Skip to content
Filings

First Watch Restaurant Group, Inc. FWRG Form 10-Q filing Q1 FY2026

Filed
May 5, 2026, 7:03 AM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001789940-26-000060

Item 1. Financial Statements (Unaudited)

CONSOLIDATED BALANCE SHEETS

IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS · Unaudited

View SEC source
Line itemMARCH 29, 2026DECEMBER 28, 2025
Assets
Current assets:
Cash and cash equivalents
Accounts receivable
Inventory
Prepaid expenses
Deposits and other current assets
Total current assets
Goodwill
Intangible assets, net
Operating lease right-of-use assets
Property, fixtures and equipment, net of accumulated depreciation of $303,086 and $285,706, respectively
Other long-term assets
Total assets
Liabilities and Equity
Current liabilities:
Accounts payable
Accrued liabilities
Accrued compensation
Deferred revenues
Current portion of operating lease liabilities
Current portion of long-term debt
Interest rate swap liabilities, current
Total current liabilities
Operating lease liabilities
Long-term debt, net
Deferred income taxes
Derivative liabilities
Other long-term liabilities
Total liabilities
Commitments and contingencies (Note 11)
Equity:
Preferred stock; par value; shares authorized; issued and outstanding
Common stock; par value; shares authorized; and shares issued and outstanding at March 29, 2026 and December 28, 2025, respectively
Additional paid-in capital
Accumulated deficit()()
Accumulated other comprehensive loss()()
Total equity
Total liabilities and equity

The accompanying notes are an integral part of these consolidated financial statements.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA · Unaudited

View SEC source
Line itemTHIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Revenues
Restaurant sales
Franchise revenues
Total revenues
Operating costs and expenses
Restaurant operating expenses (exclusive of depreciation and amortization shown below):
Food and beverage costs
Labor and other related expenses
Other restaurant operating expenses
Occupancy expenses
Pre-opening expenses
General and administrative expenses
Depreciation and amortization
Impairments and loss on disposal of assets
Transaction and restructuring expenses, net
Total operating costs and expenses
Income from operations
Interest expense()()
Other income, net
Loss before income taxes()()
Income tax benefit
Net loss$()$()
Net loss$()$()
Other comprehensive income (loss):
Unrealized gain (loss) on derivatives()
Income tax related to other comprehensive income (loss)()
Comprehensive loss$()$()
Net loss per common share - basic$()$()
Net loss per common share - diluted$()$()
Weighted average number of common shares outstanding - basic
Weighted average number of common shares outstanding - diluted

The accompanying notes are an integral part of these consolidated financial statements.

CONSOLIDATED STATEMENTS OF EQUITY

IN THOUSANDS, EXCEPT SHARE AMOUNTS · Unaudited

View SEC source
Line itemCommon StockSharesCommon StockAmountAdditional Paid-in CapitalAccumulated DeficitAccumulated Other Comprehensive LossTotal Equity
Balance at December 29, 202460,700,090$607$649,045$(53,822)$(441)
Net loss(829)()
Stock-based compensation2,259
Common stock issued under stock-based compensation plans, net274,4533130
Other comprehensive loss, net of tax(663)()
Balance at March 30, 202560,974,543$610$651,434$(54,651)$(1,104)
Line itemCommon StockSharesCommon StockAmountAdditional Paid-in CapitalAccumulated DeficitAccumulated Other Comprehensive LossTotal Equity
Balance at December 28, 202561,131,978$611$661,153$(34,390)$(1,095)
Net loss(2,685)()
Stock-based compensation3,420
Common stock issued under stock-based compensation plans, net493,177584
Other comprehensive income, net of tax554
Balance at March 29, 202661,625,155$616$664,657$(37,075)$(541)

The accompanying notes are an integral part of these consolidated financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS

IN THOUSANDS · Unaudited

View SEC source
Line itemTHIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Cash flows from operating activities
Net loss$()$()
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
Stock-based compensation, net of amounts capitalized
Non-cash operating lease costs
Deferred income taxes()()
Amortization of debt discount and deferred issuance costs
Impairments and loss on disposal of assets
Changes in assets and liabilities, net of effects of business combinations:
Accounts receivable
Inventory()
Prepaid expenses()()
Deposits and other assets, current and long-term
Accounts payable
Accrued liabilities and other long-term liabilities
Accrued compensation
Deferred revenues, current and long-term()()
Operating lease liabilities()()
Net cash provided by operating activities
Cash flows from investing activities
Capital expenditures()()
Acquisitions()()
Purchase of intangible assets()()
Net cash used in investing activities()()
Cash flows from financing activities
Proceeds from borrowings on revolving credit facility174,5006,000
Repayments of borrowings on revolving credit facility()()
Repayments of long-term debt, including finance lease liabilities()()
Proceeds from exercise of stock options, net of employee taxes paid
Net cash (used in) provided by financing activities()
Net increase (decrease) in cash and cash equivalents()
Cash and cash equivalents
Beginning of period21,24633,312
End of period$23,565$18,607

The accompanying notes are an integral part of these consolidated financial statements.

CONSOLIDATED STATEMENTS OF CASH FLOWS - continued

IN THOUSANDS · Unaudited

View SEC source
Line itemTHIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Supplemental cash flow information
Cash paid for interest, net of amounts capitalized
Cash paid for income taxes, net of refunds
Supplemental disclosures of non-cash investing and financing activities
Leased assets obtained in exchange for new operating lease liabilities
Leased assets obtained in exchange for new finance lease liabilities
Remeasurements and terminations of operating lease assets and lease liabilities$992$1,732
Remeasurements and terminations of finance lease assets and lease liabilities$(16)$(97)
Increase (decrease) in liabilities from acquisition of property, fixtures and equipment$2,070$(550)

The accompanying notes are an integral part of these consolidated financial statements.

