Skip to content
Filings

Orrstown Financial Services ORRF Form 10-Q filing Q2 FY2026

Filed
Aug 6, 2026, 4:03 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001628280-26-054267

Item 1. Financial Statements

Condensed Consolidated Balance Sheets (Unaudited)

ORRSTOWN FINANCIAL SERVICES, INC.

(Dollars in thousands, except per share amounts)June 30,2026December 31,2025
Assets
Cash and due from banks
Interest-bearing deposits with banks
Cash and cash equivalents
Restricted investments in bank stocks
Securities available-for-sale (amortized cost of and at June 30, 2026 and December 31, 2025, respectively)
Loans held for sale, at fair value
Loans
Less: Allowance for credit losses()()
Net loans
Premises and equipment, net
Cash surrender value of life insurance
Goodwill
Other intangible assets, net
Accrued interest receivable19,78921,473
Deferred tax assets, net
Other assets
Total assets$5,612,151$5,542,255
Liabilities
Deposits:
Noninterest-bearing$920,851$870,906
Interest-bearing
Total deposits
Securities sold under agreements to repurchase and federal funds purchased
FHLB advances and other borrowings
Subordinated notes and trust preferred debt8,04937,122
Other liabilities
Total liabilities4,990,5014,950,720
Commitments and contingencies
Shareholders’ Equity
Preferred stock, par value per share; shares authorized; shares issued or outstanding
Common stock, no par value— stated value per share; shares authorized; shares issued and outstanding at June 30, 2026; shares issued and outstanding at December 31, 2025
Additional paid - in capital
Retained earnings217,969186,752
Accumulated other comprehensive loss(17,826)(15,201)
Treasury stock— and shares, at cost at June 30, 2026 and December 31, 2025, respectively()()
Total shareholders’ equity621,650591,535
Total liabilities and shareholders’ equity

The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.

Condensed Consolidated Statements of Income (Unaudited)

ORRSTOWN FINANCIAL SERVICES, INC.

(Dollars in thousands, except per share amounts)Three Months EndedJune 30, 2026Three Months EndedJune 30, 2025Six Months EndedJune 30, 2026Six Months EndedJune 30, 2025
Interest income
Loans
Investment securities - taxable9,9069,40619,75718,350
Investment securities - tax-exempt8428781,7231,753
Short-term investments
Total interest income
Interest expense
Deposits
Securities sold under agreements to repurchase and federal funds purchased
FHLB advances and other borrowings
Subordinated notes and trust preferred debt2,5201,3303,4412,626
Total interest expense25,87125,32151,23052,079
Net interest income
Provision for (recovery of) credit losses - loans()
Recovery of credit losses - unfunded loan commitments(100)(376)(100)
Net interest income after net provision for (recovery of) credit losses
Noninterest income
Service charges on deposit accounts
Interchange income
Other service charges, commissions and fees
Swap fee income
Trust and investment management income4,0723,5727,8167,548
Brokerage income1,8741,6953,6873,134
Mortgage banking activities
Income from life insurance
Investment securities gains5785521
Other income
Total noninterest income
continued
Line itemThree Months EndedJune 30,2026Three Months EndedJune 30,2025Six Months EndedJune 30,2026Six Months EndedJune 30,2025
Noninterest expenses
Salaries and employee benefits
Occupancy
Furniture and equipment
Data processing
Automated teller and interchange fees
Advertising and bank promotions1,1261,0771,8091,576
FDIC insurance
Professional services
Directors' compensation389293803504
Taxes other than income
Intangible asset amortization
Merger-related expenses
Restructuring expenses
Other operating expenses2,7582,6645,3015,599
Total noninterest expenses
Income before income tax expense
Income tax expense
Net income$21,158$19,448$42,967$37,499
Per share information:
Basic earnings per share
Diluted earnings per share
Dividends paid per share0.300.260.600.52

The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

ORRSTOWN FINANCIAL SERVICES, INC.

(Dollars in thousands)Three Months EndedJune 30,2026Three Months EndedJune 30,2025Six Months EndedJune 30,2026Six Months EndedJune 30,2025
Net income$21,158$19,448$42,967$37,499
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on securities available for sale arising during the period()()
Reclassification adjustment for (losses) gains on securities available for sale realized in net income
Net unrealized gains (losses) on securities available for sale()()
Tax effect()()
Total other comprehensive income (loss), net of tax and reclassification adjustments on securities available for sale()()
Unrealized gains (losses) on interest rate swaps used in cash flow hedges()()
Reclassification adjustment for gains realized in net income()()
Net unrealized gains (losses) on interest rate swaps used in cash flow hedges673(458)1,645(1,374)
Tax effect(152)105(370)313
Total other comprehensive income (loss), net of tax and reclassification adjustments on interest rate swaps used in cash flow hedges()()
Total other comprehensive (loss) income, net of tax and reclassification adjustments()()
Total comprehensive income

The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.

Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

ORRSTOWN FINANCIAL SERVICES, INC.

Three Months Ended June 30, 2026

View SEC source
(Dollars in thousands, except per share amounts)Common StockAdditional Paid-In CapitalRetained EarningsAccumulated Other Comprehensive LossTreasury StockTotal Shareholders’Equity
Balance, April 1, 2026$1,026$422,663$202,704$(19,720)$(3,489)$603,184
Net income21,15821,158
Total other comprehensive income, net of taxes1,894
Cash dividends ($0.30 per share)(5,893)()
Share-based compensation plans:
net common shares acquired and net treasury shares issued, including compensation expense totaling (703)2,010
Balance, June 30, 2026$1,026$421,960$217,969$(17,826)$(1,479)$621,650
Six Months Ended June 30, 2026
(Dollars in thousands, except per share amounts)CommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulated Other Comprehensive LossTreasuryStockTotalShareholders’Equity
Balance, January 1, 2026$1,026$424,596$186,752$(15,201)$(5,638)$591,535
Net income42,96742,967
Total other comprehensive loss, net of taxes(2,625)()
Cash dividends ($0.60 per share)(11,750)()
Share-based compensation plans:
net common shares acquired and net treasury shares issued, including compensation expense totaling (2,636)4,159
Balance, June 30, 2026$1,026$421,960$217,969$(17,826)$(1,479)$621,650

Three Months Ended June 30, 2025

View SEC source
(Dollars in thousands, except per share amounts)Common StockAdditional Paid-In CapitalRetained EarningsAccumulated Other Comprehensive LossTreasury StockTotal Shareholders’Equity
Balance, April 1, 2025$1,026$421,445$139,547$(24,024)$(5,058)$532,936
Net income19,44819,448
Total other comprehensive loss, net of taxes(455)()
Cash dividends ($0.26 per share)(5,072)()
Share-based compensation plans:
net common shares acquired and net treasury shares issued, including compensation expense totaling 904687
Balance, June 30, 2025$1,026$422,349$153,923$(24,479)$(4,371)$548,448
Six Months Ended June 30, 2025
(Dollars in thousands, except per share amounts)CommonStockAdditionalPaid-InCapitalRetainedEarningsAccumulatedOtherComprehensiveLossTreasuryStockTotalShareholders’Equity
Balance, January 1, 2025$1,027$423,274$126,540$(26,316)$(7,843)$516,682
Net income37,49937,499
Total other comprehensive income, net of taxes1,837
Cash dividends ($0.52 per share)(10,116)()
Share-based compensation plans:
net common shares acquired and net treasury shares issued, including compensation expense totaling (1)(925)3,472
Balance, June 30, 2025$1,026$422,349$153,923$(24,479)$(4,371)$548,448

The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.

Condensed Consolidated Statements of Cash Flows (Unaudited)

ORRSTOWN FINANCIAL SERVICES, INC.

(Dollars in thousands)Six Months EndedJune 30, 2026Six Months EndedJune 30, 2025
Cash flows from operating activities
Net income$42,967$37,499
Adjustments to reconcile net income to net cash provided by operating activities:
Net discount accretion()()
Depreciation and amortization expense7,0267,892
Provision for (recovery of) credit losses - loans()
Recovery of credit losses - unfunded loan commitments(376)(100)
Share-based compensation
Gains on sales of loans originated for sale()()
Fair value adjustments on loans held for sale()
Mortgage loans originated for sale(22,919)(27,812)
Proceeds from sales of loans originated for sale
Net gain on OREO and premises held for sale()
Gain on disposal of premises and equipment()
Deferred income tax expense
Investment securities gains(55)(21)
Payment of legal settlement()
Net (gains) losses on derivatives()
Income from life insurance()()
Decrease in accrued interest receivable and other assets
Increase (decrease) in accrued interest payable and other liabilities()
Other, net
Net cash provided by operating activities
Cash flows from investing activities
Maturities, repayments and calls of AFS securities
Purchases of AFS securities()()
Net purchases of restricted investments in bank stocks()()
Net (increase) decrease in loans()
Investment in limited partnerships()()
Purchases of bank premises and equipment()()
Proceeds from disposal of OREO and premises held for sale
Proceeds from disposal of premises and equipment
Purchases of bank owned life insurance()
Death benefit proceeds from life insurance contracts
Other()
Net cash used in investing activities()()
continued
Line itemJune 30, 2026June 30, 2025
Cash flows from financing activities
Net increase (decrease) in deposits()
Net increase in borrowings with original maturities less than 90 days
Payments on FHLB advances with original maturities greater than 90 days()()
Settlement of terminated derivatives
Payments on subordinated notes()
Dividends paid()()
Acquisition of treasury stock()()
Shares repurchased as treasury stock for employee taxes associated with restricted stock vesting()()
Proceeds from issuance of employee stock purchase plan shares
Other
Net cash provided by (used in) financing activities()
Net decrease in cash and cash equivalents()()
Cash and cash equivalents at beginning of period149,774248,874
Cash and cash equivalents at end of period$144,841$149,377
Six Months Ended
June 30, 2026June 30, 2025
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
Income taxes
Supplemental schedule of noncash activities:
OREO acquired in settlement of loans
Lease liabilities arising from obtaining ROU assets

The Notes to Unaudited Condensed Consolidated Financial Statements are an integral part of these statements.

Notes to Condensed Consolidated Financial Statements (Unaudited)

(All dollar amounts presented in the tables, except per share amounts, are in thousands)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

See the Glossary of Defined Terms at the beginning of this Report for terms used throughout the unaudited condensed consolidated financial statements and related notes of this Form 10-Q.

Nature of Operations – Orrstown Financial Services, Inc. is a financial holding company that operates Orrstown Bank, a commercial bank providing banking and financial advisory services in Berks, Cumberland, Dauphin, Franklin, Lancaster, Perry and York Counties, Pennsylvania, and in Anne Arundel, Baltimore, Harford, Howard and Washington Counties, Maryland. The Company operates in the community banking segment and engages in lending activities, including commercial, residential, commercial mortgages, construction, municipal, and various forms of consumer lending, and deposit services, including checking, savings, time and money market deposits. The Company’s lending area also includes counties in Pennsylvania, Maryland, Delaware, Virginia and West Virginia within a 75-mile radius of the Company's executive and administrative offices, as well as the District of Columbia. The Company also provides fiduciary, investment advisory, insurance and brokerage services. The Company and the Bank are subject to regulation by certain federal and state agencies and undergo periodic examinations by such regulatory authorities.

Basis of Presentation – The accompanying unaudited condensed consolidated financial statements include the accounts of Orrstown Financial Services, Inc. and its wholly owned subsidiary, the Bank. The Company has prepared these unaudited condensed consolidated financial statements in accordance with GAAP for interim financial information, SEC rules that permit reduced disclosure for interim periods and Article 10 of Regulation S-X. In the opinion of management, all adjustments (all of which are of a normal recurring nature) that are necessary for a fair statement are reflected in the unaudited condensed consolidated financial statements. There have been no material changes to the Company's significant accounting policies for the three and six months ended June 30, 2026. The December 31, 2025 consolidated balance sheet information contained in this Quarterly Report on Form 10-Q was derived from the Company's 2025 audited consolidated financial statements. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Operating results for the three and six months ended June 30, 2026 are not necessarily indicative of the results that may be expected for the year ending December 31, 2026. All significant intercompany transactions and accounts have been eliminated.

The Company's management has evaluated all activity of the Company and concluded that subsequent events are properly reflected in the Company's unaudited condensed consolidated financial statements and notes as required by GAAP.

To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ.

Acquisition Accounting

The Company accounts for its mergers and acquisitions using the acquisition method of accounting under the provisions of the FASB ASC Topic 805, Business Combinations ("805"). Under ASC 805, all of the assets acquired and liabilities assumed in a business combination are recognized at their acquisition-date fair value, while transaction costs and restructuring costs associated with the business combination are expensed as incurred. The determination of fair values involves significant judgment regarding methods and assumptions, including discount rates, future expected cash flows, market conditions and other future events. The excess of the merger consideration over the fair value of assets acquired and liabilities assumed, if any, is allocated to goodwill. The results of operations of the acquired entity are included in the consolidated statements of income from the acquisition date. In accordance with business combination accounting guidance, for the Merger as defined below, the Company reviewed and evaluated the fair values of the assets and liabilities acquired for the permissible period of up to twelve months following the Merger date of July 1, 2024. Any such adjustments were recorded to goodwill and are reflected in the unaudited condensed statements of financial condition. The measurement period to finalize the fair values of the acquired assets and assumed liabilities ended on June 30, 2025. No further adjustments to the fair values were recorded subsequent to twelve months following the Merger date.

Allowance for Credit Losses - Loans

The Company accounts for the ACL in accordance with the current expected credit losses accounting standard commonly referred to as "CECL," which requires an organization to measure all expected credit losses over the contractual term for

financial assets measured at amortized cost, including loan receivables and held-to-maturity securities, held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The CECL methodology also applies to off-balance sheet credit exposures not accounted for as insurance (e.g., loan commitments, standby letters of credit, financial guarantees and other similar instruments), net investments in leases recognized by a lessor and AFS debt securities.

The ACL represents the amount that, in management's judgment, appropriately reflects credit losses inherent in the loan portfolio at the balance sheet date. Loans deemed to be uncollectible are charged against the ACL on loans, and subsequent recoveries, if any, are credited to the ACL on loans when received. Changes to the ACL are recorded through the provision for credit losses on loans in the consolidated statements of income.

The ACL is maintained at a level considered appropriate to absorb credit losses over the expected life of the loan. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component which adjusts the CECL model results for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan classes.

The ACL on loans is measured on a collective basis when similar risk characteristics exist within the Company's loan segments between commercial and consumer. For purposes of estimating the Company’s ACL, management generally evaluates collectively evaluated loans by federal call code, which represents the loan classes based upon U.S. regulatory loan classification rules, in order to group loans with similar risk characteristics. Each of these loan segments are broken down into multiple loan classes, which are characterized by loan type, collateral type, risk attributions and the manner in which management monitors the performance of the borrower. The risks associated with lending activities differ and are subject to the impact of change in interest rates, market conditions and the impact of economic conditions on the collateral securing the loans, and general economic conditions. The commercial loan segment includes commercial real estate, acquisition and development, commercial and industrial and municipal loan classes. The consumer loan segment includes residential mortgage, installment and other consumer loans.

The Company calculates credit losses over the estimated life of the applicable financial assets using the DCF methodology for the quantitative analysis for the majority of its loan segments, which applies the probability of default and loss given default factors to future cash flows, and then adjusts to the net present value to derive the required reserve. Reasonable and supportable macroeconomic conditions include unemployment and GDP. Model assumptions include the discount rate, prepayments and curtailments. The validation of credit models also includes determining the length of the reasonable and supportable forecast and regression period and utilizing national peer group historical loss rates. For the consumer loan segments, the remaining life methodology is applied as a practical expedient based on the risk characteristics.

Loans collectively evaluated include loans that share similar risk characteristics. The ACL for loans collectively evaluated is measured using a lifetime expected loss rate model that considers historical loss performance and past events in addition to forecasts of future economic conditions. The Company elected to use the DCF methodology for the quantitative analysis for the majority of its loan segments, which applies the probability of default to future cash flows, using a loss driver model and loss given default factors, and then adjusts to the net present value to derive the required reserve. The probability of default estimates are derived through the application of reasonable and supportable economic forecasts to the regression models, which incorporates the Company's and peer loss-rate data, unemployment rate and GDP. The reasonable and supportable forecasts of the selected economic metrics are then input into the regression model to calculate an expected default rate. The expected default rates are then applied to expected loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The prepayment and curtailment assumptions adjust the contractual terms of the loan to arrive at the expected cash flows. The development and validation of credit models also included determining the length of the reasonable and supportable forecast and regression period and utilizing national peer group historical loss rates. Management selected the national unemployment rate and GDP as the drivers of the quantitative portion of collectively evaluated reserves on loan classes reliant upon the DCF methodology. For the consumer loan segment, the quantitative reserve was calculated using the remaining life methodology where the average historical bank-specific and peer loss rates are applied to expected loan balances over an estimated remaining life of loans. The estimated remaining life is calculated using historical bank-specific loan attrition data.

Loans that do not share similar risk characteristics are evaluated on an individual basis and are excluded from the collective evaluation for the ACL. Loans identified to be individually evaluated under CECL include substandard loans, loans on nonaccrual status and may include accruing loans that do not share similar risk characteristics to other accruing loans collectively evaluated. A specific reserve analysis is applied to the individually evaluated loans, which considers collateral value, an observable market price or the present value of expected future cash flows. A specific reserve may be assigned if the measured value of the loan using one of these methods is less than the current carrying value of the loans.

A loan is considered collateral-dependent when the Company determines foreclosure is probable or the borrower is experiencing financial difficulty and the Company expects repayment to be provided substantially through the operation or sale of the collateral. Collateral could be in the form of real estate, equipment or business assets. An ACL may result for a collateral-dependent loan if the fair value of the underlying collateral, as of the reporting date, adjusted for expected costs to repair or sell, was less than the amortized cost basis of the loan. If repayment of the loan is instead dependent only on the operation, rather than the sale of the collateral, the measure of the ACL does not incorporate estimated costs to sell. For loans evaluated on the basis of projected future principal and interest cash flows, the Company discounts the expected cash flows at the effective interest rate of the loan. An ACL will result if the present value of expected cash flows is less than the amortized cost basis of the loan.

Based on management's analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond the quantitatively calculated reserve on collectively evaluated loans. As the quantitative reserve calculation incorporates historical conditions, management may consider an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions. These qualitative risk factors include significant or unexpected changes in:

  • Lending policies, procedures, underwriting standards and recovery practices;
  • Nature and volume of loans;
  • Concentrations of credit;
  • Collateral valuation trends;
  • Delinquency and classified loan trends;
  • Experience, ability and depth of management and lending staff;
  • Quality of loan review system; and
  • Economic conditions and other external factors.

A comprehensive analysis of the ACL is performed by the Company on a quarterly basis. Management evaluates the adequacy of the ACL utilizing a defined methodology to determine if it properly addresses the current and expected risks in the loan portfolio, which considers the performance of borrowers and specific evaluation of individually evaluated loans including historical loss experiences, trends in delinquencies, nonperforming loans and other risk assets, and the qualitative factors. Risk factors are regularly reviewed and adjusted, as needed, by management when conditions support a change. Management believes its approach properly addresses relevant accounting and bank regulatory guidance for loans both collectively and individually evaluated. The results of the comprehensive analysis, including recommended changes, are governed by the Company's Reserve Adequacy Committee.

For loan modifications, the Company evaluates whether the borrower is experiencing financial difficulty, if the modification results in a more-than-insignificant direct change in the contractual cash flows and whether the modifications represent terms that would result in a new loan or a continuation of an existing loan. The Company refers to these loans as "financial difficulty modifications" or "FDMs."

If a modification occurs while the loan is on accrual status, it will continue to accrue interest under the modified terms. After the initial modification and recognition of an FDM, the Company will monitor the performance of the borrower. If no subsequent qualifying modifications are made to the FDM, the loan does not require disclosure in the current period's disclosures after the one-year period from the modification date has elapsed.

Purchased loans that do not qualify as PCD loans are accounted for similar to originated loans, whereby an ACL is recognized with a corresponding increase to the provision for credit losses in the consolidated statements of income. For PCD loans, the nonaccrual status is determined in the same manner as for other loans. PCD loans are recorded at their fair value and include credit and interest rate marks associated with acquisition accounting adjustments plus the ACL expected at the time of acquisition resulting in a gross up of the amortized cost of the loans. Subsequent changes in the ACL from the initial ACL estimate are recorded as provision for credit losses in the consolidated statements of income. Purchase premiums or discounts

are subsequently amortized as an adjustment to yield over the estimated contractual lives of the loans. The acquired loans are evaluated on an individual asset level, and not maintained in pools and accounted for as units of accounts, which would permit treating each pool as a single asset.

Following a merger, the Company will evaluate and classify the acquired loans as PCD if the loans had experienced more-than-insignificant credit deterioration since origination or as non-PCD if the loans had not experienced a more-than-insignificant amount of credit deterioration since origination. PCD loans include loans on nonaccrual status, loans with historical delinquency since loan origination or having a risk rating of watch, special mention, substandard, doubtful or loss based on the Company's internal risk rating system. At acquisition, the fair value of the PCD loans is recorded to the ACL, but not as a charge to the provision for credit losses in the consolidated statements of income. The initial allowance is instead established by grossing up the amortized cost of the PCD loan. Subsequent to a merger, changes in the expected credit losses on PCD loans are recorded to the provision for credit losses. The ACL for non-PCD loans is recorded to the provision for credit losses in the same period as the acquisition.

See Note 4, Loans and Allowance for Credit Losses, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information," for a description of the Company’s loan classes and differing levels of associated credit risk.

Allowance for Credit Losses on AFS Securities

The Company is required to conduct an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance continues to require the Company to reduce the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying borrowers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost, an ACL is recorded for the credit loss, which is limited by the amount that the fair value is less than the amortized cost basis. Any additional amount of loss would be due to non-credit factors and is recorded in AOCI, net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in AOCI, net of taxes, on the unaudited condensed consolidated statements of financial condition. Accrued interest receivable on AFS securities is excluded from the estimate of credit losses.

See Note 3, Investment Securities, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information," for a description of the Company’s investment securities and impairment evaluation.

Accounting for Income Taxes

The Company is subject to federal and state income taxes in the jurisdictions in which it operates. Due to the complexity of the tax laws, management may make judgments in computing income tax expense, which are subject to varying interpretations by management and the taxing authorities, and could result in changes upon final determination. Income tax expense is based upon income before taxes, adjusted for the effect of certain tax-exempt income, non-deductible expenses and tax credits. Temporary differences may occur as a result of certain income and expense items being reported in different periods for financial reporting and tax purposes. Deferred taxes are calculated, using the applicable enacted marginal tax rate, based on the differences between the tax basis and carrying value of the asset or liability on the financial statement. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in income tax expense in the consolidated statements of income. Under FASB ASC 740, Income Taxes, the Company must apply a more likely than not probability threshold on its tax positions before a financial statement benefit is recognized. A valuation allowance would be recognized if any deferred tax assets were determined to be more likely than not unrecoverable. During the three and six months ended June 30, 2026, the Company recorded federal income tax credits, which resulted in an income tax benefit of million.

Recent Accounting Pronouncements

In November 2024, the FASB issued ASU No. 2024-03, Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires public business entities to

disclose specified information about certain costs and expenses in the notes to the financial statements. The amendments require that at each interim and annual reporting period an entity disclose:

  • (a) purchases of inventory; (b) employee compensation; (c) depreciation; (d) intangible asset amortization; and (e) depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities included in each relevant expense caption;
  • certain amounts that are already required to be disclosed under current GAAP in the same disclosures as other disaggregation requirements;
  • qualitative descriptions of amounts remaining in relevant expense captions that are not separately disaggregated quantitatively; and
  • the total amount of selling expenses and, in annual reporting periods, the entity's definition of selling expenses.

In January 2025, the FASB issued ASU No. 2025-01 clarifying the effective date for public business entities for fiscal years beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating ASU 2024-03 and its impact on its disclosures.

In September 2025, the FASB issued ASU 2025-06, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40), which requires an entity to begin capitalizing costs incurred for software projects when the entity has both authorized and committed to funding the software project and it is probable that the software project will be completed and used for its intended function. To determine the probability of completion, an entity will be required to consider if there is significant uncertainty during the development activities. The effective date of the amendment is for annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of ASU 2025-06 and its impact on the consolidated financial statements.

In November 2025, the FASB issued ASU 2025-08, Financial Instruments – Credit Losses (Topic 326) – Purchased Loans, which expands the scope of acquired financial assets subject to the gross-up approach under Topic 326. Specifically, loans, excluding credit card receivables, acquired without credit deterioration and loans considered “seasoned” would be accounted for using the gross-up approach at acquisition, which requires the initial ACL at acquisition to be added to the amortized cost basis of the loans. The effective date of the amendment is for annual reporting periods beginning after December 15, 2026. The Company is evaluating the updated guidance to determine its impact on the consolidated financial statements.

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270), which is intended to improve disclosure requirements and provide guidance on disclosing material reporting events and changes occurring after the annual reporting period. The effective date is for annual reporting periods after December 15, 2027, with early adoption permitted. The Company is evaluating the updated guidance to determine its impact on disclosures.

NOTE 2. MERGER

On July 1, 2024, Orrstown completed a merger of equals with Codorus Valley, pursuant to the Agreement and Plan of Merger (the “Merger Agreement”), dated as of December 12, 2023, by and between Orrstown and Codorus Valley. At the effective time of the Merger (the “Effective Time”), Codorus Valley was merged with and into Orrstown, with Orrstown as the surviving corporation, which was promptly followed by the merger of Codorus Valley’s wholly-owned bank subsidiary, PeoplesBank, A Codorus Valley Company, with and into Orrstown Bank, a wholly-owned subsidiary of Orrstown, with Orrstown Bank as the surviving bank.

Pursuant to the terms of the Merger Agreement, each share of Codorus Valley common stock, $2.50 par value per share (“Codorus Common Stock”), outstanding immediately prior to the Effective Time was canceled and converted into the right to receive 0.875 shares (the “Exchange Ratio”) of Orrstown common stock, no par value per share (“Orrstown Common Stock”), with an amount in cash, without interest, to be paid in lieu of fractional shares.

In addition, at the Effective Time, (i) each option to purchase Codorus Valley common stock issued under Codorus Valley’s 2007 Long-Term Incentive Plan, as amended, 2017 Long-Term Incentive Plan, as amended, and any other similar plan (collectively, the “Codorus Valley Equity Plans”), outstanding immediately prior to the Effective Time was automatically converted into an option to purchase a number of shares of Orrstown common stock equal to the product of the number of shares of Codorus Valley common stock subject to such stock option immediately prior to the Effective Time and the Exchange Ratio, at an exercise price per share (rounded up to the nearest whole cent) equal to (a) the exercise price per share of Codorus Valley common stock of such stock option immediately prior to the Effective Time divided by (b) the Exchange Ratio; (ii) all time-based restricted stock awards and time-based restricted stock unit awards granted under the Codorus Valley Equity Plans were vested in full; and (iii) all performance-based restricted stock awards and performance-based restricted stock unit awards granted under the Codorus Valley Equity Plans were vested in full. In addition, the 2007 Codorus Valley Bancorp, Inc. Restated

Employee Stock Purchase Plan was terminated prior to the closing date of the Merger. Each outstanding share of Orrstown Common Stock remained outstanding and was unaffected by the Merger.

The total aggregate consideration delivered to holders of Codorus Valley common stock was 8,532,038 shares of Orrstown common stock. The issuance of shares of Orrstown common stock in connection with the Merger was registered under the Securities Act on a registration statement initially filed by Orrstown with the SEC on March 29, 2024 and declared effective on April 23, 2024 (the “Registration Statement”). The consideration transferred at the close of the transaction was $233.4 million based on the closing market price of Orrstown common stock of $27.36 on June 28, 2024.

The Merger accomplished the Company’s objectives of providing increased market opportunities and expanding its branch network through a contiguous footprint in Central and Eastern Pennsylvania and the Greater Baltimore, Maryland area. Further, the Merger created an expanded product suite based on the complementary nature of the products and customers of both companies and increases lending capacity, which will support growth of the existing client base and is expected to provide an opportunity to mitigate risks and increase potential returns.

The following tables summarize the purchase price consideration paid for Codorus Valley and the fair value of the assets acquired and liabilities assumed recognized at the acquisition date.

(dollars are in thousands, except per share data)
Number of shares of Codorus Valley common stock outstanding9,751,323
Per common share exchange ratio0.875
Expected shares of Codorus Valley common stock to be issued8,532,408
Fractional shares of common stock paid in cash(370)
Number of shares of Orrstown common stock - as exchanged8,532,038
Orrstown common stock price per common share - closing stock price as of June 28, 2024$27.36
Purchase price merger consideration for Codorus Valley$233,437

Under the acquisition method of accounting, the total merger consideration is allocated to the acquired tangible and intangible assets and assumed liabilities of Codorus Valley based on their estimated fair value as of the closing of the Merger. The excess of the merger consideration over the fair value of assets acquired and liabilities assumed, if any, is allocated to goodwill.

The Company initially recorded goodwill of $49.4 million in connection with the Merger, which is not amortized for financial reporting purposes, but is subject to annual impairment testing. As permitted under GAAP, the Company had up to twelve months following the date of the Merger to finalize the fair values of the acquired assets and assumed liabilities related to the merger of Codorus Valley. During this measurement period, the Company could record subsequent adjustments to goodwill for provisional amounts recorded at the Merger date. The Company recorded merger-related tax adjustments totaling $1.6 million, which increased goodwill associated with the Merger to $51.0 million. The measurement period to finalize the fair values of the acquired assets and assumed liabilities ended on June 30, 2025. No further adjustments to the fair values were recorded subsequent to twelve months following the Merger date.

Line itemCodorus Valley Book ValueJuly 1, 2024Fair Value AdjustmentCodorus Valley Fair ValueJuly 1, 2024
Total purchase price consideration$233,437
Recognized amounts of identifiable assets acquired and liabilities assumed
Cash and cash equivalents$45,290$(31)$45,259
Restricted investments in bank stocks1,1681,168
Securities available for sale331,032(4,532)326,500
Loans, net of allowance for credit losses ("ACL")1,715,761(72,368)1,643,393
Premises and equipment, net17,5536,55124,104
Cash surrender value of life insurance62,81762,817
Accrued interest receivable8,138798,217
Goodwill2,301(2,301)
Other intangible assets, net50,71950,719
Deferred income tax asset, net16,9693,08820,057
Other assets21,024(2,781)18,243
Total identifiable assets acquired2,222,053(21,576)2,200,477
Deposits1,948,467(3,218)1,945,249
Securities sold under agreements to repurchase7,9437,943
FHLB advances and other borrowings1,195(803)392
Subordinated notes and trust preferred debt41,195(4,983)36,212
Other liabilities25,0303,24128,271
Total liabilities assumed2,023,830(5,763)2,018,067
Total identifiable net assets$198,223$(15,813)$182,410
Goodwill$51,027

The following are descriptions of the valuation methodologies used to estimate the fair values of major categories of assets acquired and liabilities assumed in the Merger. The Company used independent valuation specialists to assist with the determination of fair values for certain acquired assets and assumed liabilities.

The Company acquired core deposit intangibles of $40.1 million and customer relationship intangible assets associated with its wealth and brokerage businesses totaling $10.6 million from the Merger. Both were valued utilizing the income approach, which is based on the present value of the cash flows that can be expected to be generated in the future. The core deposit intangible and customer relationship intangible assets are amortized based on the sum-of-the-years digits method over the expected life of 10 years.

The Company increased the fair value of premises by $6.6 million with a corresponding decrease to goodwill based upon updated independent market-based appraisals for buildings, land and land improvements. The fair value adjustments are depreciated based on the estimated useful life of 40 years.

As a result of the Merger, the Company acquired operating lease assets and operating lease liabilities both with a fair value of $5.1 million based on the income approach, which considered the lease contracts current rental rates, escalation terms and expiration periods. The Company also acquired a finance lease asset and liability with fair values of $392 thousand each. At July 1, 2024, the Company recorded negative fair value adjustments of $1.1 million and $133 thousand to acquired operating lease assets and finance lease assets, respectively, which are amortized over the remaining lease terms.

An adjustment of $3.2 million was recorded to reflect the fair value of the time deposits assumed, which was determined using a discounted cash flow approach that utilized a discount rate equal to current market interest rates for instruments with similar terms and maturities. The fair value adjustment for time deposits are amortized over the remaining maturities.

Subordinated notes and trust preferred debt were valued using a discounted cash flow approach, which applied a discount rate based upon other issuances with comparable terms. Fair value adjustments of $2.4 million and $2.7 million were recorded for the acquired subordinated notes and trust preferred debt, respectively, which are being amortized over their remaining maturities. On June 30, 2026, the Company redeemed the $31.0 million outstanding 4.50% fixed-to-floating rate subordinated notes due December 9, 2030, During the three and six months ended June 30, 2026, $1.6 million of unearned discounts was accelerated as a result of the redemption.

The Company evaluated and classified the acquired loans between non-PCD or PCD. The PCD loans include loans which experienced more-than-insignificant credit deterioration since origination. PCD loans included loans on nonaccrual status, past due 60 days or greater at any time since loan origination or having a risk rating of watch, special mention, substandard, doubtful or loss based on the Company's internal risk rating system. For PCD loans, an ACL is recorded on day 1 and added to the fair value of the loan for its amortized cost. At day 1, a provision for credit loss is not recorded on PCD loans. The following table presents details related to the fair value of acquired PCD loans at the acquisition date:

Line itemUnpaid Principal BalancePCD ACLNon-Credit DiscountFair Value of Acquired Loans
Commercial real estate$74,319$(1,321)$(5,531)$67,467
Acquisition and development24,232(2,535)(781)20,916
Agricultural7,129(2)(895)6,232
Commercial and industrial26,325(1,947)(4,059)20,319
Residential mortgage16,720(105)(1,936)14,679
Installment and other loans117(10)(11)96
$148,842$(5,920)$(13,213)$129,709

NOTE 3. INVESTMENT SECURITIES

At June 30, 2026 and December 31, 2025, all investment securities were classified as AFS. The following table summarizes amortized cost and fair value of AFS securities, the corresponding amounts of gross unrealized gains and losses recognized in AOCI and the ACL at June 30, 2026 and December 31, 2025:

June 30, 2026Amortized Cost(Gross Unrealized Losses)Allowance for Credit LossesFair Value
U.S. Treasury securities$15,012$⁠806$14,206
U.S. Government Agencies1,4491,485
States and political subdivisions218,85514,846204,128
GSE residential MBSs235,0694,607231,363
GSE commercial MBSs10,9773310,999
GSE residential CMOs345,1915,343341,580
Non-agency CMOs74,0161,34972,722
Asset-backed71,89272171,525
Corporate debt953975
Other298298
Totals
December 31, 2025
U.S. Treasury securities$15,016$⁠805$14,211
U.S. Government Agencies1,7461,796
States and political subdivisions218,83216,972202,148
GSE residential MBSs234,0163,141234,103
GSE commercial MBSs6,081166,171
GSE residential CMOs354,9544,376354,003
Non-agency CMOs60,6931,23359,823
Asset-backed78,61080378,250
Corporate debt1,9471,992
Other243243
Totals

The following table summarizes investment securities with unrealized losses at June 30, 2026 and December 31, 2025, aggregated by major security type and the length of time in a continuous unrealized loss position:

Less Than 12 Months12 Months or MoreTotal
# of SecuritiesFair ValueUnrealizedLosses# of SecuritiesFair ValueUnrealizedLosses# of SecuritiesFair ValueUnrealizedLosses
June 30, 2026
U.S. Treasury securities$$2$14,206$8062$14,206$806
States and political subdivisions47,0718040188,08914,76644195,16014,846
GSE residential MBSs14106,0232,448812,2892,15922118,3124,607
GSE commercial MBS15,373621,1392736,51233
GSE residential CMOs1886,6651,1751549,6154,16833136,2805,343
Non-agency CMOs1354,384469415,6508801770,0341,349
Asset-backed25,19961144,5797151349,778721
Totals52
December 31, 2025
U.S. Treasury securities$$2$14,211$8052$14,211$805
States and political subdivisions210,49819939176,75716,77341187,25516,972
GSE residential MBSs772,9811,044813,0032,0971585,9843,141
GSE commercial MBS21,2221621,22216
GSE residential CMOs939,5883352187,9014,04130127,4894,376
Non-agency CMOs521,230180416,1581,053937,3881,233
Asset-backed23,89029943,1687741147,058803
Totals27

On a quarterly basis, the Company conducts an impairment evaluation on AFS securities to determine whether the Company has the intent to sell the security or it is more likely than not that it will be required to sell the security before recovery. If these situations apply, the guidance requires the Company to reduce the security's amortized cost basis down to its fair value through earnings. The Company also evaluates the unrealized losses on AFS securities to determine if a security's decline in fair value below its amortized cost basis is due to credit factors. The evaluation is based upon factors such as the creditworthiness of the underlying issuers, performance of the underlying collateral, if applicable, and the level of credit support in the security structure. Management also evaluates other factors and circumstances that may be indicative of a decline in the fair value of the security due to a credit factor. This includes, but is not limited to, an evaluation of the type of security, length of time and extent to which the fair value has been less than cost and near-term prospects of the issuer. If this assessment indicates that a credit loss exists, the present value of the expected cash flows of the security is compared to the amortized cost basis of the security. Under the CECL standard, if the present value of the cash flows expected to be collected is less than the amortized cost, an ACL is recorded for the credit loss, which is limited by the amount that the fair value is less than the amortized cost basis. Any additional amount of loss would be due to non-credit factors and is recorded in AOCI, net of taxes. If a credit loss is recognized in earnings, subsequent improvements to the expectation of collectability will be recognized through the ACL. If the fair value of the security increases above its amortized cost, the unrealized gain will be recorded in AOCI, net of taxes, on the consolidated balance sheets.

