,

except ratios):

June 30, 2026

December 31, 2025

Non-accrual loans

$

2,148

$

3,138

Loans past due over 90 days and still accruing

-

-

Total

non-performing loans

$

2,148

$

3,138

Other real estate owned

-

-

Total

non-performing assets

$

2,148

$

3,138

Asset quality ratios:

Allowance for credit losses to total loans

1.15%

1.16%

Allowance for credit losses to non-performing loans

1,243%

813%

Non-performing loans to total loans

0.09%

0.14%

Non-performing

assets

include

all

loans

categorized

as

non-accrual,

other

real

estate

owned

(“OREO”)

and

other

repossessed assets. Problem loans for

which the collection or

liquidation in full is

reasonably uncertain are placed on

a non-

accrual status. This determination is based on current existing facts concerning collateral values and the paying

capacity of

the

borrower.

When

the

collection

of

the

full

contractual

balance

is

unlikely,

the

loan

is

placed

on

non-accrual

to

avoid

overstating the Company’s income for a loan

with increased credit risk.

If the

principal or

interest on

a commercial

loan becomes

due and

unpaid for

90 days

or more,

the loan

is placed

on

non-accrual status as of

the date it becomes

90 days past due

and remains in non-accrual

status until it meets

the criteria

for restoration to accrual status.

Residential loans, on

the other hand, are placed

on non-accrual status when

the principal

or interest

becomes due

and unpaid

for 120

days or

more and remains

in non-accrual

status until

it meets

the criteria

for

restoration

to

accrual

status.

Restoring

a

loan

to

accrual

status

is

possible

when

the

borrower

resumes

payment

of

all

principal and interest payments for a period of six consecutive months and the Company

has a documented expectation of

repayment of the remaining contractual principal and interest or the loan becomes secured and in the process of collection.

The

Company

may

grant

a

loan

concession

to

a

borrower

experiencing

financial

difficulties.

This

determination

is

performed

during

the

annual

review

process

or

whenever

problems

surface

regarding

the

borrower’s

ability

to

repay

in

accordance with

the original

terms of

the loan

or line

of credit.

The concessions

are given

to the

debtor in

various forms,

including interest rate reductions, principal

forgiveness, extension of maturity date,

waiver or deferral of

payments and other

concessions intended to minimize potential losses.

For further discussion of

non-performing loans and

borrowers experiencing financial

difficulties,

see Note 3 “Loans”

to

the unaudited Consolidated Financial Statements in Item

1 of Part 1 of this Form 10-Q.

Allowance for Credit Losses

The

ACL

on

loans

represents

an

amount

that,

in

management's

evaluation,

is

adequate

to

provide

coverage

for

all

expected future credit losses on outstanding loans. Additionally,

qualitative adjustments are made to the ACL when, based

on

management’s

judgment,

there

are

factors

impacting

the

allowance

estimate

not

considered

by

the

quantitative

calculations. See Note 3 “Loans” in Item 1 of Part 1 of

this Form 10-Q for more information on the ACL.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

The following

table presents

ACL on

loans and

net charge-offs

to average

loans by

type for

the periods

indicated (in

thousands):

Residential

Real

Estate

Commercial

Real Estate

Commercial

and

Industrial

Correspondent

Banks

Consumer

and Other

Total

Three Months Ended June 30, 2026

Beginning balance

$

5,270

$

9,932

$

5,330

$

1,018

$

4,552

$

26,102

Provision for credit losses

(1)

222

184

407

76

(2)

887

Recoveries

8

-

1

-

-

9

Charge-offs

(296)

-

-

-

(1)

(297)

Ending Balance

$

5,204

$

10,116

$

5,738

$

1,094

$

4,549

$

26,701

Average loans

$

354,678

$

1,275,161

$

292,088

$

128,762

$

208,276

$

2,258,965

Net charge-offs (recoveries) to average

loans

(2)

0.33%

- %

(0.00)%

- %

0.00%

0.05%

Six Months Ended June 30, 2026

Beginning balance

$

5,908

$

9,476

$

4,814

$

1,015

$

4,287

$

25,500

Provision for credit losses

(3)

(422)

640

919

79

269

1,485

Recoveries

14

-

5

-

-

19

Charge-offs

(296)

-

-

-

(7)

(303)

Ending Balance

$

5,204

$

10,116

$

5,738

$

1,094

$

4,549

$

26,701

Average loans

$

329,736

$

1,271,120

$

264,440

$

128,783

$

224,495

$

2,218,574

Net charge-offs (recoveries) to average

loans

(2)

0.17%

- %

(0.00)%

- %

0.01%

0.03%

(1) Provision for credit losses excludes a $380 thousand provision due to unfunded commitments included in accrued interest and

other liabilities.

(2) Annualized.

(3) Provision for credit losses excludes a $585 thousand provision due to unfunded commitments included in accrued interest and

other liabilities and a $2 thousand release related to investment securities held to maturity.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Residential

Real Estate

Commercial

Real Estate

Commercial

and

Industrial

Correspondent

Banks

Consumer

and Other

Total

Three Months Ended June 30, 2025

Beginning balance

$

5,115

$

9,197

$

4,434

$

817

$

5,177

$

24,740

Provision for credit losses

(1)

356

294

73

57

115

895

Recoveries

6

-

1

-

1

8

Charge-offs

-

-

-

-

(710)

(710)

Ending Balance

$

5,477

$

9,491

$

4,508

$

874

$

4,583

$

24,933

Average loans

$

299,857

$

1,167,698

$

265,465

$

101,776

$

222,649

$

2,057,445

Net charge-offs (recoveries) to average

loans

(2)

(0.01)%

- %

(0.00)%

- %

1.28%

0.14%

Six Months Ended June 30, 2025

Beginning balance

$

5,121

$

8,788

$

4,633

$

654

$

4,874

$

24,070

Provision for credit losses

(3)

344

703

(131)

220

431

1,567

Recoveries

12

-

6

-

1

19

Charge-offs

-

-

-

-

(723)

(723)

Ending Balance

$

5,477

$

9,491

$

4,508

$

874

$

4,583

$

24,933

Average loans

$

300,560

$

1,155,436

$

261,377

$

94,516

$

210,456

$

2,022,345

Net charge-offs (recoveries) to average

loans

(2)

(0.01)%

- %

(0.00)%

- %

0.69%

0.07%

(1) Provision for credit losses excludes a $134 thousand provision due to unfunded commitments included in accrued interest and other

liabilities and a $2 thousand provision related to investment securities held to maturity.

(2) Annualized.

(3) Provision for credit losses excludes $144 thousand provision due to unfunded commitments included in accrued interest and a $1

thousand provision related to investment securities held to maturity.

The

Federal

Open

Market

Committee

(“FOMC”)

economic

forecasts

as

of

June 30,

2026,

showed

moderate

improvement in

the forecast

for real

GDP and

a slight

improvement in

the unemployment

rate. Fannie

Mae House

Price

Index (“HPI”) forecast reflected an improvement in national

housing prices. The Company continued to adjust

the HPI index

effect on

the 1-4

Family loan

portfolio with

a qualitative

factor because

Florida housing

prices are

performing better

than

national levels.

The Q-factor

scorecard was

updated based

on the

latest portfolio

stress test

and the

resulting maximum

loss calculation.

Our ACL

included residential

loans. To

assess the

potential impact

of changes

in qualitative

factors related

to these

loans,

management

performed

a sensitivity

analysis.

The Company

evaluated

the

impact

of the

HPI

used

in calculating

expected losses

on the

residential loan

segment. As

of June 30,

2026, for

every 100

basis point

increase in

the HPI,

the

forecast

reduces

reserves

by

approximately

$241

thousand

and

about

1

basis

points

to

the

reserve

coverage

ratio,

everything else being

constant. This sensitivity

analysis provides a

hypothetical result

to assess the

sensitivity of the

ACL

and does

not represent

a change

in management’s

judgement. For

comparative purposes,

in prior

periods the

Company

stress tested

the commercial

real estate

loan subcategory

based on collateral

code (1st

lien, commercial

property) rather

than the non

‑

owner

‑

occupied subsegment.

As of June 30, 2026,

the Company stress

tested two qualitative factors

within the non

‑

owner

‑

occupied subsegment of

the

commercial

real

estate

loan portfolio,

as

it

represents

the

largest

segment

of

the

Company’s

portfolio.