FIRST WATCH RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Nature of Business and Organization

First Watch Restaurant Group, Inc. (collectively with its wholly-owned subsidiaries, “the Company,” or “Management”) is a Delaware holding company. The Company operates and franchises restaurants in states operating under the “First Watch” trade name, which are focused on made-to-order breakfast, brunch and lunch. The Company does not operate outside of the United States and all of its assets are located in the United States. As of March 29, 2026, the Company operated 572 company-owned restaurants and had 76 franchise-owned restaurants.

2. Summary of Significant Accounting Policies

Basis of Presentation

The Company reports financial information on a 52- or 53-week fiscal year ending on the last Sunday of each calendar year. The quarters ended March 29, 2026 and March 30, 2025 were 13-week periods. These unaudited interim consolidated financial statements (“these financial statements”) include only the information and notes required for interim financial statements by generally accepted accounting principles in the United States of America (“GAAP”) and the Securities and Exchange Commission (“SEC”) and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K as of and for the year ended December 28, 2025 (“2025 Form 10‑K”).

These financial statements have been prepared on the same basis as those presented in the 2025 Form 10-K and include all adjustments necessary for fair presentation of the quarterly periods presented. The quarterly results of operations are not necessarily indicative of the expected results for other quarters or the entire fiscal year. Preparation of financial statements requires Management to make estimates and assumptions that affect the reported assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting periods. Actual results could differ materially from the estimates.

Fair Value of Financial Instruments

Certain assets and liabilities are carried at fair value. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The carrying amounts of the Company’s financial instruments, including cash equivalents, accounts receivable, accounts payable, accrued expenses, deposits and other current assets, and other current liabilities approximate their fair values due to their short-term maturities.

Interest Rate Swaps

As an element of the Company’s interest rate risk management strategy, Management uses interest rate swaps. The intent of these instruments is to reduce cash flow exposure to variability in future interest rates on the Company’s debt. Management has elected to designate and qualify the interest rate swaps as cash flow hedges. As such, the instruments are recorded on the consolidated balance sheets at fair value. Thereafter, gains or losses on the instruments are recognized in equity as changes to Other Comprehensive Income (Loss) and subsequently reclassified into earnings at the time of the Company’s debt interest payments.

Summary of Recently Issued Accounting Pronouncements

In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures, which establishes new disclosure requirements related to purchases of inventory, employee compensation, selling expenses, depreciation and intangible amortization. The new guidance is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027, and should be applied on a prospective basis with the option to apply the standard retrospectively. Early adoption is permitted. Management is currently evaluating the impact of this new standard.

In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software, which updates the accounting for internal-use software by replacing stage-based rules with a principles-based framework, clarifying the criteria for capitalization and merging website development cost guidance. The amendments in this update are effective for annual periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods. The update may be applied prospectively, retrospectively, or on a modified transition basis based on the

FIRST WATCH RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

status of the project and whether software costs were capitalized before the date of adoption. Management is currently evaluating the impact of this new standard.

In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging: Hedge Accounting Improvements, which includes amendments to more closely align hedge accounting with the economics of the Company’s risk management activities. The amendments in this update are effective for annual periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. Management is currently evaluating the impact of this new standard.

In December 2025, the FASB issued ASU 2025-11, Interim Reporting: Narrow-Scope Improvements, which makes targeted, narrow scope improvements to interim reporting to clarify application and improve consistency in practice. The amendments in this update are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. Management is currently evaluating the impact of this new standard.

Recent accounting guidance not discussed herein is not applicable or did not have, or is not expected to have, a material impact to the Company.

3. Revenues

Revenues recognized, disaggregated by type, were as follows:

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Restaurant sales:
In-restaurant dining sales
Third-party delivery sales
Take-out sales
Total restaurant sales
Franchise revenues:
Royalty and system fund contributions
Initial fees
Total franchise revenues
Total revenues

The following tables include a detail of liabilities from contracts with customers:

(in thousands)MARCH 29, 2026DECEMBER 28, 2025
Deferred revenues:
Deferred gift card revenue$4,092$6,548
Deferred franchise fee revenue - current222230
Total current deferred revenues
Other long-term liabilities:
Deferred franchise fee revenue - non-current$1,250$1,226

FIRST WATCH RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

Changes in deferred gift card contract liabilities were as follows:

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Deferred gift card revenue:
Balance, beginning of period$6,548$5,385
Gift card sales1,8461,548
Gift card redemptions(3,837)(3,374)
Gift card breakage(465)(405)
Balance, end of period$4,092$3,154

Changes in deferred franchise fee contract liabilities were as follows:

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Deferred franchise fee revenue:
Balance, beginning of period$1,456$1,929
Cash received7235
Franchise revenues recognized(56)(62)
Balance, end of period$1,472$1,902

4. Accounts Receivable

Accounts receivable consisted of the following:

(in thousands)MARCH 29, 2026DECEMBER 28, 2025
Receivables from third-party delivery providers$2,685$2,068
Receivables from vendors1,4131,337
Receivables from franchisees1,200907
Receivables related to gift card sales4302,091
Other receivables303456
Total accounts receivable