The Company did record an ACL on the AFS securities at June 30, 2026 and December 31, 2025. As of these periods, the Company considers the unrealized losses on the AFS securities to be related to fluctuations in market conditions, primarily higher interest rates from the time of the security purchase, and not reflective of deterioration in credit. In addition, the Company maintains that it has the intent and ability to hold these AFS securities until the amortized cost is recovered and it is more likely than not that any of AFS securities in an unrealized loss position would not be required to be sold.

U.S. Treasury Securities. The unrealized losses presented in the table above have been caused by an increase in interest rates from the time these securities were purchased. Management considers the full faith and credit of the U.S. government in determining whether declines in fair value are due to credit factors.

States and Political Subdivisions. The unrealized losses presented in the table above have been caused by a rise in interest rates from the time these securities were purchased. Management evaluates the financial performance of the issuers, including the investment rating, the state of the issuer of the security and other credit support in determining whether declines in fair value are due to credit factors.

GSE Residential CMOs, GSE Residential MBS and GSE Commercial MBS. The unrealized losses presented in the table above have been caused by a widening of spreads and a rise in interest rates from the time these securities were purchased. The contractual terms of these securities do not permit the issuer to settle the securities at a price less than its par value basis.

Non-Agency CMOs. The unrealized losses presented in the table above were caused by a widening of spreads and a rise in interest rates from the time the securities were purchased. In determining whether declines in fair value in these investment securities are due to credit factors, management evaluates credit enhancements and other credit support, the investment rating and delinquencies.

Asset-backed. The unrealized losses presented in the table above were caused by a widening of spreads and a rise in the interest rates from the time the securities were purchased. In determining whether declines in fair value in these investment securities are due to credit factors, management evaluates credit enhancements and other credit support, the investment rating and delinquencies.

The Company does not intend to sell the aforementioned investment securities with unrealized losses and it is more likely than not that the Company will not be required to sell them before recovery of their amortized cost basis, which may be maturity. In addition, the unrealized losses are not credit related. Therefore, the Company has concluded that the unrealized losses for these securities do not require an ACL at June 30, 2026.

The following table summarizes amortized cost and fair value of investment securities by contractual maturity at June 30, 2026. Expected maturities may differ from contractual maturities if issuers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

Line itemAmortized CostFair Value
Due in one year or less
Due after one year through five years
Due after five years through ten years
Due after ten years
CMOs and MBSs
Asset-backed
Totals

The following table summarizes proceeds from sales of investment securities and gross gains and gross losses for the three and six months ended June 30, 2026 and 2025:

Proceeds from sale of investment securitiesThree months ended June 30, 2026$Three months ended June 30, 2026Three months ended June 30, 2025$Three months ended June 30, 2025Six months ended June 30, 2026$Six months ended June 30, 2026Six months ended June 30, 2025$Six months ended June 30, 2025
Gross gains5785721
Gross losses

During the three and six months ended June 30, 2026, the Company recorded a net gain of $57 thousand and $55 thousand compared to a net gain of $8 thousand and $21 thousand for the three and six months ended June 30, 2025 from mark-to-market activity on an equity security. During the three and six months ended June 30, 2026 and 2025, the Company did sell any investment securities. Investment securities with a fair value of $648.6 million and $556.5 million at June 30, 2026 and December 31, 2025, respectively, were pledged to secure public funds and for other purposes as required or permitted by law. At June 30, 2026 and December 31, 2025, no AFS investment securities holding of any one issuer, other than the U.S. government and its agencies, amounted to greater than 10% of shareholders’ equity.

NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES

The Company’s loan portfolio is grouped into segments, which are further broken down into classes to allow management to monitor the performance by the borrower and to monitor the yield on the portfolio. The risks associated with lending activities differ among the various loan classes and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans, and general economic conditions. All of these factors may adversely impact both the borrower’s ability to repay its loans and the value of its associated collateral.

The Company has various types of commercial real estate loans, which have differing levels of credit risk. Owner-occupied commercial real estate loans are generally dependent upon the successful operation of the borrower’s business, with the cash flows generated from the business being the primary source of repayment of the loan. If the business suffers a downturn in sales or profitability, the borrower’s ability to repay the loan could be in jeopardy.

Non-owner occupied and multi-family commercial real estate loans and non-owner occupied residential loans present a different credit risk to the Company than owner-occupied commercial real estate loans, as the repayment of the loan is dependent upon the borrower’s ability to generate a sufficient level of occupancy to produce rental income that exceeds debt service requirements and operating expenses. Lower occupancy or lease rates may result in a reduction in cash flows, which hinders the ability of the borrower to meet debt service requirements and may result in lower collateral values. The Company generally recognizes that greater risk is inherent in these credit relationships compared to owner-occupied loans mentioned above.

Acquisition and development loans consist of 1-4 family residential construction and commercial and land development loans. The risk of loss on these loans is largely dependent on the Company’s ability to assess the property’s value at the completion of the project, which should exceed the property’s construction costs. During the construction phase, a number of factors could potentially negatively impact the collateral value, including cost overruns, delays in completing the project, competition, and real estate market conditions, which may change based on the supply of similar properties in the area. In the event the collateral value at the completion of the project is not sufficient to cover the outstanding loan balance, the Company must rely upon other repayment sources, if any, including the guarantors of the project or other collateral securing the loan.

Commercial and industrial loans include advances to businesses for general commercial purposes and include permanent and short-term working capital, machinery and equipment financing, and may be either in the form of lines of credit or term loans. Although commercial and industrial loans may be unsecured to our highest-rated borrowers, the majority of these loans are secured by the borrower’s accounts receivable, inventory and machinery and equipment. In a significant number of these loans, the collateral also includes the business real estate or the business owner’s personal real estate or assets. The Company attempts to mitigate this risk through its underwriting standards, including evaluating the creditworthiness of the borrower and, to the extent available, credit ratings on the business. Additionally, monitoring of the loans through annual renewals and meetings with the borrowers is typical. However, these procedures cannot eliminate the risk of loss associated with commercial and industrial lending.

Agricultural loans include advances to individuals or businesses to finance agricultural production or loans secured by farmland. Agricultural production may include the growing or storing of crops, the purchase and carrying of livestock, the purchase of farm machinery and equipment or the operations of a farm, including vehicles and consumer goods. The collateral securing these loans may include the real estate for agricultural production, the borrower's business or personal assets, inventory or equipment.

Municipal loans consist of extensions of credit to municipalities and school districts within the Company’s market area. These loans generally present a lower risk than commercial and industrial loans, as they are generally secured by the municipality’s full taxing authority, by revenue obligations, or by its ability to raise assessments on its clients for a specific utility.

The Company originates loans to its retail clients, including fixed-rate and adjustable first lien mortgage loans, with the underlying 1-4 family owner occupied residential property securing the loan. The Company’s risk exposure is minimized in these types of loans through the evaluation of the creditworthiness of the borrower, including credit scores and debt-to-income ratios, and underwriting standards, which limit the loan-to-value ratio to generally no more than 80% upon loan origination, unless the borrower obtains private mortgage insurance.

Home equity loans, including term loans and lines of credit, present a slightly higher risk to the Company than 1-4 family first liens, as these loans can be first or second liens on 1-4 family owner occupied residential property, but can have loan-to-value ratios of no greater than 85% of the value of the real estate taken as collateral. The creditworthiness of the borrower is considered, including credit scores and debt-to-income ratios.

Installment and other loans’ credit risk is mitigated through prudent underwriting standards, including evaluation of the creditworthiness of the borrower through credit scores and debt-to-income ratios and, if secured, the collateral value of the assets. These loans can be unsecured or secured by assets the value, of which may depreciate quickly or may fluctuate and may present a greater risk to the Company than 1-4 family residential loans.

The following table presents the loan portfolio by segment and class, excluding residential LHFS, at June 30, 2026 and December 31, 2025:

Line itemJune 30, 2026December 31, 2025
Commercial real estate:
Owner occupied$679,295$644,713
Non-owner occupied1,305,3791,260,198
Multi-family229,425236,703
Non-owner occupied residential150,917155,749
Acquisition and development:
1-4 family residential construction39,34441,489
Commercial and land development198,399198,234
Agricultural97,729121,417
Commercial and industrial489,247489,371
Municipal33,95025,302
Residential mortgage:
First lien501,306478,870
Home equity - term5,4015,972
Home equity - lines of credit344,495321,438
Other - term(1)20,92922,906
Installment and other loans17,21518,331
Total loans
(1) Other - term includes PACE loans with unearned income of $375 thousand and $505 thousand at June 30, 2026 and December 31, 2025, respectively.

In order to monitor ongoing risk associated with its loan portfolio and specific loans within the segments, management uses an internal grading system. The first several rating categories, representing the lowest risk to the Bank, are combined and given a “Pass” rating. Management generally follows regulatory definitions in assigning criticized ratings to loans, including "Special Mention," "Substandard," "Doubtful" or "Loss." The Special Mention category includes loans that have potential weaknesses that may, if not monitored or corrected, weaken the asset or inadequately protect the Bank's position at some future date. These assets pose elevated risk, but their weakness does not yet justify a more severe, or classified rating. Substandard loans are classified as they have a well-defined weakness, or weaknesses that jeopardize liquidation of the debt. These loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Substandard loans include loans that management may determine to be either individually evaluated, referred to as "Substandard - Individually Evaluated Loan," or collectively evaluated, referred to as "Substandard Non-Individually Evaluated Loan." A Doubtful loan has a high probability of total or substantial loss, but because of specific pending events that may strengthen the asset, its classification as Loss is deferred. Loss loans are considered uncollectible, as the borrowers are often in bankruptcy, have suspended debt repayments, or have ceased business operations. Once a loan is classified as Loss, there is little prospect of collecting the loan’s principal or interest and it is charged-off.

The Company has a loan review policy and program, which is designed to identify and monitor risk, evaluate the adequacy and adherence to internal credit policies and loan administration procedures, verify the quality of loan approval, monitoring and risk assessments, and assess the overall quality of the loan portfolio. The Management ERM Committee, comprised of executive officers, senior officers and loan department personnel, is charged with the oversight of overall credit quality and risk exposure of the Company's loan portfolio. This includes the monitoring of the lending activities of all Company personnel with respect to underwriting and processing new loans and the timely follow-up and corrective action for loans showing signs of deterioration in quality. A loan review program provides the Company with an independent review of the commercial loan portfolio on an ongoing basis. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as extended delinquencies, bankruptcy, repossession or death of the borrower occurs, which heightens awareness as to a possible credit event.

Internal loan reviews are completed annually on all commercial relationships with a committed loan balance in excess of million, which includes confirmation of risk rating by an independent credit officer. In addition, all commercial relationships greater than thousand rated special mention, substandard, doubtful or loss are reviewed quarterly and corresponding risk ratings are reaffirmed by the Company's Problem Loan Committee, with subsequent reporting to the Management ERM Committee and the Board ERM Committee.

The following table presents the amortized cost basis of the loan portfolio, by year of origination, loan class, and credit quality, as of June 30, 2026 and December 31, 2025. For residential and consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan and payment activity. Residential mortgage, installment and other consumer loans are presented below based on payment performance: performing or nonperforming. Nonperforming includes substandard - individually evaluated loans.

As of June 30, 2026Term Loans Amortized Cost Basis by Origination Year2026Term Loans Amortized Cost Basis by Origination Year2025Term Loans Amortized Cost Basis by Origination Year2024Term Loans Amortized Cost Basis by Origination Year2023Term Loans Amortized Cost Basis by Origination Year2022Term Loans Amortized Cost Basis by Origination YearPriorRevolving Loans Amortized BasisRevolving Loans Converted to TermTotal
Commercial Real Estate:
Owner-occupied:
Risk rating
Pass$38,700$97,504$43,378$79,624$112,671$242,647$13,676$3,572$631,772
Special mention95210,1996,24513,9531,92833,277
Substandard - Non-IEL2,1423,0274,3142,008347011,595
Substandard - IEL6437761,2322,651
Total owner-occupied loans$38,700$98,456$55,719$89,539$117,761$259,840$15,638$3,642$679,295
Current period gross charge offs - owner-occupied
Non-owner occupied:
Risk rating
Pass$117,483$163,566$88,633$124,729$183,365$581,551$9,815$407$1,269,549
Special mention10,0353,01121,51334,559
Substandard - Non-IEL877877
Substandard - IEL131134129394
Total non-owner occupied loans$117,483$163,566$88,633$134,895$187,387$603,193$9,815$407$1,305,379
Current period gross charge offs - non-owner occupied
Multi-family:
Risk rating
Pass$19,458$13,778$9,133$6,309$76,457$91,034$955$47$217,171
Special mention8,8203,30712,127
Substandard - Non-IEL
Substandard - IEL127127
Total multi-family loans$19,458$13,778$9,133$6,309$85,404$94,341$955$47$229,425
Current period gross charge offs - multi-family
Non-owner occupied residential:
Risk rating
Pass$6,942$11,370$8,834$16,488$24,859$75,975$220$73$144,761
Special mention2741,905372,216
Substandard - Non-IEL1265562,815983,595
Substandard - IEL150195345
Total non-owner occupied residential loans$6,942$11,370$8,834$16,888$25,565$80,890$220$208$150,917
Current period gross charge offs - non-owner occupied residential$37$37
continued
As of June 30, 2026Term Loans Amortized Cost Basis by Origination Year2026Term Loans Amortized Cost Basis by Origination Year2025Term Loans Amortized Cost Basis by Origination Year2024Term Loans Amortized Cost Basis by Origination Year2023Term Loans Amortized Cost Basis by Origination Year2022Term Loans Amortized Cost Basis by Origination YearPriorRevolving Loans Amortized BasisRevolving Loans Converted to TermTotal
Acquisition and development:
1-4 family residential construction:
Risk rating
Pass$14,396$16,206$1,403$6,826$513$39,344
Special mention
Substandard - Non-IEL
Substandard - IEL
Total 1-4 family residential construction loans$14,396$16,206$1,403$6,826$513$39,344
Current period gross charge offs - 1-4 family residential construction
Commercial and land development:
Risk rating
Pass$30,615$35,435$56,450$19,694$33,425$7,658$7,665$190,942
Special mention
Substandard - Non-IEL
Substandard - IEL886506,71367,457
Total commercial and land development loans$30,615$35,435$56,538$20,344$40,138$7,664$7,665$198,399
Current period gross charge offs - commercial and land development$753$753
Agricultural
Risk rating
Pass$8,232$11,645$7,157$8,988$17,480$32,105$9,659$929$96,195
Special mention582482
Substandard - Non-IEL81417133792231,446
Substandard - IEL66
Total agricultural loans$8,232$11,645$7,971$9,005$17,499$32,542$9,906$929$97,729
Current period gross charge offs - agricultural
Commercial and Industrial:
Risk rating
Pass$60,013$62,232$83,891$28,537$33,921$46,803$128,992$5,070$449,459
Special mention7,5651,3875,66817174813,1915228,782
Substandard - Non-IEL884679416,4562967,726
Substandard - IEL2452761772231032,2563,280
Total commercial and industrial loans$60,013$69,797$85,531$35,327$34,348$47,815$148,742$7,674$489,247
Current period gross charge offs - commercial and industrial$1,097$122$1,219
Municipal:
Risk rating
Pass$9,681$48$8,594$15,627$33,950
Special mention
Total municipal loans$9,681$48$8,594$15,627$33,950
Current period gross charge offs - municipal
continued
As of June 30, 2026Term Loans Amortized Cost Basis by Origination Year2026Term Loans Amortized Cost Basis by Origination Year2025Term Loans Amortized Cost Basis by Origination Year2024Term Loans Amortized Cost Basis by Origination Year2023Term Loans Amortized Cost Basis by Origination Year2022Term Loans Amortized Cost Basis by Origination YearPriorRevolving Loans Amortized BasisRevolving Loans Converted to TermTotal
Residential mortgage:
First lien:
Payment performance
Performing$46,690$68,624$51,687$85,199$88,897$153,800$494,897
Nonperforming6241,2345514,0006,409
Total first lien loans$46,690$68,624$52,311$86,433$89,448$157,800$501,306
Current period gross charge offs - first lien$9$9
Home equity - term:
Payment performance
Performing$404$676$259$464$836$2,630$5,269
Nonperforming7755132
Total home equity - term loans$404$753$259$464$836$2,685$5,401
Current period gross charge offs - home equity - term$12$12
Home equity - lines of credit:
Payment performance
Performing$256,842$84,552$341,394
Nonperforming1,5061,5953,101
Total residential real estate - home equity - lines of credit loans$258,348$86,147$344,495
Current period gross charge offs - home equity - lines of credit
Other - term:
Payment performance
Performing$20,929$20,929
Nonperforming
Total other - term loans$20,929$20,929
Current period gross charge offs - other - term
Installment and other loans:
Payment performance
Performing$845$426$821$994$743$322$13,058$2$17,211
Nonperforming44
Total Installment and other loans$845$426$821$998$743$322$13,058$2$17,215
Current period gross charge offs - installment and other$181$2$59$242
As of December 31, 2025Term Loans Amortized Cost Basis by Origination Year2025Term Loans Amortized Cost Basis by Origination Year2024Term Loans Amortized Cost Basis by Origination Year2023Term Loans Amortized Cost Basis by Origination Year2022Term Loans Amortized Cost Basis by Origination Year2021Term Loans Amortized Cost Basis by Origination YearPriorRevolving Loans Amortized BasisRevolving Loans Converted to TermTotal
Commercial Real Estate:
Owner-occupied:
Risk rating
Pass$96,640$46,784$88,930$103,934$90,037$152,232$13,102$3,642$595,301
Special mention10,8101,7136,7218,9279328,264
Substandard - Non-IEL7231,4994,4113,8373,8221,6587016,020
Substandard - IEL6438219742,6905,128
Total owner-occupied loans$96,640$58,317$92,785$109,166$101,569$167,671$14,853$3,712$644,713
Current period gross charge offs - owner-occupied$337$3$340
Non-owner occupied:
Risk rating
Pass$174,958$92,343$126,924$188,935$305,539$338,309$9,044$1,236,052
Special mention10,0533,0029,76322,818
Substandard - Non-IEL883883
Substandard - IEL139143163445
Total non-owner occupied loans$174,958$92,343$137,116$192,963$305,702$348,072$9,044$1,260,198
Current period gross charge offs - non-owner occupied
Multi-family:
Risk rating
Pass$15,347$9,283$6,800$77,290$45,263$71,549$860$672$227,064
Special mention8,7517559,506
Substandard - Non-IEL
Substandard - IEL133133
Total multi-family loans$15,347$9,283$6,800$86,174$46,018$71,549$860$672$236,703
Current period gross charge offs - multi-family
Non-owner occupied residential:
Risk rating
Pass$9,829$9,460$17,833$26,227$24,378$59,928$479$146$148,280
Special mention487397631,243382,570
Substandard - Non-IEL1285612,4451,2101004,444
Substandard - IEL23612198455
Total non-owner occupied residential loans$9,829$9,947$17,961$27,063$27,707$62,479$479$284$155,749
Current period gross charge offs - non-owner occupied residential
continued
As of December 31, 2025Term Loans Amortized Cost Basis by Origination Year2025Term Loans Amortized Cost Basis by Origination Year2024Term Loans Amortized Cost Basis by Origination Year2023Term Loans Amortized Cost Basis by Origination Year2022Term Loans Amortized Cost Basis by Origination Year2021Term Loans Amortized Cost Basis by Origination YearPriorRevolving Loans Amortized BasisRevolving Loans Converted to TermTotal
Acquisition and development:
1-4 family residential construction:
Risk rating
Pass$32,602$5,145$2,408$411$923$41,489
Special mention
Substandard - Non-IEL
Substandard - IEL
Total 1-4 family residential construction loans$32,602$5,145$2,408$411$923$41,489
Current period gross charge offs - 1-4 family residential construction
Commercial and land development:
Risk rating
Pass$29,243$53,272$27,951$57,777$5,319$3,213$9,049$185,824
Special mention4,1664,166
Substandard - Non-IEL
Substandard - IEL2757,6393308,244
Total commercial and land development loans$29,243$53,272$32,392$65,416$5,649$3,213$9,049$198,234
Current period gross charge offs - commercial and land development
Agricultural
Risk rating
Pass$12,698$8,621$12,006$19,421$17,013$25,466$15,533$723$111,481
Special mention1,4911,6701,2401,1203,878989,497
Substandard - Non-IEL749199148430
Substandard - IEL99
Total agricultural loans$12,698$10,186$13,676$20,679$18,332$29,344$15,779$723$121,417
Current period gross charge offs - agricultural$25$6$31
Commercial and Industrial:
Risk rating
Pass$76,830$80,815$36,440$45,357$40,702$20,836$137,914$8,209$447,103
Special mention876,9998,28526379234412,46683430,070
Substandard - Non-IEL121,15299906185,9751768,338
Substandard - IEL3212272331799121,9883,860
Total commercial and industrial loans$76,917$88,147$46,104$45,952$42,579$22,110$156,355$11,207$489,371
Current period gross charge offs - commercial and industrial$406$175$56$100$499$1,236
Municipal:
Risk rating
Pass$55$9,012$2,841$11,991$23,899
Special mention1,4031,403
Total municipal loans$55$9,012$2,841$13,394$25,302
Current period gross charge offs - municipal
continued
As of December 31, 2025Term Loans Amortized Cost Basis by Origination Year2025Term Loans Amortized Cost Basis by Origination Year2024Term Loans Amortized Cost Basis by Origination Year2023Term Loans Amortized Cost Basis by Origination Year2022Term Loans Amortized Cost Basis by Origination Year2021Term Loans Amortized Cost Basis by Origination YearPriorRevolving Loans Amortized BasisRevolving Loans Converted to TermTotal
Residential mortgage:
First lien:
Payment performance
Performing$74,268$54,459$89,440$92,611$46,907$114,926$472,611
Nonperforming6261,0601761344,2636,259
Total first lien loans$74,268$55,085$90,500$92,787$47,041$119,189$478,870
Current period gross charge offs - first lien$51$27$10$88
Home equity - term:
Payment performance
Performing$1,015$319$576$894$172$2,814$5,790
Nonperforming8795182
Total home equity - term loans$1,102$319$576$894$172$2,909$5,972
Current period gross charge offs - home equity - term$36$36
Home equity - lines of credit:
Payment performance
Performing$223,787$94,178$317,965
Nonperforming253,4483,473
Total residential real estate - home equity - lines of credit loans$223,812$97,626$321,438
Current period gross charge offs - home equity - lines of credit$23$23
Other - term:
Payment performance
Performing$22,906$22,906
Nonperforming
Total other - term loans$22,906$22,906
Current period gross charge offs - other - term
Installment and other loans:
Payment performance
Performing$1,186$1,052$1,425$1,153$345$213$12,930$25$18,329
Nonperforming22
Total Installment and other loans$1,186$1,052$1,427$1,153$345$213$12,930$25$18,331
Current period gross charge offs - installment and other$453$234$6$8$4$15$74$794

For commercial real estate, acquisition and development, commercial and industrial and municipal segments, a loan is evaluated individually when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining expected credit losses, and whether the loan will be individually evaluated, include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not individually evaluated. Generally, loans that are more than 90 days past due will be individually evaluated for a specific reserve. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed to determine if the loan should be placed on nonaccrual status. Similarly, residential mortgage loans are individually evaluated if payment of the contractual principal balance is in doubt or if principal or interest have been in default for a period of 90 days or more, unless the loan is both well secured and is in process of collection. Nonaccrual loans are, by definition, deemed to be individually evaluated under CECL. A specific reserve allocation for individually evaluated loans is measured on a loan-by-loan basis by either the present value of the expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. A loan is collateral dependent if the repayment of the loan is expected to be provided solely by the underlying collateral. For loans that are experiencing financial difficulty for extended periods of time, periodic updates on fair values are obtained, which may include updated appraisals. Updated fair values are incorporated into the analysis in the next reporting period.

Loan charge-offs, which may include partial charge-offs, are taken on an individually evaluated loan that is collateral dependent if the carrying balance of the loan exceeds the appraised value of the collateral, the loan has been placed on nonaccrual status or identified as uncollectible, and it is deemed to be a confirmed loss. Typically, loans with a charge-off or partial charge-off will continue to be individually evaluated. An individually evaluated loan with a partial charge-off may continue to have a specific reserve on it after the partial charge-off, if factors warrant.

At June 30, 2026 and December 31, 2025, the Company’s individually evaluated loans were measured based on the estimated fair value of the collateral securing the loan or the present value of future cash flows. For real estate loans, collateral consists of commercial or residential real estate, but in the case of commercial and industrial loans, it could also consist of accounts receivable, inventory, equipment or other business assets. Commercial and industrial loans may also have real estate collateral.

Updated appraisals are generally required every 18 months for classified commercial loans, secured by commercial real estate, in excess of thousand. The “as is" value provided in the appraisal is often used as the fair value of the collateral in determining impairment, unless circumstances, such as subsequent improvements, approvals, or other circumstances, dictate that another value than that provided by the appraiser is more appropriate.

Commercial loans secured by real estate that are evaluated individually are measured at fair value using certified real estate appraisals that had been completed within the last 18 months. Appraised values are discounted for estimated costs to sell the property and other selling considerations to arrive at the property’s fair value. In those situations, in which it is determined an updated appraisal is not required for loans individually evaluated for credit expected losses, fair values are based on either an existing appraisal or a DCF analysis as determined by management. The approaches are discussed below:

  • Existing appraisal – if the existing appraisal provides a strong loan-to-value ratio (generally % or lower) and, after consideration of market conditions and knowledge of the property and area, it is determined by the Credit Administration staff that there has not been a significant deterioration in the collateral value, the existing certified appraised value may be used. Discounts to the appraised value, as deemed appropriate for selling costs, are factored into the fair value.
  • Discounted cash flows – in limited cases, DCF may be used on projects in which the collateral is liquidated to reduce the borrowings outstanding, and is used to validate collateral values derived from other approaches.

Collateral on loans evaluated individually is not limited to real estate, and may consist of accounts receivable, inventory, equipment or other business assets. Estimated fair values are determined based on borrowers’ financial statements, inventory ledgers, accounts receivable aging or appraisals from individuals with knowledge in the business. Stated balances are generally discounted for the age of the financial information or the quality of the assets. In determining fair value, liquidation discounts are applied to this collateral based on existing loan evaluation policies.

The Company distinguishes substandard loans for both loans individually and collectively evaluated, as it places less emphasis on a loan’s classification, and increased reliance on whether the loan was performing in accordance with the contractual terms. A substandard classification does not automatically meet the definition of an individually evaluated loan.

Loss potential, while existing in the aggregate amount of substandard loans, does not have to exist in individual extensions of credit classified as substandard. As a result, the Company’s methodology includes an evaluation of certain accruing commercial real estate, acquisition and development, commercial and industrial and municipal loans rated substandard to be collectively evaluated for credit expected losses. Although the Company believes these loans meet the definition of substandard, they are generally performing and management has concluded that it is likely the Company will be able to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement.

The following table presents the amortized cost basis of nonaccrual loans, according to loan class, with and without reserves on individually evaluated loans as of June 30, 2026 and December 31, 2025. The Company did not recognize interest income on nonaccrual loans during the three and six months ended June 30, 2026 and 2025.

Line itemJune 30, 2026Nonaccrual loans with a related ACLJune 30, 2026Nonaccrual loans with no related ACLJune 30, 2026Total nonaccrual loansJune 30, 2026Loans Past Due 90+ AccruingDecember 31, 2025Nonaccrual loans with a related ACLDecember 31, 2025Nonaccrual loans with no related ACLDecember 31, 2025Total nonaccrual loansDecember 31, 2025Loans Past Due 90+ Accruing
Commercial real estate:
Owner-occupied$227$2,424$2,651$227$4,901$5,128$68
Non-owner occupied394394445445
Multi-family127127133133
Non-owner occupied residential345345147455455
Acquisition and development:
Commercial and land development2,2535,2047,4573,0055,2398,244
Agricultural6699
Commercial and industrial1053,1753,280251,1972,6633,860
Residential mortgage:
First lien6,2546,2542446,1006,100431
Home equity – term132132182182
Home equity – lines of credit3,1013,1011723,4733,473190
Other - term265346
Installment and other loans44225
Total$21,166$23,467

A loan is considered to be collateral-dependent when the borrower is experiencing financial difficulty and the repayment is expected to be provided substantially through the operation or sale of collateral. At June 30, 2026 and December 31, 2025, substantially all individually evaluated loans were collateral-dependent and consisted primarily of commercial real estate, acquisition and development and residential mortgage loans, which were secured by commercial or residential real estate.

The following table presents the amortized cost basis of collateral-dependent individually evaluated loans by class as of June 30, 2026 and December 31, 2025:

June 30, 2026Type of CollateralBusiness AssetsType of CollateralCommercial Real EstateType of CollateralEquipmentType of CollateralLandType of CollateralResidential Real EstateType of CollateralOtherTotal
Commercial real estate:
Owner occupied$2,651$2,651
Non-owner occupied394394
Multi-family127127
Non-owner occupied residential345345
Acquisition and development:
Commercial and land development7,3471107,457
Agricultural66
Commercial and industrial2,5837043,287
Residential mortgage:
First lien6,0776,077
Home equity - term132132
Home equity - lines of credit3,1013,101
Installment and other loans44
Total$2,583$10,864$714$110$9,310$23,581
December 31, 2025
Commercial real estate:
Owner occupied$5,128$5,128
Non-owner occupied445445
Multi-family133133
Non-owner occupied residential455455
Acquisition and development:
Commercial and land development7,8973478,244
Agricultural99
Commercial and industrial2,9219453,866
Residential mortgage:
First lien5,9145,914
Home equity - term182182
Home equity - lines of credit3,4733,473
Installment and other loans22
Total$2,921$14,058$956$347$9,569$27,851

The Company may modify loans to borrowers experiencing financial difficulty by providing principal forgiveness, term extension, interest rate reduction or an other-than-insignificant payment delay. When principal forgiveness is provided, the amount of forgiveness is charged off against the ACL. The Company may also provide multiple types of modifications on an individual loan.

During the three and six months ended June 30, 2026, the Company extended modifications to borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan. During the three and six months ended June 30, 2025, the Company extended modifications to and borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan. For loans modified to borrowers experiencing financial difficulty in the prior twelve months, there are FDMs totaling $4.9 million that are on nonaccrual status and no FDMs that are 90 days or more past due and accruing at June 30, 2026. At June 30, 2026, the Company did commit to lend additional amounts to borrowers experiencing financial difficulty, with a loan previously modified that was an FDM.

The following table presents the amortized cost of loans that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2026 and 2025, by loan class and by type of modification. The percentage of the amortized cost of loans that were modified to borrowers experiencing difficulty as compared to the amortized cost of loan class is also presented below.

Three Months EndedJune 30, 2026Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionsTotal Class of Financing Receivable
Acquisition and development:
Commercial and land development$4,8472.44%
Agricultural1940.20%
Commercial and industrial6590.13%
Total:$5,700
June 30, 2025
Commercial real estate:
Owner-occupied$7260.12%
Total:$726
Six Months Ended
June 30, 2026
Acquisition and development:
Commercial and land development$4,8472.44%
Agricultural1940.20%
Commercial and industrial6590.13%
Total:$5,700
June 30, 2025
Commercial real estate:
Owner-occupied$7260.12%
Acquisition and development:
Commercial and land development5,0162.52%
Total:$5,742

The Company monitors the performance of the modified loans to borrowers experiencing financial difficulty to determine the effectiveness of its modification efforts. At June 30, 2026, modified loans to borrowers experiencing financial difficulty that had a payment default in the twelve months following the modification totaled $4.5 million, which included commercial and land development loans with modified term extensions with an amortized cost of $4.5 million and an owner-occupied commercial real estate loan with a combination of a modified term extension and interest rate reduction with an amortized cost of $77 thousand. At June 30, 2025, modified loans to borrowers experiencing financial difficulty that had a payment default in the twelve months following the modification included a commercial and industrial loan with an extension modification with an amortized cost of $44 thousand.

The following table presents the performance of the loans modified during the three and six months ended June 30, 2026 and 2025, which includes loans that remain on nonaccrual status:

Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past DueTotalNon-Accrual
June 30, 2026
Acquisition and development:
Commercial and land development$$$$$$4,847
Agricultural194194
Commercial and industrial659659
Total:$853$$$$853
June 30, 2025
Commercial real estate:
Owner-occupied$726$$$$726$
Acquisition and development:
Commercial and land development4,7474,747269
Total:$5,473$$$$5,473

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the six months ended June 30, 2026 and 2025:

June 30, 2026Principal ForgivenessWeighted Average Interest Rate ReductionWeighted Average Term Extension (in years)
Acquisition and development:
Commercial and land development0.4
Agricultural1.0
Commercial and industrial4.0
June 30, 2025
Commercial real estate:
Owner-occupied1.0
Acquisition and development:
Commercial and land development0.3

Management further monitors the performance and credit quality of the loan portfolio by analyzing the length of time a portfolio is past due by aggregating loans based on its delinquencies. The following table presents the classes of the loan portfolio summarized by aging categories at June 30, 2026 and December 31, 2025:

30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotalPast DueLoans Not Past DueTotalLoans
June 30, 2026
Commercial real estate:
Owner occupied$831$90$1,015$1,936$677,359$679,295
Non-owner occupied3382605981,304,7811,305,379
Multi-family127127229,298229,425
Non-owner occupied residential163147310150,607150,917
Acquisition and development:
1-4 family residential construction39,34439,344
Commercial and land development2532,3412,594195,805198,399
Agricultural171797,71297,729
Commercial and industrial7511,1833152,249486,998489,247
Municipal33,95033,950
Residential mortgage:
First lien5251,8083,2295,562495,744501,306
Home equity - term777845,3175,401
Home equity - lines of credit1,6892181,2553,162341,333344,495
Other - term26526520,66420,929
Installment and other loans51116217,15317,215
$4,678$3,587$8,701$16,966$4,096,065
December 31, 2025
Commercial real estate:
Owner occupied$1,066$148$1,770$2,984$641,729$644,713
Non-owner occupied4627921,2541,258,9441,260,198
Multi-family100133233236,470236,703
Non-owner occupied residential9824115237155,512155,749
Acquisition and development:
1-4 family residential construction41,48941,489
Commercial and land development1517,9698,120190,114198,234
Agricultural807807120,610121,417
Commercial and industrial1,6141551,1392,908486,463489,371
Municipal25,30225,302
Residential mortgage:
First lien9,2643,1584,08516,507462,363478,870
Home equity - term53551282365,7365,972
Home equity - lines of credit2,1014912,7155,307316,131321,438
Other - term34634622,56022,906
Installment and other loans281354618,28518,331
$15,593$4,987$18,405$38,985$3,981,708

The Company’s ACL is calculated quarterly, with any adjustment recorded to the provision for credit losses in the consolidated statements of income. Management calculates the quantitative portion of collectively evaluated loans for all loan categories, with the exception of the consumer loan segment, using DCF methodology. For purposes of calculating the quantitative portion of collectively evaluated reserves on the consumer loan segment, the remaining life methodology is utilized. For purposes of estimating the Company’s ACL, management generally evaluates collectively evaluated loans by federal call code, which represents the loan classes based upon U.S. regulatory loan classification rules, in order to group loans with similar risk characteristics. Loans that do not share similar risk characteristics are evaluated on an individual loan basis, and are excluded from the collective evaluation for the ACL. A specific reserve is assigned if the measured value of the loan is less than the current carrying value of the loan.

Based on management's analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond the quantitatively calculated reserve calculated on collectively evaluated loans. As the quantitative reserve calculation incorporates historical conditions, management may consider an additional or reduced reserve is warranted through qualitative risk factors based on current and expected conditions, which may be assigned at different levels of significance: minor, moderate or major. All factors noted above were within the Bank's CECL framework at June 30, 2026. These qualitative risk factors considered by management include significant or unexpected changes in:

Nature and Volume of Loans – including loan growth in the current and subsequent quarters based on the Company’s targeted growth and strategic plan, coupled with the types of loans booked based on risk management and credit culture; the number of exceptions to loan policy; and supervisory loan to value exceptions.

Concentrations of Credit and Changes within Credit Concentrations – including the composition of the Company’s overall portfolio makeup and management's evaluation related to concentration risk management and the inherent risk associated with the concentrations identified.

Lending Policies and Procedures, Underwriting Standards and Recovery Practices – including changes to credit policies and procedures, underwriting standards and perceived impact on anticipated losses, trends in the number of exceptions to loan policy, supervisory loan to value exceptions; and administration of loan recovery practices.

Delinquency and Classified Loan Trends – including delinquency percentages and internal loan ratings noted in the portfolio relative to economic conditions, severity of the delinquencies and the ratings and whether the ratios are trending upwards or downwards.

Collateral Valuation Trends – including underlying market conditions and impact on the collateral values securing the loans.

Experience, Ability and Depth of Management/Lending staff – including the level of experience of senior and middle management and the lending staff, turnover of the staff, and instances of repeat criticisms.

Quality of Loan Review System – including the level of experience of the loan review staff, in-house versus outsourced provider of review, turnover of the staff and instances of repeat criticisms from independent testing, which includes the evaluation of internal loan ratings of the portfolio.

Economic Conditions – including trends in the international, national, regional and local conditions that monitor the interest rate environment, inflationary pressures, the consumer price index, the housing price index, housing statistics, and bankruptcy rates.

Other External Factors - including regulatory and legal environment risks and competition.