The

analysis

evaluated

the

impact

of

changing

the

qualitative

factors

from

no

risk

to

maximum

loss

to

assess

the

sensitivity

of

the

allowance for credit losses (“ACL”). This

stress resulted in a hypothetical increase

of $6.0 million, or 22.3%, in

the ACL. The

sensitivity analysis is intended solely to illustrate the responsiveness

of the ACL to changes in qualitative assumptions and

does not represent

a change in

management’s judgment.

For comparative purposes,

in prior periods

the Company stress

tested the commercial real estate loan subcategory based on collateral code (1st lien, commercial property) rather than the

non

‑

owner

‑

occupied subsegment.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Bank-Owned Life Insurance

As of June 30,

2026, the combined

cash surrender value

of all bank-owned

life insurance (“BOLI”)

policies was $60.4

million.

Changes

in

cash

surrender

value

are

recorded

to

other

non-interest

income

in

the

unaudited

Consolidated

Statements of Operations. The Company has

BOLI policies with five insurance carriers. The Company is the beneficiary of

these policies.

Deposits

Customer deposits are the

primary funding source for

the Bank’s growth.

Through our network of

banking centers, we

offer a competitive array of deposit

accounts and treasury management services designed

to meet our customers’ business

needs. Our primary

deposit customers

are small-to-medium

sized businesses (“SMBs”),

and the personal

business of the

owners and operators of these SMBs, as well as the retail/consumer

relationships of the employees of these businesses.

The following table

presents the daily

average balance and

average rate paid

on deposits by

category for

the periods

presented (in thousands, except ratios):

Three Months Ended June 30,

2026

2025

Average Balance

Average Rate

Paid

Average Balance

Average Rate

Paid

Non-interest bearing demand deposits

$

632,198

0.00%

$

580,121

0.00%

Interest-bearing demand deposits

51,711

2.41%

46,694

2.45%

Saving and money market deposits

1,280,578

2.66%

1,211,513

3.12%

Time deposits

524,474

3.54%

452,361

3.85%

Total

$

2,488,961

2.16%

$

2,290,689

2.46%

The Company has a

granular deposit portfolio

with outstanding balances

comprised of 57.1% in

commercial deposits,

26.0% in

personal

deposits,

9.1% in

public funds

(which are

partially collateralized)

and 7.8%

in brokered

deposits. The

brokered deposits balance at June 30, 2026 was $190.9

million and $256.8 million at December 31, 2025.

As of June 30,

2026, the Company

has approximately

21 thousand deposit

accounts with the

majority of

which were

personal accounts, approximately

12 thousand or 58.6%.

The estimated average account

size in our deposit

portfolio was

approximately $118

thousand as of June 30, 2026.

The

amount

of

uninsured

deposits

are

estimated

based

on

the

FDIC

deposit

insurance

limit

of

$250

thousand

per

account holder for all deposit accounts at the Company.

The total estimated percentage of uninsured deposits

was 55% at

June 30,

2026

and

51%

at

December 31,

2025.

The

Company

offers

Insured

Cash

Sweep

(“ICS”)

and

Certificate

of

Deposit Account

Registry

Service

(“CDARS”)

deposit

products

to

fully

insure

our

clients.

The

deposit

balance

in

ICS/CDARS was $176.1 million at June 30, 2026 and

was $183.2 million at December 31, 2025.

The following table shows scheduled maturities of uninsured

time deposits as of June 30, 2026 (in thousands):

June 30, 2026

Three months or less

$

68,697

Over three through six months

17,702

Over six through twelve months

57,687

Over twelve months

51,597

$

195,683

Other Liabilities

The Company collects from commercial and residential loan customers

funds which are held in escrow for future

payment of real estate taxes and insurance. These escrow

funds are disbursed by the Company directly to the

insurance

companies and taxing authority of the borrower.

Escrow funds are recorded as accrued interest and other

liabilities in the

consolidated balance sheet.

As of June 30, 2026, escrow balances totaled $23.5 million

compared to $8.1 million at December 31, 2025.

The

increase reflects the normal growth in escrow accounts

pending tax and insurance payments.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Borrowings

FHLB Advances

As

a

member

of

the

FHLB

of

Atlanta,

we

are

eligible

to

obtain

advances

with

various

terms

and

conditions.

This

accessibility to additional

funding allows us

to efficiently and

timely meet both

expected and unexpected

outgoing cash flows

and collateral needs without adversely affecting

either daily operations or the financial condition of the

Company.

As of

June 30, 2026, we

had $112.0 million of

fixed-rate advances and

$128.9 million of

daily-rate advances outstanding

with the FHLB,

with weighted average

interest rates

of 3.82%

and 3.88%, maturing

in July 2026

and September

2026 for

the fixed-rate advances and May 2027 for the daily-rate advance

,

as detailed in the table below.

The following table presents the FHLB advances as of

June 30, 2026 (in thousands):

June 30, 2026

Interest Rate

Type of Rate

Maturity Date

Amount

3.82%

Fixed

July 13, 2026

37,000

3.82%

Fixed

July 23, 2026

5,000

3.81%

Fixed

July 29, 2026

30,000

3.84%

Fixed

September 09, 2026

40,000

3.88%

Daily

May 24, 2027

128,900

$

240,900

The

Company

has

also

established

Federal

Funds

lines

of

credit

with

our

upstream

correspondent

banks

and

the

Federal

Reserve

Bank

of

Atlanta

Discount

Window

to

manage

temporary

fluctuations

in

our

daily

cash

balances.

As

of

June 30, 2026, there were no outstanding balances with any

of these additional liquidity sources.

Subordinated Notes

On

August

14,

2025,

the

Company

entered

into

a

Subordinated

Note

Purchase

Agreement

with

certain

qualified

institutional

buyers

pursuant

to

which

the

Company

sold

and

issued

$40.0

million

in

aggregate

principal

amount

of

its

7.625% Fixed-to-Floating Rate

Subordinated Notes due 2035.

The Notes were issued by

the Company to the purchasers

at a price equal to 100% of their face amount. The subordinated debt was originally issued at a cost of $760 thousand. The

subordinated debt,

net of

amortized

expenses,

was $39.4

million, reflecting

the

scheduled expense

recognition

over the

term of the instruments.

The subordinated notes

are presented net

of these costs on

the consolidated balance

sheet. The

Notes

were

offered

and

sold

by

the

Company

in

a

private

placement

transaction

in

reliance

on

exemptions

from

the

registration requirements of the Securities Act of

1933, as amended (the “Securities Act”), pursuant

to Section 4(a)(2) of the

Securities Act and Rule 506(b) of Regulation D thereunder.

For additional information, see the Company Form

8-K filed on

August 14, 2025.

Off-Balance Sheet Arrangements

We engage

in various financial

transactions in

our operations

that, under GAAP,

may not be

included on

the balance

sheet. To

meet the financing needs of our customers,

we may include commitments to extend credit and standby

letters of

credit. To

a varying

degree, such

commitments involve

elements of

credit, market,

and interest

rate risk

in excess

of the

amount recognized in the consolidated balance sheets. We maintain an allowance for off-balance

sheet credit risk which is

recorded under

accrued interest

and other

liabilities on

the unaudited

Consolidated

Balance Sheets.

The ACL

related to

unfunded commitments

at June 30,

2026 was

$1.3 million

and at

December 31,

2025 was

$752 thousand.

The increase

was primarily driven by an increase

in unfunded commitments.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Since commitments associated with letters of

credit and commitments to extend

credit may expire unused, the

amounts

shown

do

not

necessarily

reflect

actual

future

cash

funding

requirements.

The

following

table

presents

lending

related

commitments outstanding as of the dates indicated (in thousands

):

June 30, 2026

December 31, 2025

Commitments to grant loans and unfunded lines of credit

$

205,573

$

161,606

Standby and commercial letters of credit

3,646

2,700

Total

$

209,219

$

164,306

Commitments to extend credit are agreements to lend funds to a client, as long as there is no violation of any condition

established

in

the

contract,

for

a

specific

purpose.

Commitments

generally

have

variable

interest

rates,

fixed

expiration

dates or

other

termination

clauses

and

may require

payment

of

a fee.

Since many

of the

commitments

are

expected to

expire without being

fully drawn, the

total commitment

amounts disclosed

above do not

necessarily represent

future cash

requirements.