5. Accrued Liabilities

Accrued liabilities consisted of the following:

(in thousands)MARCH 29, 2026DECEMBER 28, 2025
Construction liabilities
Sales tax9,8668,806
Insurance liabilities4,3504,047
Utilities2,8742,892
Credit card fees2,4652,110
Property tax1,8521,453
Contingent rent7621,239
Other
Total accrued liabilities

FIRST WATCH RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

6. Debt

Long-term debt, net consisted of the following:

(in thousands)MARCH 29, 2026BalanceMARCH 29, 2026Interest RateDECEMBER 28, 2025BalanceDECEMBER 28, 2025Interest Rate
Term Facilities$208,8136.56%$211,6256.54%
Revolving Credit Facility56,5007.02%56,0007.17%
Finance lease liabilities
Financing obligation3,0503,050
Less: Unamortized debt discount and deferred issuance costs()()
Total debt, net282,103282,380
Less: Current portion of long-term debt()()
Long-term debt, net

Credit Facility

FWR Holding Corporation (“FWR”), a subsidiary of the Company, is the borrower under the credit agreement dated October 6, 2021, the terms of which were amended on February 24, 2023 and January 5, 2024, which provides for (i) a $225.0 million term loan A facility and delayed draw facility (the “Term Facilities”) and (ii) a $125.0 million revolving credit facility (the “Revolving Credit Facility” and, collectively with the Term Facilities, the “Credit Facility”). The Credit Facility matures on January 5, 2029.

As of March 29, 2026, borrowings under the Credit Facility bear interest at the option of FWR at either (i) the alternate base rate plus a margin of between 150 and 225 basis points depending on the total rent adjusted net leverage ratio of FWR and its restricted subsidiaries on a consolidated basis (the “Total Rent Adjusted Net Leverage Ratio”) or (ii) the secured overnight financing rate (“SOFR”), plus a credit spread adjustment of 10 basis points plus a margin of between 250 and 325 basis points depending on the Total Rent Adjusted Net Leverage Ratio. Additionally, an unused commitment fee of between 37.5 and 50 basis points is paid on the undrawn commitments under the Revolving Credit Facility, also depending on the Total Rent Adjusted Net Leverage Ratio. Refer to Note 7, Interest Rate Swaps, for information about the Company’s variable-to-fixed interest rate swap agreements.

Fair Value of Debt

The estimated fair value of the outstanding debt, excluding finance lease obligations and financing obligations, is classified as Level 3 in the fair value hierarchy and was estimated using discounted cash flow models, market yield and yield volatility. The following table includes the carrying value and fair value of the Company’s debt as of the dates indicated:

(in thousands)MARCH 29, 2026Carrying ValueMARCH 29, 2026Fair ValueDECEMBER 28, 2025Carrying ValueDECEMBER 28, 2025Fair Value
Term Facilities$208,813$207,051$211,625$210,860
Revolving Credit Facility$56,500$55,957$56,000$55,761

Debt Covenants

The Credit Facility is guaranteed by all of FWR’s wholly-owned domestic restricted subsidiaries, subject to customary exceptions, and by AI Fresh Parent, Inc., a Delaware corporation and the direct parent company of FWR (“Holdings”), and is secured by associated collateral agreements that pledge a lien on substantially all of FWR’s and each guarantor’s assets, including fixed assets and intangible assets, in each case, subject to customary exceptions.

Under the Credit Agreement, FWR (and in certain circumstances, Holdings) and its restricted subsidiaries are subject to customary affirmative, negative and financial covenants, maintenance of certain ratios, restrictions on additional indebtedness and events of default for facilities of this type (with customary grace periods, as applicable, and lender remedies). FWR was in compliance with the covenants under the Credit Agreement as of March 29, 2026.

7. Interest Rate Swaps

Interest rate swaps are utilized to hedge a portion of the cash flows of the Company’s variable rate debt.

FIRST WATCH RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

On June 23, 2023, the Company entered into two variable-to-fixed interest rate swaps. These interest rate swaps have an aggregate notional amount of $90.0 million and mature on October 6, 2026. Under the terms of these interest rate swaps, the Company will pay a weighted average fixed rate of 4.16% on the notional amount and will receive payments from, or make payments to, the counterparties based on the three-month SOFR rate.

On May 17, 2024, the Company entered into two additional variable-to-fixed interest rate swaps. These interest rate swaps have an aggregate notional amount of $60.0 million and mature on June 30, 2027. Under the terms of these interest rate swaps, the Company will pay a weighted average fixed rate of 4.42% on the notional amount and will receive payments from, or make payments to, the counterparties based on the three-month SOFR rate.

The fair value measurement of the interest rate swaps was based on the contractual terms and used observable market-based inputs. The interest rate swaps were valued using a discounted cash flow analysis on the expected cash flows using observable inputs including interest rate curves and credit spreads. Although the majority of the inputs used to value the instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilized Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and the counterparties. The Company has determined that the impact of the credit valuation adjustments was not significant to the overall valuation. As a result, the derivatives were classified within Level 2 of the fair value hierarchy.

Amounts reported in Other comprehensive income (loss) related to the interest rate swaps will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the thirteen weeks ended March 29, 2026, a total of $0.2 million was reclassified from Other comprehensive income (loss) as an increase to interest expense. Over the next 12 months, Management estimates that $0.6 million will be reclassified as an increase to interest expense.