The following table presents the activity in the ACL for the three and six months ended June 30, 2026 and 2025:

Three Months EndedJune 30, 2026Commercial · Commercial Real EstateThree Months EndedCommercial · Acquisitionand DevelopmentThree Months EndedCommercialAgriculturalCommercialCommercialand IndustrialCommercialMunicipalCommercialTotalConsumerResidential MortgageConsumerInstallmentand OtherConsumerTotalTotal
Balance, beginning of period$26,018$5,937$212$6,247$324$38,738$8,216$509$8,725
Provision for credit losses(743)162(12)24698(249)468119587
Charge-offs(668)(420)(1,088)(21)(145)(166)(1,254)
Recoveries4323674249
Balance, end of period$25,279$5,431$200$6,105$422$37,437$8,670$525$9,195
June 30, 2025
Balance, beginning of period$25,893$6,150$163$7,362$427$39,995$7,312$497$7,809
Provision for loan losses377(566)329(42)(199)223185408
Charge-offs(111)(6)(195)(312)(192)(192)(504)
Recoveries41288293682896
Balance, end of period$26,163$5,585$160$7,484$385$39,777$7,603$518$8,121
Six Months Ended
June 30, 2026
Balance, beginning of period$25,552$6,179$127$7,114$328$39,300$7,708$673$8,381
Provision for credit losses(256)573152946896830998
Charge-offs(37)(753)(1,219)(2,009)(21)(242)(263)(2,272)
Recoveries205878156479
Balance, end of period$25,279$5,431$200$6,105$422$37,437$8,670$525$9,195
June 30, 2025
Balance, beginning of period$29,551$6,601$110$6,190$320$42,772$5,240$677$5,917
Provision for credit losses(3,210)(1,018)811,26565(2,817)2,2212512,472()
Charge-offs(186)(31)(712)(929)(468)(468)(1,397)
Recoveries8274175114258200
Balance, end of period$26,163$5,585$160$7,484$385$39,777$7,603$518$8,121

NOTE 5. LEASES

A lease provides the lessee the right to control the use of an identified asset for a period of time in exchange for consideration. The Company has primarily entered into operating leases for branches and office space. Most of the Company's leases contain renewal options, which the Company is reasonably certain to exercise. Including renewal options, the Company's leases range from two to 27 years. Operating and finance lease right-of-use assets are included in other assets, operating lease liabilities are included in other liabilities and the finance lease liability is included in other borrowings on the Company's unaudited condensed consolidated balance sheets.

The Company uses its incremental borrowing rate to determine the present value of the lease payments, as the rate implicit in the Company's leases is not readily determinable. Lease agreements that contain non-lease components are generally accounted for as a single lease component, while variable costs, such as common area maintenance expenses and property taxes, are expensed as incurred.

The following table summarizes the Company's operating leases at June 30, 2026 and December 31, 2025:

Line itemJune 30, 2026December 31, 2025
Operating lease ROU assets
Operating lease ROU liabilities
Weighted-average remaining lease term (in years)15.315.2
Weighted-average discount rate%%

The following table summarizes the Company's finance lease at June 30, 2026 and December 31, 2025:

Line itemJune 30, 2026December 31, 2025
Financing lease assets
Weighted-average remaining lease term (in years)3.74.2
Weighted-average discount rate%%

The following table presents information related to the Company's operating and finance leases for the three and six months ended June 30, 2026 and 2025:

Line itemThree Months EndedJune 30, 2026Three Months EndedJune 30, 2025Six Months EndedJune 30, 2026Six Months EndedJune 30, 2025
Cash paid for operating lease liabilities
Cash paid for finance lease liabilities
Operating lease expense

The following table presents expected future maturities of the Company's operating lease liabilities as of June 30, 2026:

2026$849
20271,730
20281,296
20291,213
20301,167
Thereafter
Less: imputed interest
Total operating lease liabilities

NOTE 6. GOODWILL AND OTHER INTANGIBLE ASSETS

At both June 30, 2026 and December 31, 2025, goodwill was million. As permitted under GAAP, the Company had up to twelve months following the date of the Merger to finalize the fair values of the acquired assets and assumed liabilities related to the Merger. During this measurement period, the Company recorded subsequent adjustments totaling $1.6 million to goodwill for provisional amounts related to income taxes recorded at the Merger date, which increased total goodwill from the Merger to $51.0 million. The measurement period to finalize the fair values of the acquired assets and assumed liabilities ended on June 30, 2025. No further adjustments to the fair values were recorded subsequent to twelve months following the Merger date.

Line itemJune 30, 2026December 31, 2025
Balance, beginning of year
Adjustments to acquired goodwill
Balance, end of period

Goodwill is not amortized, but is reviewed for potential impairment on at least an annual basis, with testing between annual tests if an event occurs or circumstances change that could potentially reduce the fair value of a reporting unit. The Company conducted its last annual goodwill impairment test as of November 30, 2025 using generally accepted valuation methods. As a result of that impairment test, goodwill impairment was identified. No changes occurred that would impact the results of that analysis through June 30, 2026. goodwill impairment charges were recorded in the three and six months ended June 30, 2026 and 2025.

The following table presents changes in and components of other intangible assets for the three and six months ended June 30, 2026 and 2025. impairment charges were recorded on other intangible assets during the three and six months ended June 30, 2026 and 2025.

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Beginning of period
Adjustment to acquired customer list(10)(10)
Amortization expense()()()()
Balance, end of period

The following table presents the components of other identifiable intangible assets at June 30, 2026 and December 31, 2025:

Line itemJune 30, 2026Gross AmountJune 30, 2026Accumulated AmortizationDecember 31, 2025Gross AmountDecember 31, 2025Accumulated Amortization
Amortized intangible assets:
Core deposit intangible$48,530$22,241$48,530$18,706
Customer relationship intangibles11,2313,94811,2313,065
Total

The following table presents future estimated aggregate amortization expense for other identifiable intangible assets at June 30, 2026:

2026
2027
2028
2029
2030
Thereafter
Total other identifiable intangible assets

NOTE 7. SHARE-BASED COMPENSATION PLANS

The Company maintains share-based compensation plans: the 2011 Stock Incentive Plan (the "2011 Plan") and the 2025 Stock Incentive Plan (the "2025 Plan"). The purpose of the share-based compensation plans is to provide officers, employees, and directors of the Company with additional incentive to further the success of the Company. Awards may consist of grants of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, deferred stock units and performance shares. All employees and directors of the Company and its subsidiaries are eligible to participate in the Company's share-based compensation plans. The Company's share-based compensation plans allow for the Compensation Committee of the Board of Directors to determine the type of incentive to be awarded, its term, manner of exercise, vesting and restrictions on shares. Generally, awards are nonqualified under the IRC, unless the awards are deemed to be incentive awards to employees at the Compensation Committee’s discretion.

At June 30, 2026, 440,000 shares of the Company's common stock were reserved for issuance under the 2025 Plan, of which 178,697 shares were available to be issued.

The following table presents a summary of nonvested restricted shares activity for the six months ended June 30, 2026:

Line itemSharesWeighted Average Grant Date Fair Value
Nonvested shares, beginning of year253,755$30.47
Granted196,20036.63
Forfeited(1,287)36.40
Vested(151,906)30.66
Nonvested shares, at period end296,762$34.42

The following table presents restricted share compensation expense, with tax benefit information, and fair value of shares vested, for the three and six months ended June 30, 2026 and 2025:

Line itemThree months ended June 30, 2026Three months ended June 30, 2025Six months ended June 30, 2026Six months ended June 30, 2025
Restricted share award expense$1,776$1,287$3,309$2,641
Restricted share award tax benefit373270695555
Fair value of shares vested3,013305,6661,506

The unrecognized compensation expense related to the share awards totaled $7.4 million at June 30, 2026 and $4.0 million at December 31, 2025. The unrecognized compensation expense at June 30, 2026 is expected to be recognized over a weighted-average period of 2.0 years.

The following table presents the summary of stock option activity for the six months ended June 30, 2026. The weighted average of remaining contractual term of shares exercisable is 1.5 years.

Line itemSharesWeighted Average Exercise Price
Outstanding at January 1, 202613,202$25.29
Exercised(2,160)21.23
Outstanding at end of period11,04226.09
Fully vested and expected to vest11,04226.09
Exercisable, at June 30, 202611,042$26.09

The following table presents information about stock options exercised for the six months ended June 30, 2026 and 2025:

Line itemJune 30, 2026June 30, 2025
Total intrinsic value of options exercised$33$134
Cash received from options exercised46508
Tax benefit realized from stock options exercised730

The Company maintains an employee stock purchase plan to provide employees of the Company with an opportunity to purchase Company common stock. Eligible employees may purchase shares in an amount that does not exceed the lesser of the IRS limit of $25,000 or 10% of their annual salary at the lower of 95% of the fair market value of the shares on the semi-annual offering date, or related purchase date. The purchases occur in March and September of each year. The Company reserved 350,000 shares of its common stock to be issued under the employee stock purchase plan, of which 120,702 shares were available to be issued at June 30, 2026.

The following table presents information for the employee stock purchase plan for the three and six months ended June 30, 2026 and 2025:

Line itemThree months ended June 30, 2026Three months ended June 30, 2025Six months ended June 30, 2026Six months ended June 30, 2025
Shares purchased2,2782,080
Weighted average price of shares purchased$32.97$31.83
Compensation expense recognized$7$3

The Company issues new shares or treasury shares, depending on market conditions, in its share-based compensation plans.

NOTE 8. DEPOSITS

The following table summarizes deposits by type at June 30, 2026 and December 31, 2025. Brokered money market deposit balances were million and million at June 30, 2026 and December 31, 2025, respectively. Brokered time deposits totaled million at both June 30, 2026 and December 31, 2025.

Line itemJune 30, 2026December 31, 2025
Noninterest-bearing demand deposits$920,851$870,906
Interest-bearing demand deposits1,217,4231,169,004
Money market and savings
Time ($250,000 or less)735,231754,181
Time (over $250,000)
Total

NOTE 9. DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and also through the use of derivative financial instruments. Specifically, the Company may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future cash amounts, the value of which are determined by interest rates. The Company's derivative financial instruments are used as risk management tools by the Company to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investment securities and borrowings and are not used for trading or speculative purposes.

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps and interest rate caps as part of its interest rate risk management strategy.

Interest rate swaps designated as cash flow hedges involve the hedge of the exposure to variability in expected future cash flows through the receipt of fixed or variable amounts from a counterparty in exchange for the Company making variable-rate or fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company, however, discontinues cash flow hedge accounting if it is probable the forecasted hedged transactions will not occur in the initially identified time period due to circumstances, such as the forecasted transaction being no longer probable or the hedge ceases to be highly effective. Upon discontinuance, the associated gains and losses deferred in AOCI are reclassified immediately into earnings and subsequent changes in the fair value of the cash flow hedge are recognized in earnings.

During the three months ended June 30, 2026, the Company terminated its two interest rate swaps designated as cash flow hedges with notional values totaling $160.0 million, which were for the purpose of hedging variable cash flows associated with the Company's borrowings and brokered money market deposits. In addition, the Company entered into one new interest rate swap designated as a cash flow hedge with a notional value of $250.0 million during the three months ended June 30, 2026. For the termination of the cash flow hedges, the hedged forecasted transactions are still expected to occur, resulting in the cash proceeds of $1.6 million from the terminations being recorded to AOCI, and reclassified into earnings over the remaining terms until October 2028. The new receive-fixed and pay-floating interest rate cash flow hedge has a maturity date of June 22, 2028 and is for the purpose of hedging fixed cash flows associated with the Company's commercial loans. There were no new interest rate swaps designated as cash flow hedges during the three and six months ended June 30, 2025.

Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. The gain or loss on the fair value hedge, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings as the fair value changes. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability.

During the six months ended June 30, 2025, the Company terminated its three pay-fixed interest rate swaps with a total notional value of $100.0 million, which were on closed portfolio loans with the Bank's commercial clients. The interest rate swaps were designated as fair value hedges and allowed the Company to offer long-term fixed rate loans to commercial clients while mitigating the interest rate risk of a long-term asset by converting fixed rate interest payments to floating rate interest payments indexed to a synthetic U.S. SOFR rate. During the three and six months ended June 30, 2026, the Company did not enter into new interest rate swaps designated as fair value hedges.

The Company enters into interest rate swap agreements that allow its commercial loan customers to effectively convert a variable-rate commercial loan agreement to a fixed-rate commercial loan agreement. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap agreement, which serves to effectively swap the customer’s variable-rate loan into a fixed-rate loan. In addition, the Company may enter into interest rate caps that allow its commercial loan customers to gain protection against significant interest rate increases and provide an upper limit, or cap, on the variable interest rate. The Company then enters into a corresponding swap or cap agreement with a third party in order to economically hedge its exposure through the customer agreement. The interest rate swaps and interest rate caps with both the customers and third parties are not designated as hedges and are marked through earnings. At June 30, 2026, the Company had 111 customer and 111 corresponding third-party broker interest rate derivatives not designated as a hedging instrument with an aggregate notional amount of $1.2 billion. At December 31, 2025, the Company had 96 customer and 96 third-party broker interest rate derivatives not designated as a hedging instrument with an aggregate notional value of $1.1 billion. During the three and six months ended June 30, 2026, the Company entered into four and 20 new interest rate swaps with commercial loan customers, and recorded swap fee income of $651 thousand and $2.0 million, respectively. There were three swap terminations and two matured swap agreements during the six months ended June 30, 2026. The Company entered into seven and 16 new interest rate swaps and recorded $669 thousand and $1.1 million in swap fee income, respectively, during the three and six months ended June 30, 2025. There was swap termination and matured swap agreement during the six months ended June 30, 2025. There were swap terminations or maturities during the three months ended June 30, 2026 and 2025. Swap fee income is included in other noninterest income in the unaudited condensed consolidated statements of income.

At June 30, 2026 and December 31, 2025, the Company had cash collateral of million and million, respectively, with third parties for certain of these derivatives, respectively. At June 30, 2026 and December 31, 2025, the Company held cash collateral of million and from a counterparty for these derivatives, respectively.

The Company also may enter into risk participation agreements with a financial institution counterparty for an interest rate derivative contract related to a loan in which the Company may be a participant or the agent bank. The risk participation agreement provides credit protection to the agent bank should the borrower fail to perform on its interest rate derivative contracts with the agent bank. The Company manages its credit risk on the risk participation agreement by monitoring the creditworthiness of the borrower, which is based on the same credit review process as though the Company had entered into the derivative instruments directly with the borrower. The notional amount of such risk participation agreement reflects the Company’s pro-rata share of the derivative instrument, consistent with its share of the related loan participation. At June 30, 2026, the Company had five risk participation agreements with sold protection with a notional value of $26.0 million compared to six risk participation agreements with sold protection with a notional value of $44.6 million at December 31, 2025. The Company had six risk participations with purchased protection with a notional value of $31.5 million at June 30, 2026 compared to six risk participations with purchased protection with a notional value of $31.7 million at December 31, 2025. The Company did not enter into any risk participation agreements during the three and six months ended June 30, 2026 and 2025. The Company did not terminate any risk participations during the three months ended June 30, 2026. One risk participation with sold protection matured during the six months ended June 30, 2026. One risk participation with sold protection was terminated during the six months ended June 30, 2025.

As a part of its normal residential mortgage operations, the Company will enter into an interest rate lock commitment with a potential borrower. The Company may enter into a corresponding commitment with an investor to sell that loan at a specific price shortly after origination. Adjustments are recorded through earnings to account for the net change in fair value of these transactions for the held for sale loan pipeline. The fair value of held for sale loans can vary based on the interest rate locked with the customer and the current market interest rate at the balance sheet date.

The following table summarizes the fair value of the Company's derivative instruments at June 30, 2026 and December 31, 2025:

Line itemJune 30, 2026Notional AmountJune 30, 2026Balance Sheet LocationJune 30, 2026Fair ValueDecember 31, 2025Notional AmountDecember 31, 2025Balance Sheet LocationDecember 31, 2025Fair Value
Derivatives designated as hedging instruments:
Cash flow hedge designation:
Interest rate swaps - FHLB advancesOther assets$75,000Other liabilities$(348)
Interest rate swaps - FHLB advances and brokered money market depositsOther assets85,000Other assets132
Interest rate swaps - commercial loans250,000Other liabilities(168)n/an/an/a
Total derivatives designated as hedging instruments$(168)$(216)
Derivatives not designated as hedging instruments:
Interest rate swaps$616,109Other assets$9,834$539,225Other assets$14,463
Interest rate swaps616,109Other liabilities(10,045)539,225Other liabilities(14,720)
Purchased options – rate cap5,653Other assets15,709Other assets
Written options – rate cap5,653Other liabilities(1)5,709Other liabilities
Risk participations - sold credit protection26,029Other liabilities(60)44,638Other liabilities(70)
Risk participations - purchased credit protection31,525Other assets3731,702Other assets43
Interest rate lock commitments with customers3,464Other assets681,811Other assets38
Forward sale commitments4,485Other assets25,948Other liabilities(11)
Total derivatives not designated as hedging instruments$(164)$(257)

The following table presents the carrying amount and associated cumulative basis adjustment related to the application of fair value hedge accounting that is included in the carrying amount of hedged assets as of June 30, 2026 and 2025. During the six months ended June 30, 2025, the Company terminated its three pay-fixed interest rate swaps with a total notional value of $100.0 million.

Carrying Amounts of Hedged AssetsCumulative Amounts of Fair Value Hedging Adjustments Included in the Carrying Amounts of the Hedged Assets
June 30,June 30,
20252026
Commercial loansn/a

The following tables summarize the effect of the Company's derivative financial instruments on OCI and net income for the three and six months ended June 30, 2026 and 2025:

Line itemAmount of Gain (Loss) Recognized in OCI on DerivativeThree Months Ended June 30, 2026Amount of Gain (Loss) Recognized in OCI on DerivativeThree Months Ended June 30, 2025Amount of Gain (Loss) Recognized in OCI on DerivativeSix Months Ended June 30, 2026Amount of Gain (Loss) Recognized in OCI on DerivativeSix Months Ended June 30, 2025
Derivatives in cash flow hedging relationships:
Interest rate products$673$(458)$1,645$(1,374)
Line itemAmount of Gain Reclassified from AOCI into IncomeThree Months Ended June 30, 2026Amount of Gain Reclassified from AOCI into IncomeThree Months Ended June 30, 2025Amount of Gain Reclassified from AOCI into IncomeSix Months Ended June 30, 2026Location of Gain Recognized from AOCI into Income
Derivatives in cash flow hedging relationships:
Interest rate products$37$37Interest expense
Line itemAmount of Gain (Loss) Recognized in IncomeThree Months Ended June 30, 2026Amount of Gain (Loss) Recognized in IncomeThree Months Ended June 30, 2025Amount of Loss Recognized in IncomeSix Months Ended June 30, 2026Amount of Loss Recognized in IncomeSix Months Ended June 30, 2025
Derivatives designated as hedging instruments
Fair value hedge designation:
Interest rate swaps - commercial loans (1)$(1)
Derivatives not designated as hedging instruments:
Interest rate products$121$(144)$46$(396)
Risk participation agreements3(2)41
Interest rate lock commitments with customers5(58)3035
Forward sale commitments(8)(10)14(35)
Total derivatives not designated as hedging instruments$()$()
(1) Amount includes the net of the change in the fair value of the interest rate swaps hedging commercial loans and the change in the carrying value included in the hedged commercial loans.

The following table is a summary of components for interest rate swaps designated as hedging instruments at June 30, 2026 and December 31, 2025:

June 30, 2026Weighted Average Pay RateWeighted Average Receive RateWeighted Average Maturity in Years
Cash flow hedge designation:
Interest rate swaps - commercial loans3.62%3.92%2.0
December 31, 2025
Cash flow hedge designation:
Interest rate swaps - FHLB advances and brokered deposits3.35%3.93%2.5

NOTE 10. SUBORDINATED NOTES

At June 30, 2026 and December 31, 2025, subordinated notes payable totaled zero and $31.0 million, respectively, which qualified for Tier 2 capital subject to the regulatory capital phase out limitations.

On June 30, 2026, the Company redeemed the $31.0 million outstanding 4.50% fixed-to-floating rate subordinated notes due December 9, 2030, which were assumed from the Merger. The subordinated notes had a fixed rate of interest equal to 4.50% until December 30, 2025. After that term, the variable rate of interest equal to the three-month CME term SOFR rate plus 4.04%. At June 30, 2026 and December 31, 2025, the interest rates on the subordinated notes were 7.72% and 8.06%, respectively. These subordinated notes were marked to fair value at $28.6 million, with a discount of $2.4 million being amortized and netted against interest expense over the stated maturity. At June 30, 2026 and December 31, 2025, the unearned discount totaled zero and $1.8 million, respectively. During the three and six months ended June 30, 2026, amortization expense of the unearned discount totaled $1.7 million and $1.8 million compared to $90 thousand and $182 thousand for the three and six months ended June 30, 2025. During the three and six months ended June 30, 2026, $1.6 million of unearned discounts was accelerated as a result of the redemption.

The Company also assumed junior subordinated trust preferred debt of $10.3 million with a fair value of $7.6 million, with a discount of $2.7 million being amortized and netted against interest expense over the stated maturity. In June 2006, Codorus Valley formed CVB Statutory Trust No. II, a wholly-owned special purpose entity whose sole purpose was to facilitate a pooled trust preferred debt issuance of $7.2 million with a stated maturity of July 7, 2036 and a variable rate of three-month CME term SOFR rate, plus a spread adjustment of 0.26161% and a margin of 1.54% through maturity. In November 2004, Codorus Valley formed CVB Statutory Trust No. I to facilitate a pooled trust preferred debt issuance of $3.1 million with a stated maturity of December 15, 2034 and a variable rate of three-month CME term SOFR rate, plus a spread adjustment of 0.26161% and a margin of 2.02% through maturity. The Company owns all of the common stock of these nonbank entities, and the debentures are the sole assets of the trusts. The accounts of both trusts are not consolidated for financial reporting purposes in accordance with FASB ASC 810, Consolidation. For regulatory capital purposes, the trust preferred securities qualified as Tier 1 capital, but are subject to capital limitations under the risk-based capital guidelines.

The remaining maturities of subordinated notes and trust preferred debt as of June 30, 2026 and December 31, 2025 are as follows:

Line itemJune 30, 2026December 31, 2025
Subordinated debt maturing:
2030$31,000
Trust preferred junior subordinated debt maturing:
2034$3,093$3,093
20367,2177,217

NOTE 11. SHAREHOLDERS’ EQUITY AND REGULATORY CAPITAL

Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Under the Basel Committee on Banking Supervision's capital guidelines for U.S. Banks, an entity must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The Company and the Bank have elected not to include net unrealized gains or losses included in AOCI in computing regulatory capital.

The Company and the Bank met all capital adequacy requirements to which they were subject at June 30, 2026 and December 31, 2025. Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At June 30, 2026, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank's classification.

The following table presents capital amounts and ratios at June 30, 2026 and December 31, 2025:

June 30, 2026ActualAmountActualRatioFor Capital Adequacy Purposes(includes applicable capital conservation buffer)AmountFor Capital Adequacy Purposes(includes applicable capital conservation buffer)RatioTo Be Well Capitalized Under Prompt Corrective Action ProvisionsAmountTo Be Well Capitalized Under Prompt Corrective Action ProvisionsRatio
Total risk-based capital:
Orrstown Financial Services, Inc.$596,65013.2%$473,34410.5%n/an/a
Orrstown Bank591,90613.1%473,28710.5%$450,75010.0%
Tier 1 risk-based capital:
Orrstown Financial Services, Inc.550,61812.2%383,1838.5%n/an/a
Orrstown Bank545,87412.1%383,1378.5%360,6008.0%
Tier 1 common equity risk-based capital:
Orrstown Financial Services, Inc.542,56912.0%315,5637.0%n/an/a
Orrstown Bank545,87412.1%315,5257.0%292,9876.5%
Tier 1 leverage capital:
Orrstown Financial Services, Inc.550,61810.1%218,8744.0%n/an/a
Orrstown Bank545,87410.0%219,0164.0%273,7705.0%
December 31, 2025
Total risk-based capital:
Orrstown Financial Services, Inc.$587,35413.3%$463,70210.5%n/an/a
Orrstown Bank588,02613.3%463,67110.5%$441,59210.0%
Tier 1 risk-based capital:
Orrstown Financial Services, Inc.514,57211.7%375,3788.5%n/an/a
Orrstown Bank538,59812.2%375,3538.5%353,2738.0%
Tier 1 common equity risk-based capital:
Orrstown Financial Services, Inc.506,64311.5%309,1357.0%n/an/a
Orrstown Bank538,59812.2%309,1147.0%287,0356.5%
Tier 1 leverage capital:
Orrstown Financial Services, Inc.514,5729.5%217,0084.0%n/an/a
Orrstown Bank538,5989.9%217,1484.0%271,4355.0%

The Company maintains a stockholder dividend reinvestment and stock purchase plan. Under the plan, shareholders may purchase additional shares of the Company’s common stock at the prevailing market prices with reinvested dividends and voluntary cash payments. The Company reserved shares of its common stock to be issued under the dividend reinvestment and stock purchase plan. At June 30, 2026, approximately shares were available to be issued under the plan.

On June 20, 2025, the Board of Directors of the Company authorized a share repurchase program pursuant to which the Company could repurchase up to 500,000 shares of its outstanding common stock in accordance with all applicable securities laws and regulations, including Rule 10b-18 of the Exchange Act, as amended. When and if appropriate, repurchases may be made in the open market or privately negotiated transactions, depending on market conditions, regulatory requirements and other corporate considerations, as determined by management. Share repurchases may not occur and may be discontinued at any time. For the three and six months ended June 30, 2026, the Company repurchased zero and 12,600 shares of its common stock, respectively. Common stock available for future repurchase totals 479,070 shares, or 2.4% of the Company's outstanding common stock at June 30, 2026.

On July 21, 2026, the Board of Directors declared a cash dividend of $0.30 per common share, which will be paid on August 11, 2026 to shareholders of record at August 4, 2026.

NOTE 12. EARNINGS PER SHARE

The following table presents earnings per share for the three and six months ended June 30, 2026 and 2025:

(shares presented in the table are in thousands)Three Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Net income$21,158$19,448$42,967$37,499
Weighted average shares outstanding - basic
Dilutive effect of share-based compensation
Weighted average shares outstanding - diluted
Per share information:
Basic earnings per share
Diluted earnings per share

For the three and six months ended June 30, 2026, the total average shares of the outstanding antidilutive restricted stock grants were 869 and 56,071 shares, respectively, compared to 5,412 and 3,741 for the three and six months ended June 30, 2025, respectively. For the three and six months ended June 30, 2026 and 2025, the total average shares of the exercisable antidilutive stock options outstanding were zero. Antidilutive shares are excluded from the computation of earnings per share as the grant price exceeded the average market price. The dilutive effect of share-based compensation in each period above relates to restricted stock awards and vested and unexercised stock options.

NOTE 13. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the unaudited condensed consolidated balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit and financial guarantees written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The following table presents these contractual, or notional, amounts at June 30, 2026 and December 31, 2025:

Line itemContractual or Notional AmountJune 30, 2026Contractual or Notional AmountDecember 31, 2025
Commitments to fund:
Home equity lines of credit$552,366$539,336
1-4 family residential construction loans89,27593,905
Commercial real estate, construction and land development loans225,704256,806
Commercial, industrial and other loans641,913597,023
Letters of credit38,47937,241

Commitments to extend credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the client. Collateral varies but may include accounts receivable, inventory, equipment, residential real estate, and income-producing commercial properties.

Standby letters of credit and financial guarantees written are conditional commitments issued by the Company to guarantee the performance of a client to a third party. Those guarantees are primarily issued to support clients' borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to clients. The Company holds collateral supporting those commitments when deemed necessary by management. The liability at June 30, 2026 and December 31, 2025 for guarantees under standby letters of credit issued was not considered to be material.

The Company maintains a reserve on its off-balance sheet credit exposures, which totaled million at June 30, 2026 and million at December 31, 2025, respectively, and is recorded in other liabilities on the unaudited condensed consolidated balance sheets. The Company recorded a recovery of credit losses on off-balance sheet exposure of zero and $376 thousand for the three and six months ended June 30, 2026, respectively, compared to a recovery of $100 thousand for the three and six months ended June 30, 2025. The reserve is based on management's estimate of expected losses in its off-balance sheet credit exposures. The reserve specific to unfunded loan commitments is determined by applying utilization assumptions based on historical experience and applying the expected loss rates by loan class. The change in the reserve for off-balance sheet credit exposures is recorded as a provision or reduction to expense through the provision for credit losses in the unaudited condensed consolidated statements of income.

NOTE 14. FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

The fair value hierarchy distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are:

Level 1 – quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access at the measurement date.

Level 2 – significant other observable inputs other than Level 1 prices such as prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active or other inputs that are observable or can be corroborated by observable market data.

Level 3 – at least one significant unobservable input that reflects a company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

In instances in which multiple levels of inputs are used to measure fair value, hierarchy classification is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company's assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

The Company used the following methods and significant assumptions to estimate fair value for instruments measured on a recurring basis:

Where quoted prices are available in an active market, investment securities are classified within Level 1 of the valuation hierarchy. Level 1 investment securities include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, investment securities are classified within Level 2 and fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or DCF. Level 2 investment securities include U.S. agency securities, MBS, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, investment securities are classified within Level 3 of the valuation hierarchy. The Company’s investment securities are classified as AFS.

The fair values of interest rate swaps, interest rate caps and risk participation derivatives are determined using models that incorporate readily observable market data into a market standard methodology. This methodology nets the discounted future cash receipts and the discounted expected cash payments. The discounted variable cash receipts and payments are based on expectations of future interest rates derived from observable market interest rate curves. In addition, fair value is adjusted for the effect of nonperformance risk by incorporating credit valuation adjustments for the Company and its counterparties. These assets and liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.

The following table summarizes assets and liabilities measured at fair value on a recurring basis at June 30, 2026 and December 31, 2025:

June 30, 2026Level 1Level 2Level 3Total Fair Value Measurements
Financial Assets
Investment securities:
U.S. Treasury securities$14,206$14,206
U.S. Government Agencies1,4851,485
States and political subdivisions204,128204,128
GSE residential MBSs231,363231,363
GSE commercial MBSs10,99910,999
GSE residential CMOs341,580341,580
Non-agency CMOs70,4682,25472,722
Asset-backed67,7633,76271,525
Corporate debt975975
Other298298
Loans held for sale3,6393,639
Derivatives9,872689,940
Totals$14,504$942,272$6,084$962,860
Financial Liabilities
Derivatives$10,274$10,274
December 31, 2025
Financial Assets
Investment securities:
U.S. Treasury securities$14,211$14,211
U.S. Government Agencies1,7961,796
States and political subdivisions196,4825,666202,148
GSE residential MBSs234,103234,103
GSE commercial MBSs6,1716,171
GSE residential CMOs354,003354,003
Non-agency CMOs50,1619,66259,823
Asset-backed78,25078,250
Corporate debt1,9921,992
Other243243
Loans held for sale6,0906,090
Derivatives14,6383814,676
Totals$14,454$943,686$15,366$973,506
Financial Liabilities
Derivatives$15,138$15,138

The Company had one CMO and two asset-backed securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at June 30, 2026 compared to one municipal bond and two CMOs at December 31, 2025. The Level 3 valuation is based on a non-executable broker quote, which is considered a significant unobservable input. Such quotes are updated as available and may remain constant for a period of time for certain broker-quoted securities that do not move with the market or that are not interest rate sensitive as a result of their structure or overall attributes.

The Company’s residential mortgage LHFS are recorded at fair value utilizing Level 2 measurements. This fair value measurement is determined based upon third party quotes obtained on similar loans. For LHFS, for which the fair value option has been elected, the aggregate fair value was greater than the aggregate principal balance by $56 thousand and $129 thousand as of June 30, 2026 and December 31, 2025, respectively.

The determination of the fair value of interest rate lock commitments on residential mortgages is based on agreed upon pricing with the respective investor on each loan and includes a pull through percentage. The pull through percentage represents an estimate of loans in the pipeline to be delivered to an investor versus the total loans committed for delivery. Significant changes in this input could result in a significantly higher or lower fair value measurement. As the pull through percentage is a significant unobservable input, this is deemed a Level 3 valuation input. The average pull through percentage, which is based upon historical experience, was 92% as of June 30, 2026. An increase or decrease of 5% in the pull through assumption would result in a positive or negative change of $4 thousand in the fair value of interest rate lock commitments at June 30, 2026.

The following provides details of the Level 3 fair value measurement activity for the periods ended June 30, 2026 and 2025:

Investment securities:

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Balance, beginning of period$17,110$16,265$15,328$16,920
Unrealized gains (losses) included in OCI1,294(13)1,112(552)
Purchases4,860
Net discount accretion41199332
Principal payments and other(2,161)(131)(3,868)(260)
Transfers into level 37,182
Transfers out of level 3(10,268)(18,691)
Balance, end of period$6,016$16,140$6,016$16,140

Interest rate lock commitments on residential mortgages:

Line itemThree Months Ended June 30, 2026Three Months Ended June 30, 2025Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Balance, beginning of period$63$113$38$20
Total gains (losses) included in earnings5(58)3035
Balance, end of period$68$55$68$55

Certain financial assets are measured at fair value on a nonrecurring basis. Adjustments to the fair value of these assets usually result from the application of lower of cost or market accounting or write-downs of individual assets. The Company used the following methods and significant assumptions to estimate fair value for these financial assets.

During the three months ended June 30, 2026, there were investment securities transferred into Level 3 and investment securities transferred out of Level 3. There were transfers into Level 3 and transfers out of Level 3 during the six months ended June 30, 2026. There were transfers into or out of Level 3 during the three and six months ended June 30, 2025.

Individually Evaluated Loans

Loans individually evaluated for credit expected losses include nonaccrual loans and other loans that do not share similar risk characteristics to loans in the CECL loan pools, which have been classified as Level 3. Individually evaluated loans with an allocation to the ACL are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for credit losses on the consolidated statements of income.

The measurement of loss associated with loans evaluated individually for all loan classes was based on either the observable market price of the loan, the fair value of the collateral, or DCF. For collateral-dependent loans, fair value was measured based on the value of the collateral securing the loan, less estimated costs to sell. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The value of the real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction, or if management adjusts the appraisal value, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal, if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3).

Changes in the fair value of individually evaluated loans still held and considered in the determination of the provision for credit losses were increases of $11 thousand and $246 thousand for the three and six months ended June 30, 2026, respectively, compared to an increase of $24 thousand for the three months ended June 30, 2025 and a decline of $571 thousand for the six months ended June 30, 2025.

Foreclosed Real Estate

OREO property acquired through foreclosure is initially recorded at the fair value of the property at the transfer date less estimated selling cost. Subsequently, OREO is carried at the lower of its carrying value or the fair value less estimated selling cost. Fair value is usually determined based upon an independent third-party appraisal of the property or occasionally upon a recent sales offer. During the six months ended June 30, 2026, the Company transferred loans into OREO with a total fair value of $1.1 million, to which there have been no subsequent write-downs. There were no loans transferred into OREO during the three months ended June 30, 2026. During the three and six months ended June 30, 2025, the Company sold its OREO with a fair value of $138 thousand. The Company did sell OREO during the three and six months ended June 30, 2026. At June 30, 2026 and December 31, 2025, the OREO balance was $1.1 million and zero, respectively.

Mortgage Servicing Rights

MSRs are evaluated for impairment by comparing the carrying value to the fair value, which is determined through a DCF valuation that utilizes inputs that focus on loan-level characteristics, prepayment speeds, servicing costs, the discount rate and delinquency rates. To the extent the amortized cost of the MSRs exceeds their estimated fair values, a valuation allowance is established for such impairment. Fair value adjustments on the MSRs only occurs if there is an impairment charge. At June 30, 2026, the fair value of the MSR was million, which exceeded the carrying value of $3.2 million. At December 31, 2025, the fair value of the MSR was million, which exceeded the carrying value of $3.3 million. At June 30, 2026 and December 31, 2025, the MSR impairment reserve was nominal and $41 thousand, respectively. For the three and six months ended June 30, 2026, there was an impairment valuation allowance reversal of and thousand, respectively, in mortgage banking activities on the unaudited consolidated statements of income. For the three and six months ended June 30, 2025, there was impairment valuation allowance adjustment in mortgage banking activities on the unaudited consolidated statements of income.

The following table summarizes assets measured at fair value on a nonrecurring basis at June 30, 2026 and December 31, 2025:

June 30, 2026Level 1Level 2Level 3Total Fair Value Measurements
Individually Evaluated Loans
Commercial real estate:
Owner occupied$782$782
Non-owner occupied residential2626
Acquisition and development:
Commercial and land development7979
Commercial and industrial2,0712,071
Residential mortgage:
First lien1,0391,039
Home equity - lines of credit11
Total individually evaluated loans$3,998$3,998
December 31, 2025
Individually Evaluated Loans
Commercial real estate:
Owner occupied$1,664$1,664
Non-owner occupied residential3131
Acquisition and development:
Commercial and land development832832
Commercial and industrial2,4942,494
Residential mortgage:
First lien834834
Home equity - lines of credit99
Total individually evaluated loans$5,864$5,864
Mortgage servicing rights$536$536

The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

June 30, 2026Fair Value EstimateValuation TechniquesUnobservable Input (1)Range
Individually evaluated loans$3,998Appraisal of collateralManagement adjustments on appraisals for property type and recent activity10.00% - 84.00% discount
- Management adjustments for liquidation expenses8.76% - 30.00% discount
December 31, 2025
Individually evaluated loans$5,864Appraisal of collateralManagement adjustments on appraisals for property type and recent activity10.00% - 84.00% discount
- Management adjustments for liquidation expenses8.28% - 65.04% discount
Mortgage servicing rights$536Income approach - DCFWeighted average CPR6.86%
- Weighted average discount rate9.02%
(1) Discount rates can vary due to factors such as costs that may be assumed by the Bank to liquidate the property in addition to adjustments to the appraised value of the collateral securing the loan. Adjustments may be applied to valuations deemed deficient to ensure the fair value is reasonable.