Unfunded lines of credit represent unused portions of credit facilities to our current borrowers that represent no change

in credit risk in our portfolio. Lines

of credit generally have variable interest

rates. The maximum potential amount

of future

payments we could

be required to

make is represented

by the contractual

amount of the

commitment, less

the amount of

any advances made.

Letters of credit are

conditional commitments issued

by us to guarantee

the performance of a

client to a third

party.

In

the event of nonperformance by

the client in accordance with the

terms of the agreement with the

third party,

we would be

required to fund

the commitment.

If the commitment

is funded, we

would be entitled

to seek recovery

from the client

from

the underlying collateral,

which can include

commercial real estate,

physical plant and

property, inventory, receivables, cash

or marketable securities.

Asset and Liability Management Committee

Members

of

senior

management

and

our

Board

make

up

the

asset

and

liability

management

committee,

or

ALCO.

Senior management

is responsible

for ensuring

that Board

approved strategies

and policies

for managing

and mitigating

risks are appropriately executed within the designated

lines of authority and responsibility in a timely manner.

ALCO

oversees

the

establishment,

approval,

implementation,

and

review

of

interest

rate

risk,

management,

and

mitigation strategies, ALM related policies, ALCO procedures

and risk tolerances and appetite.

While some degree of Interest Rate Risk (“IRR”) is inherent to the banking business, we believe our ALCO implements

sound risk management practices to identify,

quantify,

monitor, and limit IRR exposures.

When assessing the

scope of IRR

exposure and impact

on the

consolidated balance sheet,

cash flows and

consolidated

statement

of

operations,

management

considers

both

earnings

and

economic

impacts.

Asset

price

variations,

deposit

volatility and reduced

earnings or outright

losses could adversely

affect the Company’s

liquidity,

performance, and

capital

adequacy.

Income simulations are

used to assess

the impact

of changing rates

on earnings under

different interest rates

scenarios,

yield curve

shapes

and

time

horizons.

These

simulations

utilize

both

instantaneous

and

parallel

changes

in

the

level of

interest rates, as well as

non-parallel changes such as

changing slopes (flat and steepening)

and twists of the yield

curve.

Static

simulation

models

are

based

on

current

exposures

and

assume

a

constant

balance

sheet

with

no

new

growth.

Dynamic

simulation

is

also

utilized

to

have

a

more

comprehensive

assessment

on

IRR.

This

simulation

relies

on

assumptions regarding

changes in

existing lines

of business,

new business,

management strategies

and client

expected

behavior.

To

have

a

more

complete

picture

of

IRR,

the

Company

also

evaluates

the

economic

value

of

equity

(“EVE”).

This

assessment

allows

us

to

measure

the

degree

to

which

the

economic

values

will

change

under

different

interest

rate

scenarios (parallel and non-parallel). The economic value approach focuses on a longer-term time horizon and captures all

future cash flows expected

from existing assets and

liabilities. The economic value

model utilizes a static

approach in that

the analysis

does not

incorporate new

business; rather,

the analysis

shows a

snapshot in

time of

the risk

inherent in

the

balance sheet.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Market and Interest Rate Risk Management

According

to

our

ALCO

model,

as of

June

30,

2026,

both

the

static

and

dynamic

ALM simulations

indicate

that

the

Bank’s balance sheet remains liability sensitive in Year 1, positioning the Bank to benefit in a declining rate environment as

liabilities reprice more

quickly than assets,

resulting in favorable

Net Interest Income

(NII) outcomes. Beginning

in Year

2,

both models transition toward an asset sensitive posture,

reflecting projected balance sheet growth, continued variable rate

loan production,

and changes

in balance

sheet mix

over time.

This progression

is consistent

with management’s

forward

looking assumptions embedded in the dynamic model.

The Bank’s

interest rate

risk profile

is fairly

neutral, with

no significant

change in

overall sensitivity.

While the

funding

mix

shifted

modestly,

core

deposits

remained

essentially

flat,

and

the

Bank’s

Year

1

liability-sensitive

positioning

was

unchanged. All modeled NII and EVE results continued to remain within ALCO policy limits across all rate shock scenarios.

Management’s

interest

rate

positioning

reflects

a

deliberate

balance

between

earnings

stability

and

balance

sheet

flexibility,

particularly

given the

Bank’s relationship

driven deposit

base and

variable rate

lending profile

within the

South

Florida market.

The ALM model

incorporates a wide

range of assumptions,

including asset

prepayment speeds,

non maturity

deposit

beta

and

decay

assumptions,

pricing

correlations,

deposit

truncations,

and

key

interest

rate

drivers.

Given

the

inherent

estimation involved in these assumptions, actual results may differ from modeled outcomes, particularly as static measures

do not incorporate potential management actions in response

to changes in market conditions or customer behavior.

EVE sensitivity remains compliant with policy guidelines, with greater volatility

observed in rising rate scenarios, driven

by

asset

and

liability

convexity.

In

higher

rate

environments,

the

value

of

longer

term

assets

declines

more

rapidly,

particularly as loan prepayments slow, while certain funding sources reprice less immediately. Conversely,

in declining rate

scenarios, faster prepayments and

quicker asset repricing

help mitigate downside EVE

exposure. Importantly, EVE volatility

declined quarter over quarter, reflecting balance sheet actions taken during the period and an overall reduction in structural

interest rate risk.

Overall, the

Bank remains

well positioned

to manage

current interest

rate volatility,

with limited exposure

under rising

rate scenarios

and favorable

positioning

in a

declining

rate environment.

Management

continues

to actively

review ALM

results and

retains the

flexibility,

consistent with

ALCO policy,

to adjust

asset and

liability duration

through balance

sheet

strategies as

market conditions

evolve. Results

and related

strategies are

reviewed quarterly

with ALCO

and adjusted

as

appropriate.

Liquidity

Liquidity is defined

as a Company’s

capacity to meet

its cash and

collateral obligations at

a reasonable cost.

Maintaining

an adequate level of liquidity depends on the Company’s ability to

efficiently meet both expected and unexpected cash flow

and collateral needs without adversely affecting

either daily operations or the financial condition of the

Company.

Liquidity risk

is the

risk that

we will

be unable

to meet

our short-term

and long-term

obligations as

they become

due

because of an inability

to liquidate assets or

obtain relatively adequate funding. The

Company’s obligations, and the funding

sources

used

to

meet

them,

depend

significantly

on

our

business

mix,

balance

sheet

structure

and

composition,

credit

quality of our assets and the cash flow profiles of our on-

and off-balance sheet obligations.

In managing

inflows and

outflows,

management

regularly

monitors situations

that can

give rise

to increased

liquidity

risk. These

include funding

mismatches, market

constraints on

the ability

to convert

assets (particularly

investments) into

cash or in accessing sources of funds (i.e., market liquidity),

pledging assets and contingent liquidity events.

Changes in macroeconomic conditions, as well as exposure to credit, market, operational, legal, cybersecurity risk and

reputational

risks,

could

have

an

unexpected

impact

on

the

Company’s

liquidity

risk

profile

and

are

factored

into

the

assessment of liquidity and the ALM framework.

Management has established

a comprehensive and

holistic management process for

identifying, measuring, monitoring

and

mitigating

liquidity

risk.

Liquidity

management

also

reflects

the

Bank’s

granular

mix

of

consumer

and

commercial

relationships,

which

management

believes

enhances

funding

stability

and

mitigates

reliance

on

more

rate

sensitive

wholesale

funding

sources.

Due

to

its

critical

importance

to

the

viability

of

the

Company,

liquidity

risk

management

is

integrated into our risk management processes, Contingency

Funding Plan and ALM policy.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Critical elements of our liquidity

risk management include: effective corporate governance consisting of

oversight by the

Board and

ALCO, and

active involvement

of senior

management; appropriate

strategies, policies,

procedures,

and limits

used

to

identify

and

mitigate

liquidity

risk;

comprehensive

liquidity

risk

measurement

and

monitoring

systems

(including

assessments

of

the

current

and

prospective

cash

flows

or

sources

and

uses

of

funds)

that

are

commensurate

with

the

complexity and business activities of the Company; active management of intraday liquidity and collateral; an appropriately

diverse mix

of existing

and potential

future funding

sources; adequate

levels of

highly liquid

marketable securities

free of

legal, regulatory, or operational impediments,

that can be

used to meet

liquidity needs in

stressful situations; comprehensive

contingency

funding

plans

that

sufficiently

address

potential

adverse

liquidity

events

and

emergency

cash

flow

requirements;

and

internal

controls and

internal

audit

processes

sufficient

to

determine

the

adequacy

of

the

institution’s

liquidity risk management process.