8. Leases

The following table includes detail of lease assets and liabilities:

(in thousands)Consolidated Balance Sheet ClassificationMARCH 29, 2026DECEMBER 28, 2025
Finance lease assets - currentDeposits and other current assets$120
Operating lease right-of-use assetsOperating lease right-of-use assets
Finance lease assetsProperty, fixtures and equipment, net12,67510,730
Total lease assets$644,133$625,398
Operating lease liabilities - current(1)Current portion of operating lease liabilities
Operating lease liabilities - non-currentOperating lease liabilities
Finance lease liabilities - current(1)Current portion of long-term debt
Finance lease liabilities - non-currentLong-term debt, net
Total lease liabilities$763,409$739,194

(1) Excludes all variable lease expense.

FIRST WATCH RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

The components of lease expense were as follows:

(in thousands)Consolidated Statements of Operations and Comprehensive Loss ClassificationTHIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Operating lease expenseOther restaurant operating expensesOccupancy expensesPre-opening expensesGeneral and administrative expenses$22,975$19,630
Variable lease expenseFood and beverage costsOccupancy expensesGeneral and administrative expenses
Finance lease expense:
Amortization of leased assetsDepreciation and amortization493193
Interest on lease liabilitiesInterest expense21044
Total lease expense (1)

(1) Includes contingent rent expense of $0.5 million during the thirteen week periods ended March 29, 2026 and March 30, 2025.

Supplemental cash flow information related to leases was as follows:

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows - operating leases
Operating cash flows - finance leases$210$44
Financing cash flows - finance leases

Supplemental information related to leases was as follows:

Weighted-average remaining lease term (in years)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Operating leases12.613.1
Finance leases11.813.1
Weighted-average discount rate (1)
Operating leases%%
Finance leases%%

(1) Based on the Company’s incremental borrowing rate.

FIRST WATCH RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

9. Equity and Stock-Based Compensation

Stock option awards

There were no stock option awards granted during the thirteen weeks ended March 29, 2026. A summary of stock option activity during the thirteen weeks ended March 29, 2026 was as follows:

Line itemNUMBER OF OPTIONSWEIGHTED AVERAGEEXERCISE PRICE PER SHAREAGGREGATE INTRINSIC VALUE (in thousands)WEIGHTED AVERAGEREMAINING CONTRACTUAL LIFE (in years)
Outstanding, December 28, 20253.2
Exercised()
Outstanding, March 29, 20262.8
Exercisable, March 29, 20262.8

The aggregate intrinsic value is based on the difference between the exercise price of the stock option and the closing price of the Company’s common stock on the Nasdaq Global Select Market on the last trading day of the period.

A summary of the non-vested stock option activity during the thirteen weeks ended March 29, 2026 is as follows:

Line itemNUMBER OF OPTIONSWEIGHTED AVERAGE GRANT DATE FAIR VALUE PER SHARE
Nonvested, December 28, 2025
Vested()
Nonvested, March 29, 2026

Restricted stock units

During the thirteen weeks ended March 29, 2026, a total of 1,005,581 restricted stock units (“RSUs”) were granted. Of these RSUs, 896,026 will vest ratably over a period of three years, with one-third vesting on each anniversary of the grant date; 9,302 will vest in full one year from the grant date; and 94,636 will vest in full three years from the grant date. Of the remaining 5,617 RSUs, 25% of such RSUs will vest one year from the grant date, 25% will vest two years from the grant date and 50% will vest three years from the grant date.

A summary of the Company’s RSU activity during the thirteen weeks ended March 29, 2026 is as follows:

Line itemRESTRICTED STOCK UNITSWEIGHTED AVERAGE GRANT DATE FAIR VALUE PER SHAREAGGREGATE INTRINSIC VALUE (in thousands)
Outstanding, December 28, 20252,010,917$17.60$31,994
Granted1,005,581$12.48
Forfeited(79,553)$16.09
Vested(484,126)$18.61
Outstanding, March 29, 20262,452,819$15.35$25,289

The aggregate intrinsic value is based on the closing price of the Company’s common stock on Nasdaq of and on March 27, 2026 and December 26, 2025, the last trading days of the periods, respectively.

Stock-based compensation expense, net of amounts capitalized, was $3.4 million and $2.3 million during the thirteen weeks ended March 29, 2026 and March 30, 2025, respectively. Capitalized stock-based compensation included in property, fixtures and equipment totaled million for the thirteen weeks ended March 29, 2026.

FIRST WATCH RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

Unrecognized stock-based compensation expense

The following represents unrecognized stock-based compensation expense and the remaining weighted average vesting period as of March 29, 2026:

Line itemUNRECOGNIZED STOCK-BASED COMPENSATION EXPENSE (in thousands)REMAINING WEIGHTED AVERAGE RECOGNITION PERIOD (in years)
Restricted stock units$33,7372.8

As of March 29, 2026, all stock options were fully vested and there were no unvested stock options outstanding.

10. Income Taxes

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Loss before income taxes$()$()
Income tax benefit
Effective income tax rate%%

Management accounts for income taxes in interim periods using an estimated annual effective tax rate, adjusted for discrete items recognized during the period. For the thirteen weeks ended March 29, 2026 the Company recorded an income tax benefit. The income tax benefit reflects the application of the estimated annual effective tax rate to the Company’s loss before income taxes for the period, partially offset by discrete tax items, which include the impact of executive stock-based

compensation. Discrete items recorded during the thirteen weeks ended March 30, 2025 were immaterial.