Fair values of financial instruments

GAAP requires disclosure of the fair value of financial assets and liabilities, including those that are not measured and reported at fair value on a recurring or nonrecurring basis. The following table presents carrying amounts and estimated fair values of the financial assets and liabilities at June 30, 2026 and December 31, 2025:

June 30, 2026Carrying AmountFair ValueLevel 1Level 2Level 3
Financial Assets
Cash and due from banks$58,319$58,319$58,319
Interest-bearing deposits with banks86,52286,52286,522
Restricted investments in bank stock27,429n/an/an/an/a
Investment securities949,281949,28114,504928,7616,016
Loans held for sale3,6393,6393,639
Loans, net of allowance for credit losses4,066,3994,008,2044,008,204
Derivatives9,9409,9409,87268
Accrued interest receivable19,78919,7894,82614,963
Financial Liabilities
Deposits4,620,0234,618,7044,618,704
Securities sold under agreements to repurchase and federal funds purchased7,5947,5947,594
FHLB advances and other borrowings274,768274,475274,475
Subordinated notes and trust preferred debt8,0498,6188,618
Derivatives10,27410,27410,274
Accrued interest payable2,4892,4892,489
Off-balance sheet instruments
December 31, 2025
Financial Assets
Cash and due from banks$42,083$42,083$42,083
Interest-bearing deposits with banks107,691107,691107,691
Restricted investments in bank stock26,717n/an/an/an/a
Investment securities952,740952,74014,454922,95815,328
Loans held for sale6,0906,0906,090
Loans, net of allowance for loan losses3,973,0123,934,2483,934,248
Derivatives14,67614,67614,63838
Accrued interest receivable21,47321,4735,02616,447
Financial Liabilities
Deposits4,528,7744,527,6194,527,619
Securities sold under agreements to repurchase24,54224,54224,542
FHLB advances and other borrowings274,701274,765274,765
Subordinated notes and trust preferred debt37,12238,86138,861
Derivatives15,13815,13815,138
Accrued interest payable3,4973,4973,497
Off-balance sheet instruments

In accordance with the Company's adoption of ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, the methods utilized to measure the fair value of financial instruments at June 30, 2026 and December 31, 2025 represent an approximation of exit price; however, an actual exit price may differ.

NOTE 15. SEGMENT REPORTING

Operating segments are components of a business, which are evaluated regularly by the Company's Chief Financial Officer, who is the designated CODM and is responsible for deciding how to allocate resources and assess performance. The segment is distinguished by the level of the information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products and services and customers are similar. While the Company monitors the available information about products and services, operations are managed and financial performance is evaluated on a company-wide basis. Management has determined that the Company has reportable segment consisting of community banking and is engaged in lending activities and deposit services in addition to providing fiduciary, investment advisory, insurance and brokerage services. Management continues to evaluate the Company's business units for separate reporting if facts and circumstances change.

The community banking segment includes revenues from interest income primarily from loans and investment securities and non-interest income, which includes revenue from trust and investment management and retail brokerage services. The performance of the segment is evaluated using net income that is also reported on the consolidated statements of income. The measure of segment assets is reported on the consolidated balance sheets. Significant expenses, other than interest expense and the provision for credit losses, of the Company include salaries and employee benefits, occupancy, furniture and equipment, data processing and professional service fees. The CODM evaluates the financial performance of the segment using net income to monitor budget versus actual results. Other relevant company-wide financial performance and credit quality metrics used by the CODM to evaluate the segment performance and benchmark to the Company's peers include return on average assets, return on average shareholders' equity, basic and diluted earnings per common share, net interest margin and the efficiency ratio, among others.

NOTE 16. CONTINGENCIES

The nature of the Company’s business generates a certain amount of litigation involving matters arising out of the ordinary course of business. Except as described below, in the opinion of management, there are legal proceedings that might have a material effect on the results of operations, liquidity, or the financial position of the Company at this time.

On May 29, 2026, the Company reported that it had received notice from a third-party vendor, Mercadien, P.C., Certified Public Accountants, that Mercadien had experienced a cybersecurity incident whereby a third-party gained unauthorized access to sensitive personal information of certain of the Company’s customers. The Company’s information systems and networks were not accessed, compromised or affected by the incident. Mercadien informed the Company that there is currently no indication that the Company’s customer information has been misused. The Company subsequently notified impacted customers of the incident and offered credit monitoring services.

Between June 22, 2026 and July 6, 2026, impacted customers of the Bank filed putative class action complaints against the Company, the Bank and Mercadein in federal courts in New Jersey and Pennsylvania in cases captioned Lowe v. Mercadien, P.C., CPAS, Orrstown Fin. Servs., Inc., and Orrstown Bank; Monninger v. Mercadien P.C., CPAS, and Orrstown Bank; and Berry v. Mercadien, P.C., CPAS and Orrstown Bank. The complaints are similar in nature and allege, among other things, negligence, breach of implied contract, and breach of the implied covenant of good faith and fair dealing, and seek monetary damages and injunctive/equitable relief. The Lowe and Monninger cases have been consolidated in the U.S. District Court, District of New Jersey into the case captioned In re Mercadien, P.C., CPAs. The Company believes that the allegations and claims against the Company and the Bank set forth in the complaints are without merit. Based on information available at present, it is not possible at this time to reasonably estimate possible losses, or even a range of reasonably possible losses, in connection with the litigation.

55

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is intended to assist readers in understanding the consolidated financial condition and results of operations of Orrstown and should be read in conjunction with the preceding unaudited condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q, as well as with the audited consolidated financial statements and notes thereto for the year ended December 31, 2025, included in our Annual Report on Form 10-K filed with the SEC on March 12, 2026. Throughout this discussion, the yield on earning assets is stated on a fully taxable-equivalent basis and balances represent average daily balances unless otherwise stated. All dollar amounts presented in the tables, except per share amounts, are in thousands.

Overview

The Company, headquartered in Harrisburg, Pennsylvania, is a one-bank holding company that has elected status as a financial holding company. The consolidated financial information presented herein reflects the Company and its wholly-owned subsidiary, the Bank. At June 30, 2026, the Company had total assets of $5.6 billion, total liabilities of $5.0 billion and total shareholders’ equity of $621.7 million as reported in the unaudited consolidated balance sheet.

For the three and six months ended June 30, 2026, the Company had net income of $21.2 million and $43.0 million, respectively, compared to net income of $19.4 million and $37.5 million for the three and six months ended June 30, 2025, respectively. Diluted earnings per share was $1.09 and $1.01 for the three months ended June 30, 2026 and 2025, respectively. Diluted earnings per share was $2.21 and $1.94 for the six months ended June 30, 2026 and 2025, respectively. For the three and six months ended June 30, 2025, the Company incurred merger-related expenses of $968 thousand and $2.6 million, respectively. The Company did not incur merger-related expenses during the three and six months ended June 30, 2026. The merger-related expenses are included in non-interest expenses in the unaudited consolidated statements of income.

Economic Climate, Inflation and Interest Rates

Preliminary real GDP increased at a rate of 1.5% on an annualized basis for the second quarter of 2026, which was a decrease from 2.1% during the first quarter of 2026 and from 3.0% during the second quarter of 2025. The decrease during the second quarter of 2026 was primarily due to an increase in imports and decrease in government spending, partially offset by an increase in consumer spending and investments. The increase in imports, which reduces GDP, was primarily impacted by capital goods, which includes industrial equipment and semiconductors. Nondefense spending declined due to an increase in sales of crude oil. The increase in consumer spending was primarily driven by nondurable goods, including personal healthcare, motor vehicles and furniture. Investment in intellectual property products continues to rise.

The personal consumption expenditures ("PCE") price index increased by 5.1% in the second quarter of 2026 compared to an increase of 4.6% for the first quarter of 2026 and 2.1% during the second quarter of 2025. Excluding food and energy prices, the PCE price index increased by 3.4% in the second quarter of 2026, 4.4% in the first quarter of 2025 and 2.5% in the second quarter of 2025. The increase in the PCE price index reflects the rising costs from energy prices, which have been impacted by the geopolitical conflict in the Middle East, and pass-through costs on goods impacted by tariffs. Despite the inflationary pressures, consumer demand has allowed for prices to hold.

The national unemployment rate was 4.2% in June 2026 compared to 4.3% in March 2026 and 4.1% in June 2025. During the second quarter of 2026, there continued to be job gains in healthcare, professional services and social assistance; however, there was a decline in employment within leisure and hospitality. Within the Company's geographic footprint, the unemployment rate in Pennsylvania was 4.1% in June 2026 compared to 4.3% in March 2026 and 4.3% in June 2026. The unemployment rates in Pennsylvania and Maryland both remain aligned with the national level. These state-wide unemployment rates are consistent with those experienced by the counties in which the Company operates branches and other corporate offices.

During 2025, the FOMC implemented rate cuts of 25 basis points in September 2025, October 2025 and December 2025, reducing the target range to 3.50% to 3.75%. These changes were based on the FOMC's assessment of inflation, the unemployment rate and jobs report. There have been no rate changes in 2026.

At June 30, 2026, the 10-year Treasury bond yield was 4.44%, an increase from 4.30% at March 31, 2026 and 4.14% at December 31, 2025. Contributing factors for the increase include geopolitical conflict, which has caused energy prices to rise and created concerns with inflationary pressure. There is some belief that the current geopolitical conflict could result in an increase in the Federal Funds rate later in 2026.

The majority of the assets and liabilities of a financial institution are monetary in nature and, therefore, differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. However, inflation does have an impact on the Company, particularly with respect to the growth of total assets and noninterest expenses, which tend to rise during periods of general inflation. Risks also exist due to supply and demand imbalances, the interest rate environment, geopolitical tensions, uncertainty related to the impact of tariffs, the scope and timing of changes to fiscal, regulatory and trade policies.

Critical Accounting Estimates

The Company’s accounting and reporting policies are in accordance with GAAP and follow accounting and reporting guidelines prescribed by bank regulatory authorities and general practices within the financial services industry in which it operates. Our financial position and results of operations are affected by management's application of accounting policies, including estimates, and assumptions and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the balance sheet date and through the date the financial statements are filed with the SEC. Different assumptions in the application of these policies could result in material changes in the consolidated financial position and/or consolidated results of operations and related disclosures. The more critical accounting estimates include accounting for business combinations, accounting for credit losses and accounting for income taxes.

Business Combinations

The Company accounts for its mergers and acquisitions using the acquisition method of accounting under the provisions of FASB ASC Topic 805 ("ASC 805"), Business Combinations. Under ASC 805, the assets acquired, including identified intangible assets such as core deposit intangibles and customer relationship intangibles, and liabilities assumed in a business combination are recognized at their acquisition-date fair value, while transaction costs and restructuring costs associated with the business combination are expensed as incurred. The excess of the merger consideration over the fair value of assets acquired and liabilities assumed, if any, is allocated to goodwill.

The valuations are based upon management’s assumptions of future growth rates, future attrition, discount rates and other relevant factors, which involves a significant level of estimation and uncertainty. In addition, management engaged independent third-party specialists to assist in the development of the fair values of the acquired assets and assumed liabilities. The preliminary estimates of fair values may be adjusted for a period of time subsequent to the acquisition date if new information is obtained about facts and circumstances that existed as of the merger date that, if known, would have affected the measurement of the amounts recognized as of that date. Adjustments would be recorded to goodwill during the current reporting period. Examples of the impacted acquired loans and assumed liabilities includes loans, deposits, identifiable intangible assets, borrowings and certain other assets and liabilities.

For acquired loans at the merger date, management evaluated and classified loans based upon whether the loans had experienced a more-than-insignificant amount of credit deteriorating since origination. To determine the fair value of the loans, significant estimates and assumptions were applied, including projected cash flows, discount rates, repayment speeds, credit loss severity rates, default rates and realizable collateral values. At acquisition, the allowance on PCD loans is booked directly to the ACL using the Company’s existing ACL methodology, but there is no initial impact to net income. Subsequent to acquisition, future changes in estimates of expected credit losses on PCD loans are recognized as provision expense (or reversal of provision expense). The ACL for non-PCD loans is recognized as a provision for credit losses in the same reporting period as the business acquisition, using the Company’s existing ACL methodology.

These critical accounting estimates are discussed in detail in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2025. Significant accounting policies and any changes in accounting principles and effects of new accounting pronouncements are discussed in Note 1, Summary of Significant Accounting Policies, to the Consolidated Financial Statements under Part II, Item 8, "Financial Statements and Supplementary Data," in our Annual Report on Form 10-K for the year ended December 31, 2025.

Accounting for Credit Losses - Loans

The ACL represents the amount that, in management’s judgment, appropriately reflects credit losses inherent in the loan portfolio at the balance sheet date. A provision for credit losses is recorded to adjust the level of the ACL as determined by management. The CECL methodology requires an organization to measure all expected credit losses over the contractual term for financial assets measured at amortized cost based on historical credit loss experience, current conditions, and reasonable and supportable forecasts.

Determining the ACL inherently involves a high degree of subjectivity and requires the Company to make significant estimates of current credit risks and trends, all of which may undergo material changes, including expected probabilities of default, expected loss given default, the timing of expected future cash flows including the impact from unexpected changes in prepayment speeds, estimated losses based on historical credit loss experience and forecasted economic conditions. To the extent actual results differ from management's estimates, additional provisions for credit losses may be required that could adversely impact results of operations and regulatory capital in future periods.

The ACL is maintained at a level considered appropriate to absorb credit losses over the expected life of the loan. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component, which adjusts the CECL model results for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan classes.

The ACL on loans is measured on a collective basis when similar risk characteristics exist within the Company's loan segments between commercial and consumer. Each of these loan segments are broken down into multiple loan classes, which are characterized by loan type, collateral type, risk attributions and the manner in which management monitors the performance of the borrower. The risks associated with lending activities differ and are subject to the impact of changes in interest rates, market conditions, the collateral securing the loans, and general economic conditions.

The ACL for loans collectively evaluated is measured using a lifetime expected loss rate model that considers historical loss performance and past events in addition to forecasts of future economic conditions. Based on management's analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond the quantitatively calculated reserve on collectively evaluated loans. As the quantitative reserve calculation incorporates historical conditions, management may consider if an additional or reduced reserve is warranted and make adjustments through qualitative risk factors based on current and expected conditions. Management uses the best available information to complete these evaluations; however, future adjustments to the ACL may be necessary if conditions significantly differ from the assumptions used in making the evaluations.

The ACL for loans collectively evaluated is measured using a lifetime expected loss rate model under the vendor's neutral scenario that considers historical loss performance and past events in addition to forecasts of future economic conditions. The Company elected to use the DCF methodology for the quantitative analysis for the majority of its loan segments, which applies the probability of default to future cash flows, using a loss driver model and loss given default factors, and then adjusts to the net present value to derive the required reserve. The probability of default estimates are derived through the application of reasonable and supportable economic forecasts to the regression models, which incorporates the Company's and peer loss-rate data, unemployment rate and GDP and can be obtained from the Federal Reserve Economic Database. The reasonable and supportable forecasts of the selected economic metrics are then input into the regression model to calculate an expected default rate. The expected default rates are then applied to expected loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The prepayment and curtailment assumptions adjust the contractual terms of the loan to arrive at the expected cash flows. The model incorporates an annualized prepayment rate and a twelve-month rate for curtailment based on a "statistical tendency to repay." Changes in the prepayment and curtailment speeds that vary from the current model inputs could result in inaccurate expected credit losses. The development and validation of credit models also included determining the length of the reasonable and supportable forecast and regression period and utilizing national peer group historical loss rates, which a four-quarter forecast period followed by a four-quarter straight-line reversion period were applied.

Management incorporates the national unemployment rate and GDP as the drivers of the quantitative portion of collectively evaluated reserves on loan classes reliant upon the DCF methodology, primarily as a result of high correlation coefficients identified in regression modeling, which represents a significant judgment in determining the ACL; however, changes in the macroeconomic forecast could significantly impact the calculated ACL. For the consumer loan segment, the quantitative reserve was calculated using the remaining life methodology where the average historical bank-specific and peer loss rates are applied to expected loan balances over an estimated remaining life of loans. The estimated remaining life is calculated using historical bank-specific loan attrition data.

See Note 1, Summary of Significant Accounting Policies, and Note 4, Loans and Allowance for Credit Losses, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information."

Accounting for Income Taxes

The Company is subject to federal and state income taxes in the jurisdictions in which it operates. Due to the complexity of the tax laws, management may make judgments in computing income tax expense, which are subject to varying interpretations by management and the taxing authorities, and could result in changes upon final determination. Income tax expense is based upon income before taxes, adjusted for the effect of certain tax-exempt income, non-deductible expenses and credits. Temporary differences may occur as a result of certain income and expense items being reported in different periods for financial reporting and tax purposes. Deferred taxes are calculated, using the applicable enacted marginal tax rate, based on the differences between the tax basis and carrying value of the asset or liability on the financial statement. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in income tax expense in the consolidated statements of income. Under FASB ASC 740, Income Taxes, the Company must apply a more likely than not probability threshold on its tax positions before a financial statement benefit is recognized. A valuation allowance would be recognized if any deferred tax assets were determined to be more likely than not unrecoverable.

Readers of the Company's consolidated financial statements should be aware that the estimates and assumptions used may need to be updated in future financial presentations for changes in circumstances, business or economic conditions, in order to fairly represent the condition of the Company at that time.

RESULTS OF OPERATIONS

Three months ended June 30, 2026 compared with three months ended June 30, 2025

Summary

Net income totaled $21.2 million for the three months ended June 30, 2026 compared to net income of $19.4 million for the same period in 2025. Diluted earnings per share for the three months ended June 30, 2026 totaled $1.09 compared to $1.01 for the three months ended June 30, 2025. For the three months ended June 30, 2026 and 2025, the Company incurred merger-related expenses of zero and $968 thousand, respectively, which were included in non-interest expenses of the unaudited condensed consolidated statements of income. For the three months ended June 30, 2025, excluding these non-recurring expenses, net income and diluted earnings per share totaled $20.2 million and $1.04, respectively. See “Supplemental Reporting of Non-GAAP Measures” for additional information.

Net interest income totaled $48.8 million for the three months ended June 30, 2026 compared to $49.5 million for the three months ended June 30, 2025.

Net provision for credit losses on loans and unfunded loan commitments totaled $338 thousand and $109 thousand for the three months ended June 30, 2026 and 2025, respectively.

Noninterest income totaled $13.8 million for the three months ended June 30, 2026 compared to $12.9 million for the three months ended June 30, 2025.

Noninterest expenses totaled $37.7 million for the three months ended June 30, 2026 compared to $37.6 million for the three months ended June 30, 2025.

Income tax expense was $3.5 million for the three months ended June 30, 2026 compared to $5.3 million for the three months ended June 30, 2025. The Company's effective tax rate was 14.2% for the three months ended June 30, 2026 compared to 21.3% for the three months ended June 30, 2025.

Net Interest Income

Net interest income decreased by $681 thousand from $49.5 million for the three months ended June 30, 2025 to $48.8 million for the three months ended June 30, 2026. Interest income on loans increased by $279 thousand from $63.0 million for the three months ended June 30, 2025 to $63.3 million for the three months ended June 30, 2026. Interest income on investment securities increased by $464 thousand from $10.3 million for the three months ended June 30, 2025 to $10.7 million for the three months ended June 30, 2026. Total interest expense increased by $550 thousand from $25.3 million for the three months ended June 30, 2025 to $25.9 million for the three months ended June 30, 2026. Interest expense on deposits decreased by $1.2 million from $22.9 million for the three months ended June 30, 2025 to $21.7 million for the three months ended June 30, 2026. Interest expense on borrowings increased by $1.7 million to $4.2 million for the three months ended June 30, 2026 compared to $2.5 million for the three months ended June 30, 2025.

The following table presents net interest income, net interest spread and net interest margin for the three months ended June 30, 2026 and 2025 on a taxable-equivalent basis:

Line itemThree Months Ended June 30, 2026Average BalanceThree Months Ended June 30, 2026Taxable-Equivalent InterestThree Months Ended June 30, 2026Taxable-Equivalent RateThree Months Ended June 30, 2025Average BalanceThree Months Ended June 30, 2025Taxable-Equivalent InterestThree Months Ended June 30, 2025Taxable-Equivalent Rate
Assets
Federal funds sold & interest-bearing bank balances$69,784$6393.67%$136,106$1,5134.46%
Investment securities (1)(2)971,93211,0964.57904,11910,6264.70
Loans (1)(3)(4)(5)4,075,29063,5426.253,894,97863,2466.52
Total interest-earning assets5,117,00675,2775.904,935,20375,3856.13
Other assets425,913439,569
Total$5,542,919$5,374,772
Liabilities and Shareholders’ Equity
Interest-bearing demand deposits$2,577,91513,6292.12$2,463,68713,8802.26
Savings deposits260,7121280.20269,3091650.25
Time deposits900,4127,9303.53914,1088,8103.87
Total interest-bearing deposits3,739,03921,6872.333,647,10422,8552.51
Securities sold under agreements to repurchase and federal funds purchased12,024290.9825,9171061.64
FHLB advances and other borrowings175,7341,6353.73104,0681,0303.97
Subordinated notes and trust preferred debt (6)36,6642,52027.5768,9101,3307.74
Total interest-bearing liabilities3,963,46125,8712.623,845,99925,3212.64
Noninterest-bearing demand deposits889,378904,031
Other liabilities81,98189,058
Total liabilities4,934,8204,839,088
Shareholders’ equity608,099535,684
Total$5,542,919$5,374,772
Taxable-equivalent net interest income / net interest spread49,4063.28%50,0643.49%
Taxable-equivalent net interest margin3.87%4.07%
Taxable-equivalent adjustment(575)(552)
Net interest income$48,831$49,512

NOTES TO ANALYSIS OF NET INTEREST INCOME:

View SEC source
(1)Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 21% tax rate.
(2)Average balance of investment securities is computed at fair value.
(3)Average balances include nonaccrual loans.
(4)Interest income on loans includes prepayment and late fees, where applicable.
(5)Interest income on loans includes accretion on purchase accounting marks of $4.3 million and $4.9 million for the three months ended June 30, 2026 and 2025, respectively.
(6)Interest expense includes accelerated amortization of the fair value mark from the redeemed subordinated notes of $1.6 million for the three months ended June 30, 2026.

Three Months Ended June 30, 2026 Versus 2025 Increase (Decrease) Due to Change In

View SEC source
(in thousands)Average VolumeAverage RateTotal
Interest Income
Federal funds sold and interest-bearing bank balances$(737)$(137)$(874)
Taxable securities755(256)499
Tax-exempt securities50(79)(29)
Loans2,932(2,636)296
Total interest income3,000(3,108)(108)
Interest Expense
Interest-bearing demand deposits644(895)(251)
Savings deposits(6)(31)(37)
Time deposits(132)(748)(881)
Total interest-bearing deposits506(1,674)(1,168)
Securities sold under agreements to repurchase and federal funds purchased(57)(20)(77)
FHLB advances and other borrowings709(104)605
Subordinated notes and trust preferred debt(622)1,8121,190
Total interest expense53614550
Taxable-Equivalent Net Interest Income$2,464$(3,122)$(658)

Net interest income on a taxable-equivalent basis decreased by $659 thousand to $49.4 million for the three months ended June 30, 2026 from $50.1 million for the three months ended June 30, 2025. The Company's net interest spread decreased by 21 basis points from 3.49% for the three months ended June 30, 2025 to 3.28% for the three months ended June 30, 2026.

Taxable-equivalent net interest margin decreased by 20 basis points to 3.87% for the three months ended June 30, 2026 from 4.07% for the three months ended June 30, 2025. During the three months ended June 30, 2026, the Company redeemed the subordinated notes and accelerated the amortization of the related fair value mark of $1.6 million to interest expense, which reduced net interest margin by 13 basis points. Excluding the accelerated amortization of the fair value mark on the redeemed subordinated notes, net interest margin was 4.00% in the second quarter of 2026. See “Supplemental Reporting of Non-GAAP Measures” for additional information.

The taxable-equivalent yield on interest-earning assets decreased by 23 basis points from 6.13% for the three months ended June 30, 2025 to 5.90% for the three months ended June 30, 2026 due primarily to the impact of the decline in the Fed Funds rate during the fourth quarter of 2025 and the decrease in the net accretion income recognized on purchase accounting marks for acquired loans and securities, partially offset by the increase in average loans and investment securities. The net accretion impact of purchase accounting marks on loans, securities, deposits and borrowings was $3.2 million during the three months ended June 30, 2026 compared to $5.2 million during the three months ended June 30, 2025. The decrease in the purchase accounting marks was primarily due to the accelerated amortization expense of the remaining fair value mark of $1.6 million on the subordinated notes redeemed on June 30, 2026. Offsetting the impact from the redeemed subordinated notes, net interest margin benefited from a decrease of 13 basis points in the cost of deposits from 2.01% for the three months ended June 30, 2025 to 1.88% for the three months ended June 30, 2026, reflecting the impact of deposit rate reductions over that time period and the runoff of higher rate time deposits.

Average loans increased by $180.3 million from $3.9 billion for the three months ended June 30, 2025 to $4.1 billion for the three months ended June 30, 2026. Average investment securities increased by $67.8 million from $904.1 million for the three months ended June 30, 2025 to $971.9 million for the three months ended June 30, 2026. Average interest-bearing liabilities increased by $117.5 million to $4.0 billion for the three months ended June 30, 2026 from $3.8 billion for the three months ended June 30, 2025.

The yield on loans decreased by 27 basis points to 6.25% for the three months ended June 30, 2026 compared to 6.52% for the three months ended June 30, 2025. Taxable-equivalent interest income earned on loans increased by $296 thousand

primarily due to the impact of a decline in the Fed Funds rate during the fourth quarter of 2025 and the decrease in the accretion income recognized on fair value marks to acquired loans, partially offset by an increase in the average loan balances.

The average balance of commercial loans increased by $106.0 million to $3.2 billion for the three months ended June 30, 2026 from $3.1 billion for the three months ended June 30, 2025. Average residential mortgage loans increased by $43.3 million from $473.0 million during the three months ended June 30, 2025 to $516.3 million during the three months ended June 30, 2026. Average home equity loans increased by $34.9 million from $290.1 million for the three months ended June 30, 2025 to $325.0 million for the three months ended June 30, 2026. Average installment and other consumer loans decreased by $3.9 million from $43.9 million for the three months ended June 30, 2025 to $40.0 million for the three months ended June 30, 2026.

Accretion of purchase accounting adjustments on loans included in interest income was $4.3 million and $4.9 million for the three months ended June 30, 2026 and 2025, respectively. Accelerated accretion on loans totaled $731 thousand and $1.3 million for the three months ended June 30, 2026 and 2025, respectively. Prepayment fee income on loans decreased from $507 thousand for the three months ended June 30, 2025 to $343 thousand for the three months ended June 30, 2026.

Interest income on investment securities on a tax-equivalent basis increased by $470 thousand to $11.1 million for the three months ended June 30, 2026 from $10.6 million for the three months ended June 30, 2025, with the taxable equivalent yield decreasing from 4.70% for the three months ended June 30, 2025 to 4.57% for the three months ended June 30, 2026. The 13 basis point decrease reflects the impact from the decline in the market interest rates and the decrease in the accretion recognized on fair value marks to acquired securities. Accretion on acquired investment securities was $698 thousand for the three months ended June 30, 2026 compared to $795 thousand for the three months ended June 30, 2025. The average balance of investment securities increased by $67.8 million to $971.9 million for the three months ended June 30, 2026 from $904.1 million for the three months ended June 30, 2025 due primarily to investment security purchases. During the three months ended June 30, 2026 and 2025, the Company did not sell any investment securities.

Interest income on federal funds sold and interest-bearing bank balances on a tax-equivalent basis decreased by $874 thousand to $639 thousand for the three months ended June 30, 2026 from $1.5 million for the three months ended June 30, 2025. The average balance of federal funds sold and interest-bearing bank balances decreased by $66.3 million from $136.1 million for the three months ended June 30, 2025 to $69.8 million for the three months ended June 30, 2026, which was impacted by the increase in average loans and investment securities. This decrease was partially offset by the increase in average interest-bearing liabilities. The FOMC cut the Federal Funds rate by 75 basis points from September 2025 to December 2025.

Interest expense on interest-bearing liabilities increased by $550 thousand from $25.3 million for the three months ended June 30, 2025 to $25.9 million for the three months ended June 30, 2026. The cost of interest-bearing liabilities decreased by two basis points from 2.64% for the three months ended June 30, 2025 to 2.62% for the three months ended June 30, 2026, reflecting the impact of deposit rate reductions and the runoff of higher rate time deposits, partially offset by the increase in the average balance of interest-bearing deposits and FHLB advances and other borrowings and the accelerated amortization of $1.6 million from the redemption of subordinated notes. Excluding the impact of the subordinated notes redemption, the cost of interest-bearing liabilities was 2.45% for the three months ended June 30, 2026, a decrease of 17 basis points, from 2.62% during the three months ended June 30, 2025.

Interest expense on deposits was $21.7 million for the three months ended June 30, 2026 compared to $22.9 million for the three months ended June 30, 2025. The cost of deposits was 1.88% for the three months ended June 30, 2026 compared to 2.01% for the three months ended June 30, 2025. The average balance of interest-bearing deposits increased by $91.9 million to $3.7 billion for the three months ended June 30, 2026 from $3.6 billion for the three months ended June 30, 2025. Average interest-bearing demand deposits increased by $114.2 million to $2.6 billion for the three months ended June 30, 2026 from $2.5 billion for the three months ended June 30, 2025. Average time deposits decreased by $13.7 million to $900.4 million for the three months ended June 30, 2026 from $914.1 million for the three months ended June 30, 2025. Average savings deposits decreased by $8.6 million to $260.7 million for the three months ended June 30, 2026 from $269.3 million for the three months ended June 30, 2025. Amortization of fair value marks on acquired time deposits was $25 thousand for the three months ended June 30, 2026 compared to $254 thousand for the three months ended June 30, 2025.

Interest expense on borrowings was $4.2 million for the three months ended June 30, 2026 compared to $2.5 million for the three months ended June 30, 2025. The cost of borrowings was 7.48% for the three months ended June 30, 2026 compared to 4.97% for the three months ended June 30, 2025. The redemption of subordinated notes resulted in the accelerated amortization of remaining fair value mark totaling $1.6 million for the three months ended June 30, 2026. Excluding the impact of the subordinated note redemption, the cost of borrowings was 4.57% for the three months ended June 30, 2026, a decrease of 40 basis points from 4.97% during the three months ended June 30, 2025.

Average borrowings increased by $25.5 million from $198.9 million for the three months ended June 30, 2025 to $224.4 million for the three months ended June 30, 2026. Average borrowings included average FHLB advances and other borrowings of $175.7 million for the three months ended June 30, 2026, an increase of $71.7 million, from an average of $104.1 million for the three months ended June 30, 2025. The increase was due to higher utilization of borrowings primarily to fund loan and investment growth.

The cost of the Company's subordinated notes, excluding the fair value mark, was 7.92% for the three months ended June 30, 2026 compared to 6.46% for the three months ended June 30, 2025, which was due to the interest rate on the $31.0 million subordinated notes, assumed from the Company's merger with Codorus Valley, converting to a variable rate on December 30, 2025. For the three months ended June 30, 2026 and 2025, the cost of the variable-rate trust preferred debt, excluding the fair value mark, was 5.70% and 6.30%, respectively. Amortization of fair value marks on acquired borrowings was $1.8 million and $150 thousand for the three months ended June 30, 2026 and 2025, respectively, which increased due to the redemption of the subordinated notes in 2026.

Provision for Credit Losses

The ACL to total loan ratio was 1.13% at June 30, 2026 and 1.22% at June 30, 2025. The Company recorded a net provision for credit losses on loans and unfunded loan commitments of $338 thousand for the three months ended June 30, 2026 compared to $109 thousand for the same period in 2025. There was no change in the reserve for unfunded loan commitments during the three months ended June 30, 2026.

Net charge-offs for the three months ended June 30, 2026 totaled $1.2 million compared to net charge-offs of $115 thousand for the three months ended June 30, 2025. The increase in net charge-offs during the second quarter of 2026 included charge-offs of $668 thousand for a commercial and land development loan and $349 thousand for a commercial and industrial loan. Nonaccrual loans were 0.58% of gross loans at June 30, 2026, compared with 0.57% of gross loans at June 30, 2025.

For the three months ended June 30, 2026, the provision for credit losses on loans reflects loan growth of $51.7 million during the second quarter of 2026, partially offset by adjustments to certain qualitative factors as a result of improvements in the underlying criteria. The qualitative factor for Collateral Valuation Trends, which was at a minor level at March 31, 2026, was reduced to no risk level for the commercial real estate segment based on improved trends in collateral valuations as supposed by the FRB's Financial Stability Report. The qualitative factor for Concentrations of Credit and Changes within Credit Concentrations, which was at a minor level at March 31, 2026, was reduced to no risk level for the acquisition and development loan segment as the concentration as a percentage of total risk-based capital was below the Bank's risk indicator for consecutive periods. A qualitative factor for Other External Factors was increased to a minor level for all loan classes based on the potential impact to loan performance from the uncertainty stemming from the geopolitical conflict in the Middle East and inflationary pressures.

For the three months ended June 30, 2025, the provision for credit losses increased primarily due to an increase in loans of $55.4 million, partially offset by the removal of the Other External Factors qualitative factor for all loan classes during the second quarter of 2025. This qualitative factor was added at a minor level for all loan classes during the first quarter of 2025 based on the uncertainty on the impact from changes in U.S. economic policy, which included tariffs.

Additional information is included in the "Credit Risk Management" section herein.

Noninterest Income

The following table compares noninterest income for the three months ended June 30, 2026 and 2025:

Line itemThree Months Ended June 30,$ Change% Change
20252026-20252026-2025
Service charges on deposit accounts$⁠2,050$211.0%
Interchange income1,44116111.2%
Other service charges, commissions and fees5808314.3%
Swap fee income669(18)(2.7)%
Trust and investment management income3,57250014.0%
Brokerage income1,69517910.6%
Mortgage banking activities478(42)(8.8)%
Income from life insurance1,311655.0%
Other income1,111(77)(6.9)%
Investment securities gains849612.5%
Total noninterest income$⁠12,915$9217.1%

Noninterest income increased by $921 thousand from $12.9 million for the three months ended June 30, 2025 to $13.8 million for the three months ended June 30, 2026. The following were significant components of the change in this line item:

  • Interchange income increased by $161 thousand due to an increase in card transactions from consumer spending activity.
  • Wealth management income, which includes trust and investment management income and brokerage income, increased by $679 thousand due to improvement in market performance combined with new account generation driving an increase in managed assets.
  • Other line items within noninterest income showed fluctuations attributable to normal business operations.

Noninterest Expenses

The following table compares noninterest expenses for the three months ended June 30, 2026 and 2025:

Line itemThree Months Ended June 30,$ Change% Change
20252026-20252026-2025
Salaries and employee benefits$⁠21,364$8654.0%
Occupancy1,67121212.7%
Furniture and equipment2,540(536)(21.1)%
Data processing96573876.5%
Automated teller machine and interchange fees61555289.8%
Advertising and bank promotions1,077494.5%
FDIC insurance674(40)(5.9)%
Professional services2,016(814)(40.4)%
Directors' compensation2939632.8%
Taxes other than income2959732.9%
Intangible asset amortization2,472(293)(11.9)%
Merger-related expenses968(968)(100.0)%
Other operating expenses2,664943.5%
Total noninterest expenses$⁠37,614$520.1%

Noninterest expenses increased by $52 thousand from $37.6 million for the three months ended June 30, 2025 to $37.7 million for the three months ended June 30, 2026. The following were additional significant components of the change in this line item:

  • Salaries and employee benefits expense increased by $865 thousand due to staff additions that filled vacancies, thereby reducing use of third-party consultants, and merit salary increases effective in May.
  • Furniture and equipment expense decreased by $536 thousand due primarily to post-merger efficiencies created over the past year.
  • Data processing expenses increased by $738 thousand due to investments in technology as the Company focuses on the evolving needs of its clients.
  • Automated teller machine and interchange fee expense increased by $552 thousand due to an increase in debit card activity and costs incurred for enhanced ATM services.
  • Professional services expense decreased by $814 thousand due to the reduced use of consultants and other third-party service providers since the prior year.
  • During the second quarter of 2025, the Company incurred merger-related expenses of $968 thousand, which included software conversion costs incurred in connection with the Merger.
  • Other line items within noninterest expense showed fluctuations attributable to normal business operations.

Income Tax Expense

Income tax expense totaled $3.5 million, an effective tax rate of 14.2%, for the three months ended June 30, 2026 compared to income tax expense of $5.3 million and an effective tax rate of 21.3% for the three months ended June 30, 2025. The Company’s effective tax rate is less than the 21% federal statutory rate primarily due to the purchase of federal income tax credits, which reduced income tax expense by $1.6 million. In addition, the effective tax rate was impacted by tax-exempt income, including interest earned on tax-exempt loans and securities and non-taxable income from life insurance policies and tax credits partially offset by the disallowed portion of interest expense against earnings in association with the Bank's tax-exempt investments under the Tax Equity and Fiscal Responsibility Act of 1982 ("TEFRA") and other nondeductible items.

Six months ended June 30, 2026 compared with six months ended June 30, 2025

Summary

Net income totaled $43.0 million for the six months ended June 30, 2026 compared to $37.5 million for the same period in 2025. Diluted earnings per share for the six months ended June 30, 2026 totaled $2.21 compared to $1.94 for the six months ended June 30, 2025. For the six months ended June 30, 2026 and 2025, the Company incurred merger-related expenses of zero and $2.6 million, respectively, which were included in non-interest expenses of the unaudited condensed consolidated statements of income. For the six months ended June 30, 2025, excluding these non-recurring expenses, net income and diluted earnings per common share totaled $39.5 million and $2.04, respectively. See “Supplemental Reporting of Non-GAAP Measures” for additional information.

Net interest income totaled $97.8 million for the six months ended June 30, 2026 compared to $98.3 million for the six months ended June 30, 2025.

Net provision for credit losses on loans and unfunded loan commitments included an expense of $690 thousand and a recovery of $445 thousand for the six months ended June 30, 2026 and 2025, respectively.

Noninterest income totaled $29.4 million and $24.5 million for the six months ended June 30, 2026 and 2025, respectively.

Noninterest expenses totaled $74.4 million and $75.8 million for the six months ended June 30, 2026 and 2025, respectively.

Income tax expense totaled $9.2 million and $10.0 million for the six months ended June 30, 2026 and 2025, respectively. The Company's effective tax rate was 17.6% for the six months ended June 30, 2026 compared to 21.0% for the six months ended June 30, 2025.