We

expect

funds

to

be

available

from

several

basic

banking

activity

sources,

including

the

core

deposit

base,

the

repayment and maturity of loans and investment security

cash flows. Other potential funding sources include

federal funds

purchased, brokered

certificates of

deposit, listing

certificates of

deposit, Fed

Funds lines

and borrowings

from the

FHLB

Atlanta. Accordingly, our liquidity resources were at sufficient levels to

fund loans and meet other

cash needs as necessary.

As

of

June

30,

2026,

the

Company

had

$428

million

in

available

liquidity

on

balance

sheet,

including

$314

million

in

unpledged securities

(excluding Unencumbered

HTM securities)

available to

use as

collateral and

$114

million in

excess

cash. The Company had an

additional $309 million

in off-balance sheet liquidity, excluding access to brokered deposits and

other off-balance sheet sources of funding.

Management believes current liquidity levels remain appropriate relative

to the Bank’s risk appetite, balance sheet

size,

and anticipated funding needs under both base case and stressed

scenarios.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Capital Adequacy

As of June 30, 2026,

the Company and

the Bank were

well capitalized under

the FRB’s and

FDIC’s prompt corrective

action framework.

We

also

follow the

capital conservation

buffer

framework,

and as

of June 30,

2026, we

exceeded the

capital conversation buffer in all

capital ratios, according to our actual

ratios. The following table presents

the capital ratios

for the Company and the Bank at the dates indicated (in

thousands, except ratios).

The Company's consolidated regulatory capital amounts and ratios:

Actual

Minimum Capital

Requirements

To be Well Capitalized

Under Prompt Corrective

Action Provisions

Amount

Ratio

Amount

Ratio

Amount

Ratio

June 30, 2026

Total

risk-based capital

$

325,362

13.88

%

$

187,482

8.00

%

$

234,352

10.00

%

Tier 1 risk-based capital

$

257,948

11.01

%

$

140,611

6.00

%

$

187,482

8.00

%

Common equity tier 1 capital

$

257,948

11.01

%

$

105,458

4.50

%

$

152,329

6.50

%

Leverage ratio

$

257,948

8.81

%

$

117,132

4.00

%

$

146,415

5.00

%

December 31, 2025

Total

risk-based capital

$

305,225

13.91

%

$

175,565

8.00

%

$

219,457

10.00

%

Tier 1 risk-based capital

$

239,671

10.92

%

$

131,674

6.00

%

$

175,565

8.00

%

Common equity tier 1 capital

$

239,671

10.92

%

$

98,756

4.50

%

$

142,647

6.50

%

Leverage ratio

$

239,671

8.46

%

$

113,285

4.00

%

$

141,606

5.00

%

The Bank's regulatory capital amounts and ratios:

Actual

Minimum Capital

Requirements

To be Well Capitalized

Under Prompt Corrective

Action Provisions

Amount

Ratio

Amount

Ratio

Amount

Ratio

June 30, 2026

Total

risk-based capital

$

320,052

13.68

%

$

187,185

8.00

%

$

233,981

10.00

%

Tier 1 risk-based capital

$

292,014

12.48

%

$

140,389

6.00

%

$

187,185

8.00

%

Common equity tier 1 capital

$

292,014

12.48

%

$

105,291

4.50

%

$

152,088

6.50

%

Leverage ratio

$

292,014

9.97

%

$

117,144

4.00

%

$

146,430

5.00

%

December 31, 2025

Total

risk-based capital

$

299,596

13.67

%

$

175,387

8.00

%

$

219,234

10.00

%

Tier 1 risk-based capital

$

273,342

12.47

%

$

131,541

6.00

%

$

175,387

8.00

%

Common equity tier 1 capital

$

273,342

12.47

%

$

98,655

4.50

%

$

142,502

6.50

%

Leverage ratio

$

273,342

9.65

%

$

113,296

4.00

%

$

141,620

5.00

%

Impact of Inflation

Our

Consolidated

Financial

Statements

and

related

notes

have

been

prepared

in

accordance

with

U.S.

GAAP,

which require the measurement of financial

position and operating results in terms

of historical dollars, without considering

the changes in the relative purchasing power of money over

time due to inflation. The impact of inflation is mostly reflected

in the increased cost of operations; inflation can negatively impact overhead expenses and other variable

expenses. Unlike

most industrial

companies,

nearly all

our

assets

and liabilities

are monetary

in nature.

As a

result,

interest

rates

have a

greater impact on our performance than the effects of inflation. Periods of high inflation are often accompanied by relatively

higher interest rates, and

periods of low inflation

are accompanied by relatively

lower interest rates. Inflationary

conditions

may also influence customer

deposit behavior,

loan demand, and pricing

dynamics, which management

considers as part

of its ongoing balance sheet and earnings planning processes.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

Reconciliation and Management Explanation of Non

-GAAP Financial Measures

Management

has

included

these

non-GAAP

measures

because

it

believes

these

measures

may

provide

useful

supplemental information

for evaluating

the Company’s

underlying performance

trends. Further,

management uses

these

measures

in

managing

and

evaluating

the

Company’s

business

and

intends

to

refer

to

them

in

discussions

about

our

operations and performance.

Operating performance

measures should be

viewed in addition

to, and not

as an alternative

to or

substitute

for,

measures

determined

in

accordance

with

GAAP,

and

are

not

necessarily

comparable

to non-GAAP

measures that may be presented by other

companies. The following table reconciles the non-GAAP financial measurement

of operating net income available to

common shareholders for the periods presented (in thousands,

except per share data):

USCB FINANCIAL HOLDINGS, INC.

NON-GAAP FINANCIAL MEASURES (UNAUDITED)

(Dollars in thousands)

As of or For the Three Months Ended

6/30/2026

3/31/2026

12/31/2025

9/30/2025

6/30/2025

Pre-tax pre-provision ("PTPP") income:

(1)

Net income

$

9,078

$

9,351

$

1,363

$

8,939

$

8,140

Plus: Income tax expense

3,636

2,335

1,911

2,866

2,599

Plus: Provision for credit losses

1,267

801

480

105

1,031

PTPP income

$

13,981

$

12,487

$

3,754

$

11,910

$

11,770

PTPP return on average assets:

(1)

PTPP income

$

13,981

$

12,487

$

3,754

$

11,910

$

11,770

Average assets

$

2,900,725

$

2,834,717

$

2,799,863

$

2,798,115

$

2,677,198

PTPP return on average assets

(2)

1.93%

1.79%

0.53%

1.69%

1.76%

Operating net income:

(1)

Net income

$

9,078

$

9,351

$

1,363

$

8,939

$

8,140

Less: Net gains (losses) on sale of securities

-

14

(7,498)

(28)

-

Less: Tax effect on sale of securities

-

(4)

1,900

7

-

Plus: Tax (benefit) liability expense from prior periods

-

(619)

(3)

1,096

(4)

-

-

Operating net income

$

9,078

$

8,722

$

8,057

$

8,960

$

8,140

Operating return on average assets:

(1)

Operating net income

$

9,078

$

8,722

$

8,057

$

8,960

$

8,140

Average assets

$

2,900,725

$

2,834,717

$

2,799,863

$

2,798,115

$

2,677,198

Operating return on average assets

(2)

1.26%

1.25%

1.14%

1.27%

1.22%

Operating return on average equity:

(1)

Operating net income

$

9,078

$

8,722

$

8,057

$

8,960

$

8,140

Average equity

$

228,933

$

222,226

$

212,393

$

225,316

$

228,492

Operating return on average equity

(2)

15.90%

15.92%

15.05%

15.78%

14.29%

Operating Revenue:

(1)

Net interest income

$

24,387

$

22,048

$

22,207

$

21,274

$

21,034

Plus: Non-interest income

3,560

4,150

(4,178)

3,684

3,370

Less: Net gains (losses) on sale of

securities

-

14

(7,498)

(28)

-

Operating revenue

$

27,947

$

26,184

$

25,527

$

24,986

$

24,404

Operating Efficiency Ratio:

(1)

Total non-interest expense

$

13,966

$

13,711

$

14,275

$

13,048

$

12,634

Operating revenue

$

27,947

$

26,184

$

25,527

$

24,986

$

24,404

Operating efficiency ratio

49.97%

52.36%

55.92%

52.22%

51.77%

(1)

The Company believes these non-GAAP measurements are

key indicators of the ongoing earnings power

of the Company.