The effective income tax rate for the thirteen weeks ended March 29, 2026 differed from the prior year period primarily due to the changes in loss before income taxes, the benefit of federal tax credits for FICA taxes paid on certain employee tips, and the impact of executive compensation.

Valuation allowance

Management routinely assess the realizability of deferred tax assets, and may record a valuation allowance if, based on all available positive and negative evidence, the determination is reached that some portion of the deferred tax assets may not be realized prior to expiration. If we determine that the Company may be able to realize the deferred tax assets in the future, we would make an adjustment to the deferred tax assets valuation allowance, which would reduce the provision for income taxes during the period in which the determination was made. As of the period ended March 29, 2026 based upon all available evidence, Management has maintained a valuation allowance against a portion of the deferred tax assets.

As the Company’s future taxable earnings increase and the deferred tax assets are utilized, it is possible that a portion of the valuation allowance will no longer be needed. Release of any valuation allowance would result in the recognition of certain deferred tax assets and a decrease to income tax expense in the period of the release. The timing and amount of any release related to future taxable income is currently indeterminable.

11. Commitments and Contingencies

Legal Proceedings

The Company is subject to legal proceedings, claims and liabilities that arise in the ordinary course of business. The amount of the anticipated liability with respect to these matters was not material as of March 29, 2026. In the event any litigation losses become probable and estimable, the Company will recognize anticipated losses.

12. Segment Information

Management determined the Company’s single operating segment on the basis that the Company’s Chief Operating Decision Maker (the “CODM”), the Chief Executive Officer, assesses performance and allocates resources at the Company’s consolidated level. The Company’s CODM uses consolidated net income (loss) to evaluate performance and make key operating decisions, such as investments in our long-term growth strategy. This measure is also used to monitor budget against actual results.

FIRST WATCH RESTAURANT GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

(Unaudited)

Revenue is derived from sales of food and beverage, net of discounts, by our restaurants as well as franchise royalty, system fund and initial franchise fees. The measure of total assets for the reporting segment is reported on the consolidated balance sheets as total assets. The measure of capital expenditures for the reporting segment is reported on the consolidated statements of cash flows as total capital expenditures.

The following table details consolidated net loss for the segment for the periods indicated:

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Total revenues
Less:
Food and beverage costs
Labor and other related expenses
Other restaurant operating expenses
Occupancy expenses
Pre-opening expenses
Stock-based compensation, net of amounts capitalized
General and administrative expenses (1)
Depreciation and amortization
Other segment items (2)
Interest expense
Other income, net()()
Income tax benefit()()
Net loss$()$()

(1) General and administrative expenses excludes stock-based compensation, net of amounts capitalized, which is presented separately.

(2) Other segment items included in segment net loss include transaction and restructuring expenses, net and impairments and loss on disposal of assets.

13. Net Loss Per Common Share

The following table sets forth the computations of basic and diluted net loss per common share:

(in thousands, except share and per share data)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Numerator:
Net loss$()$()
Denominator:
Weighted average common shares outstanding - basic
Weighted average common shares outstanding - diluted
Net loss per common share - basic$()$()
Net loss per common share - diluted$()$()
Stock options outstanding not included in diluted net loss per common share as their effect is anti-dilutive12,55212,552
Restricted stock units outstanding not included in diluted net loss per share as their effect is anti-dilutive543,535

Diluted net loss per common share is calculated by adjusting the weighted average shares outstanding for the theoretical effect of potential common shares that would be issued for stock awards outstanding and unvested as of the respective periods using the treasury method.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

First Watch is an award-winning Daytime Dining concept serving made-to-order breakfast, brunch and lunch using fresh ingredients. Our common stock trades on Nasdaq under the ticker symbol “FWRG”. A recipient of many local “Best Breakfast” and “Best Brunch” accolades, First Watch’s award-winning chef-driven menu includes elevated executions of classic favorites for breakfast, brunch and lunch. For four consecutive years, First Watch has been named a Top 100 Most Loved Workplace® by the Best Practice Institute, and in 2025, was named the #1 Most Loved Workplace for the second year in a row, as featured in The Wall Street Journal.

We operate and franchise restaurants in 32 states under the “First Watch” trade name and as of March 29, 2026, the Company had 572 company-owned restaurants and 76 franchise-owned restaurants.

Recent Developments

Financial highlights for the thirteen weeks ended March 29, 2026 (“first quarter of 2026”) as compared, unless otherwise indicated below, to the thirteen weeks ended March 30, 2025 (“first quarter of 2025”) reflect the continued momentum of our operating performance and include the following:

  • Opened 16 system-wide restaurants in 11 states, with 1 planned closure, resulting in a total of 648 system-wide restaurants (572 company-owned and 76 franchise-owned) across 32 states as of March 29, 2026
  • Total revenues increased 17.3% to $331.0 million in the first quarter of 2026 from $282.2 million in the first quarter of 2025
  • System-wide sales increased 13.8% to $367.6 million in the first quarter of 2026 from $323.0 million in the first quarter of 2025
  • Same-restaurant sales growth of 2.8%
  • Same-restaurant traffic growth of negative 2.0%
  • Income from operations margin decreased to 0.3% during the first quarter of 2026 from 0.4% in the first quarter of 2025
  • Restaurant level operating profit margin* increased to 18.5% in the first quarter of 2026 from 16.5% in the first quarter of 2025
  • Net loss increased to $(2.7) million, or $(0.04) per diluted share, in the first quarter of 2026 from net loss of $(0.8) million, or $(0.01) per diluted share, in the first quarter of 2025
  • Adjusted EBITDA* increased to $27.8 million in the first quarter of 2026 from $22.8 million in the first quarter of 2025
  • See Non-GAAP Financial Measures Reconciliations section below.