Net Interest Income

Net interest income decreased by $437 thousand from $98.3 million for the six months ended June 30, 2025 to $97.8 million for the six months ended June 30, 2026. Interest income on loans decreased by $158 thousand from $126.5 million for the six months ended June 30, 2025 to $126.3 million for the six months ended June 30, 2026. Interest income on investment securities increased by $1.4 million from $20.1 million for the six months ended June 30, 2025 to $21.5 million for the six months ended June 30, 2026. Total interest expense decreased by $849 thousand from $52.1 million for the six months ended June 30, 2025 to $51.2 million for the six months ended June 30, 2026. Interest expense on deposits decreased by $3.4 million from $47.1 million for the six months ended June 30, 2025 to $43.7 million for the six months ended June 30, 2026. Interest expense on borrowings increased by $2.6 million from $5.0 million in the six months ended June 30, 2025 to $7.6 million for the six months ended June 30, 2026.

The following table presents net interest income, net interest spread and net interest margin for the six months ended June 30, 2026 and 2025 on a taxable-equivalent basis:

Line itemSix Months Ended June 30, 2026Average BalanceSix Months Ended June 30, 2026Taxable-Equivalent InterestSix Months Ended June 30, 2026Taxable-Equivalent RateSix Months Ended June 30, 2025Average BalanceSix Months Ended June 30, 2025Taxable-Equivalent InterestSix Months Ended June 30, 2025Taxable-Equivalent Rate
Assets
Federal funds sold & interest-bearing bank balances$69,934$1,2763.68%$169,541$3,7814.50%
Investment securities (1)(2)977,96222,1744.54884,73020,7874.70
Loans (1)(3)(4)(5)4,073,103126,7576.273,902,295126,8836.56
Total interest-earning assets5,120,999150,2075.904,956,566151,4516.15
Other assets424,852443,528
Total$5,545,851$5,400,094
Liabilities and Shareholders’ Equity
Interest-bearing demand deposits$2,556,22427,4242.16$2,468,58928,0362.29
Savings deposits260,1522710.21271,1043300.25
Time deposits903,62515,9783.57942,38718,7494.01
Total interest-bearing deposits3,720,00143,6732.373,682,08047,1152.58
Securities sold under agreements to repurchase and federal funds purchased17,8171261.4326,0391901.47
FHLB advances and other borrowings211,8443,9903.80108,4392,1483.99
Subordinated notes and trust preferred debt36,9183,44118.8068,8252,6267.69
Total interest-bearing liabilities3,986,58051,2302.593,885,38352,0792.70
Noninterest-bearing demand deposits870,004895,924
Other liabilities85,52889,067
Total liabilities4,942,1124,870,374
Shareholders’ equity603,739529,720
Total$5,545,851$5,400,094
Taxable-equivalent net interest income / net interest spread98,9773.31%99,3723.45%
Taxable-equivalent net interest margin3.89%4.04%
Taxable-equivalent adjustment(1,141)(1,099)
Net interest income$97,836$98,273

NOTES TO ANALYSIS OF NET INTEREST INCOME:

View SEC source
(1)Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 21% tax rate.
(2)Average balance of investment securities is computed at fair value.
(3)Average balances include nonaccrual loans.
(4)Interest income on loans includes prepayment and late fees, where applicable.
(5)Interest income on loans includes accretion on purchase accounting marks of $8.5 million and $11.5 million for the six months ended June 30, 2026 and 2025, respectively.
(6)Interest expense includes accelerated amortization of the fair value mark from the redeemed subordinated notes of $1.6 million for the six months ended June 30, 2026.

The following table presents the impact of rate and volume on the change in taxable-equivalent net interest income for the six months ended June 30, 2025 compared to the six months ended June 30, 2026:

Six Months Ended June 30, 2026 Versus 2025 Increase (Decrease) Due to Change In

View SEC source
Line itemAverage VolumeAverage RateTotal
Interest Income
Federal funds sold and interest-bearing bank balances$(2,221)$(284)$(2,505)
Taxable securities2,166(760)1,406
Tax-exempt securities64(82)(18)
Loans5,554(5,680)(126)
Total interest income5,563(6,806)(1,244)
Interest Expense
Interest-bearing demand deposits995(1,607)(612)
Savings deposits(13)(46)(59)
Time deposits(771)(2,000)(2,771)
Total interest-bearing deposits211(3,653)(3,442)
Securities sold under agreements to repurchase and federal funds purchased(60)(4)(64)
FHLB advances and other borrowings2,048(206)1,842
Subordinated notes and trust preferred debt(1,217)2,032815
Total interest expense982(1,830)(848)
Taxable-Equivalent Net Interest Income$4,581$(4,976)$(395)

Net interest income on a taxable-equivalent basis decreased by $396 thousand to $99.0 million for the six months ended June 30, 2026 from $99.4 million for the six months ended June 30, 2025. The Company's net interest spread decreased by 14 basis points from 3.45% for the six months ended June 30, 2025 to 3.31% for the six months ended June 30, 2026.

Taxable-equivalent net interest margin decreased by 15 basis points to 3.89% for the six months ended June 30, 2026 from 4.04% for the six months ended June 30, 2025. During the six months ended June 30, 2026, the Company redeemed the subordinated notes and accelerated the amortization of the related fair value mark of $1.6 million to interest expense, which reduced net interest margin by six basis points. Excluding the accelerated amortization of the fair value mark on the redeemed subordinated notes, net interest margin was 3.95% for the six months ended June 30, 2026. See “Supplemental Reporting of Non-GAAP Measures” for additional information.

The taxable-equivalent yield on interest-earning assets decreased by 25 basis points from 6.15% for the six months ended June 30, 2025 to 5.90% for the six months ended June 30, 2026 due primarily to the impact of the decline in the Fed Funds rate during the fourth quarter of 2025 and the decrease in the accretion income recognized on purchase accounting marks for acquired loans and securities. The net accretion impact of purchase accounting marks on loans, securities, deposits and borrowings was $7.9 million during the six months ended June 30, 2026 compared to $12.1 million during the six months ended June 30, 2025. The decrease was partially due to the accelerated amortization of the fair value mark of $1.6 million on the subordinated notes redeemed on June 30, 2026. Offsetting the impact from the redeemed subordinated notes, the net interest margin benefited from the decrease of 16 basis points in the cost of deposits from 2.08% for the six months ended June 30, 2025 to 1.92% for the six months ended June 30, 2026, reflecting the impact of deposit rate reductions over that time period and the runoff of higher rate time deposits.

Average loans increased by $170.8 million to $4.1 billion for the six months ended June 30, 2026 from $3.9 billion for the six months ended June 30, 2025. Average investment securities increased by $93.3 million to $978.0 million for the six months ended June 30, 2026 from $884.7 million for the six months ended June 30, 2025. Average interest-bearing liabilities increased by $101.2 million to $4.0 billion for the six months ended June 30, 2026 from $3.9 billion for the six months ended June 30, 2025.

The average yield on loans decreased by 29 basis points to 6.27% for the six months ended June 30, 2026 compared to 6.56% for the six months ended June 30, 2025. Taxable-equivalent interest income earned on loans decreased by $126 thousand

primarily due to the impact of a decline in the Fed Funds rate and the decrease in the accretion income recognized on fair value marks to acquired loans, partially offset by an increase in the average loan balances.

The average balance of commercial loans increased by $101.1 million from $3.1 billion for the six months ended June 30, 2025 to $3.2 billion for the six months ended June 30, 2026. Average residential mortgage loans increased by $44.7 million from $467.4 million during the six months ended June 30, 2025 to $512.1 million during the six months ended June 30, 2026. Average home equity loans increased by $29.3 million from $289.4 million for the six months ended June 30, 2025 to $318.7 million for the six months ended June 30, 2026. Average installment and other consumer loans decreased by $4.3 million from $44.9 million for the six months ended June 30, 2025 to $40.6 million for the six months ended June 30, 2026.

Accretion of purchase accounting adjustments on loans included in interest income was $8.5 million and $11.5 million for the six months ended June 30, 2026 and 2025, respectively, which included accelerated accretion totaling $1.7 million and $2.7 million during the six months ended June 30, 2026 and 2025, respectively. Prepayment fee income on loans increased from $807 thousand for the six months ended June 30, 2025 to $922 thousand for the six months ended June 30, 2026.

Interest income on investment securities on a tax-equivalent basis increased by $1.4 million to $22.2 million for the six months ended June 30, 2026 from $20.8 million for the six months ended June 30, 2025, with the taxable equivalent yield decreasing from 4.70% for the six months ended June 30, 2025 to 4.54% for the six months ended June 30, 2026. The 16 basis point decrease reflects the impact from the decline in the market interest rates and the decrease in the accretion recognized on fair value marks to acquired securities. Accretion on acquired investment securities was $1.4 million for the six months ended June 30, 2026 compared to $1.6 million for the six months ended June 30, 2025. The average balance of investment securities increased by $93.3 million to $978.0 million for the six months ended June 30, 2026 from $884.7 million for the six months ended June 30, 2025 due primarily to investment security purchases. During the six months ended June 30, 2026 and 2025, the Company did not sell any investment securities.

Interest income on federal funds sold and interest-bearing bank balances on a tax-equivalent basis decreased by $2.5 million to $1.3 million for the six months ended June 30, 2026 from $3.8 million for the six months ended June 30, 2025. The average balance of federal funds sold and interest-bearing bank balances decreased by $99.6 million from $169.5 million for the six months ended June 30, 2025 to $69.9 million for the six months ended June 30, 2026, which was impacted by the increase in average loans and investment securities. This decrease was partially offset by the increase in average interest-bearing liabilities. The FOMC cut the Federal Funds rate by 75 basis points from September 2025 to December 2025.

Interest expense on interest-bearing liabilities decreased by $849 thousand from $52.1 million for the six months ended June 30, 2025 to $51.2 million for the six months ended June 30, 2026. The cost of interest-bearing liabilities decreased by 11 basis points from 2.70% for the six months ended June 30, 2025 to 2.59% for the six months ended June 30, 2026 reflecting the impact of deposit rate reductions and the runoff of higher rate time deposits, partially offset by the increase in the average balance of interest-bearing deposits and FHLB advances and other borrowings and the accelerated amortization of $1.6 million from the redemption of subordinated notes. Excluding the impact of the subordinated notes redemption, the cost of interest-bearing liabilities was 2.51% for the six months ended June 30, 2026, a decrease of 19 basis points from 2.70% during the six months ended June 30, 2025.

Interest expense on deposits was $43.7 million for the for the six months ended June 30, 2026 compared to $47.1 million for the six months ended June 30, 2025. The cost of deposits was 1.92% for the six months ended June 30, 2026 compared to 2.08% for the six months ended June 30, 2025. Average interest-bearing demand deposits increased by $87.6 million and totaled $2.6 billion for the six months ended June 30, 2026 compared to $2.5 billion for the six months ended June 30, 2025. The average balance of interest-bearing deposits increased by $37.9 million and totaled $3.7 billion for the six months ended June 30, 2026 from the six months ended June 30, 2025. Average time deposits decreased by $38.8 million to $903.6 million for the three months ended June 30, 2026 from $942.4 million for the three months ended June 30, 2025. Average savings deposits decreased by $10.9 million to $260.2 million for the six months ended June 30, 2026 from $271.1 million for the three months ended June 30, 2025. Amortization of fair value marks on acquired time deposits was $63 thousand for the six months ended June 30, 2026 compared to $707 thousand for the six months ended June 30, 2025.

Interest expense on borrowings increased by $2.6 million to $7.6 million for the six months ended June 30, 2026 from $5.0 million for the six months ended June 30, 2025. The cost of borrowings was 5.72% for the six months ended June 30, 2026 compared to 4.92% for the six months ended June 30, 2025. The redemption of subordinated notes resulted in the accelerated amortization of the remaining fair value mark totaling $1.6 million. Excluding the impact of the subordinated notes redemption, the cost of borrowings was 4.49% for the six months ended June 30, 2026, a decrease of 43 basis points from 4.92% during the six months ended June 30, 2025.

Average borrowings increased by $63.3 million from $203.3 million for the six months ended June 30, 2025 to $266.6 million for the six months ended June 30, 2026. Average borrowings included average FHLB advances and other borrowings of

$211.8 million for the six months ended June 30, 2026, an increase of $103.4 million, from an average of $108.4 million for the six months ended June 30, 2025. The increase was due to higher utilization of borrowings primarily to fund loan and investment growth.

The cost of the Company's subordinated notes, excluding the fair value mark, was 8.04% for the six months ended June 30, 2026 compared to 6.38% for the six months ended June 30, 2025, which was due to the interest rate on the $31.0 million subordinated notes, assumed from the Company's merger with Codorus Valley, converting to a variable rate on December 30, 2025. For the six months ended June 30, 2026 and 2025, the cost of the variable-rate trust preferred debt, excluding the fair value mark, was 5.71% and 6.34%, respectively. Amortization of fair value marks on acquired borrowings was $1.9 million and $302 thousand for the six months ended June 30, 2026 and 2025, respectively, which increased due to the redemption of the subordinated notes in 2026.

Provision for Credit Losses

The ACL to total loan ratio was 1.13% at June 30, 2026 compared to 1.22% at June 30, 2025. The Company recorded a provision for credit losses on loans and unfunded commitments of $1.1 million for the six months ended June 30, 2026 compared to a recovery of $345 thousand for the same period in 2025. The recovery of credit losses on unfunded loan commitments was zero and $100 thousand during the six months ended June 30, 2026 and 2025, respectively.

Net charge-offs for the six months ended June 30, 2026 totaled $2.1 million compared to net charge-offs of $446 thousand for the six months ended June 30, 2025. The increase in net charge-offs during the six months ended June 30, 2026 included charge-offs of $1.0 million between two commercial and industrial loans and $753 thousand for a commercial and land development loan. Nonaccrual loans were 0.58% of gross loans at June 30, 2026 compared with 0.57% of gross loans at June 30, 2025.

For the six months ended June 30, 2026, the provision for credit losses on loans reflects loan growth of $92.3 million, partially offset by adjustments to certain qualitative factors as a result of improvements in the underlying criteria. During the first quarter of 2026, the provision for credit losses was impacted by an update to the Bank's peer group and loss driver factors, in addition to a reduction in prepayment speed assumptions, within the quantitative model due to current economic conditions, which were partially offset by an improvement in the gross domestic product forecast.

During the second quarter of 2026, the qualitative factor for Collateral Valuation Trends, which was at a minor level March 31, 2026 and December 31, 2025, was reduced to no risk level for the commercial real estate segment based on improved trends in collateral valuations as supposed by the FRB's Financial Stability Report. The qualitative factor for Concentrations of Credit and Changes within Credit Concentrations, which was at a minor level at March 31, 2026, was reduced to no risk level for the acquisition and development loan segment as the concentration as a percentage of total risk-based capital was below the Bank's risk indicator for consecutive periods. A qualitative factor for Other External Factors was increased to a minor level for all loan classes based on the potential impact to loan performance from the uncertainty stemming from the geopolitical conflict in the Middle East and inflationary pressures.

During the first quarter of 2026, the qualitative factor for Delinquency and Classified Loan Trends was reduced from a moderate to a minor level for the commercial and industrial and commercial real estate owner-occupied loan classes. The change was based on reduced levels of delinquencies and migration to classified risk ratings over consecutive periods. The qualitative factor for the Quality of Loan Review System was reduced from a minor level to no risk level for the commercial loan classes. The change was supported by strong ratings in the Bank's risk assessment, credit administration and credit risk supervision processes, as reported in the third-party loan reviews for multiple consecutive periods. The qualitative factor for Concentrations of Credit and Changes within Credit Concentrations was removed for the commercial real estate non-owner occupied loan class, which was based on the continuous decline in the commercial real estate concentration as a percentage of total risk-based capital.

For the six months ended June 30, 2025, the provision for credit losses was primarily impacted by the changes in certain qualitative factors as loan balances were relatively flat over that period. During the first quarter of 2025, a qualitative factor was added for Other External Factors at a minor level for all loan classes due to the uncertainty created within the global and domestic markets from changes in U.S. economic policy, including the recently implemented tariffs. The Economic Conditions qualitative factor, at a minor level, and the Delinquency and Classified Loan Trends qualitative factor, at a moderate level, were added for the residential senior liens loan class. The Delinquency and Classified Loan Trends qualitative factor was added for the home equity loan class at a moderate level. The addition of the Economic Conditions qualitative factor was based on current market interest rates and prepayment speeds, and the addition of the Delinquency and Classified Loan Trends was based on delinquencies and downgrades within the aforementioned loan classes. During the second quarter of 2025, the Other External Factors qualitative factor was removed for all loan classes as the impact from the changes in U.S. economic policy was then reflected in the macroeconomic conditions within the quantitative ACL model.

Additional information is included in the "Credit Risk Management" section herein.

Noninterest Income

The following table compares noninterest income for the six months ended June 30, 2026 and 2025:

Line itemSix Months Ended June 30,$ Change% Change
20252026-20252026-2025
Service charges on deposit accounts$⁠3,961$3609.1%
Interchange income2,8682478.6%
Other service charges, commissions and fees1,06422020.7%
Swap fee income1,06392787.2%
Trust and investment management income7,5482683.6%
Brokerage income3,13455317.6%
Mortgage banking activities780(18)(2.3)%
Income from life insurance2,6002,53797.6%
Other income1,500(254)(16.9)%
Investment securities gains2134161.9%
Total noninterest income$⁠24,539$4,87419.9%

Noninterest income increased by $4.9 million from $24.5 million for the six months ended June 30, 2025 to $29.4 million for the six months ended June 30, 2026. The following were significant components of the change in this line item:

  • Service charges on deposits and other service charges, commissions and fees increased by $360 thousand and $220 thousand, respectively, due to an increase in cash management services and other deposit fees.
  • Swap fee income increased by $927 thousand due to higher swap volume.
  • Wealth management income, which includes trust and investment management income and brokerage income, increased by $821 thousand due to improvement in market performance combined with new account generation driving an increase in managed assets.
  • The increase of $2.5 million in income from life insurance was due primarily to $2.4 million of death benefits from life insurance contracts recognized during the three months ended March 31, 2026.
  • Other line items within noninterest income showed fluctuations attributable to normal business operations.

Noninterest Expenses

The following table compares noninterest expenses for the six months ended June 30, 2026 and 2025:

Line itemSix Months Ended June 30,$ Change% Change
20252026-20252026-2025
Salaries and employee benefits$⁠41,752$1,6343.9%
Occupancy3,6603048.3%
Furniture and equipment5,226(1,082)(20.7)%
Data processing1,8891,35171.5%
Automated teller machine and interchange fees1,2921,01478.5%
Advertising and bank promotions1,57623314.8%
FDIC insurance1,498(315)(21.0)%
Professional services3,842(1,419)(36.9)%
Directors' compensation50429959.3%
Taxes other than income1,23718014.6%
Intangible asset amortization5,007(589)(11.8)%
Merger-related expenses2,617(2,617)(100.0)%
Restructuring expenses91(91)(100.0)%
Other operating expenses5,599(298)(5.3)%
Total noninterest expenses$⁠75,790$(1,396)(1.8)%

Noninterest expenses decreased by $1.4 million from $75.8 million for the six months ended June 30, 2025 to $74.4 million for the six months ended June 30, 2026. The following were additional significant components of the change in this line item:

  • Salaries and employee benefits expense increased by $1.6 million due to staff additions that filled vacancies, thereby reducing use of third-party consultants, in addition to increases in merit-based compensation effective in May.
  • Furniture and equipment expense decreased by $1.1 million due primarily to post-merger efficiencies over the past year.
  • Data processing expense increased by $1.4 million due to investments in technology as the Company focuses on the evolving needs of its clients.
  • ATM and interchange fee expense increased by $1.0 million due to an increase in debit card activity and costs incurred for enhanced ATM services.
  • FDIC insurance expense decreased by $315 thousand due primarily to a decrease in the assessment rate caused by improvements in profitability and the capital adequacy factors.
  • Professional services expense decreased by $1.4 million due to the reduced use of consultants and other third-party service providers since the prior year.
  • During the first half of 2025, the Company incurred merger-related expenses of $2.6 million, which included software conversion costs and professional fees, including external audit, incurred in connection with the Merger.
  • Other operating expenses decreased by $298 thousand primarily due to a decrease in credit valuation adjustments on non-hedging derivatives of $446 thousand, partially offset by a decrease in the sales tax credits received from the Commonwealth of Pennsylvania. During the six months ended June 30, 2026, the Bank received sales tax credits of $368 thousand, a decrease of $193 thousand, compared to $561 thousand received during the six months ended June 30, 2025.
  • Other line items within noninterest expense showed fluctuations attributable to normal business operations.

Income Tax Expense

Income tax expense totaled $9.2 million, an effective tax rate of 17.6%, for the six months ended June 30, 2026 compared with $10.0 million and an effective tax rate of 21.0% for the six months ended June 30, 2025. The Company’s effective tax rate is less than the 21% federal statutory rate primarily due to the purchase of federal income tax credits, which reduced income tax

expense by $1.6 million. In addition, the effective tax rate is impacted by tax-exempt income, including interest earned on tax-exempt loans and securities and non-taxable income from life insurance policies and tax credits partially offset by the disallowed portion of interest expense against earnings in association with the Bank's tax-exempt investments under TEFRA and other nondeductible items.

FINANCIAL CONDITION

Management devotes substantial time to overseeing the investment in and costs to fund loans and investment securities through deposits and borrowings, as well as the formulation and adherence to policies directed toward enhancing profitability and managing the risks associated with these investments.

Investment Securities

The Company utilizes investment securities to manage interest rate risk and liquidity, enhance income through interest and dividend income and collateralize certain deposits and borrowings.

The Company has established investment policies and an asset management policy to assist in administering its investment portfolio. Decisions to purchase or sell these securities are based on economic conditions and management’s strategy to respond to changes in interest rates, liquidity, pledges to secure deposits and repurchase agreements and other factors while trying to maximize return on the investments. The Company may segregate its investment security portfolio into three categories: “securities held-to-maturity,” “trading securities” and “securities available-for-sale.” At June 30, 2026 and December 31, 2025, management classified the entire investment securities portfolio as AFS, which is accounted for at current market value with non-credit related losses and gains reported in OCI, net of income taxes.

The Company's investment securities portfolio includes debt investments that are subject to varying degrees of credit and market risks, which arise from general market conditions, and factors impacting specific industries, as well as news that may impact specific issues. Management monitors its debt securities, using various indicators in determining whether unrealized losses on debt securities are credit-related and require an ACL. These indicators include the amount of time the security has been in an unrealized loss position, the cause and extent of the unrealized loss and the credit quality of the issuer and underlying assets. In addition, management assesses whether it is likely the Company will have to sell the investment security prior to recovery, or it expects to be able to hold the investment security until the price recovers. The Company determined that the declines in market value were due to increases in interest rates and market movements, and not due to credit factors. The Company does not intend to sell these securities with unrealized losses and it is more likely than not that the Company will not be required to sell them before recovery of their amortized cost basis, which may be maturity. Therefore, the Company has concluded that the unrealized losses on the AFS securities did not require an ACL at June 30, 2026 and December 31, 2025.

At June 30, 2026, AFS securities totaled $949.3 million, a decrease of $3.4 million from $952.7 million at December 31, 2025. During the six months ended June 30, 2026, paydowns totaled $51.6 million. Net unrealized losses increased by $5.0 million to $24.4 million at June 30, 2026 compared to net unrealized losses of $19.4 million at December 31, 2025 due to higher market interest rates and widening of spreads. During the six months ended June 30, 2026, the Bank purchased $51.5 million of investment securities, consisting of $29.7 million of agency mortgage backed securities and collateralized mortgage obligations, $20.7 million of non-agency collateralized mortgage obligations and $1.1 million of securities issued by state and political subdivisions. The remaining change in investment securities is due to net accretion of $2.9 million and calls totaling $1.3 million recorded on the investment securities during the first half of 2026. The overall duration of the Company's investment securities portfolio was 4.5 years at June 30, 2026 compared to 4.6 years at December 31, 2025. The Company has sufficient access to liquidity such that management does not believe it would be necessary to sell any of its investment securities at a loss to offset any unexpected deposit outflows. Management believes the structure of the Company's investment security portfolio is appropriately aligned with the rest of the balance sheet to protect against volatile interest rate environments, to provide a source of liquidity and to generate steady earnings.

The following table summarizes the credit ratings and collateral associated with the Company's investment security portfolio, excluding equity securities, at June 30, 2026:

SectorPortfolio MixAmortized Book ValueFair ValueCredit EnhancementAAAAAABBBBBNRCollateralGuarantee Type
Unsecured ABS$2,327$2,25430%—%—%—%—%—%100%Unsecured Consumer Debt
Student Loan ABS2,5532,54833100Seasoned Student Loans
Federal Family Education Loan ABS766,51166,295124931713Federal Family Education Loan (1)
PACE Loan ABS1,6021,4698100PACE Loans
Non-Agency CMBS329,57629,43729100
Non-Agency RMBS542,11441,03120946Reverse Mortgages (2)
Municipal - General Obligation1099,56893,43516786
Municipal - Revenue12119,287110,69375196
SBA ReRemic1,2261,214100SBA Guarantee (3)
Small Business Administration2,6482,699100SBA Guarantee (3)
Agency MBS25238,301234,635100Residential Mortgages (3)
Agency CMO36351,736348,092100
U.S. Treasury securities215,01214,206100U.S. Government Guarantee (3)
Corporate debt953975100
100%$973,414$948,9836%83%5%1%1%4%
(1) Minimum of 97% guaranteed by U.S. government
(2) Non-agency reverse mortgages with current structural credit enhancements
(3) Guaranteed by U.S. government or U.S. government agencies
Note : Ratings in table are the lowest of the six rating agencies (Standard & Poor's, Moody's, Fitch, Morningstar, DBRS and Kroll Bond Rating Agency). Standard & Poor's rates U.S. government obligations at AA+.

Loan Portfolio

The Company offers a variety of products to meet the credit needs of its borrowers, principally commercial real estate loans, commercial and industrial loans, retail loans secured by residential properties, and, to a lesser extent, installment loans. No loans are extended to non-domestic borrowers or governments.

The risks associated with lending activities differ among loan segments and classes and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans and general economic conditions. Any of these factors may adversely impact a borrower’s ability to repay loans, and also impact the associated collateral. A further discussion on the Company's loan segments and classes, the related risks, ACL and FDM are included in Note 1, Summary of Significant Accounting Policies, and Note 4, Loans and Allowance for Credit Losses, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information."

The following table presents the loan portfolio, excluding residential LHFS, by segment and class at June 30, 2026 and December 31, 2025:

Line itemJune 30,2026December 31,2025
Commercial real estate:
Owner occupied$679,295$644,713
Non-owner occupied1,305,3791,260,198
Multi-family229,425236,703
Non-owner occupied residential150,917155,749
Acquisition and development:
1-4 family residential construction39,34441,489
Commercial and land development198,399198,234
Agricultural97,729121,417
Commercial and industrial489,247489,371
Municipal33,95025,302
Residential mortgage:
First lien501,306478,870
Home equity - term5,4015,972
Home equity - lines of credit344,495321,438
Other - term(1)20,92922,906
Installment and other loans17,21518,331
$4,113,031$4,020,693
(1) Other - term includes PACE loans with unearned income of $375 thousand and $505 thousand at June 30, 2026 and December 31, 2025, respectively.

Total loans increased by $92.3 million from December 31, 2025 to June 30, 2026. Commercial loans increased by $50.5 million from December 31, 2025 to June 30, 2026. Residential mortgages increased by $42.9 million, which includes an increase of $23.1 million in home equity lines of credit, from December 31, 2025 to June 30, 2026, partially offset by a decrease in installment and other loans of $1.1 million.

Asset Quality

Risk Elements

The Company’s loan portfolio is subject to varying degrees of credit risk. Credit risk is managed through the Company's underwriting standards, on-going credit reviews and monitoring of asset quality measures. Additionally, loan portfolio diversification, which limits exposure to a single industry or borrower, and collateral requirements also mitigate the Company's risk of credit loss.

The loan portfolio consists principally of loans to borrowers in south central Pennsylvania and the greater Baltimore, Maryland region. As the majority of loans are concentrated in these geographic regions, a substantial portion of the borrowers' ability to honor their obligations may be affected by the level of economic activity in these market areas.

Nonperforming assets include nonaccrual loans and foreclosed real estate. In addition, loan modifications to borrowers experiencing financial difficulty and loans past due 90 days or more and still accruing are also deemed to be risk assets. For all loan classes, the accrual of interest income on loans, including individually evaluated loans, ceases when principal or interest is past due 90 days or more and collateral is inadequate to cover principal and interest or immediately if, in the opinion of management, full collection is unlikely. Interest will continue to accrue on loans past due 90 days or more if the collateral is adequate to cover principal and interest, and the loan is in the process of collection. Interest accrued, but not collected, as of the date of placement on nonaccrual status, is generally reversed and charged against interest income, unless fully collateralized. Subsequent payments received are either applied to the outstanding principal balance or recorded as interest income, depending on management’s assessment of the ultimate collectability of principal. Loans are returned to accrual status, for all loan classes, when all the principal and interest amounts contractually due are brought current, the loans have performed in accordance with the contractual terms of the note for a reasonable period of time, generally six months, and the ultimate collectability of the total contractual principal and interest is reasonably assured. Past due status is based on contract terms of the loan.

The Company is required to evaluate, based on the accounting for loan modifications, whether the borrower is experiencing financial difficulty and if the modification results in a more-than-insignificant direct change in the contractual

cash flows and represents a new loan or a continuation of an existing loan, which the Company refers to these loans as "financial difficulty modifications" or "FDMs."

The following table presents the Company’s risk elements and relevant asset quality ratios at June 30, 2026 and December 31, 2025:

Line itemJune 30,2026December 31,2025
Nonaccrual loans$23,751$28,031
OREO1,055
Total nonperforming assets24,80628,031
FDMs still accruing1,7941,253
Loans past due 90 days or more and still accruing8531,040
Total nonperforming and other risk assets ("total risk assets")$27,453$30,324
Loans 30-89 days past due and still accruing$6,004$19,069
Asset quality ratios:
Total nonperforming loans to total loans0.58%0.70%
Total nonperforming assets to total assets0.44%0.51%
Total nonperforming assets to total loans and OREO0.60%0.70%
Total risk assets to total loans and OREO0.67%0.75%
Total risk assets to total assets0.49%0.55%
ACL to total loans1.13%1.19%
ACL to nonperforming loans196.34%170.10%
ACL to nonperforming loans and FDMs still accruing182.55%162.82%
Net charge-offs to total average loans (1)0.10%0.03%

(1) Annualized

Nonperforming assets include nonaccrual loans and foreclosed real estate. Risk assets, which include nonperforming assets, FDMs still accruing and loans past due 90 days or more and still accruing, totaled $27.5 million at June 30, 2026, a decrease of $2.8 million from $30.3 million at December 31, 2025. Nonaccrual loans decreased by $4.3 million from December 31, 2025 to June 30, 2026 due primarily to repayments of $5.0 million, charge offs of $2.3 million and upgrades to accrual status of $1.4 million, partially offset by transfers to nonaccrual status. For the six months ended June 30, 2026, OREO increased by $1.1 million, which included a commercial real estate property of $847 thousand and a residential mortgage loan of $208 thousand. At June 30, 2026, the Company had $7.0 million in loan modifications meeting the FDM criteria compared to $6.3 million at December 31, 2025. There were $4.9 million and $5.0 million in FDM loans, modified in the prior twelve months, in nonaccrual status at June 30, 2026 and December 31, 2025, respectively. During the six months ended June 30, 2026, the Company extended modifications totaling $5.7 million to four borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan.

To monitor ongoing risk associated with its loan portfolio and specific loans within the segments, management uses an internal grading system. The first several rating categories, representing the lowest risk to the Bank, are combined and given a “Pass” rating. Management generally follows regulatory definitions in assigning criticized ratings to loans, including "Special Mention," "Substandard," "Doubtful" or "Loss."

Special Mention loans increased from $108.3 million at December 31, 2025 to $111.3 million at June 30, 2026. During the six months ended June 30, 2026, there were net downgrades of $21.9 million partially offset by repayments of $19.1 million. Classified loans totaled $49.2 million at June 30, 2026, or 1.2% of total loans outstanding, reflecting a decrease from $58.4 million, or 1.5% of total loans outstanding, at December 31, 2025.

Non-IEL substandard loans are performing loans, which have characteristics that cause management concern over the ability of the borrower to perform under present loan repayment terms and which may result in the reporting of these loans as nonperforming, or individually evaluated, loans in the future. Generally, management feels that substandard loans that are currently performing and not considered individually evaluated result in some doubt as to the borrower’s ability to continue to perform under the terms of the loan and represent potential problem loans. Non-IEL substandard loans totaled $25.3 million at June 30, 2026, a decrease of $4.9 million from $30.2 million at December 31, 2025 due primarily to net upgrades of $3.8

million and repayments of $1.1 million. The Substandard-IEL category decreased by $4.3 million from $28.2 million at December 31, 2025 to $23.9 million at June 30, 2026, primarily due to repayments of $9.5 million, partially offset by net downgrades of $6.6 million and the remainder in charge offs.

The following table presents the amortized cost basis of nonaccrual loans, according to loan class, with and without reserves on individually evaluated loans at June 30, 2026 and December 31, 2025. At June 30, 2026 and December 31, 2025, there was a nominal specific reserve on a nonaccrual loan, excluding the ACL recorded on acquired PCD loans.

Line itemJune 30, 2026Nonaccrual loans with a related ACLJune 30, 2026Nonaccrual loans with no related ACLJune 30, 2026Total nonaccrual loansJune 30, 2026Loans Past Due 90+ AccruingDecember 31, 2025Nonaccrual loans with a related ACLDecember 31, 2025Nonaccrual loans with no related ACLDecember 31, 2025Total nonaccrual loansDecember 31, 2025Loans Past Due 90+ Accruing
Commercial real estate:
Owner-occupied$227$2,424$2,651$227$4,901$5,128$68
Non-owner occupied394394445445
Multi-family127127133133
Non-owner occupied residential345345147455455
Acquisition and development:
Commercial and land development2,2535,2047,4573,0055,2398,244
Agricultural6699
Commercial and industrial1053,1753,280251,1972,6633,860
Residential mortgage:
First lien6,2546,2542446,1006,100431
Home equity – term132132182182
Home equity – lines of credit3,1013,1011723,4733,473190
Other - term265346
Installment and other loans44225
Total$2,585$21,166$23,751$853$4,564$23,467$28,031$1,040

The following table presents our exposure to relationships that are individually evaluated and the partial charge-offs taken to date and specific reserves established on those relationships at June 30, 2026 and December 31, 2025:

June 30, 2026# of RelationshipsIndividually Evaluated LoansPartial Charge-offsto DateSpecific Reserves
Relationships greater than $1,000,0003$8,493$1,224$2,173
Relationships greater than $500,000 but less than $1,000,00043,058205
Relationships greater than $250,000 but less than $500,000144,98290
Relationships less than $250,0001307,3731,088127
151$23,906$2,517$2,390
December 31, 2025
Relationships greater than $1,000,0004$10,573$471$2,173
Relationships greater than $500,000 but less than $1,000,00096,601518832
Relationships greater than $250,000 but less than $500,000103,371
Relationships less than $250,0001247,645539127
147$28,190$1,528$3,132

The Company takes partial charge-offs on collateral-dependent loans when carrying value exceeds estimated fair value, as determined by the most recent appraisal adjusted for current (within the quarter) conditions, less costs to dispose. Specific reserves remain in place if updated appraisals are pending and represent management’s estimate of potential loss.

Internal loan reviews are completed annually on all commercial relationships, secured by commercial real estate, with a committed loan balance in excess of $2.0 million, which includes confirmation of risk rating by an independent credit officer.

In addition, all commercial relationships greater than $500 thousand rated Substandard, Doubtful or Loss are reviewed and corresponding risk ratings are reaffirmed by the Bank's Problem Loan Committee, with subsequent reporting to the Management ERM Committee and the Board ERM Committee.

In its individually evaluated loan analysis, the Company determines the extent of any full or partial charge-offs that may be required, or any reserves that may be needed. The determination of the Company’s charge-offs or specific reserves include an evaluation of the outstanding loan balance and the related collateral securing the credit. Through a combination of collateral securing the loans and partial charge-offs taken to date, the Company believes that it has adequately provided for the potential losses that it may incur on these relationships at June 30, 2026. However, over time, additional information may result in increased reserve allocations or, alternatively, it may be deemed that the reserve allocations exceed those that are needed.

Credit Risk Management

Allowance for Credit Losses on Loans

The Company maintains the ACL at a level deemed adequate by management for expected credit losses. The Company’s ACL is calculated quarterly, with any adjustment recorded to the provision for credit losses in the unaudited condensed consolidated statements of income. A comprehensive analysis of the ACL is performed by the Company on a quarterly basis. Management evaluates the adequacy of the ACL utilizing a defined methodology to determine if it properly addresses the current and expected risks in the loan portfolio, which considers the performance of borrowers and specific evaluation of individually evaluated loans, including historical loss experiences, trends in delinquencies, nonperforming loans and other risk assets, and the qualitative factors. Risk factors are regularly reviewed and adjusted, as needed, by management when conditions support a change. Management believes its approach properly addresses relevant accounting and bank regulatory guidance for loans both collectively and individually evaluated. The results of the comprehensive analysis, including recommended changes, are governed by the Company's Reserve Adequacy Committee and subsequently presented to the Board and Management ERM Committees.

The ACL is evaluated based on a review of the collectability of loans in light of historical experience; the nature and volume of the loan portfolio; adverse situations that may affect a borrower’s ability to repay; estimated value of any underlying collateral; and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. A description of the methodology for establishing the allowance and provision for credit losses and related procedures in establishing the appropriate level of reserve is included in Note 4, Loans and Allowance for Credit Losses, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information."