(2)

Annualized.

(3) The Company recognized a $619 thousand

income tax benefit in first quarter of 2026 due

to an adjustment to the deferred tax asset calculation

from

2025.

(4) State tax liability expenses for 2024 and for

the first three quarters of 2025 were recognized

during the fourth quarter of 2025. The state

tax expense

is related to taxes due on interest income on

loans whose collateral are located outside of

the State of Florida.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

USCB FINANCIAL HOLDINGS, INC.

NON-GAAP FINANCIAL MEASURES (UNAUDITED)

(Dollars in thousands, except per share data)

As of or For the Three Months Ended

6/30/2026

3/31/2026

12/31/2025

9/30/2025

6/30/2025

Tangible book value per common share (at period-end):

(1)(4)

Total stockholders' equity

$

233,238

$

223,246

$

217,183

$

209,095

$

231,583

Less: Intangible assets

-

-

-

-

-

Tangible stockholders' equity

(3)

$

233,238

$

223,246

$

217,183

$

209,095

$

231,583

Total shares issued and outstanding (at period-end):

Total common shares issued and outstanding

18,459,470

18,257,400

18,137,885

18,107,385

20,078,385

Tangible book value per common share

(2)

$

12.64

$

12.23

$

11.97

$

11.55

$

11.53

Operating diluted net income per common share:

(1)

Operating net income

$

9,078

$

8,722

$

8,057

$

8,960

$

8,140

Total weighted average diluted shares of common stock

18,509,572

18,454,006

18,348,725

19,755,820

20,295,794

Operating diluted net income per common share:

$

0.49

$

0.47

$

0.44

$

0.45

$

0.40

Tangible Common Equity/Tangible Assets

(1)(4)

Tangible stockholders' equity

(3)

$

233,238

$

223,246

$

217,183

$

209,095

$

231,583

Tangible total assets

(3)

$

3,019,701

$

2,845,735

$

2,791,540

$

2,767,945

$

2,719,474

Tangible Common Equity/Tangible

Assets

7.72%

7.84%

7.78%

7.55%

8.52%

(1)

The Company believes these non-GAAP measurements are

key indicators of the ongoing earnings power

of the Company.

(2)

Excludes the dilutive effect, if any, of shares of common stock issuable upon exercise

of outstanding stock options.

(3)

Since the Company has no intangible assets,

tangible stockholders’ equity and tangible total

assets are the same amounts as stockholders’ equity

and total assets,

(4)

The decrease in total stockholders’ equity in

September 2025 was primarily driven by the repurchase

of 2.0 million shares of Class A common

stock, as previously

disclosed.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

## Item 3.

Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company,

we are not required to provide the information required

by this item.

## Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the

supervision and with

the participation of

our management, including

our President and

Chief Executive Officer

and our

Chief Financial

Officer,

we evaluated

the effectiveness

of the

design and

operation of

the Company’s

disclosure

controls

and

procedures

(as

defined

in

Rules

13a-15(e)

and

15d-15(e)

under

the

Securities

Exchange

Act

of

1934

(“Exchange Act”))

as of

June 30, 2026.

Based on

that evaluation,

management believes

that, as

of the

end of

the period

covered

by

this

Form

10-Q,

the

Company's

disclosure

controls

and

procedures

were

effective

to

collect,

process,

and

disclose the information required

to be disclosed in

the reports filed or

submitted under the Exchange

Act within the

required

time periods.

Changes in Internal Control Over Financial Reporting

There has been

no change in

our internal control

over financial reporting

(as defined in

Rules 13a-15(f) and

15d-15(f)

under the Exchange Act) during the period covered by this Form 10-Q that has

materially affected, or is reasonably likely to

materially affect, our internal control over financial

reporting.

Limitations on Effectiveness of Controls and Procedures

In

designing

and

evaluating

the

disclosure

controls

and

procedures,

management

recognizes

that

any

controls

and

procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving

the desired control objectives.

In addition, the design

of disclosure controls and

procedures must reflect the

fact that there

are resource constraints and that management is required to apply

judgment in evaluating the benefits of possible controls

and procedures relative to their costs.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

PART II

## Item 1.

Legal Proceedings

We are not currently subject to any material legal proceedings. We are from time to time subject to claims and litigation

arising

in

the

ordinary

course

of

business.

These

claims

and

litigation

may

include,

among

other

things,

allegations

of

violation of banking and other applicable regulations, competition

law, labor laws and consumer

protection laws, as well as

claims or

litigation

relating

to intellectual

property,

securities, breach

of contract

and tort.

We

intend to

defend ourselves

vigorously against any pending or future claims and litigation.

There can be no

assurance that any

future legal proceedings

to which we are

a party will not

be decided adversely

to

our interests and have a material adverse effect

on our financial condition and operations.

## Item 1A. Risk Factors

For detailed information about certain risk factors that could materially affect our business, financial

condition, or future

results, see “Part I, Item 1A – Risk Factors” of

the 2025 Form 10-K.There have been no material changes to the

risk factors

disclosed in the 2025 Form 10-K.

## Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

(a) None.

(b) Not applicable.

(c) The Company’s repurchases of equity securities

for the three months ended June 30, 2026 were

as follows:

Total

Number of

Shares

Purchased

Average

Price Paid

Per Share

Total Number of Shares Purchased

as Part of Publicly Announced

Plans or Programs (1)

Maximum Number

of Shares that

May

Yet Be Purchased

Under Plans or

Programs (1)

Period

April 1 - 30, 2026

-

$

-

-

474,834

May 1 - 31, 2026

-

$

-

-

474,834

June 1 - 30, 2026

-

$

-

-

474,834

Total

-

$

-

-

(1) As of June 30, 2026 there were 474,834

shares available for repurchase under the outstanding

share repurchase program:

- On January 24, 2022, the Company announced

its initial stock repurchase program to repurchase

up to 750,000 shares of Class A common

stock.

The Company completed the repurchase of all

remaining shares authorized under this program

during the quarter ended June 30, 2026.

- On April 22, 2024, the Company announced the

adoption of a second repurchase program to repurchase

up to 500,000 shares of Class A common

stock to commence upon completion of its first

repurchase program.

## Item 3.

Defaults Upon Senior Securities

(a)

Not applicable

(b)

Not applicable

## Item 4.

Mine Safety Disclosures

Not applicable.

## Item 5. Other Information

(a)

Not applicable

(b)

Not applicable

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

(c)

During the

three months

ended June 30,

2026, none

of the Company’s

directors or

Section 16

reporting persons

adopted

or

terminated

any

Rule

10b5-1

trading

arrangement

or

non-Rule

10b5-1

trading

arrangement

(as

such

terms are defined in Item 408 of the SEC’s Regulation

S-K).

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

.Item 6. Exhibits

Exhibit No.

Description of Exhibit

[2.1](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex21.htm)

[Agreement and Plan of Share Exchange, dated December 27, 2021, by and between U.S. Century Bank and USCB](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex21.htm)

[Financial Holdings, Inc. (incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K (File No.](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex21.htm)

[001-41196) filed with the Securities and Exchange Commission on December 30, 2021).](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex21.htm)

[3.1](http://www.sec.gov/Archives/edgar/data/1901637/000156276223000333/exhibit31.htm)

[Articles of Incorporation, as amended, of USCB Financial Holdings, Inc. (incorporated by reference to Exhibit 3.1 to the](http://www.sec.gov/Archives/edgar/data/1901637/000156276223000333/exhibit31.htm)

[Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 (File No. 001-41196) filed with the](http://www.sec.gov/Archives/edgar/data/1901637/000156276223000333/exhibit31.htm)

[Securities and Exchange Commission on August 11, 2023).](http://www.sec.gov/Archives/edgar/data/1901637/000156276223000333/exhibit31.htm)

[3.2](http://www.sec.gov/Archives/edgar/data/1901637/000092708923000110/ex_549234.htm)

[Amended and Restated Bylaws of USCB Financial Holdings, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s](http://www.sec.gov/Archives/edgar/data/1901637/000092708923000110/ex_549234.htm)

[Current Report on Form 8-K (File No. 001-41196) filed with the Securities and Exchange Commission on July 26, 2023).](http://www.sec.gov/Archives/edgar/data/1901637/000092708923000110/ex_549234.htm)