Business Trends

In the first quarter of 2026, we experienced same-restaurant sales growth of 2.8% and same-restaurant traffic growth of negative 2.0%. We expect annual same-restaurant sales growth to be between 1% to 3%.

We experienced commodity deflation of 1.6% in the first quarter of 2026, primarily due to lower costs of eggs, avocados, and bacon, partially offset by an increase in the cost of coffee. We expect our full year commodity inflation to be approximately 1% to 3%.

Restaurant-level wage inflation during the first quarter of 2026 was 3.7% and full year inflation is expected to be approximately 3% to 5%.

Key Performance Indicators

Throughout “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” we discuss the following key operating metrics that we believe will drive our financial results and long-term growth model. We believe these metrics are useful to investors because management uses these metrics to evaluate performance and assess the growth of our business as well as the effectiveness of our marketing and operational strategies.

New Restaurant Openings (“NROs”): the number of new company-owned First Watch restaurants commencing operations during the period. Management reviews the number of new restaurants to assess new restaurant growth and company-owned restaurant sales.

Franchise-owned New Restaurant Openings (“Franchise-owned NROs”): the number of new franchise-owned First Watch restaurants commencing operations during the period.

Same-Restaurant Sales Growth: the percentage change in year-over-year restaurant sales (excluding gift card breakage) for the comparable restaurant base, which we define as the number of company-owned First Watch branded restaurants open for 18 months or longer as of the beginning of the fiscal year (“Comparable Restaurant Base”). For the thirteen weeks ended March 29, 2026 and March 30, 2025, there were 454 restaurants and 383 restaurants, respectively, in our Comparable Restaurant Base. Measuring our same-restaurant sales growth allows management to evaluate the performance of our existing restaurant base. We believe this measure is useful for investors to provide a consistent comparison of restaurant sales results and trends across periods within our core, established restaurant base, unaffected by results of store openings, closings, and other transitional changes.

Same-Restaurant Traffic Growth: the percentage change in year-over-year traffic counts using the Comparable Restaurant Base. Measuring our same-restaurant traffic growth allows Management to evaluate the performance of our existing restaurant base. We believe this measure is useful for investors because same-restaurant traffic provides an indicator as to the development of our brand and the effectiveness of our marketing strategy.

System-wide restaurants: the total number of restaurants, including all company-owned and franchise-owned restaurants.

System-wide sales: consists of restaurant sales from our company-owned restaurants and franchise-owned restaurants. We do not recognize the restaurant sales from our franchise-owned restaurants as revenue.

Non-GAAP Financial Measures

To supplement the consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), we use the following non-GAAP measures, which present operating results on an adjusted basis: (i) Adjusted EBITDA, (ii) Adjusted EBITDA margin, (iii) Restaurant level operating profit and (iv) Restaurant level operating profit margin. Our presentation of these non-GAAP measures includes isolating the effects of some items that are either nonrecurring in nature or have no meaningful correlation to our ongoing core operating performance. These supplemental measures of performance are not required by or presented in accordance with GAAP. Management believes these non-GAAP measures provide investors with additional visibility into our operations, facilitate analysis and comparisons of our ongoing business operations because they exclude items that may not be indicative of our ongoing operating performance, help to identify operational trends and allow for greater transparency with respect to metrics used by Management in our financial and operational decision making. Our non-GAAP measures may not be comparable to similarly titled measures used by other companies and have important limitations as analytical tools. These non-GAAP measures should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP as they may not provide a complete understanding of our performance. These non-GAAP measures should be reviewed in conjunction with our consolidated financial statements prepared in accordance with GAAP.

We use Adjusted EBITDA and Adjusted EBITDA margin (i) as factors in evaluating management’s performance when determining incentive compensation, (ii) to evaluate our operating results and the effectiveness of our business strategies and (iii) internally as benchmarks to compare our performance to that of our competitors.

We use Restaurant level operating profit and Restaurant level operating profit margin (i) to evaluate the performance and profitability of operating restaurants, individually and in the aggregate, and (ii) to make decisions regarding future spending and other operational decisions.

Adjusted EBITDA: represents Net income (loss) before depreciation and amortization, interest expense, income taxes, and items that we do not consider in our evaluation of ongoing core operating performance as identified in the reconciliation of Net loss, the most directly comparable measure in accordance with GAAP, to Adjusted EBITDA, included in the section Non-GAAP Financial Measure Reconciliations below.

Adjusted EBITDA Margin: represents Adjusted EBITDA as a percentage of total revenues. See Non-GAAP Financial Measure Reconciliations below for a reconciliation to Net loss margin, the most directly comparable GAAP measure.

Restaurant Level Operating Profit: represents restaurant sales, less restaurant operating expenses, which include food and beverage costs, labor and other related expenses, other restaurant operating expenses, pre-opening expenses and occupancy expenses. Restaurant level operating profit excludes corporate-level expenses and other items that we do not consider in the evaluation of the ongoing core operating performance of our restaurants as identified in the reconciliation of Income from operations, the most directly comparable GAAP measure, to Restaurant level operating profit, included in the section Non-GAAP Financial Measure Reconciliations below.