The following table presents the activity in the ACL for the three and six months ended June 30, 2026 and 2025:

Three Months EndedJune 30, 2026CommercialCommercial Real EstateCommercialAcquisitionand DevelopmentCommercialAgriculturalCommercialCommercialand IndustrialCommercialMunicipalCommercialTotalConsumerResidential MortgageConsumerInstallmentand OtherConsumerTotalTotal
Balance, beginning of period$26,018$5,937$212$6,247$324$38,738$8,216$509$8,725$47,463
Provision for credit losses(743)162(12)24698(249)468119587338
Charge-offs(668)(420)(1,088)(21)(145)(166)(1,254)
Recoveries432367424985
Balance, end of period$25,279$5,431$200$6,105$422$37,437$8,670$525$9,195$46,632
June 30, 2025
Balance, beginning of period$25,893$6,150$163$7,362$427$39,995$7,312$497$7,809$47,804
Provision for loan losses377(566)329(42)(199)223185408209
Charge-offs(111)(6)(195)(312)(192)(192)(504)
Recoveries41288293682896389
Balance, end of period$26,163$5,585$160$7,484$385$39,777$7,603$518$8,121$47,898
Six Months Ended
June 30, 2026
Balance, beginning of period$25,552$6,179$127$7,114$328$39,300$7,708$673$8,381$47,681
Provision for credit losses(256)5731529468968309981,066
Charge-offs(37)(753)(1,219)(2,009)(21)(242)(263)(2,272)
Recoveries205878156479157
Balance, end of period$25,279$5,431$200$6,105$422$37,437$8,670$525$9,195$46,632
June 30, 2025
Balance, beginning of period$29,551$6,601$110$6,190$320$42,772$5,240$677$5,917$48,689
Provision for credit losses(3,210)(1,018)811,26565(2,817)2,2212512,472(345)
Charge-offs(186)(31)(712)(929)(468)(468)(1,397)
Recoveries8274175114258200951
Balance, end of period$26,163$5,585$160$7,484$385$39,777$7,603$518$8,121$47,898

The ACL totaled $46.6 million at June 30, 2026, a decrease of $1.3 million from $47.9 million at June 30, 2025. The ACL as a percentage of the total loan portfolio was 1.13% at June 30, 2026 compared to 1.22% at June 30, 2025.

The Company takes partial charge-offs on collateral-dependent loans when carrying value exceeds estimated fair value, as determined by the most recent appraisal adjusted for current (within the quarter) conditions, less costs to dispose. Specific reserves remain in place if updated appraisals are pending, and represent management’s estimate of potential loss. In addition to the specific reserve allocations on individually evaluated loans noted previously, 18 loans, with aggregate outstanding principal balances of $5.9 million, had cumulative partial charge-offs to the ACL totaling $2.5 million as of June 30, 2026. As updated appraisals are received on collateral-dependent loans, partial charge-offs are taken to the extent the loans’ principal balance exceeds their fair value.

Management believes the allocation of the ACL among the various loan classes adequately reflects the life expected credit losses in each loan class and is based on the methodology outlined in Note 1, Summary of Significant Accounting Policies, and Note 4, Loans and Allowance for Credit Losses, to the Consolidated Financial Statements under Part I, Item 1, "Financial Information." Management re-evaluates and makes enhancements to its reserve methodology to better reflect the risks inherent in the different segments of the portfolio, particularly in light of increased charge-offs, with noticeable differences between the different loan classes. Management believes these enhancements to the ACL methodology improve the accuracy of quantifying the expected credit losses inherent in the portfolio. Management charges actual loan losses to the reserve and bases the provision for credit losses on its overall analysis.

Management believes the Company’s ACL is adequate based on currently available information. Future adjustments to the ACL and enhancements to the methodology may be necessary due to changes in economic conditions, regulatory guidance, or management’s assumptions as to future delinquencies or loss rates.

Deposits

Total deposits increased by $91.2 million and totaled $4.6 billion at June 30, 2026 compared to $4.5 billion at December 31, 2025. Non-interest bearing demand deposits, interest-bearing demand deposits and money market deposits increased by $49.9 million, $48.4 million and $16.8 million, respectively, from December 31, 2025 to June 30, 2026. Time deposits and savings deposits decreased by $18.3 million and $5.6 million, respectively, from December 31, 2025 to June 30, 2026. The Bank continues to focus on shifting its deposit mix to include more lower cost deposits and managing deposit pricing.

Borrowings

In addition to deposits, the Company uses borrowing sources to meet liquidity needs and for temporary funding. Sources of short-term borrowings include the FHLB of Pittsburgh, federal funds purchased and the FRB discount window. Short-term borrowings also may include securities sold under agreements to repurchase with deposit clients, in which a client sweeps a portion of a deposit balance into a repurchase agreement, which is a secured borrowing with a pool of securities pledged against the balance.

The Company also utilizes long-term debt, consisting principally of FHLB fixed and amortizing advances, to fund its balance sheet with original maturities greater than one year. Prior to entering into long-term borrowings, the Company evaluates its funding needs, interest rate movements, the cost of options and the availability of attractive structures.

FHLB advances increased by $100 thousand to $274.5 million at June 30, 2026 compared to $274.4 million at December 31, 2025. The Bank seeks to maintain sufficient liquidity to ensure client needs can be addressed in a timely basis.

On June 30, 2026, the Company redeemed its $31.0 million outstanding 4.50% fixed-to-floating rate subordinated notes, which were assumed from the Merger. The subordinated notes had a fixed rate of interest equal to 4.50% until December 30, 2025. After that date, the variable rate of interest equaled the three-month CME term SOFR rate plus 4.04%. At June 30, 2026 and December 31, 2025, the interest rates on the subordinated notes were 7.72% and 8.06%, respectively.

The Company also has junior subordinated trust preferred debt of $10.3 million. In June 2006, Codorus Valley formed CVB Statutory Trust No. II, a wholly-owned special purpose entity whose sole purpose was to facilitate a pooled trust preferred debt issuance of $7.2 million with a stated maturity of July 7, 2036 and a variable rate of three-month CME term SOFR rate, plus a spread adjustment of 0.26161% and a margin of 1.54% through maturity. In November 2004, Codorus Valley formed CVB Statutory Trust No. I to facilitate a pooled trust preferred debt issuance of $3.1 million with a stated maturity of December 15, 2034 and a variable rate of three-month CME term SOFR rate, plus a spread adjustment of 0.26161% and a margin of 2.02% through maturity. For the six months ended June 30, 2026 and 2025, the cost of the variable-rate trust preferred debt, excluding the fair value mark, was 5.71% and 6.34%, respectively.

Shareholders' Equity, Capital Adequacy and Regulatory Matters

Capital management in a regulated financial services industry must properly balance return on equity to its shareholders while maintaining sufficient levels of capital and related risk-based regulatory capital ratios to satisfy statutory regulatory requirements. The Company’s capital management strategies have been developed to provide attractive rates of returns to its shareholders, while remaining “well-capitalized” under applicable banking regulations.

Shareholders’ equity totaled $621.7 million at June 30, 2026, an increase of $30.2 million from $591.5 million at December 31, 2025. The increase was primarily attributable to net income of $43.0 million and share-based compensation activity of $1.5 million, partially offset by dividends paid of $11.8 million and other comprehensive losses of $2.6 million for the six months ended June 30, 2026. Other comprehensive losses included an after-tax increase of $3.9 million from net unrealized losses on investment securities, partially offset by $1.3 million in net unrealized gains from interest rate swaps designated as cash flow hedges. For the six months ended June 30, 2026, total comprehensive income totaled $40.3 million, an increase of $1.0 million from total comprehensive income of $39.3 million for the same period in 2025. The increase was due primarily to an increase in net income of $5.5 million and an increase in after-tax net unrealized gains on interest rate swaps designated as cash flow hedges of $2.3 million, partially offset by an increase in after-tax net unrealized losses on investment securities of $6.8 million between the comparative periods. The increase in net unrealized losses on investment securities was primarily caused by an increase in market rates and widening of spreads during 2026.

At June 30, 2026, book value per common share was $31.60 compared to $30.32 at December 31, 2025. Tangible book value per share increased from $25.21 at December 31, 2025 to $26.71 at June 30, 2026, primarily as a result of the increase in shareholders' equity from net income. See “Supplemental Reporting of Non-GAAP Measures.”

The Company routinely evaluates its capital levels in light of its risk profile to assess its capital needs. The Company and the Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. At June 30, 2026 and December 31, 2025, the Bank was considered well-capitalized under applicable banking regulations. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Prompt corrective action provisions are not applicable to bank holding companies, including financial holding companies.

Note 11, Shareholders' Equity and Regulatory Capital, to the Notes to Unaudited Condensed Consolidated Financial Statements under Part I, Item 1, "Financial Information," includes a table presenting capital amounts and ratios for the Company and the Bank at June 30, 2026 and December 31, 2025.

In addition to the minimum capital ratio requirement and minimum capital ratio to be well-capitalized presented in the referenced table in Note 11, the Bank must maintain a capital conservation buffer as more fully described in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, Item 1 - Business, under the topic Basel III Capital Rules. At June 30, 2026, the Company's and the Bank's capital conservation buffers, based on the most restrictive Total Capital to risk weighted assets capital ratio, were 5.2% and 5.1%, respectively, which are above the regulatory requirement of 2.50%.

Liquidity

The primary function of asset/liability management is to ensure adequate liquidity and manage the Company’s sensitivity to changing interest rates. Liquidity management involves the ability to meet the cash flow requirements of clients who may be either depositors wanting to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. The Company's primary sources of funds consist of deposit inflows, loan repayments, borrowings from the FHLB of Pittsburgh and maturities and prepayments of investment securities. While maturities and scheduled amortization of loans and investment securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

The Company regularly adjusts its investments in liquid assets based upon its assessment of expected loan demand, expected deposit flows, yields available on interest-earning deposits and investment securities and the objectives of its asset/liability management policy. The Company's most liquid assets are cash and cash equivalents.

At June 30, 2026, cash and cash equivalents totaled $144.8 million compared to $149.8 million at December 31, 2025. The decrease of $5.0 million primarily reflects the increase in loans of $92.3 million and the decrease in total borrowings, excluding the amortization of the fair value marks on the subordinated notes, of $47.8 million, partially offset by an increase in deposits of $91.2 million and net income of $43.0 million for the six months ended June 30, 2026.

Unencumbered debt securities totaled $300.4 million at June 30, 2026 compared to $396.2 million at December 31, 2025. At June 30, 2026 and December 31, 2025, the Company had $84.7 million and $88.8 million, respectively, of investment securities pledged at the FRB Discount Window, with no associated borrowings outstanding. The Company's maximum borrowing capacity from the FHLB of Pittsburgh increased by $63.6 million and was $2.0 billion at both June 30, 2026 and December 31, 2025, of which $274.5 million and $275.0 million in FHLB advances and letters of credit were outstanding at these same periods, respectively.

The Company’s ability to borrow from the FHLB is dependent on having sufficient qualifying collateral, which consists of loans primarily secured by real estate. In addition, the Company had $10.0 million in available unsecured lines of credit with other banks at both June 30, 2026 and December 31, 2025. The Bank regularly tests its various sources of funding to ensure accessibility.

Supplemental Reporting of Non-GAAP Measures

Management believes providing certain “non-GAAP” information will assist investors in their understanding of the effect on recent financial results from non-recurring charges.

As a result of prior acquisitions, the Company had intangible assets consisting of goodwill and core deposit and other intangible assets totaling $103.3 million and $107.7 million at June 30, 2026 and December 31, 2025, respectively. The Company did not incur merger-related expenses during the three and six months ended June 30, 2026. For the three and six months ended June 30, 2025, the Company incurred merger-related expenses of $968 thousand and $2.6 million, respectively.

On June 30, 2026, the Company redeemed its $31.0 million outstanding 4.50% fixed-to-floating rate subordinated notes, which were assumed from the Company's merger with Codorus Valley. During the three and six months ended June 30, 2026,

the Company amortized the remaining fair value mark of $1.6 million to interest expense as a result of the redemption, which reduced net interest margin.

Tangible book value per common share and the impact of the accelerated amortization of fair value marks on net interest margin and merger-related expenses on net income and associated ratios, as used by the Company in this supplemental reporting presentation, are determined by methods other than in accordance with GAAP. While the Company's management believes this information is a useful supplement to the GAAP-based measures reported in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, readers are cautioned that this non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results and financial condition as reported under GAAP, nor are such measures necessarily comparable to non-GAAP performance measures that may be presented by other companies. This supplemental presentation should not be construed as an inference that our future results will be unaffected by similar adjustments to be determined in accordance with GAAP.

The increase in tangible book value per share (non-GAAP) from December 31, 2025 to June 30, 2026 is primarily due to net income of $43.0 million, partially offset by dividends paid of $11.8 million and other comprehensive loss, net of taxes, of $2.6 million. Other comprehensive loss increased due to net unrealized losses on AFS securities partially offset by net unrealized gains on interest rate swaps designated as cash flow hedges.

The following table presents the computation of each non-GAAP based measure shown together with its most directly comparable GAAP-based measure.

Line itemJune 30, 2026December 31, 2025
Tangible Book Value per Common Share
Shareholders' equity (most directly comparable GAAP-based measure)$621,650$591,535
Less: Goodwill69,75169,751
Other intangible assets33,57237,990
Related tax effect(7,050)(7,978)
Tangible common equity (non-GAAP)$525,377$491,772
Common shares outstanding19,67019,507
Book value per share (most directly comparable GAAP based measure)$31.60$30.32
Intangible assets per share4.895.12
Tangible book value per share (non-GAAP)$26.71$25.21
Adjusted Net Income and Adjusted Diluted Earnings Per ShareAdjusted Net Income and Adjusted Diluted Earnings Per Share · Three Months EndedJune 302026Adjusted Net Income and Adjusted Diluted Earnings Per Share · Six Months EndedJune 302025Adjusted Net Income and Adjusted Diluted Earnings Per Share · Six Months EndedJune 302026June 302025
Net income (most directly comparable GAAP-based measure)$21,158$19,448$42,967$37,499
Plus: Merger-related expenses9682,617
Less: Related tax effect(221)(590)
Adjusted net income (non-GAAP)$21,158$20,195$42,967$39,526
Weighted average shares - diluted (most directly comparable GAAP-based measure)19,43219,34219,42119,335
Diluted earnings per share (most directly comparable GAAP-based measure)$1.09$1.01$2.21$1.94
Weighted average shares - diluted (non-GAAP)19,43219,34219,42119,335
Diluted earnings per share, adjusted (non-GAAP)n/a$1.04n/a$2.04

Three Months Ended June 30, 2026

View SEC source
Line itemAverage Balance - most directly comparable GAAP-based measureTaxable-Equivalent Interest - most directly comparable GAAP-based measureLess: accelerated amortization on fair value mark from subordinated notes redemptionAdjusted Taxable-Equivalent Interest - Non-GAAPTaxable-Equivalent Rate - most directly comparable GAAP-based measureAdjusted Taxable-Equivalent Rate - Non-GAAP
Total interest-earning assets$5,117,006$75,277$75,2775.90%5.90%
Total interest-bearing liabilities$3,963,461$25,871$(1,624)$24,2472.62%2.45%
Taxable-equivalent net interest income / net interest spread$49,406$1,624$51,0303.28%3.45%
Taxable-equivalent net interest margin3.87%4.00%
Six Months Ended June 30, 2026
Average Balance - most directly comparable GAAP-based measureTaxable-Equivalent Interest - most directly comparable GAAP-based measureLess: accelerated amortization on fair value mark from subordinated notes redemptionAdjusted Taxable-Equivalent Interest - Non-GAAPTaxable-Equivalent Rate - most directly comparable GAAP-based measureAdjusted Taxable-Equivalent Rate - Non-GAAP
Total interest-earning assets$5,120,999$150,207$150,2075.90%5.90%
Total interest-bearing liabilities$3,986,580$51,230$(1,624)$49,6062.59%2.51%
Taxable-equivalent net interest income / net interest spread$98,977$1,624$100,6013.31%3.40%
Taxable-equivalent net interest margin3.89%3.95%

Item 2M. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is intended to assist readers in understanding the consolidated financial condition and results of operations of Orrstown and should be read in conjunction with the preceding unaudited condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q, as well as with the audited consolidated financial statements and notes thereto for the year ended December 31, 2025, included in our Annual Report on Form 10-K filed with the SEC on March 12, 2026. Throughout this discussion, the yield on earning assets is stated on a fully taxable-equivalent basis and balances represent average daily balances unless otherwise stated. All dollar amounts presented in the tables, except per share amounts, are in thousands.

Overview

The Company, headquartered in Harrisburg, Pennsylvania, is a one-bank holding company that has elected status as a financial holding company. The consolidated financial information presented herein reflects the Company and its wholly-owned subsidiary, the Bank. At June 30, 2026, the Company had total assets of $5.6 billion, total liabilities of $5.0 billion and total shareholders’ equity of $621.7 million as reported in the unaudited consolidated balance sheet.

For the three and six months ended June 30, 2026, the Company had net income of $21.2 million and $43.0 million, respectively, compared to net income of $19.4 million and $37.5 million for the three and six months ended June 30, 2025, respectively. Diluted earnings per share was $1.09 and $1.01 for the three months ended June 30, 2026 and 2025, respectively. Diluted earnings per share was $2.21 and $1.94 for the six months ended June 30, 2026 and 2025, respectively. For the three and six months ended June 30, 2025, the Company incurred merger-related expenses of $968 thousand and $2.6 million, respectively. The Company did not incur merger-related expenses during the three and six months ended June 30, 2026. The merger-related expenses are included in non-interest expenses in the unaudited consolidated statements of income.

Economic Climate, Inflation and Interest Rates

Preliminary real GDP increased at a rate of 1.5% on an annualized basis for the second quarter of 2026, which was a decrease from 2.1% during the first quarter of 2026 and from 3.0% during the second quarter of 2025. The decrease during the second quarter of 2026 was primarily due to an increase in imports and decrease in government spending, partially offset by an increase in consumer spending and investments. The increase in imports, which reduces GDP, was primarily impacted by capital goods, which includes industrial equipment and semiconductors. Nondefense spending declined due to an increase in sales of crude oil. The increase in consumer spending was primarily driven by nondurable goods, including personal healthcare, motor vehicles and furniture. Investment in intellectual property products continues to rise.

The personal consumption expenditures ("PCE") price index increased by 5.1% in the second quarter of 2026 compared to an increase of 4.6% for the first quarter of 2026 and 2.1% during the second quarter of 2025. Excluding food and energy prices, the PCE price index increased by 3.4% in the second quarter of 2026, 4.4% in the first quarter of 2025 and 2.5% in the second quarter of 2025. The increase in the PCE price index reflects the rising costs from energy prices, which have been impacted by the geopolitical conflict in the Middle East, and pass-through costs on goods impacted by tariffs. Despite the inflationary pressures, consumer demand has allowed for prices to hold.

The national unemployment rate was 4.2% in June 2026 compared to 4.3% in March 2026 and 4.1% in June 2025. During the second quarter of 2026, there continued to be job gains in healthcare, professional services and social assistance; however, there was a decline in employment within leisure and hospitality. Within the Company's geographic footprint, the unemployment rate in Pennsylvania was 4.1% in June 2026 compared to 4.3% in March 2026 and 4.3% in June 2026. The unemployment rates in Pennsylvania and Maryland both remain aligned with the national level. These state-wide unemployment rates are consistent with those experienced by the counties in which the Company operates branches and other corporate offices.

During 2025, the FOMC implemented rate cuts of 25 basis points in September 2025, October 2025 and December 2025, reducing the target range to 3.50% to 3.75%. These changes were based on the FOMC's assessment of inflation, the unemployment rate and jobs report. There have been no rate changes in 2026.

At June 30, 2026, the 10-year Treasury bond yield was 4.44%, an increase from 4.30% at March 31, 2026 and 4.14% at December 31, 2025. Contributing factors for the increase include geopolitical conflict, which has caused energy prices to rise and created concerns with inflationary pressure. There is some belief that the current geopolitical conflict could result in an increase in the Federal Funds rate later in 2026.

The majority of the assets and liabilities of a financial institution are monetary in nature and, therefore, differ greatly from most commercial and industrial companies that have significant investments in fixed assets or inventories. However, inflation does have an impact on the Company, particularly with respect to the growth of total assets and noninterest expenses, which tend to rise during periods of general inflation. Risks also exist due to supply and demand imbalances, the interest rate environment, geopolitical tensions, uncertainty related to the impact of tariffs, the scope and timing of changes to fiscal, regulatory and trade policies.

Critical Accounting Estimates

The Company’s accounting and reporting policies are in accordance with GAAP and follow accounting and reporting guidelines prescribed by bank regulatory authorities and general practices within the financial services industry in which it operates. Our financial position and results of operations are affected by management's application of accounting policies, including estimates, and assumptions and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the balance sheet date and through the date the financial statements are filed with the SEC. Different assumptions in the application of these policies could result in material changes in the consolidated financial position and/or consolidated results of operations and related disclosures. The more critical accounting estimates include accounting for business combinations, accounting for credit losses and accounting for income taxes.

Business Combinations

The Company accounts for its mergers and acquisitions using the acquisition method of accounting under the provisions of FASB ASC Topic 805 ("ASC 805"), Business Combinations. Under ASC 805, the assets acquired, including identified intangible assets such as core deposit intangibles and customer relationship intangibles, and liabilities assumed in a business combination are recognized at their acquisition-date fair value, while transaction costs and restructuring costs associated with the business combination are expensed as incurred. The excess of the merger consideration over the fair value of assets acquired and liabilities assumed, if any, is allocated to goodwill.

The valuations are based upon management’s assumptions of future growth rates, future attrition, discount rates and other relevant factors, which involves a significant level of estimation and uncertainty. In addition, management engaged independent third-party specialists to assist in the development of the fair values of the acquired assets and assumed liabilities. The preliminary estimates of fair values may be adjusted for a period of time subsequent to the acquisition date if new information is obtained about facts and circumstances that existed as of the merger date that, if known, would have affected the measurement of the amounts recognized as of that date. Adjustments would be recorded to goodwill during the current reporting period. Examples of the impacted acquired loans and assumed liabilities includes loans, deposits, identifiable intangible assets, borrowings and certain other assets and liabilities.

For acquired loans at the merger date, management evaluated and classified loans based upon whether the loans had experienced a more-than-insignificant amount of credit deteriorating since origination. To determine the fair value of the loans, significant estimates and assumptions were applied, including projected cash flows, discount rates, repayment speeds, credit loss severity rates, default rates and realizable collateral values. At acquisition, the allowance on PCD loans is booked directly to the ACL using the Company’s existing ACL methodology, but there is no initial impact to net income. Subsequent to acquisition, future changes in estimates of expected credit losses on PCD loans are recognized as provision expense (or reversal of provision expense). The ACL for non-PCD loans is recognized as a provision for credit losses in the same reporting period as the business acquisition, using the Company’s existing ACL methodology.

These critical accounting estimates are discussed in detail in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2025. Significant accounting policies and any changes in accounting principles and effects of new accounting pronouncements are discussed in Note 1, Summary of Significant Accounting Policies, to the Consolidated Financial Statements under Part II, Item 8, "Financial Statements and Supplementary Data," in our Annual Report on Form 10-K for the year ended December 31, 2025.

Accounting for Credit Losses - Loans

The ACL represents the amount that, in management’s judgment, appropriately reflects credit losses inherent in the loan portfolio at the balance sheet date. A provision for credit losses is recorded to adjust the level of the ACL as determined by management. The CECL methodology requires an organization to measure all expected credit losses over the contractual term for financial assets measured at amortized cost based on historical credit loss experience, current conditions, and reasonable and supportable forecasts.

Determining the ACL inherently involves a high degree of subjectivity and requires the Company to make significant estimates of current credit risks and trends, all of which may undergo material changes, including expected probabilities of default, expected loss given default, the timing of expected future cash flows including the impact from unexpected changes in prepayment speeds, estimated losses based on historical credit loss experience and forecasted economic conditions. To the extent actual results differ from management's estimates, additional provisions for credit losses may be required that could adversely impact results of operations and regulatory capital in future periods.

The ACL is maintained at a level considered appropriate to absorb credit losses over the expected life of the loan. The ACL for expected credit losses is determined based on a quantitative assessment of two categories of loans: collectively evaluated loans and individually evaluated loans. In addition, the ACL also includes a qualitative component, which adjusts the CECL model results for risk factors that are not considered within the CECL model, but are relevant in assessing the expected credit losses within the loan classes.

The ACL on loans is measured on a collective basis when similar risk characteristics exist within the Company's loan segments between commercial and consumer. Each of these loan segments are broken down into multiple loan classes, which are characterized by loan type, collateral type, risk attributions and the manner in which management monitors the performance of the borrower. The risks associated with lending activities differ and are subject to the impact of changes in interest rates, market conditions, the collateral securing the loans, and general economic conditions.

The ACL for loans collectively evaluated is measured using a lifetime expected loss rate model that considers historical loss performance and past events in addition to forecasts of future economic conditions. Based on management's analysis, adjustments may be applied for additional factors impacting the risk of loss in the loan portfolio beyond the quantitatively calculated reserve on collectively evaluated loans. As the quantitative reserve calculation incorporates historical conditions, management may consider if an additional or reduced reserve is warranted and make adjustments through qualitative risk factors based on current and expected conditions. Management uses the best available information to complete these evaluations; however, future adjustments to the ACL may be necessary if conditions significantly differ from the assumptions used in making the evaluations.

The ACL for loans collectively evaluated is measured using a lifetime expected loss rate model under the vendor's neutral scenario that considers historical loss performance and past events in addition to forecasts of future economic conditions. The Company elected to use the DCF methodology for the quantitative analysis for the majority of its loan segments, which applies the probability of default to future cash flows, using a loss driver model and loss given default factors, and then adjusts to the net present value to derive the required reserve. The probability of default estimates are derived through the application of reasonable and supportable economic forecasts to the regression models, which incorporates the Company's and peer loss-rate data, unemployment rate and GDP and can be obtained from the Federal Reserve Economic Database. The reasonable and supportable forecasts of the selected economic metrics are then input into the regression model to calculate an expected default rate. The expected default rates are then applied to expected loan balances estimated through the consideration of contractual repayment terms and expected prepayments. The prepayment and curtailment assumptions adjust the contractual terms of the loan to arrive at the expected cash flows. The model incorporates an annualized prepayment rate and a twelve-month rate for curtailment based on a "statistical tendency to repay." Changes in the prepayment and curtailment speeds that vary from the current model inputs could result in inaccurate expected credit losses. The development and validation of credit models also included determining the length of the reasonable and supportable forecast and regression period and utilizing national peer group historical loss rates, which a four-quarter forecast period followed by a four-quarter straight-line reversion period were applied.

Management incorporates the national unemployment rate and GDP as the drivers of the quantitative portion of collectively evaluated reserves on loan classes reliant upon the DCF methodology, primarily as a result of high correlation coefficients identified in regression modeling, which represents a significant judgment in determining the ACL; however, changes in the macroeconomic forecast could significantly impact the calculated ACL. For the consumer loan segment, the quantitative reserve was calculated using the remaining life methodology where the average historical bank-specific and peer loss rates are applied to expected loan balances over an estimated remaining life of loans. The estimated remaining life is calculated using historical bank-specific loan attrition data.

See Note 1, Summary of Significant Accounting Policies, and Note 4, Loans and Allowance for Credit Losses, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information."

Accounting for Income Taxes

The Company is subject to federal and state income taxes in the jurisdictions in which it operates. Due to the complexity of the tax laws, management may make judgments in computing income tax expense, which are subject to varying interpretations by management and the taxing authorities, and could result in changes upon final determination. Income tax expense is based upon income before taxes, adjusted for the effect of certain tax-exempt income, non-deductible expenses and credits. Temporary differences may occur as a result of certain income and expense items being reported in different periods for financial reporting and tax purposes. Deferred taxes are calculated, using the applicable enacted marginal tax rate, based on the differences between the tax basis and carrying value of the asset or liability on the financial statement. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in income tax expense in the consolidated statements of income. Under FASB ASC 740, Income Taxes, the Company must apply a more likely than not probability threshold on its tax positions before a financial statement benefit is recognized. A valuation allowance would be recognized if any deferred tax assets were determined to be more likely than not unrecoverable.

Readers of the Company's consolidated financial statements should be aware that the estimates and assumptions used may need to be updated in future financial presentations for changes in circumstances, business or economic conditions, in order to fairly represent the condition of the Company at that time.

RESULTS OF OPERATIONS

Three months ended June 30, 2026 compared with three months ended June 30, 2025

Summary

Net income totaled $21.2 million for the three months ended June 30, 2026 compared to net income of $19.4 million for the same period in 2025. Diluted earnings per share for the three months ended June 30, 2026 totaled $1.09 compared to $1.01 for the three months ended June 30, 2025. For the three months ended June 30, 2026 and 2025, the Company incurred merger-related expenses of zero and $968 thousand, respectively, which were included in non-interest expenses of the unaudited condensed consolidated statements of income. For the three months ended June 30, 2025, excluding these non-recurring expenses, net income and diluted earnings per share totaled $20.2 million and $1.04, respectively. See “Supplemental Reporting of Non-GAAP Measures” for additional information.

Net interest income totaled $48.8 million for the three months ended June 30, 2026 compared to $49.5 million for the three months ended June 30, 2025.

Net provision for credit losses on loans and unfunded loan commitments totaled $338 thousand and $109 thousand for the three months ended June 30, 2026 and 2025, respectively.

Noninterest income totaled $13.8 million for the three months ended June 30, 2026 compared to $12.9 million for the three months ended June 30, 2025.

Noninterest expenses totaled $37.7 million for the three months ended June 30, 2026 compared to $37.6 million for the three months ended June 30, 2025.

Income tax expense was $3.5 million for the three months ended June 30, 2026 compared to $5.3 million for the three months ended June 30, 2025. The Company's effective tax rate was 14.2% for the three months ended June 30, 2026 compared to 21.3% for the three months ended June 30, 2025.

Net Interest Income

Net interest income decreased by $681 thousand from $49.5 million for the three months ended June 30, 2025 to $48.8 million for the three months ended June 30, 2026. Interest income on loans increased by $279 thousand from $63.0 million for the three months ended June 30, 2025 to $63.3 million for the three months ended June 30, 2026. Interest income on investment securities increased by $464 thousand from $10.3 million for the three months ended June 30, 2025 to $10.7 million for the three months ended June 30, 2026. Total interest expense increased by $550 thousand from $25.3 million for the three months ended June 30, 2025 to $25.9 million for the three months ended June 30, 2026. Interest expense on deposits decreased by $1.2 million from $22.9 million for the three months ended June 30, 2025 to $21.7 million for the three months ended June 30, 2026. Interest expense on borrowings increased by $1.7 million to $4.2 million for the three months ended June 30, 2026 compared to $2.5 million for the three months ended June 30, 2025.

The following table presents net interest income, net interest spread and net interest margin for the three months ended June 30, 2026 and 2025 on a taxable-equivalent basis:

Line itemThree Months Ended June 30, 2026Average BalanceThree Months Ended June 30, 2026Taxable-Equivalent InterestThree Months Ended June 30, 2026Taxable-Equivalent RateThree Months Ended June 30, 2025Average BalanceThree Months Ended June 30, 2025Taxable-Equivalent InterestThree Months Ended June 30, 2025Taxable-Equivalent Rate
Assets
Federal funds sold & interest-bearing bank balances$69,784$6393.67%$136,106$1,5134.46%
Investment securities (1)(2)971,93211,0964.57904,11910,6264.70
Loans (1)(3)(4)(5)4,075,29063,5426.253,894,97863,2466.52
Total interest-earning assets5,117,00675,2775.904,935,20375,3856.13
Other assets425,913439,569
Total$5,542,919$5,374,772
Liabilities and Shareholders’ Equity
Interest-bearing demand deposits$2,577,91513,6292.12$2,463,68713,8802.26
Savings deposits260,7121280.20269,3091650.25
Time deposits900,4127,9303.53914,1088,8103.87
Total interest-bearing deposits3,739,03921,6872.333,647,10422,8552.51
Securities sold under agreements to repurchase and federal funds purchased12,024290.9825,9171061.64
FHLB advances and other borrowings175,7341,6353.73104,0681,0303.97
Subordinated notes and trust preferred debt (6)36,6642,52027.5768,9101,3307.74
Total interest-bearing liabilities3,963,46125,8712.623,845,99925,3212.64
Noninterest-bearing demand deposits889,378904,031
Other liabilities81,98189,058
Total liabilities4,934,8204,839,088
Shareholders’ equity608,099535,684
Total$5,542,919$5,374,772
Taxable-equivalent net interest income / net interest spread49,4063.28%50,0643.49%
Taxable-equivalent net interest margin3.87%4.07%
Taxable-equivalent adjustment(575)(552)
Net interest income$48,831$49,512

NOTES TO ANALYSIS OF NET INTEREST INCOME:

View SEC source
(1)Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 21% tax rate.
(2)Average balance of investment securities is computed at fair value.
(3)Average balances include nonaccrual loans.
(4)Interest income on loans includes prepayment and late fees, where applicable.
(5)Interest income on loans includes accretion on purchase accounting marks of $4.3 million and $4.9 million for the three months ended June 30, 2026 and 2025, respectively.
(6)Interest expense includes accelerated amortization of the fair value mark from the redeemed subordinated notes of $1.6 million for the three months ended June 30, 2026.

Three Months Ended June 30, 2026 Versus 2025 Increase (Decrease) Due to Change In

View SEC source
(in thousands)Average VolumeAverage RateTotal
Interest Income
Federal funds sold and interest-bearing bank balances$(737)$(137)$(874)
Taxable securities755(256)499
Tax-exempt securities50(79)(29)
Loans2,932(2,636)296
Total interest income3,000(3,108)(108)
Interest Expense
Interest-bearing demand deposits644(895)(251)
Savings deposits(6)(31)(37)
Time deposits(132)(748)(881)
Total interest-bearing deposits506(1,674)(1,168)
Securities sold under agreements to repurchase and federal funds purchased(57)(20)(77)
FHLB advances and other borrowings709(104)605
Subordinated notes and trust preferred debt(622)1,8121,190
Total interest expense53614550
Taxable-Equivalent Net Interest Income$2,464$(3,122)$(658)

Net interest income on a taxable-equivalent basis decreased by $659 thousand to $49.4 million for the three months ended June 30, 2026 from $50.1 million for the three months ended June 30, 2025. The Company's net interest spread decreased by 21 basis points from 3.49% for the three months ended June 30, 2025 to 3.28% for the three months ended June 30, 2026.

Taxable-equivalent net interest margin decreased by 20 basis points to 3.87% for the three months ended June 30, 2026 from 4.07% for the three months ended June 30, 2025. During the three months ended June 30, 2026, the Company redeemed the subordinated notes and accelerated the amortization of the related fair value mark of $1.6 million to interest expense, which reduced net interest margin by 13 basis points. Excluding the accelerated amortization of the fair value mark on the redeemed subordinated notes, net interest margin was 4.00% in the second quarter of 2026. See “Supplemental Reporting of Non-GAAP Measures” for additional information.

The taxable-equivalent yield on interest-earning assets decreased by 23 basis points from 6.13% for the three months ended June 30, 2025 to 5.90% for the three months ended June 30, 2026 due primarily to the impact of the decline in the Fed Funds rate during the fourth quarter of 2025 and the decrease in the net accretion income recognized on purchase accounting marks for acquired loans and securities, partially offset by the increase in average loans and investment securities. The net accretion impact of purchase accounting marks on loans, securities, deposits and borrowings was $3.2 million during the three months ended June 30, 2026 compared to $5.2 million during the three months ended June 30, 2025. The decrease in the purchase accounting marks was primarily due to the accelerated amortization expense of the remaining fair value mark of $1.6 million on the subordinated notes redeemed on June 30, 2026. Offsetting the impact from the redeemed subordinated notes, net interest margin benefited from a decrease of 13 basis points in the cost of deposits from 2.01% for the three months ended June 30, 2025 to 1.88% for the three months ended June 30, 2026, reflecting the impact of deposit rate reductions over that time period and the runoff of higher rate time deposits.

Average loans increased by $180.3 million from $3.9 billion for the three months ended June 30, 2025 to $4.1 billion for the three months ended June 30, 2026. Average investment securities increased by $67.8 million from $904.1 million for the three months ended June 30, 2025 to $971.9 million for the three months ended June 30, 2026. Average interest-bearing liabilities increased by $117.5 million to $4.0 billion for the three months ended June 30, 2026 from $3.8 billion for the three months ended June 30, 2025.

The yield on loans decreased by 27 basis points to 6.25% for the three months ended June 30, 2026 compared to 6.52% for the three months ended June 30, 2025. Taxable-equivalent interest income earned on loans increased by $296 thousand

primarily due to the impact of a decline in the Fed Funds rate during the fourth quarter of 2025 and the decrease in the accretion income recognized on fair value marks to acquired loans, partially offset by an increase in the average loan balances.

The average balance of commercial loans increased by $106.0 million to $3.2 billion for the three months ended June 30, 2026 from $3.1 billion for the three months ended June 30, 2025. Average residential mortgage loans increased by $43.3 million from $473.0 million during the three months ended June 30, 2025 to $516.3 million during the three months ended June 30, 2026. Average home equity loans increased by $34.9 million from $290.1 million for the three months ended June 30, 2025 to $325.0 million for the three months ended June 30, 2026. Average installment and other consumer loans decreased by $3.9 million from $43.9 million for the three months ended June 30, 2025 to $40.0 million for the three months ended June 30, 2026.

Accretion of purchase accounting adjustments on loans included in interest income was $4.3 million and $4.9 million for the three months ended June 30, 2026 and 2025, respectively. Accelerated accretion on loans totaled $731 thousand and $1.3 million for the three months ended June 30, 2026 and 2025, respectively. Prepayment fee income on loans decreased from $507 thousand for the three months ended June 30, 2025 to $343 thousand for the three months ended June 30, 2026.