[4.1](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex41.htm)

[Side Letter Agreement, dated December 30, 2021, between USCB Financial Holdings, Inc., U.S. Century Bank, Priam](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex41.htm)

[Capital Fund II, LP, Patriot Financial Partners II, L.P. and Patriot Financial Partners Parallel II, L.P. (incorporated by](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex41.htm)

[reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No. 001-41196) filed with the Securities and](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex41.htm)

[Exchange Commission on December 30, 2021).](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex41.htm)

[4.2](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex42.htm)

[Registration Rights Agreement, dated March 17, 2015, between U.S. Century Bank, Priam Capital Fund II, LP, Patriot](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex42.htm)

[Financial Partners II, L.P., Patriot Financial Partners Parallel II, L.P., and certain other shareholders of U.S. Century Bank](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex42.htm)

[(incorporated by reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File No. 001-41196) filed with the](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex42.htm)

[Securities and Exchange Commission on December 30, 2021).](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex42.htm)

[4.3](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex43.htm)

[Assignment and Assumption of Agreement, dated December 30, 2021, between U.S. Century Bank and USCB Financial](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex43.htm)

[Holdings, Inc. (incorporated by reference to Exhibit 4.3 to the Registrant’s Current Report on Form 8-K (File No. 001-41196)](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex43.htm)

[filed with the Securities and Exchange Commission on December 30, 2021).](http://www.sec.gov/Archives/edgar/data/0001901637/000119312521369812/d628417dex43.htm)

[4.4](http://www.sec.gov/Archives/edgar/data/1901637/000156276222000137/exhibit44.htm)

[Description of USCB Financial Holdings, Inc.’s securities (incorporated by reference to Exhibit 4.4 to the Registrant's Annual](http://www.sec.gov/Archives/edgar/data/1901637/000156276224000061/exhibit44.htm)

[Report on Form 10-K (File No. 001-41196) filed with the Securities and Exchange Commission on March 22, 2024).](http://www.sec.gov/Archives/edgar/data/1901637/000156276224000061/exhibit44.htm)

[4.5](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex41.htm)

[Indenture, dated August 14, 2025 by and between USCB Financial Holdings, Inc. and Wilmington Trust, National](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex41.htm)

[Association, as trustee (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No.](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex41.htm)

[001-41196) filed with the Securities and Exchange Commission on August 14, 2025).](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex41.htm)

[4.6](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex41.htm)

[Form of 7.625% Fixed-to-Floating Rate Subordinated Note due 2035 (included as Exhibit A-1 and Exhibit A-2 to the](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex41.htm)

[Indenture referenced in Exhibit 4.5 hereto (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex41.htm)

[Form 8-K (File No. 001-41196) filed with the Securities and Exchange Commission on August 14, 2025).](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex41.htm)

[4.7](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001901637/000092708926000084/uscbf20260427_8k.htm)

[Mutual Termination Agreement, dated as of April 29, 2026, between USCB Financial Holdings, Inc., U.S.](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001901637/000092708926000084/uscbf20260427_8k.htm)

[Century Bank, Patriot Financial Partners II, L.P. and Patriot Financial Partners Parallel II, L.P. (incorporated by](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001901637/000092708926000084/uscbf20260427_8k.htm)

[reference to Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File No. 001-41196) filed with the](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001901637/000092708926000084/uscbf20260427_8k.htm)

[Securities and Exchange Commission on May 1, 2026).](https://www.sec.gov/ix?doc=/Archives/edgar/data/0001901637/000092708926000084/uscbf20260427_8k.htm)

[10.1](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex101.htm)

[Form of Subordinated Note Purchase Agreement, dated August 14, 2025, by and among USCB Financial Holdings, Inc.](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex101.htm)

[and certain qualified institutional buyers (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex101.htm)

[Form 8-K (File No. 001-41196) filed with the Securities and Exchange Commission on August 14, 2025).](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex101.htm)

[10.2](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex102.htm)

[Form of Registration Rights Agreement, dated August 14, 2025, by and among USCB Financial Holdings, Inc. and certain](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex102.htm)

[institutional buyers (incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 001-](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex102.htm)

[41196) filed with the Securities and Exchange Commission on August 14, 2025).](http://www.sec.gov/Archives/edgar/data/1901637/000119312525180879/d23435dex102.htm)

[10.3](exhibit103.htm)

[Change in Control Agreement between U.S. Century Bank and Sergio Garrido dated as of July 6, 2026.](exhibit103.htm)

*,**

[31.1](exhibit311.htm)

[Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.](exhibit311.htm)

**

[31.2](exhibit312.htm)

[Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.](exhibit312.htm)

**

[32.1](exhibit321.htm)

[Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.](exhibit321.htm)

***

[32.2](exhibit322.htm)

[Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.](exhibit322.htm)

***

101

The following financial statements

from the Company’s Quarterly

Report on Form

10-Q for the

quarter ended June 30,

2026

formatted

in

Inline

XBRL:

(i)

Consolidated

Balance

Sheets

(unaudited),

(ii)

Consolidated

Statements

of

Operations

(unaudited), (iii) Consolidated

Statements

of Comprehensive

Income (unaudited), (iv)

Consolidated Statements

of Changes

in Stockholders’

Equity (unaudited),

(v) Consolidated

Statements of

Cash Flows

(unaudited), (vi)

Notes to

Consolidated

Financial Statements (unaudited).

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*

**

Management Contract or Compensatory plan or arrangement.

Filed herewith.

***

Furnished hereby.

USCB Financial Holdings, Inc.

Q2 2026 Form 10-Q

SIGNATURES

Pursuant to the

requirements of

the Securities Exchange

Act of 1934,

the registrant has

duly caused this

report to be

signed on its behalf by the undersigned thereunto duly authorized.

USCB FINANCIAL HOLDINGS, INC.

(Registrant)

Signature

Title

Date

/s/ Luis de la Aguilera

Chairman, President and Chief Executive

Officer

August 7, 2026

Luis de la Aguilera

(Principal Executive Officer)

/s/ Robert Anderson

Executive Vice President and Chief Financial

Officer

August 7, 2026

Robert Anderson

(Principal Financial Officer and Principal

Accounting Officer)

---

## EX-10.3

SEC source: [exhibit103.htm](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit103.htm)

Exhibit 10.3

CHANGE

IN

CONTROL AGREEMENT

THIS CHANGE

IN CONTROL

AGREEMENT

(the “Agreement”)

is made

as of

the

6

th

day of

July 202

6

by

and

between U.S.

Century Bank,

with

Corporate Offices

located

at

2301

NW

87

th

Ave.,

Doral,

FL

33172

(hereinafter called the

“Bank”) and Mr. Sergio Garrido (“Executive”).

WHEREAS,

as

consideration for

Executive's continued

employment

with

the

Bank

as

Senior

Vice

President and Chief Credit Officer, the parties hereto,

intending to be

legally bound, agree

as follows:

1.

Payment Upon

Change in

Control.

In the event

of a

Change in

Control (as defined

herein) during

the term

of this

Agreement,

the Bank

agrees

to pay

Executive

a cash payment

equal to one

times

the

Base

Annual

Salary of

Executive received

during the

one (1)

year period

prior to

the Change

in Control, to

be paid within

thirty (30) days

of the consummation

of the Change

in Control.

The Bank’s

provision of

this benefit

to Executive

is made

without regard

to whether,

or for

how long, Executive remains

employed with the surviving

company subsequent to the

Change

in Control.

2.

Change in

Control.

“Change in

Control” shall mean the

occurrence of

an event described

in (i),

(ii), (iii), or (iv) below:

(i)

Any person

or group

(within the

meaning of

Sections 13(d)

and 14(d)

of the

Securities

Exchange Act

of

1934, as

amended (the

“Exchange Act”),

other than

USCB Financial

Holdings, Inc.

(the “Company”),

an affiliate

of the

Company or

a trustee

or other

fiduciary

holding

securities

under

an

employee

benefit

plan

of

the

Company

or

the

Bank

or

a

corporation

owned

directly

or

indirectly

by

the

stockholders

of

the

Company

in

substantially the same proportions as their ownership of stock of the Company,

becomes

the

beneficial

owner

(within

the

meaning

of

Rule

13(d)(3)

under

the

Exchange

Act,

directly or indirectly (which

shall include securities issuable

upon conversion, exchange

or otherwise) or securities

representing 50% or

more of the combined

voting power of

the

Company’s

or

the

Bank’s

then-outstanding securities

entitled generally

to

vote

for

the

election of directors.