Restaurant Level Operating Profit Margin: represents Restaurant level operating profit as a percentage of restaurant sales. See Non-GAAP Financial Measure Reconciliations below for a reconciliation to Income from operations margin, the most directly comparable GAAP measure.

Selected Operating Data

THIRTEEN WEEKS ENDED MARCH 29, 2026

View SEC source
Line itemCOMPANY-OWNEDFRANCHISE-OWNEDTOTAL
Beginning of period56073633
New restaurant openings13316
Closures(1)(1)
End of period57276648
Line itemTHIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
System-wide sales (in thousands)$367,566$322,999
Same-restaurant sales growth2.8%0.7%
Same-restaurant traffic growth(2.0)%(0.7)%
Income from operations (in thousands)$999$1,113
Income from operations margin0.3%0.4%
Restaurant level operating profit (in thousands) (1)$60,858$46,122
Restaurant level operating profit margin (1)18.5%16.5%
Net loss (in thousands)$(2,685)$(829)
Net loss margin(0.8)%(0.3)%
Adjusted EBITDA (in thousands) (2)$27,797$22,753
Adjusted EBITDA margin (2)8.4%8.1%

(1) Reconciliations from Income from operations and Income from operations margin, the most comparable GAAP measures to Restaurant level operating profit and Restaurant level operating profit margin, respectively, are set forth in the schedules within the Non-GAAP Financial Measures Reconciliations section below.

(2) Reconciliations from Net loss and Net loss margin, the most comparable GAAP measures to Adjusted EBITDA and Adjusted EBITDA margin, respectively, are set forth in the schedules within the Non-GAAP Financial Measures Reconciliations section below.

Results of Operations

The following table summarizes our results of operations and the percentages of items in our Consolidated Statements of Operations and Comprehensive Loss in relation to Total revenues or, where indicated, Restaurant sales for the thirteen weeks ended March 29, 2026 and March 30, 2025:

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Revenues
Restaurant sales$99.2%$99.1%
Franchise revenues0.8%0.9%
Total revenues100.0%100.0%
Operating costs and expenses
Restaurant operating expenses (1) (exclusive of depreciation and amortization shown below):
Food and beverage costs22.6%23.8%
Labor and other related expenses33.7%34.6%
Other restaurant operating expenses15.8%15.8%
Occupancy expenses8.4%8.3%
Pre-opening expenses0.9%1.0%
General and administrative expenses12.1%10.7%
Depreciation and amortization6.5%5.9%
Impairments and loss on disposal of assets
Transaction and restructuring expenses, net0.4%0.3%
Total operating costs and expenses99.7%99.6%
Income from operations (1)0.3%0.4%
Interest expense(1.4)%(1.2)%
Other income, net0.1%0.2%
Loss before income taxes(1.0)%(0.5)%
Income tax benefit0.2%0.3%
Net loss$(0.8)%$(0.3)%

(1) As a percentage of restaurant sales.

Restaurant Sales

Restaurant sales represent the aggregate sales of food and beverages, net of discounts, at company-owned restaurants. Restaurant sales in any period are directly influenced by the number of operating weeks in the period, the number of open restaurants, customer traffic and average check. Average check growth is the combined result of our menu price increases and changes to our menu mix.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Restaurant sales:
In-restaurant dining sales$265,722$226,72717.2%
Third-party delivery sales39,69232,00524.0%
Take-out sales22,73420,8599.0%
Total restaurant sales$328,148$279,59117.4%

The increase in total restaurant sales as compared to the same period in the prior year was due principally to (i) a higher number of restaurants from new openings and 2025 franchise acquisitions and (ii) positive same-restaurant sales growth of 2.8%.

Franchise Revenues

Franchise revenues are comprised of sales-based royalty fees, system fund contributions and the amortization of upfront initial franchise fees, which are recognized as revenue on a straight-line basis over the term of the franchise agreement. Franchise revenues in any period are directly influenced by the number of open franchise-owned restaurants.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Franchise revenues:
Royalty and system fund contributions$2,755$2,5876.5%
Initial fees5662(9.7)%
Total Franchise revenues$2,811$2,6496.1%

The increase in franchise revenues during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was due to an increase in the system fund contribution rate, partially offset by a decrease in franchise-owned restaurants from 86 to 76.

Food and Beverage Costs

Food and beverage costs at company-owned restaurants vary with sales volume and are subject to increases and declines in commodity costs.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Food and beverage costs$74,310$66,64711.5%
As a percentage of restaurant sales22.6%23.8%(1.2)%

Food and beverage costs as a percent of restaurant sales decreased during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year primarily as a result of (i) menu price increases and (ii) commodity deflation due to a decrease in the cost of eggs, avocados, and bacon, partially offset by an increase in the cost of coffee.

Food and beverage costs increased during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year primarily as a result of the 58 new restaurant openings and 19 restaurants acquired from franchisees between March 30, 2025 and March 29, 2026. This increase was partially offset by commodity deflation.

Labor and Other Related Expenses

Labor and other related expenses include hourly and management wages, bonuses, payroll taxes, workers’ compensation expense and employee benefits. Factors that influence labor costs include minimum wage and payroll tax legislation, health care costs, the number and performance of our company-owned restaurants and competition for qualified staff.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Labor and other related expenses$110,609$96,75414.3%
As a percentage of restaurant sales33.7%34.6%(0.9)%

Labor and other related expenses as a percentage of restaurant sales decreased during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year primarily as a result of the leverage associated with menu price increases, partially offset by wage increases.