Interest income on investment securities on a tax-equivalent basis increased by $470 thousand to $11.1 million for the three months ended June 30, 2026 from $10.6 million for the three months ended June 30, 2025, with the taxable equivalent yield decreasing from 4.70% for the three months ended June 30, 2025 to 4.57% for the three months ended June 30, 2026. The 13 basis point decrease reflects the impact from the decline in the market interest rates and the decrease in the accretion recognized on fair value marks to acquired securities. Accretion on acquired investment securities was $698 thousand for the three months ended June 30, 2026 compared to $795 thousand for the three months ended June 30, 2025. The average balance of investment securities increased by $67.8 million to $971.9 million for the three months ended June 30, 2026 from $904.1 million for the three months ended June 30, 2025 due primarily to investment security purchases. During the three months ended June 30, 2026 and 2025, the Company did not sell any investment securities.

Interest income on federal funds sold and interest-bearing bank balances on a tax-equivalent basis decreased by $874 thousand to $639 thousand for the three months ended June 30, 2026 from $1.5 million for the three months ended June 30, 2025. The average balance of federal funds sold and interest-bearing bank balances decreased by $66.3 million from $136.1 million for the three months ended June 30, 2025 to $69.8 million for the three months ended June 30, 2026, which was impacted by the increase in average loans and investment securities. This decrease was partially offset by the increase in average interest-bearing liabilities. The FOMC cut the Federal Funds rate by 75 basis points from September 2025 to December 2025.

Interest expense on interest-bearing liabilities increased by $550 thousand from $25.3 million for the three months ended June 30, 2025 to $25.9 million for the three months ended June 30, 2026. The cost of interest-bearing liabilities decreased by two basis points from 2.64% for the three months ended June 30, 2025 to 2.62% for the three months ended June 30, 2026, reflecting the impact of deposit rate reductions and the runoff of higher rate time deposits, partially offset by the increase in the average balance of interest-bearing deposits and FHLB advances and other borrowings and the accelerated amortization of $1.6 million from the redemption of subordinated notes. Excluding the impact of the subordinated notes redemption, the cost of interest-bearing liabilities was 2.45% for the three months ended June 30, 2026, a decrease of 17 basis points, from 2.62% during the three months ended June 30, 2025.

Interest expense on deposits was $21.7 million for the three months ended June 30, 2026 compared to $22.9 million for the three months ended June 30, 2025. The cost of deposits was 1.88% for the three months ended June 30, 2026 compared to 2.01% for the three months ended June 30, 2025. The average balance of interest-bearing deposits increased by $91.9 million to $3.7 billion for the three months ended June 30, 2026 from $3.6 billion for the three months ended June 30, 2025. Average interest-bearing demand deposits increased by $114.2 million to $2.6 billion for the three months ended June 30, 2026 from $2.5 billion for the three months ended June 30, 2025. Average time deposits decreased by $13.7 million to $900.4 million for the three months ended June 30, 2026 from $914.1 million for the three months ended June 30, 2025. Average savings deposits decreased by $8.6 million to $260.7 million for the three months ended June 30, 2026 from $269.3 million for the three months ended June 30, 2025. Amortization of fair value marks on acquired time deposits was $25 thousand for the three months ended June 30, 2026 compared to $254 thousand for the three months ended June 30, 2025.

Interest expense on borrowings was $4.2 million for the three months ended June 30, 2026 compared to $2.5 million for the three months ended June 30, 2025. The cost of borrowings was 7.48% for the three months ended June 30, 2026 compared to 4.97% for the three months ended June 30, 2025. The redemption of subordinated notes resulted in the accelerated amortization of remaining fair value mark totaling $1.6 million for the three months ended June 30, 2026. Excluding the impact of the subordinated note redemption, the cost of borrowings was 4.57% for the three months ended June 30, 2026, a decrease of 40 basis points from 4.97% during the three months ended June 30, 2025.

Average borrowings increased by $25.5 million from $198.9 million for the three months ended June 30, 2025 to $224.4 million for the three months ended June 30, 2026. Average borrowings included average FHLB advances and other borrowings of $175.7 million for the three months ended June 30, 2026, an increase of $71.7 million, from an average of $104.1 million for the three months ended June 30, 2025. The increase was due to higher utilization of borrowings primarily to fund loan and investment growth.

The cost of the Company's subordinated notes, excluding the fair value mark, was 7.92% for the three months ended June 30, 2026 compared to 6.46% for the three months ended June 30, 2025, which was due to the interest rate on the $31.0 million subordinated notes, assumed from the Company's merger with Codorus Valley, converting to a variable rate on December 30, 2025. For the three months ended June 30, 2026 and 2025, the cost of the variable-rate trust preferred debt, excluding the fair value mark, was 5.70% and 6.30%, respectively. Amortization of fair value marks on acquired borrowings was $1.8 million and $150 thousand for the three months ended June 30, 2026 and 2025, respectively, which increased due to the redemption of the subordinated notes in 2026.

Provision for Credit Losses

The ACL to total loan ratio was 1.13% at June 30, 2026 and 1.22% at June 30, 2025. The Company recorded a net provision for credit losses on loans and unfunded loan commitments of $338 thousand for the three months ended June 30, 2026 compared to $109 thousand for the same period in 2025. There was no change in the reserve for unfunded loan commitments during the three months ended June 30, 2026.

Net charge-offs for the three months ended June 30, 2026 totaled $1.2 million compared to net charge-offs of $115 thousand for the three months ended June 30, 2025. The increase in net charge-offs during the second quarter of 2026 included charge-offs of $668 thousand for a commercial and land development loan and $349 thousand for a commercial and industrial loan. Nonaccrual loans were 0.58% of gross loans at June 30, 2026, compared with 0.57% of gross loans at June 30, 2025.

For the three months ended June 30, 2026, the provision for credit losses on loans reflects loan growth of $51.7 million during the second quarter of 2026, partially offset by adjustments to certain qualitative factors as a result of improvements in the underlying criteria. The qualitative factor for Collateral Valuation Trends, which was at a minor level at March 31, 2026, was reduced to no risk level for the commercial real estate segment based on improved trends in collateral valuations as supposed by the FRB's Financial Stability Report. The qualitative factor for Concentrations of Credit and Changes within Credit Concentrations, which was at a minor level at March 31, 2026, was reduced to no risk level for the acquisition and development loan segment as the concentration as a percentage of total risk-based capital was below the Bank's risk indicator for consecutive periods. A qualitative factor for Other External Factors was increased to a minor level for all loan classes based on the potential impact to loan performance from the uncertainty stemming from the geopolitical conflict in the Middle East and inflationary pressures.

For the three months ended June 30, 2025, the provision for credit losses increased primarily due to an increase in loans of $55.4 million, partially offset by the removal of the Other External Factors qualitative factor for all loan classes during the second quarter of 2025. This qualitative factor was added at a minor level for all loan classes during the first quarter of 2025 based on the uncertainty on the impact from changes in U.S. economic policy, which included tariffs.

Additional information is included in the "Credit Risk Management" section herein.

Noninterest Income

The following table compares noninterest income for the three months ended June 30, 2026 and 2025:

Line itemThree Months Ended June 30,$ Change% Change
20252026-20252026-2025
Service charges on deposit accounts$⁠2,050$211.0%
Interchange income1,44116111.2%
Other service charges, commissions and fees5808314.3%
Swap fee income669(18)(2.7)%
Trust and investment management income3,57250014.0%
Brokerage income1,69517910.6%
Mortgage banking activities478(42)(8.8)%
Income from life insurance1,311655.0%
Other income1,111(77)(6.9)%
Investment securities gains849612.5%
Total noninterest income$⁠12,915$9217.1%

Noninterest income increased by $921 thousand from $12.9 million for the three months ended June 30, 2025 to $13.8 million for the three months ended June 30, 2026. The following were significant components of the change in this line item:

  • Interchange income increased by $161 thousand due to an increase in card transactions from consumer spending activity.
  • Wealth management income, which includes trust and investment management income and brokerage income, increased by $679 thousand due to improvement in market performance combined with new account generation driving an increase in managed assets.
  • Other line items within noninterest income showed fluctuations attributable to normal business operations.

Noninterest Expenses

The following table compares noninterest expenses for the three months ended June 30, 2026 and 2025:

Line itemThree Months Ended June 30,$ Change% Change
20252026-20252026-2025
Salaries and employee benefits$⁠21,364$8654.0%
Occupancy1,67121212.7%
Furniture and equipment2,540(536)(21.1)%
Data processing96573876.5%
Automated teller machine and interchange fees61555289.8%
Advertising and bank promotions1,077494.5%
FDIC insurance674(40)(5.9)%
Professional services2,016(814)(40.4)%
Directors' compensation2939632.8%
Taxes other than income2959732.9%
Intangible asset amortization2,472(293)(11.9)%
Merger-related expenses968(968)(100.0)%
Other operating expenses2,664943.5%
Total noninterest expenses$⁠37,614$520.1%

Noninterest expenses increased by $52 thousand from $37.6 million for the three months ended June 30, 2025 to $37.7 million for the three months ended June 30, 2026. The following were additional significant components of the change in this line item:

  • Salaries and employee benefits expense increased by $865 thousand due to staff additions that filled vacancies, thereby reducing use of third-party consultants, and merit salary increases effective in May.
  • Furniture and equipment expense decreased by $536 thousand due primarily to post-merger efficiencies created over the past year.
  • Data processing expenses increased by $738 thousand due to investments in technology as the Company focuses on the evolving needs of its clients.
  • Automated teller machine and interchange fee expense increased by $552 thousand due to an increase in debit card activity and costs incurred for enhanced ATM services.
  • Professional services expense decreased by $814 thousand due to the reduced use of consultants and other third-party service providers since the prior year.
  • During the second quarter of 2025, the Company incurred merger-related expenses of $968 thousand, which included software conversion costs incurred in connection with the Merger.
  • Other line items within noninterest expense showed fluctuations attributable to normal business operations.

Income Tax Expense

Income tax expense totaled $3.5 million, an effective tax rate of 14.2%, for the three months ended June 30, 2026 compared to income tax expense of $5.3 million and an effective tax rate of 21.3% for the three months ended June 30, 2025. The Company’s effective tax rate is less than the 21% federal statutory rate primarily due to the purchase of federal income tax credits, which reduced income tax expense by $1.6 million. In addition, the effective tax rate was impacted by tax-exempt income, including interest earned on tax-exempt loans and securities and non-taxable income from life insurance policies and tax credits partially offset by the disallowed portion of interest expense against earnings in association with the Bank's tax-exempt investments under the Tax Equity and Fiscal Responsibility Act of 1982 ("TEFRA") and other nondeductible items.

Six months ended June 30, 2026 compared with six months ended June 30, 2025

Summary

Net income totaled $43.0 million for the six months ended June 30, 2026 compared to $37.5 million for the same period in 2025. Diluted earnings per share for the six months ended June 30, 2026 totaled $2.21 compared to $1.94 for the six months ended June 30, 2025. For the six months ended June 30, 2026 and 2025, the Company incurred merger-related expenses of zero and $2.6 million, respectively, which were included in non-interest expenses of the unaudited condensed consolidated statements of income. For the six months ended June 30, 2025, excluding these non-recurring expenses, net income and diluted earnings per common share totaled $39.5 million and $2.04, respectively. See “Supplemental Reporting of Non-GAAP Measures” for additional information.

Net interest income totaled $97.8 million for the six months ended June 30, 2026 compared to $98.3 million for the six months ended June 30, 2025.

Net provision for credit losses on loans and unfunded loan commitments included an expense of $690 thousand and a recovery of $445 thousand for the six months ended June 30, 2026 and 2025, respectively.

Noninterest income totaled $29.4 million and $24.5 million for the six months ended June 30, 2026 and 2025, respectively.

Noninterest expenses totaled $74.4 million and $75.8 million for the six months ended June 30, 2026 and 2025, respectively.

Income tax expense totaled $9.2 million and $10.0 million for the six months ended June 30, 2026 and 2025, respectively. The Company's effective tax rate was 17.6% for the six months ended June 30, 2026 compared to 21.0% for the six months ended June 30, 2025.

Net Interest Income

Net interest income decreased by $437 thousand from $98.3 million for the six months ended June 30, 2025 to $97.8 million for the six months ended June 30, 2026. Interest income on loans decreased by $158 thousand from $126.5 million for the six months ended June 30, 2025 to $126.3 million for the six months ended June 30, 2026. Interest income on investment securities increased by $1.4 million from $20.1 million for the six months ended June 30, 2025 to $21.5 million for the six months ended June 30, 2026. Total interest expense decreased by $849 thousand from $52.1 million for the six months ended June 30, 2025 to $51.2 million for the six months ended June 30, 2026. Interest expense on deposits decreased by $3.4 million from $47.1 million for the six months ended June 30, 2025 to $43.7 million for the six months ended June 30, 2026. Interest expense on borrowings increased by $2.6 million from $5.0 million in the six months ended June 30, 2025 to $7.6 million for the six months ended June 30, 2026.

The following table presents net interest income, net interest spread and net interest margin for the six months ended June 30, 2026 and 2025 on a taxable-equivalent basis:

Line itemSix Months Ended June 30, 2026Average BalanceSix Months Ended June 30, 2026Taxable-Equivalent InterestSix Months Ended June 30, 2026Taxable-Equivalent RateSix Months Ended June 30, 2025Average BalanceSix Months Ended June 30, 2025Taxable-Equivalent InterestSix Months Ended June 30, 2025Taxable-Equivalent Rate
Assets
Federal funds sold & interest-bearing bank balances$69,934$1,2763.68%$169,541$3,7814.50%
Investment securities (1)(2)977,96222,1744.54884,73020,7874.70
Loans (1)(3)(4)(5)4,073,103126,7576.273,902,295126,8836.56
Total interest-earning assets5,120,999150,2075.904,956,566151,4516.15
Other assets424,852443,528
Total$5,545,851$5,400,094
Liabilities and Shareholders’ Equity
Interest-bearing demand deposits$2,556,22427,4242.16$2,468,58928,0362.29
Savings deposits260,1522710.21271,1043300.25
Time deposits903,62515,9783.57942,38718,7494.01
Total interest-bearing deposits3,720,00143,6732.373,682,08047,1152.58
Securities sold under agreements to repurchase and federal funds purchased17,8171261.4326,0391901.47
FHLB advances and other borrowings211,8443,9903.80108,4392,1483.99
Subordinated notes and trust preferred debt36,9183,44118.8068,8252,6267.69
Total interest-bearing liabilities3,986,58051,2302.593,885,38352,0792.70
Noninterest-bearing demand deposits870,004895,924
Other liabilities85,52889,067
Total liabilities4,942,1124,870,374
Shareholders’ equity603,739529,720
Total$5,545,851$5,400,094
Taxable-equivalent net interest income / net interest spread98,9773.31%99,3723.45%
Taxable-equivalent net interest margin3.89%4.04%
Taxable-equivalent adjustment(1,141)(1,099)
Net interest income$97,836$98,273

NOTES TO ANALYSIS OF NET INTEREST INCOME:

View SEC source
(1)Yields and interest income on tax-exempt assets have been computed on a taxable-equivalent basis assuming a 21% tax rate.
(2)Average balance of investment securities is computed at fair value.
(3)Average balances include nonaccrual loans.
(4)Interest income on loans includes prepayment and late fees, where applicable.
(5)Interest income on loans includes accretion on purchase accounting marks of $8.5 million and $11.5 million for the six months ended June 30, 2026 and 2025, respectively.
(6)Interest expense includes accelerated amortization of the fair value mark from the redeemed subordinated notes of $1.6 million for the six months ended June 30, 2026.

The following table presents the impact of rate and volume on the change in taxable-equivalent net interest income for the six months ended June 30, 2025 compared to the six months ended June 30, 2026:

Six Months Ended June 30, 2026 Versus 2025 Increase (Decrease) Due to Change In

View SEC source
Line itemAverage VolumeAverage RateTotal
Interest Income
Federal funds sold and interest-bearing bank balances$(2,221)$(284)$(2,505)
Taxable securities2,166(760)1,406
Tax-exempt securities64(82)(18)
Loans5,554(5,680)(126)
Total interest income5,563(6,806)(1,244)
Interest Expense
Interest-bearing demand deposits995(1,607)(612)
Savings deposits(13)(46)(59)
Time deposits(771)(2,000)(2,771)
Total interest-bearing deposits211(3,653)(3,442)
Securities sold under agreements to repurchase and federal funds purchased(60)(4)(64)
FHLB advances and other borrowings2,048(206)1,842
Subordinated notes and trust preferred debt(1,217)2,032815
Total interest expense982(1,830)(848)
Taxable-Equivalent Net Interest Income$4,581$(4,976)$(395)

Net interest income on a taxable-equivalent basis decreased by $396 thousand to $99.0 million for the six months ended June 30, 2026 from $99.4 million for the six months ended June 30, 2025. The Company's net interest spread decreased by 14 basis points from 3.45% for the six months ended June 30, 2025 to 3.31% for the six months ended June 30, 2026.

Taxable-equivalent net interest margin decreased by 15 basis points to 3.89% for the six months ended June 30, 2026 from 4.04% for the six months ended June 30, 2025. During the six months ended June 30, 2026, the Company redeemed the subordinated notes and accelerated the amortization of the related fair value mark of $1.6 million to interest expense, which reduced net interest margin by six basis points. Excluding the accelerated amortization of the fair value mark on the redeemed subordinated notes, net interest margin was 3.95% for the six months ended June 30, 2026. See “Supplemental Reporting of Non-GAAP Measures” for additional information.

The taxable-equivalent yield on interest-earning assets decreased by 25 basis points from 6.15% for the six months ended June 30, 2025 to 5.90% for the six months ended June 30, 2026 due primarily to the impact of the decline in the Fed Funds rate during the fourth quarter of 2025 and the decrease in the accretion income recognized on purchase accounting marks for acquired loans and securities. The net accretion impact of purchase accounting marks on loans, securities, deposits and borrowings was $7.9 million during the six months ended June 30, 2026 compared to $12.1 million during the six months ended June 30, 2025. The decrease was partially due to the accelerated amortization of the fair value mark of $1.6 million on the subordinated notes redeemed on June 30, 2026. Offsetting the impact from the redeemed subordinated notes, the net interest margin benefited from the decrease of 16 basis points in the cost of deposits from 2.08% for the six months ended June 30, 2025 to 1.92% for the six months ended June 30, 2026, reflecting the impact of deposit rate reductions over that time period and the runoff of higher rate time deposits.

Average loans increased by $170.8 million to $4.1 billion for the six months ended June 30, 2026 from $3.9 billion for the six months ended June 30, 2025. Average investment securities increased by $93.3 million to $978.0 million for the six months ended June 30, 2026 from $884.7 million for the six months ended June 30, 2025. Average interest-bearing liabilities increased by $101.2 million to $4.0 billion for the six months ended June 30, 2026 from $3.9 billion for the six months ended June 30, 2025.

The average yield on loans decreased by 29 basis points to 6.27% for the six months ended June 30, 2026 compared to 6.56% for the six months ended June 30, 2025. Taxable-equivalent interest income earned on loans decreased by $126 thousand

primarily due to the impact of a decline in the Fed Funds rate and the decrease in the accretion income recognized on fair value marks to acquired loans, partially offset by an increase in the average loan balances.

The average balance of commercial loans increased by $101.1 million from $3.1 billion for the six months ended June 30, 2025 to $3.2 billion for the six months ended June 30, 2026. Average residential mortgage loans increased by $44.7 million from $467.4 million during the six months ended June 30, 2025 to $512.1 million during the six months ended June 30, 2026. Average home equity loans increased by $29.3 million from $289.4 million for the six months ended June 30, 2025 to $318.7 million for the six months ended June 30, 2026. Average installment and other consumer loans decreased by $4.3 million from $44.9 million for the six months ended June 30, 2025 to $40.6 million for the six months ended June 30, 2026.

Accretion of purchase accounting adjustments on loans included in interest income was $8.5 million and $11.5 million for the six months ended June 30, 2026 and 2025, respectively, which included accelerated accretion totaling $1.7 million and $2.7 million during the six months ended June 30, 2026 and 2025, respectively. Prepayment fee income on loans increased from $807 thousand for the six months ended June 30, 2025 to $922 thousand for the six months ended June 30, 2026.

Interest income on investment securities on a tax-equivalent basis increased by $1.4 million to $22.2 million for the six months ended June 30, 2026 from $20.8 million for the six months ended June 30, 2025, with the taxable equivalent yield decreasing from 4.70% for the six months ended June 30, 2025 to 4.54% for the six months ended June 30, 2026. The 16 basis point decrease reflects the impact from the decline in the market interest rates and the decrease in the accretion recognized on fair value marks to acquired securities. Accretion on acquired investment securities was $1.4 million for the six months ended June 30, 2026 compared to $1.6 million for the six months ended June 30, 2025. The average balance of investment securities increased by $93.3 million to $978.0 million for the six months ended June 30, 2026 from $884.7 million for the six months ended June 30, 2025 due primarily to investment security purchases. During the six months ended June 30, 2026 and 2025, the Company did not sell any investment securities.

Interest income on federal funds sold and interest-bearing bank balances on a tax-equivalent basis decreased by $2.5 million to $1.3 million for the six months ended June 30, 2026 from $3.8 million for the six months ended June 30, 2025. The average balance of federal funds sold and interest-bearing bank balances decreased by $99.6 million from $169.5 million for the six months ended June 30, 2025 to $69.9 million for the six months ended June 30, 2026, which was impacted by the increase in average loans and investment securities. This decrease was partially offset by the increase in average interest-bearing liabilities. The FOMC cut the Federal Funds rate by 75 basis points from September 2025 to December 2025.

Interest expense on interest-bearing liabilities decreased by $849 thousand from $52.1 million for the six months ended June 30, 2025 to $51.2 million for the six months ended June 30, 2026. The cost of interest-bearing liabilities decreased by 11 basis points from 2.70% for the six months ended June 30, 2025 to 2.59% for the six months ended June 30, 2026 reflecting the impact of deposit rate reductions and the runoff of higher rate time deposits, partially offset by the increase in the average balance of interest-bearing deposits and FHLB advances and other borrowings and the accelerated amortization of $1.6 million from the redemption of subordinated notes. Excluding the impact of the subordinated notes redemption, the cost of interest-bearing liabilities was 2.51% for the six months ended June 30, 2026, a decrease of 19 basis points from 2.70% during the six months ended June 30, 2025.

Interest expense on deposits was $43.7 million for the for the six months ended June 30, 2026 compared to $47.1 million for the six months ended June 30, 2025. The cost of deposits was 1.92% for the six months ended June 30, 2026 compared to 2.08% for the six months ended June 30, 2025. Average interest-bearing demand deposits increased by $87.6 million and totaled $2.6 billion for the six months ended June 30, 2026 compared to $2.5 billion for the six months ended June 30, 2025. The average balance of interest-bearing deposits increased by $37.9 million and totaled $3.7 billion for the six months ended June 30, 2026 from the six months ended June 30, 2025. Average time deposits decreased by $38.8 million to $903.6 million for the three months ended June 30, 2026 from $942.4 million for the three months ended June 30, 2025. Average savings deposits decreased by $10.9 million to $260.2 million for the six months ended June 30, 2026 from $271.1 million for the three months ended June 30, 2025. Amortization of fair value marks on acquired time deposits was $63 thousand for the six months ended June 30, 2026 compared to $707 thousand for the six months ended June 30, 2025.

Interest expense on borrowings increased by $2.6 million to $7.6 million for the six months ended June 30, 2026 from $5.0 million for the six months ended June 30, 2025. The cost of borrowings was 5.72% for the six months ended June 30, 2026 compared to 4.92% for the six months ended June 30, 2025. The redemption of subordinated notes resulted in the accelerated amortization of the remaining fair value mark totaling $1.6 million. Excluding the impact of the subordinated notes redemption, the cost of borrowings was 4.49% for the six months ended June 30, 2026, a decrease of 43 basis points from 4.92% during the six months ended June 30, 2025.

Average borrowings increased by $63.3 million from $203.3 million for the six months ended June 30, 2025 to $266.6 million for the six months ended June 30, 2026. Average borrowings included average FHLB advances and other borrowings of

$211.8 million for the six months ended June 30, 2026, an increase of $103.4 million, from an average of $108.4 million for the six months ended June 30, 2025. The increase was due to higher utilization of borrowings primarily to fund loan and investment growth.

The cost of the Company's subordinated notes, excluding the fair value mark, was 8.04% for the six months ended June 30, 2026 compared to 6.38% for the six months ended June 30, 2025, which was due to the interest rate on the $31.0 million subordinated notes, assumed from the Company's merger with Codorus Valley, converting to a variable rate on December 30, 2025. For the six months ended June 30, 2026 and 2025, the cost of the variable-rate trust preferred debt, excluding the fair value mark, was 5.71% and 6.34%, respectively. Amortization of fair value marks on acquired borrowings was $1.9 million and $302 thousand for the six months ended June 30, 2026 and 2025, respectively, which increased due to the redemption of the subordinated notes in 2026.

Provision for Credit Losses

The ACL to total loan ratio was 1.13% at June 30, 2026 compared to 1.22% at June 30, 2025. The Company recorded a provision for credit losses on loans and unfunded commitments of $1.1 million for the six months ended June 30, 2026 compared to a recovery of $345 thousand for the same period in 2025. The recovery of credit losses on unfunded loan commitments was zero and $100 thousand during the six months ended June 30, 2026 and 2025, respectively.

Net charge-offs for the six months ended June 30, 2026 totaled $2.1 million compared to net charge-offs of $446 thousand for the six months ended June 30, 2025. The increase in net charge-offs during the six months ended June 30, 2026 included charge-offs of $1.0 million between two commercial and industrial loans and $753 thousand for a commercial and land development loan. Nonaccrual loans were 0.58% of gross loans at June 30, 2026 compared with 0.57% of gross loans at June 30, 2025.

For the six months ended June 30, 2026, the provision for credit losses on loans reflects loan growth of $92.3 million, partially offset by adjustments to certain qualitative factors as a result of improvements in the underlying criteria. During the first quarter of 2026, the provision for credit losses was impacted by an update to the Bank's peer group and loss driver factors, in addition to a reduction in prepayment speed assumptions, within the quantitative model due to current economic conditions, which were partially offset by an improvement in the gross domestic product forecast.

During the second quarter of 2026, the qualitative factor for Collateral Valuation Trends, which was at a minor level March 31, 2026 and December 31, 2025, was reduced to no risk level for the commercial real estate segment based on improved trends in collateral valuations as supposed by the FRB's Financial Stability Report. The qualitative factor for Concentrations of Credit and Changes within Credit Concentrations, which was at a minor level at March 31, 2026, was reduced to no risk level for the acquisition and development loan segment as the concentration as a percentage of total risk-based capital was below the Bank's risk indicator for consecutive periods. A qualitative factor for Other External Factors was increased to a minor level for all loan classes based on the potential impact to loan performance from the uncertainty stemming from the geopolitical conflict in the Middle East and inflationary pressures.

During the first quarter of 2026, the qualitative factor for Delinquency and Classified Loan Trends was reduced from a moderate to a minor level for the commercial and industrial and commercial real estate owner-occupied loan classes. The change was based on reduced levels of delinquencies and migration to classified risk ratings over consecutive periods. The qualitative factor for the Quality of Loan Review System was reduced from a minor level to no risk level for the commercial loan classes. The change was supported by strong ratings in the Bank's risk assessment, credit administration and credit risk supervision processes, as reported in the third-party loan reviews for multiple consecutive periods. The qualitative factor for Concentrations of Credit and Changes within Credit Concentrations was removed for the commercial real estate non-owner occupied loan class, which was based on the continuous decline in the commercial real estate concentration as a percentage of total risk-based capital.

For the six months ended June 30, 2025, the provision for credit losses was primarily impacted by the changes in certain qualitative factors as loan balances were relatively flat over that period. During the first quarter of 2025, a qualitative factor was added for Other External Factors at a minor level for all loan classes due to the uncertainty created within the global and domestic markets from changes in U.S. economic policy, including the recently implemented tariffs. The Economic Conditions qualitative factor, at a minor level, and the Delinquency and Classified Loan Trends qualitative factor, at a moderate level, were added for the residential senior liens loan class. The Delinquency and Classified Loan Trends qualitative factor was added for the home equity loan class at a moderate level. The addition of the Economic Conditions qualitative factor was based on current market interest rates and prepayment speeds, and the addition of the Delinquency and Classified Loan Trends was based on delinquencies and downgrades within the aforementioned loan classes. During the second quarter of 2025, the Other External Factors qualitative factor was removed for all loan classes as the impact from the changes in U.S. economic policy was then reflected in the macroeconomic conditions within the quantitative ACL model.

Additional information is included in the "Credit Risk Management" section herein.

Noninterest Income

The following table compares noninterest income for the six months ended June 30, 2026 and 2025:

Line itemSix Months Ended June 30,$ Change% Change
20252026-20252026-2025
Service charges on deposit accounts$⁠3,961$3609.1%
Interchange income2,8682478.6%
Other service charges, commissions and fees1,06422020.7%
Swap fee income1,06392787.2%
Trust and investment management income7,5482683.6%
Brokerage income3,13455317.6%
Mortgage banking activities780(18)(2.3)%
Income from life insurance2,6002,53797.6%
Other income1,500(254)(16.9)%
Investment securities gains2134161.9%
Total noninterest income$⁠24,539$4,87419.9%

Noninterest income increased by $4.9 million from $24.5 million for the six months ended June 30, 2025 to $29.4 million for the six months ended June 30, 2026. The following were significant components of the change in this line item:

  • Service charges on deposits and other service charges, commissions and fees increased by $360 thousand and $220 thousand, respectively, due to an increase in cash management services and other deposit fees.
  • Swap fee income increased by $927 thousand due to higher swap volume.
  • Wealth management income, which includes trust and investment management income and brokerage income, increased by $821 thousand due to improvement in market performance combined with new account generation driving an increase in managed assets.
  • The increase of $2.5 million in income from life insurance was due primarily to $2.4 million of death benefits from life insurance contracts recognized during the three months ended March 31, 2026.
  • Other line items within noninterest income showed fluctuations attributable to normal business operations.

Noninterest Expenses

The following table compares noninterest expenses for the six months ended June 30, 2026 and 2025:

Line itemSix Months Ended June 30,$ Change% Change
20252026-20252026-2025
Salaries and employee benefits$⁠41,752$1,6343.9%
Occupancy3,6603048.3%
Furniture and equipment5,226(1,082)(20.7)%
Data processing1,8891,35171.5%
Automated teller machine and interchange fees1,2921,01478.5%
Advertising and bank promotions1,57623314.8%
FDIC insurance1,498(315)(21.0)%
Professional services3,842(1,419)(36.9)%
Directors' compensation50429959.3%
Taxes other than income1,23718014.6%
Intangible asset amortization5,007(589)(11.8)%
Merger-related expenses2,617(2,617)(100.0)%
Restructuring expenses91(91)(100.0)%
Other operating expenses5,599(298)(5.3)%
Total noninterest expenses$⁠75,790$(1,396)(1.8)%

Noninterest expenses decreased by $1.4 million from $75.8 million for the six months ended June 30, 2025 to $74.4 million for the six months ended June 30, 2026. The following were additional significant components of the change in this line item:

  • Salaries and employee benefits expense increased by $1.6 million due to staff additions that filled vacancies, thereby reducing use of third-party consultants, in addition to increases in merit-based compensation effective in May.
  • Furniture and equipment expense decreased by $1.1 million due primarily to post-merger efficiencies over the past year.
  • Data processing expense increased by $1.4 million due to investments in technology as the Company focuses on the evolving needs of its clients.
  • ATM and interchange fee expense increased by $1.0 million due to an increase in debit card activity and costs incurred for enhanced ATM services.
  • FDIC insurance expense decreased by $315 thousand due primarily to a decrease in the assessment rate caused by improvements in profitability and the capital adequacy factors.
  • Professional services expense decreased by $1.4 million due to the reduced use of consultants and other third-party service providers since the prior year.
  • During the first half of 2025, the Company incurred merger-related expenses of $2.6 million, which included software conversion costs and professional fees, including external audit, incurred in connection with the Merger.
  • Other operating expenses decreased by $298 thousand primarily due to a decrease in credit valuation adjustments on non-hedging derivatives of $446 thousand, partially offset by a decrease in the sales tax credits received from the Commonwealth of Pennsylvania. During the six months ended June 30, 2026, the Bank received sales tax credits of $368 thousand, a decrease of $193 thousand, compared to $561 thousand received during the six months ended June 30, 2025.
  • Other line items within noninterest expense showed fluctuations attributable to normal business operations.

Income Tax Expense

Income tax expense totaled $9.2 million, an effective tax rate of 17.6%, for the six months ended June 30, 2026 compared with $10.0 million and an effective tax rate of 21.0% for the six months ended June 30, 2025. The Company’s effective tax rate is less than the 21% federal statutory rate primarily due to the purchase of federal income tax credits, which reduced income tax

expense by $1.6 million. In addition, the effective tax rate is impacted by tax-exempt income, including interest earned on tax-exempt loans and securities and non-taxable income from life insurance policies and tax credits partially offset by the disallowed portion of interest expense against earnings in association with the Bank's tax-exempt investments under TEFRA and other nondeductible items.

FINANCIAL CONDITION

Management devotes substantial time to overseeing the investment in and costs to fund loans and investment securities through deposits and borrowings, as well as the formulation and adherence to policies directed toward enhancing profitability and managing the risks associated with these investments.

Investment Securities

The Company utilizes investment securities to manage interest rate risk and liquidity, enhance income through interest and dividend income and collateralize certain deposits and borrowings.

The Company has established investment policies and an asset management policy to assist in administering its investment portfolio. Decisions to purchase or sell these securities are based on economic conditions and management’s strategy to respond to changes in interest rates, liquidity, pledges to secure deposits and repurchase agreements and other factors while trying to maximize return on the investments. The Company may segregate its investment security portfolio into three categories: “securities held-to-maturity,” “trading securities” and “securities available-for-sale.” At June 30, 2026 and December 31, 2025, management classified the entire investment securities portfolio as AFS, which is accounted for at current market value with non-credit related losses and gains reported in OCI, net of income taxes.

The Company's investment securities portfolio includes debt investments that are subject to varying degrees of credit and market risks, which arise from general market conditions, and factors impacting specific industries, as well as news that may impact specific issues. Management monitors its debt securities, using various indicators in determining whether unrealized losses on debt securities are credit-related and require an ACL. These indicators include the amount of time the security has been in an unrealized loss position, the cause and extent of the unrealized loss and the credit quality of the issuer and underlying assets. In addition, management assesses whether it is likely the Company will have to sell the investment security prior to recovery, or it expects to be able to hold the investment security until the price recovers. The Company determined that the declines in market value were due to increases in interest rates and market movements, and not due to credit factors. The Company does not intend to sell these securities with unrealized losses and it is more likely than not that the Company will not be required to sell them before recovery of their amortized cost basis, which may be maturity. Therefore, the Company has concluded that the unrealized losses on the AFS securities did not require an ACL at June 30, 2026 and December 31, 2025.

At June 30, 2026, AFS securities totaled $949.3 million, a decrease of $3.4 million from $952.7 million at December 31, 2025. During the six months ended June 30, 2026, paydowns totaled $51.6 million. Net unrealized losses increased by $5.0 million to $24.4 million at June 30, 2026 compared to net unrealized losses of $19.4 million at December 31, 2025 due to higher market interest rates and widening of spreads. During the six months ended June 30, 2026, the Bank purchased $51.5 million of investment securities, consisting of $29.7 million of agency mortgage backed securities and collateralized mortgage obligations, $20.7 million of non-agency collateralized mortgage obligations and $1.1 million of securities issued by state and political subdivisions. The remaining change in investment securities is due to net accretion of $2.9 million and calls totaling $1.3 million recorded on the investment securities during the first half of 2026. The overall duration of the Company's investment securities portfolio was 4.5 years at June 30, 2026 compared to 4.6 years at December 31, 2025. The Company has sufficient access to liquidity such that management does not believe it would be necessary to sell any of its investment securities at a loss to offset any unexpected deposit outflows. Management believes the structure of the Company's investment security portfolio is appropriately aligned with the rest of the balance sheet to protect against volatile interest rate environments, to provide a source of liquidity and to generate steady earnings.

The following table summarizes the credit ratings and collateral associated with the Company's investment security portfolio, excluding equity securities, at June 30, 2026:

SectorPortfolio MixAmortized Book ValueFair ValueCredit EnhancementAAAAAABBBBBNRCollateralGuarantee Type
Unsecured ABS$2,327$2,25430%—%—%—%—%—%100%Unsecured Consumer Debt
Student Loan ABS2,5532,54833100Seasoned Student Loans
Federal Family Education Loan ABS766,51166,295124931713Federal Family Education Loan (1)
PACE Loan ABS1,6021,4698100PACE Loans
Non-Agency CMBS329,57629,43729100
Non-Agency RMBS542,11441,03120946Reverse Mortgages (2)
Municipal - General Obligation1099,56893,43516786
Municipal - Revenue12119,287110,69375196
SBA ReRemic1,2261,214100SBA Guarantee (3)
Small Business Administration2,6482,699100SBA Guarantee (3)
Agency MBS25238,301234,635100Residential Mortgages (3)
Agency CMO36351,736348,092100
U.S. Treasury securities215,01214,206100U.S. Government Guarantee (3)
Corporate debt953975100
100%$973,414$948,9836%83%5%1%1%4%
(1) Minimum of 97% guaranteed by U.S. government
(2) Non-agency reverse mortgages with current structural credit enhancements
(3) Guaranteed by U.S. government or U.S. government agencies
Note : Ratings in table are the lowest of the six rating agencies (Standard & Poor's, Moody's, Fitch, Morningstar, DBRS and Kroll Bond Rating Agency). Standard & Poor's rates U.S. government obligations at AA+.

Loan Portfolio

The Company offers a variety of products to meet the credit needs of its borrowers, principally commercial real estate loans, commercial and industrial loans, retail loans secured by residential properties, and, to a lesser extent, installment loans. No loans are extended to non-domestic borrowers or governments.

The risks associated with lending activities differ among loan segments and classes and are subject to the impact of changes in interest rates, market conditions of collateral securing the loans and general economic conditions. Any of these factors may adversely impact a borrower’s ability to repay loans, and also impact the associated collateral. A further discussion on the Company's loan segments and classes, the related risks, ACL and FDM are included in Note 1, Summary of Significant Accounting Policies, and Note 4, Loans and Allowance for Credit Losses, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information."