(ii)

Consummation of an agreement to merge or consolidate with

another entity (other than a

majority-controlled

subsidiary

of

the

Company)

unless

the

Company's

stockholders

immediately

before

the

merger

or consolidation

own

more

than

50%

of the

combined

voting power of the resulting entity's voting securities (giving effect to the conversion or

exchange of

securities issued

in the

merger or

consolidation to

the other

entity that

are

convertible or exchangeable

for voting

securities) entitled

generally to

vote for

the election

of directors.

(iii)

Consummation

of

an

agreement

(including,

without

limitation,

an

agreement

of

liquidation) to sell or otherwise dispose of

all or substantially all of the business or assets

of the Company or the Bank; or

(iv)

Individuals who, as of the date hereof, constitute the Board of Directors of

the Company

(the “Incumbent Board”)

cease for any reason

during any 12 month

period to constitute

at

least a majority of the

Board, provided that any person

becoming a director subsequent

to

the

date

hereof

whose

election

or

nomination

for

election

by

the

stockholders

of

the

Company is

approved by

a vote

of at

least a

majority of

directors then

constituting the

Incumbent

Board

shall

be,

for

purposes

of

this

Agreement, considered

as

though

such

person were a member of the Incumbent Board.

Notwithstanding

the foregoing, no event shall constitute a Change in Control unless such event

shall also

constitute a

change in

control as defined

in Section

409A of

the Internal

Revenue

Code of 1986, as amended.

3.

Severability.

Should any provision of this

Agreement be declared or determined by any court

of competent

jurisdiction to

be

unenforceable

or

invalid

for any

reason,

the validity

of the

remaining

parts, term or provisions

of this Agreement

shall

not

be affected

thereby and

the

invalid or

unenforceable

part,

term

or

provision

shall

be

deemed

not

to

be

a

part

of

this

Agreement.

4.

Applicable Law/Forum.

This Agreement has been entered into and shall be

governed by and

construed under the internal

laws of the State of

Florida, without regard to conflicts

of laws or

principles. All suits, proceedings and other actions relating to, arising out of

or in connection

with this

Agreement

will be

submitted solely

to

the in

personam jurisdiction

of

the

United States

District Court for the Southern District of Florida (“Federal Court”) or to the Circuit Court in

Broward

County

or

Miami­Dade County.

Executive

hereby

waives

any

claims

against

or

objections to such in

personam jurisdiction and venue.

5.

Notice.

All

notices

and

other

communications

hereunder

shall

be in

writing

and

shall

be

deemed

to have been

given only if and

when personally

delivered or three (3) business days

after mailing, postage

prepaid, registered

or certified mail,

or when delivered

(and receipted

for) by an express delivery service, addressed in each case as follows. As to

notices provided

to the Bank, notices shall

be sent to the Human

Resources

Department

at

the address

of the

Bank listed

in the

introductory paragraph of this Agreement.

As

to

notices

to

Executive,

notices

shall be

sent to

the

address provided below

in the signature block hereto. Executive

and the Bank

may

change the address

for the giving of notices.

6.

Complete Agreement. This Agreement represents the complete

agreement between Executive

and the

Bank regarding the

subject matter of

this Agreement.

All prior agreements

between

the

Bank

and

Executive

with

respect

to

the

specific

matters

agreed

to

herein

are

hereby

superseded and shall have

no force or effect. This

Agreement is in no

way dependent upon

the

performance

of any other contract

or agreement

that may have

been or

may be

entered

into

between Executive and the

Bank and remains in

effect during

the pendency of

this Agreement.

As such,

the

breach

or

alleged

breach

of

any

other

contract

or

agreement

is

no

defense

to

enforcement of this Agreement.

7.

Amendments

in

Writing.

No

amendment,

modification,

waiver,

or

other

change

to

this

Agreement shall

in any

event

be effective

unless the same

shall

be in

writing, specifically

identifying this Agreement and the provision intended to be

changed and signed by

the

Bank

and Executive, and

each such change

shall be

effective only

in the

specific

instance and

for the

specific

purpose

for which

it

is

given.

No

provision

of

this

Agreement

shall

be

varied,

contradicted or

explained by

any oral

agreement, course

of dealing

or

performance

or

any

other

matter not set

forth in an

agreement in writing and signed by Executive and the

Bank.

8.

Term

of

the

Agreement.

Subject

to

the

terms

hereof,

the

term

of

this

Agreement

shall

commence on the

date hereof and

terminate on December

31, 2028 (the

“Initial Term”). Prior

to

December

31,

2026

(the

“Extension

Anniversary

Date”)

and

each

annual

anniversary

thereafter

of

the

Extension

Anniversary

Date,

the

Board

of

Directors

of

the

Bank

or

the

Compensation

Committee

thereof

shall

consider

and

review

(with

appropriate

corporate

documentation

thereof,

and

after

taking

into

account

all

relevant

factors,

including

Executive’s performance

hereunder) a one-year

extension of the

term of this

Agreement. If

the Board of

Directors or the

Compensation Committee thereof approve

such an extension,

then the term

of this Agreement

shall be so

extended as of

the Extension Anniversary Date

or any relevant annual anniversary of

such date unless Executive gives written notice

to the

Bank of Executive’s election not to extend the term, with such written notice to be given

not

less

than

thirty

(30)

days

prior

to

the

Extension

Anniversary Date

or

any

relevant

annual

anniversary of such date. If the Board of Directors elects not to extend the term, it shall give

written

notice

of

such

decision

to

Executive

not

less

than

thirty

(30)

days

prior

to

the

Extension Anniversary

Date or

any annual

anniversary of

such date.

If any

party gives

timely

notice that the term will not be extended

as of the Extension Anniversary

Date or any annual

anniversary of such date, then this Agreement

and the rights and obligations provided herein

shall terminate at the conclusion of its remaining term.

References herein to the term of this

Agreement

shall

refer

both

to

the

Initial

Term

and

successive

terms

as

the

term

of

this

Agreement is extended in accordance with the terms

hereof.

9.

Regulatory Actions

.

The following provisions

shall be applicable

to the parties

hereto or any

successor thereto, and shall be controlling in the event of a conflict with any other provision

of this Agreement, including without limitation

Section 1 hereof:

(i)

If Executive is

suspended from office

and/or temporarily prohibited from

participating

in the

conduct of

the Bank’s

affairs pursuant

to notice

served under

Section 8(e)(3) or

Section 8(g)(1) of the Federal Deposit Insurance Act (“FDIA”)(12 U.S.C. §§1818(e)(3)

and 1818(g)(1)), the Bank’s

obligations under this Agreement shall be

suspended as of

the date of

service, unless

stayed by

appropriate proceedings.

If the charges

in the notice

are dismissed, the Bank will:

(i) pay Executive all or part

of the compensation withheld

while its obligations under this Agreement were

suspended, and (ii) reinstate (in whole

or in part) any of its obligations which were suspended.

(ii)

If Executive is removed

from office and/or permanently

prohibited from participating

in

the conduct

of the

Bank’s

affairs by

an order

issued under

Section 8(e)(4)

or Section

8(g)(1) of

the

FDIA

(12 U.S.C.

§§1818(e)(4) and

(g)(1)), all

obligations of

the

Bank

under

this Agreement

shall terminate

as

of

the

effective

date

of

the

order,

but

vested

rights of Executive and the Bank as of the date

of termination shall not be affected.

(iii)

If

the

Bank

is

in

default,

as

defined

in

Section

3(x)(1)

of

the

FDIA

(12

U.S.C.

§1813(x)(1)),

all

obligations

under

this

Agreement

shall

terminate

as

of

the

date

of

default, but vested

rights of Executive

and the Bank

as of the

date of termination

shall

not be affected.

(iv)

Notwithstanding any

other provision

of this

Agreement to

the contrary,

any payments

made

to

Executive

pursuant

to

this

Agreement,

or

otherwise,

are

subject

to

and

conditioned upon

their compliance

with Section

18(k) of the

FDIA (12

U.S.C. §1828(k))

and 12 C.F.R. Part 359.

10.

Nature

of

Obligations.

Nothing

contained

herein

shall

be

deemed

to

create

other

than

a

terminable at will

employment relationship between

the Bank and

Executive, and the

Bank may

terminate

Executive’s

employment

at

any

time,

subject

to

providing

any

payments

specified

herein in accordance with the terms

hereof.