The following table presents the loan portfolio, excluding residential LHFS, by segment and class at June 30, 2026 and December 31, 2025:

Line itemJune 30,2026December 31,2025
Commercial real estate:
Owner occupied$679,295$644,713
Non-owner occupied1,305,3791,260,198
Multi-family229,425236,703
Non-owner occupied residential150,917155,749
Acquisition and development:
1-4 family residential construction39,34441,489
Commercial and land development198,399198,234
Agricultural97,729121,417
Commercial and industrial489,247489,371
Municipal33,95025,302
Residential mortgage:
First lien501,306478,870
Home equity - term5,4015,972
Home equity - lines of credit344,495321,438
Other - term(1)20,92922,906
Installment and other loans17,21518,331
$4,113,031$4,020,693
(1) Other - term includes PACE loans with unearned income of $375 thousand and $505 thousand at June 30, 2026 and December 31, 2025, respectively.

Total loans increased by $92.3 million from December 31, 2025 to June 30, 2026. Commercial loans increased by $50.5 million from December 31, 2025 to June 30, 2026. Residential mortgages increased by $42.9 million, which includes an increase of $23.1 million in home equity lines of credit, from December 31, 2025 to June 30, 2026, partially offset by a decrease in installment and other loans of $1.1 million.

Asset Quality

Risk Elements

The Company’s loan portfolio is subject to varying degrees of credit risk. Credit risk is managed through the Company's underwriting standards, on-going credit reviews and monitoring of asset quality measures. Additionally, loan portfolio diversification, which limits exposure to a single industry or borrower, and collateral requirements also mitigate the Company's risk of credit loss.

The loan portfolio consists principally of loans to borrowers in south central Pennsylvania and the greater Baltimore, Maryland region. As the majority of loans are concentrated in these geographic regions, a substantial portion of the borrowers' ability to honor their obligations may be affected by the level of economic activity in these market areas.

Nonperforming assets include nonaccrual loans and foreclosed real estate. In addition, loan modifications to borrowers experiencing financial difficulty and loans past due 90 days or more and still accruing are also deemed to be risk assets. For all loan classes, the accrual of interest income on loans, including individually evaluated loans, ceases when principal or interest is past due 90 days or more and collateral is inadequate to cover principal and interest or immediately if, in the opinion of management, full collection is unlikely. Interest will continue to accrue on loans past due 90 days or more if the collateral is adequate to cover principal and interest, and the loan is in the process of collection. Interest accrued, but not collected, as of the date of placement on nonaccrual status, is generally reversed and charged against interest income, unless fully collateralized. Subsequent payments received are either applied to the outstanding principal balance or recorded as interest income, depending on management’s assessment of the ultimate collectability of principal. Loans are returned to accrual status, for all loan classes, when all the principal and interest amounts contractually due are brought current, the loans have performed in accordance with the contractual terms of the note for a reasonable period of time, generally six months, and the ultimate collectability of the total contractual principal and interest is reasonably assured. Past due status is based on contract terms of the loan.

The Company is required to evaluate, based on the accounting for loan modifications, whether the borrower is experiencing financial difficulty and if the modification results in a more-than-insignificant direct change in the contractual

cash flows and represents a new loan or a continuation of an existing loan, which the Company refers to these loans as "financial difficulty modifications" or "FDMs."

The following table presents the Company’s risk elements and relevant asset quality ratios at June 30, 2026 and December 31, 2025:

Line itemJune 30,2026December 31,2025
Nonaccrual loans$23,751$28,031
OREO1,055
Total nonperforming assets24,80628,031
FDMs still accruing1,7941,253
Loans past due 90 days or more and still accruing8531,040
Total nonperforming and other risk assets ("total risk assets")$27,453$30,324
Loans 30-89 days past due and still accruing$6,004$19,069
Asset quality ratios:
Total nonperforming loans to total loans0.58%0.70%
Total nonperforming assets to total assets0.44%0.51%
Total nonperforming assets to total loans and OREO0.60%0.70%
Total risk assets to total loans and OREO0.67%0.75%
Total risk assets to total assets0.49%0.55%
ACL to total loans1.13%1.19%
ACL to nonperforming loans196.34%170.10%
ACL to nonperforming loans and FDMs still accruing182.55%162.82%
Net charge-offs to total average loans (1)0.10%0.03%

(1) Annualized

Nonperforming assets include nonaccrual loans and foreclosed real estate. Risk assets, which include nonperforming assets, FDMs still accruing and loans past due 90 days or more and still accruing, totaled $27.5 million at June 30, 2026, a decrease of $2.8 million from $30.3 million at December 31, 2025. Nonaccrual loans decreased by $4.3 million from December 31, 2025 to June 30, 2026 due primarily to repayments of $5.0 million, charge offs of $2.3 million and upgrades to accrual status of $1.4 million, partially offset by transfers to nonaccrual status. For the six months ended June 30, 2026, OREO increased by $1.1 million, which included a commercial real estate property of $847 thousand and a residential mortgage loan of $208 thousand. At June 30, 2026, the Company had $7.0 million in loan modifications meeting the FDM criteria compared to $6.3 million at December 31, 2025. There were $4.9 million and $5.0 million in FDM loans, modified in the prior twelve months, in nonaccrual status at June 30, 2026 and December 31, 2025, respectively. During the six months ended June 30, 2026, the Company extended modifications totaling $5.7 million to four borrowers experiencing financial difficulty that had a more-than-insignificant direct change in the contractual cash flows of the loan.

To monitor ongoing risk associated with its loan portfolio and specific loans within the segments, management uses an internal grading system. The first several rating categories, representing the lowest risk to the Bank, are combined and given a “Pass” rating. Management generally follows regulatory definitions in assigning criticized ratings to loans, including "Special Mention," "Substandard," "Doubtful" or "Loss."

Special Mention loans increased from $108.3 million at December 31, 2025 to $111.3 million at June 30, 2026. During the six months ended June 30, 2026, there were net downgrades of $21.9 million partially offset by repayments of $19.1 million. Classified loans totaled $49.2 million at June 30, 2026, or 1.2% of total loans outstanding, reflecting a decrease from $58.4 million, or 1.5% of total loans outstanding, at December 31, 2025.

Non-IEL substandard loans are performing loans, which have characteristics that cause management concern over the ability of the borrower to perform under present loan repayment terms and which may result in the reporting of these loans as nonperforming, or individually evaluated, loans in the future. Generally, management feels that substandard loans that are currently performing and not considered individually evaluated result in some doubt as to the borrower’s ability to continue to perform under the terms of the loan and represent potential problem loans. Non-IEL substandard loans totaled $25.3 million at June 30, 2026, a decrease of $4.9 million from $30.2 million at December 31, 2025 due primarily to net upgrades of $3.8

million and repayments of $1.1 million. The Substandard-IEL category decreased by $4.3 million from $28.2 million at December 31, 2025 to $23.9 million at June 30, 2026, primarily due to repayments of $9.5 million, partially offset by net downgrades of $6.6 million and the remainder in charge offs.

The following table presents the amortized cost basis of nonaccrual loans, according to loan class, with and without reserves on individually evaluated loans at June 30, 2026 and December 31, 2025. At June 30, 2026 and December 31, 2025, there was a nominal specific reserve on a nonaccrual loan, excluding the ACL recorded on acquired PCD loans.

Line itemJune 30, 2026Nonaccrual loans with a related ACLJune 30, 2026Nonaccrual loans with no related ACLJune 30, 2026Total nonaccrual loansJune 30, 2026Loans Past Due 90+ AccruingDecember 31, 2025Nonaccrual loans with a related ACLDecember 31, 2025Nonaccrual loans with no related ACLDecember 31, 2025Total nonaccrual loansDecember 31, 2025Loans Past Due 90+ Accruing
Commercial real estate:
Owner-occupied$227$2,424$2,651$227$4,901$5,128$68
Non-owner occupied394394445445
Multi-family127127133133
Non-owner occupied residential345345147455455
Acquisition and development:
Commercial and land development2,2535,2047,4573,0055,2398,244
Agricultural6699
Commercial and industrial1053,1753,280251,1972,6633,860
Residential mortgage:
First lien6,2546,2542446,1006,100431
Home equity – term132132182182
Home equity – lines of credit3,1013,1011723,4733,473190
Other - term265346
Installment and other loans44225
Total$2,585$21,166$23,751$853$4,564$23,467$28,031$1,040

The following table presents our exposure to relationships that are individually evaluated and the partial charge-offs taken to date and specific reserves established on those relationships at June 30, 2026 and December 31, 2025:

June 30, 2026# of RelationshipsIndividually Evaluated LoansPartial Charge-offsto DateSpecific Reserves
Relationships greater than $1,000,0003$8,493$1,224$2,173
Relationships greater than $500,000 but less than $1,000,00043,058205
Relationships greater than $250,000 but less than $500,000144,98290
Relationships less than $250,0001307,3731,088127
151$23,906$2,517$2,390
December 31, 2025
Relationships greater than $1,000,0004$10,573$471$2,173
Relationships greater than $500,000 but less than $1,000,00096,601518832
Relationships greater than $250,000 but less than $500,000103,371
Relationships less than $250,0001247,645539127
147$28,190$1,528$3,132

The Company takes partial charge-offs on collateral-dependent loans when carrying value exceeds estimated fair value, as determined by the most recent appraisal adjusted for current (within the quarter) conditions, less costs to dispose. Specific reserves remain in place if updated appraisals are pending and represent management’s estimate of potential loss.

Internal loan reviews are completed annually on all commercial relationships, secured by commercial real estate, with a committed loan balance in excess of $2.0 million, which includes confirmation of risk rating by an independent credit officer.

In addition, all commercial relationships greater than $500 thousand rated Substandard, Doubtful or Loss are reviewed and corresponding risk ratings are reaffirmed by the Bank's Problem Loan Committee, with subsequent reporting to the Management ERM Committee and the Board ERM Committee.

In its individually evaluated loan analysis, the Company determines the extent of any full or partial charge-offs that may be required, or any reserves that may be needed. The determination of the Company’s charge-offs or specific reserves include an evaluation of the outstanding loan balance and the related collateral securing the credit. Through a combination of collateral securing the loans and partial charge-offs taken to date, the Company believes that it has adequately provided for the potential losses that it may incur on these relationships at June 30, 2026. However, over time, additional information may result in increased reserve allocations or, alternatively, it may be deemed that the reserve allocations exceed those that are needed.

Credit Risk Management

Allowance for Credit Losses on Loans

The Company maintains the ACL at a level deemed adequate by management for expected credit losses. The Company’s ACL is calculated quarterly, with any adjustment recorded to the provision for credit losses in the unaudited condensed consolidated statements of income. A comprehensive analysis of the ACL is performed by the Company on a quarterly basis. Management evaluates the adequacy of the ACL utilizing a defined methodology to determine if it properly addresses the current and expected risks in the loan portfolio, which considers the performance of borrowers and specific evaluation of individually evaluated loans, including historical loss experiences, trends in delinquencies, nonperforming loans and other risk assets, and the qualitative factors. Risk factors are regularly reviewed and adjusted, as needed, by management when conditions support a change. Management believes its approach properly addresses relevant accounting and bank regulatory guidance for loans both collectively and individually evaluated. The results of the comprehensive analysis, including recommended changes, are governed by the Company's Reserve Adequacy Committee and subsequently presented to the Board and Management ERM Committees.

The ACL is evaluated based on a review of the collectability of loans in light of historical experience; the nature and volume of the loan portfolio; adverse situations that may affect a borrower’s ability to repay; estimated value of any underlying collateral; and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. A description of the methodology for establishing the allowance and provision for credit losses and related procedures in establishing the appropriate level of reserve is included in Note 4, Loans and Allowance for Credit Losses, to the unaudited condensed consolidated financial statements under Part I, Item 1, "Financial Information."

The following table presents the activity in the ACL for the three and six months ended June 30, 2026 and 2025:

Three Months EndedJune 30, 2026CommercialCommercial Real EstateCommercialAcquisitionand DevelopmentCommercialAgriculturalCommercialCommercialand IndustrialCommercialMunicipalCommercialTotalConsumerResidential MortgageConsumerInstallmentand OtherConsumerTotalTotal
Balance, beginning of period$26,018$5,937$212$6,247$324$38,738$8,216$509$8,725$47,463
Provision for credit losses(743)162(12)24698(249)468119587338
Charge-offs(668)(420)(1,088)(21)(145)(166)(1,254)
Recoveries432367424985
Balance, end of period$25,279$5,431$200$6,105$422$37,437$8,670$525$9,195$46,632
June 30, 2025
Balance, beginning of period$25,893$6,150$163$7,362$427$39,995$7,312$497$7,809$47,804
Provision for loan losses377(566)329(42)(199)223185408209
Charge-offs(111)(6)(195)(312)(192)(192)(504)
Recoveries41288293682896389
Balance, end of period$26,163$5,585$160$7,484$385$39,777$7,603$518$8,121$47,898
Six Months Ended
June 30, 2026
Balance, beginning of period$25,552$6,179$127$7,114$328$39,300$7,708$673$8,381$47,681
Provision for credit losses(256)5731529468968309981,066
Charge-offs(37)(753)(1,219)(2,009)(21)(242)(263)(2,272)
Recoveries205878156479157
Balance, end of period$25,279$5,431$200$6,105$422$37,437$8,670$525$9,195$46,632
June 30, 2025
Balance, beginning of period$29,551$6,601$110$6,190$320$42,772$5,240$677$5,917$48,689
Provision for credit losses(3,210)(1,018)811,26565(2,817)2,2212512,472(345)
Charge-offs(186)(31)(712)(929)(468)(468)(1,397)
Recoveries8274175114258200951
Balance, end of period$26,163$5,585$160$7,484$385$39,777$7,603$518$8,121$47,898

The ACL totaled $46.6 million at June 30, 2026, a decrease of $1.3 million from $47.9 million at June 30, 2025. The ACL as a percentage of the total loan portfolio was 1.13% at June 30, 2026 compared to 1.22% at June 30, 2025.

The Company takes partial charge-offs on collateral-dependent loans when carrying value exceeds estimated fair value, as determined by the most recent appraisal adjusted for current (within the quarter) conditions, less costs to dispose. Specific reserves remain in place if updated appraisals are pending, and represent management’s estimate of potential loss. In addition to the specific reserve allocations on individually evaluated loans noted previously, 18 loans, with aggregate outstanding principal balances of $5.9 million, had cumulative partial charge-offs to the ACL totaling $2.5 million as of June 30, 2026. As updated appraisals are received on collateral-dependent loans, partial charge-offs are taken to the extent the loans’ principal balance exceeds their fair value.

Management believes the allocation of the ACL among the various loan classes adequately reflects the life expected credit losses in each loan class and is based on the methodology outlined in Note 1, Summary of Significant Accounting Policies, and Note 4, Loans and Allowance for Credit Losses, to the Consolidated Financial Statements under Part I, Item 1, "Financial Information." Management re-evaluates and makes enhancements to its reserve methodology to better reflect the risks inherent in the different segments of the portfolio, particularly in light of increased charge-offs, with noticeable differences between the different loan classes. Management believes these enhancements to the ACL methodology improve the accuracy of quantifying the expected credit losses inherent in the portfolio. Management charges actual loan losses to the reserve and bases the provision for credit losses on its overall analysis.

Management believes the Company’s ACL is adequate based on currently available information. Future adjustments to the ACL and enhancements to the methodology may be necessary due to changes in economic conditions, regulatory guidance, or management’s assumptions as to future delinquencies or loss rates.

Deposits

Total deposits increased by $91.2 million and totaled $4.6 billion at June 30, 2026 compared to $4.5 billion at December 31, 2025. Non-interest bearing demand deposits, interest-bearing demand deposits and money market deposits increased by $49.9 million, $48.4 million and $16.8 million, respectively, from December 31, 2025 to June 30, 2026. Time deposits and savings deposits decreased by $18.3 million and $5.6 million, respectively, from December 31, 2025 to June 30, 2026. The Bank continues to focus on shifting its deposit mix to include more lower cost deposits and managing deposit pricing.

Borrowings

In addition to deposits, the Company uses borrowing sources to meet liquidity needs and for temporary funding. Sources of short-term borrowings include the FHLB of Pittsburgh, federal funds purchased and the FRB discount window. Short-term borrowings also may include securities sold under agreements to repurchase with deposit clients, in which a client sweeps a portion of a deposit balance into a repurchase agreement, which is a secured borrowing with a pool of securities pledged against the balance.

The Company also utilizes long-term debt, consisting principally of FHLB fixed and amortizing advances, to fund its balance sheet with original maturities greater than one year. Prior to entering into long-term borrowings, the Company evaluates its funding needs, interest rate movements, the cost of options and the availability of attractive structures.

FHLB advances increased by $100 thousand to $274.5 million at June 30, 2026 compared to $274.4 million at December 31, 2025. The Bank seeks to maintain sufficient liquidity to ensure client needs can be addressed in a timely basis.

On June 30, 2026, the Company redeemed its $31.0 million outstanding 4.50% fixed-to-floating rate subordinated notes, which were assumed from the Merger. The subordinated notes had a fixed rate of interest equal to 4.50% until December 30, 2025. After that date, the variable rate of interest equaled the three-month CME term SOFR rate plus 4.04%. At June 30, 2026 and December 31, 2025, the interest rates on the subordinated notes were 7.72% and 8.06%, respectively.

The Company also has junior subordinated trust preferred debt of $10.3 million. In June 2006, Codorus Valley formed CVB Statutory Trust No. II, a wholly-owned special purpose entity whose sole purpose was to facilitate a pooled trust preferred debt issuance of $7.2 million with a stated maturity of July 7, 2036 and a variable rate of three-month CME term SOFR rate, plus a spread adjustment of 0.26161% and a margin of 1.54% through maturity. In November 2004, Codorus Valley formed CVB Statutory Trust No. I to facilitate a pooled trust preferred debt issuance of $3.1 million with a stated maturity of December 15, 2034 and a variable rate of three-month CME term SOFR rate, plus a spread adjustment of 0.26161% and a margin of 2.02% through maturity. For the six months ended June 30, 2026 and 2025, the cost of the variable-rate trust preferred debt, excluding the fair value mark, was 5.71% and 6.34%, respectively.

Shareholders' Equity, Capital Adequacy and Regulatory Matters

Capital management in a regulated financial services industry must properly balance return on equity to its shareholders while maintaining sufficient levels of capital and related risk-based regulatory capital ratios to satisfy statutory regulatory requirements. The Company’s capital management strategies have been developed to provide attractive rates of returns to its shareholders, while remaining “well-capitalized” under applicable banking regulations.

Shareholders’ equity totaled $621.7 million at June 30, 2026, an increase of $30.2 million from $591.5 million at December 31, 2025. The increase was primarily attributable to net income of $43.0 million and share-based compensation activity of $1.5 million, partially offset by dividends paid of $11.8 million and other comprehensive losses of $2.6 million for the six months ended June 30, 2026. Other comprehensive losses included an after-tax increase of $3.9 million from net unrealized losses on investment securities, partially offset by $1.3 million in net unrealized gains from interest rate swaps designated as cash flow hedges. For the six months ended June 30, 2026, total comprehensive income totaled $40.3 million, an increase of $1.0 million from total comprehensive income of $39.3 million for the same period in 2025. The increase was due primarily to an increase in net income of $5.5 million and an increase in after-tax net unrealized gains on interest rate swaps designated as cash flow hedges of $2.3 million, partially offset by an increase in after-tax net unrealized losses on investment securities of $6.8 million between the comparative periods. The increase in net unrealized losses on investment securities was primarily caused by an increase in market rates and widening of spreads during 2026.

At June 30, 2026, book value per common share was $31.60 compared to $30.32 at December 31, 2025. Tangible book value per share increased from $25.21 at December 31, 2025 to $26.71 at June 30, 2026, primarily as a result of the increase in shareholders' equity from net income. See “Supplemental Reporting of Non-GAAP Measures.”

The Company routinely evaluates its capital levels in light of its risk profile to assess its capital needs. The Company and the Bank are subject to various regulatory capital requirements administered by federal and state banking agencies. At June 30, 2026 and December 31, 2025, the Bank was considered well-capitalized under applicable banking regulations. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Prompt corrective action provisions are not applicable to bank holding companies, including financial holding companies.

Note 11, Shareholders' Equity and Regulatory Capital, to the Notes to Unaudited Condensed Consolidated Financial Statements under Part I, Item 1, "Financial Information," includes a table presenting capital amounts and ratios for the Company and the Bank at June 30, 2026 and December 31, 2025.

In addition to the minimum capital ratio requirement and minimum capital ratio to be well-capitalized presented in the referenced table in Note 11, the Bank must maintain a capital conservation buffer as more fully described in the Company's Annual Report on Form 10-K for the year ended December 31, 2025, Item 1 - Business, under the topic Basel III Capital Rules. At June 30, 2026, the Company's and the Bank's capital conservation buffers, based on the most restrictive Total Capital to risk weighted assets capital ratio, were 5.2% and 5.1%, respectively, which are above the regulatory requirement of 2.50%.

Liquidity

The primary function of asset/liability management is to ensure adequate liquidity and manage the Company’s sensitivity to changing interest rates. Liquidity management involves the ability to meet the cash flow requirements of clients who may be either depositors wanting to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. The Company's primary sources of funds consist of deposit inflows, loan repayments, borrowings from the FHLB of Pittsburgh and maturities and prepayments of investment securities. While maturities and scheduled amortization of loans and investment securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

The Company regularly adjusts its investments in liquid assets based upon its assessment of expected loan demand, expected deposit flows, yields available on interest-earning deposits and investment securities and the objectives of its asset/liability management policy. The Company's most liquid assets are cash and cash equivalents.

At June 30, 2026, cash and cash equivalents totaled $144.8 million compared to $149.8 million at December 31, 2025. The decrease of $5.0 million primarily reflects the increase in loans of $92.3 million and the decrease in total borrowings, excluding the amortization of the fair value marks on the subordinated notes, of $47.8 million, partially offset by an increase in deposits of $91.2 million and net income of $43.0 million for the six months ended June 30, 2026.

Unencumbered debt securities totaled $300.4 million at June 30, 2026 compared to $396.2 million at December 31, 2025. At June 30, 2026 and December 31, 2025, the Company had $84.7 million and $88.8 million, respectively, of investment securities pledged at the FRB Discount Window, with no associated borrowings outstanding. The Company's maximum borrowing capacity from the FHLB of Pittsburgh increased by $63.6 million and was $2.0 billion at both June 30, 2026 and December 31, 2025, of which $274.5 million and $275.0 million in FHLB advances and letters of credit were outstanding at these same periods, respectively.

The Company’s ability to borrow from the FHLB is dependent on having sufficient qualifying collateral, which consists of loans primarily secured by real estate. In addition, the Company had $10.0 million in available unsecured lines of credit with other banks at both June 30, 2026 and December 31, 2025. The Bank regularly tests its various sources of funding to ensure accessibility.

Supplemental Reporting of Non-GAAP Measures

Management believes providing certain “non-GAAP” information will assist investors in their understanding of the effect on recent financial results from non-recurring charges.

As a result of prior acquisitions, the Company had intangible assets consisting of goodwill and core deposit and other intangible assets totaling $103.3 million and $107.7 million at June 30, 2026 and December 31, 2025, respectively. The Company did not incur merger-related expenses during the three and six months ended June 30, 2026. For the three and six months ended June 30, 2025, the Company incurred merger-related expenses of $968 thousand and $2.6 million, respectively.

On June 30, 2026, the Company redeemed its $31.0 million outstanding 4.50% fixed-to-floating rate subordinated notes, which were assumed from the Company's merger with Codorus Valley. During the three and six months ended June 30, 2026,

the Company amortized the remaining fair value mark of $1.6 million to interest expense as a result of the redemption, which reduced net interest margin.

Tangible book value per common share and the impact of the accelerated amortization of fair value marks on net interest margin and merger-related expenses on net income and associated ratios, as used by the Company in this supplemental reporting presentation, are determined by methods other than in accordance with GAAP. While the Company's management believes this information is a useful supplement to the GAAP-based measures reported in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, readers are cautioned that this non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of our results and financial condition as reported under GAAP, nor are such measures necessarily comparable to non-GAAP performance measures that may be presented by other companies. This supplemental presentation should not be construed as an inference that our future results will be unaffected by similar adjustments to be determined in accordance with GAAP.

The increase in tangible book value per share (non-GAAP) from December 31, 2025 to June 30, 2026 is primarily due to net income of $43.0 million, partially offset by dividends paid of $11.8 million and other comprehensive loss, net of taxes, of $2.6 million. Other comprehensive loss increased due to net unrealized losses on AFS securities partially offset by net unrealized gains on interest rate swaps designated as cash flow hedges.

The following table presents the computation of each non-GAAP based measure shown together with its most directly comparable GAAP-based measure.

Line itemJune 30, 2026December 31, 2025
Tangible Book Value per Common Share
Shareholders' equity (most directly comparable GAAP-based measure)$621,650$591,535
Less: Goodwill69,75169,751
Other intangible assets33,57237,990
Related tax effect(7,050)(7,978)
Tangible common equity (non-GAAP)$525,377$491,772
Common shares outstanding19,67019,507
Book value per share (most directly comparable GAAP based measure)$31.60$30.32
Intangible assets per share4.895.12
Tangible book value per share (non-GAAP)$26.71$25.21
Adjusted Net Income and Adjusted Diluted Earnings Per ShareAdjusted Net Income and Adjusted Diluted Earnings Per Share · Three Months EndedJune 302026Adjusted Net Income and Adjusted Diluted Earnings Per Share · Six Months EndedJune 302025Adjusted Net Income and Adjusted Diluted Earnings Per Share · Six Months EndedJune 302026June 302025
Net income (most directly comparable GAAP-based measure)$21,158$19,448$42,967$37,499
Plus: Merger-related expenses9682,617
Less: Related tax effect(221)(590)
Adjusted net income (non-GAAP)$21,158$20,195$42,967$39,526
Weighted average shares - diluted (most directly comparable GAAP-based measure)19,43219,34219,42119,335
Diluted earnings per share (most directly comparable GAAP-based measure)$1.09$1.01$2.21$1.94
Weighted average shares - diluted (non-GAAP)19,43219,34219,42119,335
Diluted earnings per share, adjusted (non-GAAP)n/a$1.04n/a$2.04

Three Months Ended June 30, 2026

View SEC source
Line itemAverage Balance - most directly comparable GAAP-based measureTaxable-Equivalent Interest - most directly comparable GAAP-based measureLess: accelerated amortization on fair value mark from subordinated notes redemptionAdjusted Taxable-Equivalent Interest - Non-GAAPTaxable-Equivalent Rate - most directly comparable GAAP-based measureAdjusted Taxable-Equivalent Rate - Non-GAAP
Total interest-earning assets$5,117,006$75,277$75,2775.90%5.90%
Total interest-bearing liabilities$3,963,461$25,871$(1,624)$24,2472.62%2.45%
Taxable-equivalent net interest income / net interest spread$49,406$1,624$51,0303.28%3.45%
Taxable-equivalent net interest margin3.87%4.00%
Six Months Ended June 30, 2026
Average Balance - most directly comparable GAAP-based measureTaxable-Equivalent Interest - most directly comparable GAAP-based measureLess: accelerated amortization on fair value mark from subordinated notes redemptionAdjusted Taxable-Equivalent Interest - Non-GAAPTaxable-Equivalent Rate - most directly comparable GAAP-based measureAdjusted Taxable-Equivalent Rate - Non-GAAP
Total interest-earning assets$5,120,999$150,207$150,2075.90%5.90%
Total interest-bearing liabilities$3,986,580$51,230$(1,624)$49,6062.59%2.51%
Taxable-equivalent net interest income / net interest spread$98,977$1,624$100,6013.31%3.40%
Taxable-equivalent net interest margin3.89%3.95%

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market risk comprises exposure to interest rate risk, foreign currency exchange rate risk, commodity price risk and other relevant market rate or price risks. In the banking industry, a major risk exposure is changing interest rates. The primary objective of monitoring our interest rate sensitivity, or risk, is to provide management the tools necessary to manage the balance sheet to minimize adverse changes in net interest income as a result of changes in the direction and level of interest rates. FRB monetary control efforts, the effects of deregulation, economic uncertainty and legislative changes have been significant factors affecting the task of managing interest rate sensitivity positions in recent years.

Interest Rate Risk

Interest rate risk represents the potential impact of changes in market interest rates on the Bank’s net interest income over the short term and on the economic value of its balance sheet over the longer term. This risk arises primarily from differences in the timing and magnitude of repricing between interest‑earning assets and interest‑bearing liabilities, as well as from customer behaviors such as loan prepayments and deposit repricing sensitivity.

We attempt to manage the level of repricing and maturity mismatch through our asset/liability management process so that fluctuations in net interest income are maintained within policy limits across a range of market conditions, while satisfying liquidity and capital requirements. Management recognizes that assuming a measured level of interest rate risk is inherent to banking and necessary to support sustainable profitability. Accordingly, the Bank seeks to balance earnings stability with acceptable exposure to changes in market interest rates, rather than eliminate interest rate risk entirely. Thus, the goal of interest rate risk management is to evaluate the amount of reward for taking risk and adjusting both the size and composition of the balance sheet relative to the level of reward available for taking risk.

Management endeavors to control the exposure to changes in interest rates by understanding, reviewing and making decisions based on its risk position. The Bank manages its interest rate risk through a combination of balance sheet structure and selective use of funding and hedging instruments, including the composition and duration of the investment securities portfolio, the maturity structure of FHLB advances, interest rate swaps and brokered deposits. Additionally, pricing, promotion and product development activities are directed in an effort to emphasize the loan and deposit term or repricing characteristics that best meet current interest rate risk objectives.

We use simulation analysis to assess earnings at risk and net present value analysis to assess value at risk. These methods allow management to regularly monitor both the direction and magnitude of our interest rate risk exposure. These analyses require numerous assumptions including, but not limited to, changes in balance sheet mix, prepayment rates on loans and securities, cash flows and repricing of all financial instruments, changes in volumes and pricing, future shapes of the yield curve, relationship of market interest rates to each other (basis risk), credit spread and deposit sensitivity. Assumptions are based on management’s best estimates, but may not accurately reflect actual results under certain changes in interest rate due to the timing, magnitude and frequency of rate changes and changes in market conditions and management strategies, among other factors. However, the analyses are useful in quantifying risk and providing a relative gauge of our interest rate risk position over time.

Our Asset/Liability Committee operates under management policies, approved by the Board of Directors, which define guidelines and limits on the level of risk. The committee meets regularly and reviews our interest rate risk position and monitors various liquidity ratios to ensure a satisfactory liquidity position. By utilizing our analytical tools and methodologies, we can determine changes that may need to be made to the asset and liability mixes to mitigate the change in net interest income under various interest rate scenarios. Management continually evaluates the condition of the economy, the pattern of market interest rates and other economic data to inform the committee on the selection of investment securities. Regulatory authorities also monitor our interest rate risk position along with other liquidity ratios.

Net Interest Income Sensitivity

Simulation analysis evaluates the effect of upward and downward changes in market interest rates on future net interest income. The analysis involves changing the interest rates used in determining net interest income over the next twelve months. The resulting percentage change in net interest income in various rate scenarios is an indication of our short-term interest rate risk. The analysis assumes recent pricing trends in new loan and deposit volumes will continue while balances remain constant. Additional assumptions are applied to modify pricing under the various rate scenarios.

The simulation analysis results are presented in the table below. At June 30, 2026, the Bank is slightly asset sensitive, meaning that, over the modeled twelve‑month horizon, changes in market interest rates are expected to affect interest‑earning assets more rapidly than interest‑bearing liabilities. As a result, increases in market interest rates are projected to have a favorable impact on net interest income, while decreases in rates are projected to reduce net interest income. Funding costs in

the down‑rate scenarios are modeled to decline more slowly than in prior rate‑reduction cycles, reflecting competitive deposit pricing dynamics. If funding costs were to reprice downward more rapidly than assumed, the negative impact on net interest income in declining rate scenarios would be mitigated. Should those costs come down faster than modeled, improved performance in the rates down scenarios would be expected. The Bank is less asset sensitive at June 30, 2026 than December 31, 2025 due to steps taken by management through balance sheet swaps to reduce interest rate risk in a decreasing rate environment.

Economic Value

Net present value analysis provides information on the risk inherent in the balance sheet that might not be considered in the simulation analysis due to the short time horizon used in that analysis. The net present value of the balance sheet incorporates the discounted present value of expected asset cash flows minus the discounted present value of expected liability cash flows. The analysis involves changing the interest rates used in determining the expected cash flows and in discounting the cash flows. The resulting percentage change in net present value in various rate scenarios is an indication of the longer-term repricing risk and options embedded in the balance sheet.

The results at June 30, 2026 and December 31, 2025 reflect the impact of the FOMC's interest rate changes in effect at the end of each period. Funding cost, the level of interest rates, infrastructure cost and repricing speed will continue to be factors in the results of the model. The behavior of the business and retail clients also varies across the rate scenarios, which is reflected in the results for both periods. To improve comparability across periods, the Bank strives to follow best practices related to the assumption setting and maintains the size and mix of the period end balance sheet; thus, the results do not reflect actions management may take through the normal course of business that would impact results.

Net Interest IncomeChange in Market Interest Rates (basis points)Net Interest Income · % Change in Net Interest IncomeJune 30, 2026Net Interest Income · % Change in Net Interest IncomeDecember 31, 2025Economic ValueChange in Market Interest Rates (basis points)Economic Value · % Change in Market ValueJune 30, 2026Economic Value · % Change in Market ValueDecember 31, 2025
(200)(3.2)%(7.0)%(200)(8.0)%(13.6)%
(100)(0.7)%(2.5)%(100)(2.1)%(4.7)%
1000.5%2.6%100(0.1)%2.1%
2000.7%4.8%200(1.6)%2.8%

Item 4. Controls and Procedures

Based on the evaluation required by Exchange Act Rules 13a-15(b) and 15d-15(b), the Company's management, including the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of its disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e) and 15d-15(e), at June 30, 2026. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective at June 30, 2026.

There were no significant changes made to the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or that are reasonably likely to affect, our internal control over financial reporting during the six months ended June 30, 2026.

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

Information regarding legal proceedings is included in Note 16, Contingencies, to the unaudited Condensed Consolidated Financial Statements under Part I, Item 1, "Financial Statements" and incorporated herein by reference.

Item 1A – Risk Factors

There have been no material changes from the risk factors as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

  • (b)
  • (c)
  • (d)_

a · b · c · d

View SEC source
PeriodTotal number of shares (or units) purchasedAverage price paid per share (or unit)Total number of shares (or units) purchased as part of publicly announced plans or programsMaximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
April 1, 2026 to April 30, 2026479,070
May 1, 2026 to May 31, 2026479,070
June 1, 2026 to June 30, 2026479,070
Total

On June 20, 2025, the Board of Directors of the Company authorized a share repurchase program pursuant to which the Company could repurchase up to 500,000 shares of its outstanding common stock in accordance with all applicable securities laws and regulations, including Rule 10b-18 of the Exchange Act, as amended. When and if appropriate, repurchases may be made in the open market or privately negotiated transactions, depending on market conditions, regulatory requirements and other corporate considerations, as determined by management. Share repurchases may not occur and may be discontinued at any time. For the three and six months ended June 30, 2026, the Company repurchased zero and 12,600 shares of its common stock, respectively. Common stock available for future repurchase totals 479,070 shares, or 2.4% of the Company's outstanding common stock at June 30, 2026.

Item 3 – Defaults Upon Senior Securities

Not applicable.

Item 4 – Mine Safety Disclosures

Not applicable.

Item 5 – Other Information

During the three months ended June 30, 2026, none of the Company's directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of the Company's common stock that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement" as such term is defined in Item 408(c) of Regulation S-K.

Item 6. Exhibits 88

SIGNATURES 89

Glossary of Defined Terms

The following terms may be used throughout this Report, including the unaudited condensed consolidated financial statements and related notes.

Term · ACL · AFS · AOCI · ASC · ASU · Bank · CECL · CMO · Codorus Valley or CVB · DCF · ERM · Exchange Act · FASB · FDIC · FDM · FHLB · FOMC · FRB · GAAP · GDP · GSE · IEL · IRC · LHFS · MBS · Merger · MSR · OCIOREODefinition · Allowance for credit losses · Available-for-sale · Accumulated other comprehensive income (loss) · Accounting Standards Codification · Accounting Standards Update · Orrstown Bank, the commercial banking subsidiary of Orrstown Financial Services, Inc. · Current expected credit losses · Collateralized mortgage obligation · Codorus Valley Bancorp, Inc. · Discounted cash flow · Enterprise Risk Management · Securities Exchange Act of 1934, as amended · Financial Accounting Standards Board · Federal Deposit Insurance Corporation · Financial difficulty modification · Federal Home Loan Bank · Federal Open Market Committee · Board of Governors of the Federal Reserve System · Accounting principles generally accepted in the United States of America · Gross Domestic Product · U.S. government-sponsored enterprise · Individually evaluated loan · Internal Revenue Code of 1986, as amended · Loans held for sale · Mortgage-backed securities · Merger with Codorus Valley Bancorp, Inc. completed on July 1, 2024 · Mortgage servicing right · Other comprehensive income (loss)Other real estate owned (foreclosed real estate)
2011 Plan2011 Orrstown Financial Services, Inc. Incentive Stock Plan
2025 PlanOrrstown Financial Services, Inc. 2025 Stock Incentive Plan
PACEProperty Assessed Clean Energy loans
PCD loansPurchased credit deteriorated loans
ReRemicRe-securitization of Real Estate Mortgage Investment Conduits
ROURight of use (leases)
SBAU.S. Small Business Administration
SECSecurities and Exchange Commission
Securities ActSecurities Act of 1933, as amended
SOFRSecured Overnight Financing Rate
Unless the context otherwise requires, the terms “Orrstown,” “we,” “us,” “our,” and “Company” refer to Orrstown Financial Services, Inc. and its subsidiaries.

PART I – FINANCIAL INFORMATION