11.

Acknowledgment. Executive acknowledges that Executive has read this

Agreement in full and

completely understands all of its terms and obligations

and enters into this Agreement freely

and voluntarily, and

after having

the

opportunity to

consult with

representatives

of Executive's

own choosing and that Executive's

agreement is freely given.

IN WITNESS WHEREOF, the parties

hereto have duly

executed this Agreement

as of the date

first

above mentioned.

U.S. Century Bank

Executive

By: /s/Jessica Goldberg

/s/Sergio Garrido

Title:

Senior Vice President/Director of

Print Name: Sergio Garrido

Human Resources

Address:

[Redacted]

---

## EX-31.1

SEC source: [exhibit311.htm](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit311.htm)

Exhibit 31.1

Certification of Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act

of 2002

I, Luis de la Aguilera, certify that:

1.

I have reviewed this Quarterly Report on Form

10-Q of USCB Financial Holdings, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact

necessary

to

make

the

statements

made,

in

light

of

the

circumstances

under

which

such

statements

were

made,

not

misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects

the financial

condition, results

of operations

and cash

flows of

the registrant

as of,

and for,

the periods

presented in this report;

4.

The

registrant’s

other

certifying

officer

and

I

are

responsible

for

establishing

and

maintaining

disclosure

controls

and

procedures (as

defined in

Exchange Act

Rules 13a-15(e)

and 15d-15(e))

and internal

control over

financial reporting

(as

defined in Exchange

Act Rules 13a-15(f) and 15d-15(f)) for the registrant and

have:

a)

designed

such

disclosure

controls

and

procedures,

or

caused

such

disclosure

controls

and

procedures

to

be

designed

under

our

supervision,

to

ensure

that

material

information

relating

to

the

registrant,

including

its

consolidated subsidiaries, is

made known

to us by

others within those

entities, particularly during

the period in

which

this report is being prepared;

b)

designed such internal control over financial reporting, or caused such

internal control over financial reporting to be

designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and

the

preparation

of

financial

statements

for

external

purposes

in

accordance

with

generally

accepted

accounting

principles;

c)

evaluated the effectiveness

of the registrant’s

disclosure controls and

procedures and presented

in this report our

conclusions about the effectiveness of the

disclosure controls and procedures, as of the

end of the period covered

by this report based on such evaluation; and

d)

disclosed in this

report any

change in the

registrant’s internal

control over

financial reporting

that occurred

during

the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that

has

materially

affected,

or

is

reasonably

likely

to

materially

affect,

the

registrant’s

internal

control

over

financial

reporting; and

5.

The registrant’s

other certifying

officer

and I

have disclosed,

based on

our most

recent evaluation

of internal

control over

financial

reporting,

to

the

registrant’s

auditors

and

the

audit

committee

of

the

registrant’s

board

of

directors

(or

persons

performing the equivalent functions):

a)

All

significant

deficiencies

and

material

weaknesses

in

the

design

or

operation

of

internal

control

over

financial

reporting which are

reasonably likely

to adversely affect

the registrant’s ability

to record, process,

summarize and

report financial information; and

b)

Any fraud, whether or not material,

that involves management or other employees who

have a significant role in

the

registrant’s internal control over financial reporting.

/s/ Luis de la Aguilera

Luis de la Aguilera

Chairman, President and Chief Executive Officer

Date: August 7, 2026

---

## EX-31.2

SEC source: [exhibit312.htm](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit312.htm)

Exhibit 31.2

Certification of Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act

of 2002

I, Robert Anderson, certify that:

1.

I have reviewed this Quarterly Report on Form 10-Q of

USCB Financial Holdings, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact

necessary

to

make

the

statements

made,

in

light

of

the

circumstances

under

which

such

statements

were

made,

not

misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all

material respects

the financial

condition, results

of operations

and cash

flows of

the registrant

as of,

and for,

the periods

presented in this report;

4.

The

registrant’s

other

certifying

officer

and

I

are

responsible

for

establishing

and

maintaining

disclosure

controls

and

procedures (as

defined in

Exchange Act

Rules 13a-15(e)

and 15d-15(e))

and internal

control over

financial reporting

(as

defined in Exchange Act Rules 13a-15(f) and 15d-15(f))

for the registrant and have:

a)

designed

such

disclosure

controls

and

procedures,

or

caused

such

disclosure

controls

and

procedures

to

be

designed

under

our

supervision,

to

ensure

that

material

information

relating

to

the

registrant,

including

its

consolidated subsidiaries, is

made known

to us by

others within those

entities, particularly during

the period in

which

this report is being prepared;

b)

designed such internal control over financial reporting, or caused such

internal control over financial reporting to be

designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and

the

preparation

of

financial

statements

for

external

purposes

in

accordance

with

generally

accepted

accounting

principles;

c)

evaluated the effectiveness

of the registrant’s

disclosure controls and

procedures and presented

in this report our

conclusions about the effectiveness of the

disclosure controls and procedures, as of the

end of the period covered

by this report based on such evaluation; and

d)

disclosed in this

report any

change in the

registrant’s internal

control over

financial reporting

that occurred

during

the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that

has

materially

affected,

or

is

reasonably

likely

to

materially

affect,

the

registrant’s

internal

control

over

financial

reporting; and

5.

The registrant’s

other certifying

officer

and I

have disclosed,

based on

our most

recent evaluation

of internal

control over

financial

reporting,

to

the

registrant’s

auditors

and

the

audit

committee

of

the

registrant’s

board

of

directors

(or

persons

performing the equivalent functions):

a)

All

significant

deficiencies

and

material

weaknesses

in

the

design

or

operation

of

internal

control

over

financial

reporting which are

reasonably likely

to adversely affect

the registrant’s ability

to record, process,

summarize and

report financial information; and

b)

Any fraud, whether or not material, that involves

management or other employees who have a significant role

in the

registrant’s internal control over financial reporting.

/s/ Robert Anderson

Robert Anderson

Chief Financial Officer

Date: August 7, 2026

---

## EX-32.1

SEC source: [exhibit321.htm](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit321.htm)

Exhibit 32.1

Certification of Chief Executive Officer Pursuant to

18 U.S.C. Section 1350

as Adopted Pursuant to Section 906 of the Sarbanes

-Oxley Act of 2002

In connection with the Quarterly

Report of USCB Financial Holdings, Inc. (the

“Company”) on Form 10-Q for the

quarter

ended June 30, 2026, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Luis de la

Aguilera, as

President and

Chief Executive

Officer of

the Company,

certify,

to the

best of

my knowledge,

pursuant to

18

U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes

-Oxley Act of 2002, that:

1)

The

Report

fully

complies

with

the

requirements

of

Section 13(a) or

15(d),

as

applicable,

of

the

Securities

Exchange Act of 1934; and

2)

The

information

contained

in

the

Report

fairly

presents,

in

all

material

respects,

the

financial

condition

and

results of operations of the Company.

/s/ Luis de la Aguilera

Luis de la Aguilera

Chairman, President and Chief Executive Officer

Date: August 7, 2026

---

## EX-32.2

SEC source: [exhibit322.htm](https://www.sec.gov/Archives/edgar/data/1901637/000156276226000090/exhibit322.htm)

Exhibit 32.2

Certification of Chief Financial Officer Pursuant to

18 U.S.C. Section 1350

as Adopted Pursuant to Section 906 of the Sarbanes

-Oxley Act of 2002

In connection with the Quarterly

Report of USCB Financial Holdings, Inc. (the

“Company”) on Form 10-Q for the

quarter

ended June 30,

2026, as

filed with

the Securities

and Exchange

Commission on

the date

hereof (the

“Report”), I, Robert

Anderson,

as Chief Financial Officer of the Company, certify, to the best of my knowledge, pursuant to 18 U.S.C. §1350, as

adopted pursuant to Section 906 of the Sarbanes-Oxley

Act of 2002, that:

1)

The

Report

fully

complies

with

the

requirements

of

Section 13(a) or

15(d),

as

applicable,

of

the

Securities

Exchange Act of 1934; and

2)

The

information

contained

in

the

Report

fairly

presents,

in

all

material

respects,

the

financial

condition

and

results of operations of the Company.

/s/ Robert Anderson

Robert Anderson

Chief Financial Officer

Date: August 7, 2026