The increase in labor and other related expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to (i) the increase in the number of company-owned restaurants and related headcount and (ii) wage increases.

Other Restaurant Operating Expenses

Other restaurant operating expenses consist of marketing and advertising expenses, utilities, insurance and other variable expenses incidental to operating company-owned restaurants, such as operating supplies (including paper products, menus and to-go supplies), credit card fees, repairs and maintenance, and third-party delivery services fees.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Other restaurant operating expenses$51,904$44,25917.3%
As a percentage of restaurant sales15.8%15.8%

The increase in other restaurant operating expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to the increase in the number of company-owned restaurants driving increased expenses, including (i) $2.6 million related to utilities, repair and maintenance expenses, (ii) $2.2 million in operating supplies, (iii) $1.6 million in third-party delivery fees and (iv) $1.0 million in credit card fees.

Occupancy Expenses

Occupancy expenses primarily consist of rent expense, property insurance, common area expenses and property taxes.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Occupancy expenses$27,410$23,14918.4%
As a percentage of restaurant sales8.4%8.3%0.1%

The increase in occupancy expenses as a percentage of restaurant sales for the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to an increase in company-owned restaurants.

The increase in occupancy expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to the increase in the number of company-owned restaurants.

Pre-opening Expenses

Pre-opening expenses are costs incurred to open new company-owned restaurants. Pre-opening expenses include rent expense, manager salaries, recruiting expenses, employee payroll and training costs. Pre-opening expenses can fluctuate from period to period, based on the number and timing of new company-owned restaurant openings.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Pre-opening expenses$3,057$2,66014.9%

The increase in pre-opening expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to the higher number of new restaurants opened during the period.

General and Administrative Expenses

General and administrative expenses primarily consist of costs associated with our corporate and administrative functions that support restaurant development and operations including marketing and advertising costs incurred as well as legal fees, professional fees, stock-based compensation and expenses associated with being a public company, including costs associated with our compliance with the Sarbanes-Oxley Act. General and administrative expenses are impacted by changes in our employee headcount and costs related to strategic and growth initiatives.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
General and administrative expenses$39,945$30,21932.2%

The increase in general and administrative expenses during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was mainly due to (i) a $4.0 million increase related to 2026 leadership conference expenses, (ii) a $3.5 million increase in compensation expenses related to stock compensation, bonus expenses and additional employee headcount to support growth, (iii) a $1.7 million increase in marketing expenses and (iv) a $0.5 million increase in licenses and fees including information technology related expenses for an increased number of restaurants.

Depreciation and Amortization

Depreciation and amortization consists of the depreciation of fixed assets, including leasehold improvements, fixtures and equipment and the amortization of definite-lived intangible assets, which are primarily comprised of franchise rights.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Depreciation and amortization$21,396$16,55729.2%

The increase in depreciation and amortization during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily related to depreciating and amortizing the assets of NROs and of acquired restaurants, including reacquired rights from franchisees.

Transaction and Restructuring Expenses, Net

Transaction and restructuring expenses, net principally include (i) incremental severance costs resulting from organizational optimization, (ii) costs incurred in connection with the acquisition of franchise-owned restaurants and (iii) costs related to secondary equity offerings completed in 2025.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Transaction and restructuring expenses, net$1,176$87334.7%

The increase in transaction and restructuring expenses, net during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was mainly due to a $1.1 million increase in incremental severance costs resulting from organizational optimization. The increase was partially offset by (i) a $0.4 million decrease in costs incurred in connection with acquisitions and (ii) a $0.4 million reduction in secondary equity offering costs.

Income from Operations

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Income from operations$999$1,113(10.2)%
As a percentage of restaurant sales0.3%0.4%(0.1)%

Income from operations and income from operations margin decreased during the thirteen weeks ended March 29, 2026 compared to the same period in the prior year, as revenue increases were exceeded by increases in (i) general and administrative expenses, (ii) depreciation and amortization expense and (iii) occupancy expenses.

Interest Expense

Interest expense primarily consists of interest and fees on our outstanding debt and the amortization expense for debt discount and deferred issuance costs.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Interest expense$4,778$3,33443.3%

The increase in interest expense during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to increased borrowing associated with 2025 franchise acquisitions, partially offset by lower interest rates.

Other Income, Net

Other income, net includes items deemed to be non-operating based on Management’s assessment of the nature of the item in relation to our core operations.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Other income, net$345$684(49.6)%

Other income, net decreased during the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year primarily due to a decrease in insurance proceeds.

Income Tax

Income tax consists of federal and state taxes.

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Income tax benefit$749$7085.8%
Effective income tax rate21.8%46.1%(24.3)%

The change in the effective income tax rate and provision for income taxes for the thirteen weeks ended March 29, 2026 as compared to the same period in the prior year was primarily due to (i) the changes in the loss before taxes, (ii) the benefit of FICA tax credits and (iii) the impact of executive compensation.

Net Loss

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Net loss$(2,685)$(829)223.9%
As a percentage of total revenues(0.8)%(0.3)%(0.5)%

Net loss and net loss margin during the thirteen weeks ended March 29, 2026 increased as compared to the same period in the prior year primarily due to (i) the decrease in income from operations as expenses increased at a higher rate than revenue and (ii) an increase in interest expense associated with increased borrowings to fund 2025 franchise acquisitions.

Restaurant Level Operating Profit and Restaurant Level Operating Profit Margin

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Restaurant level operating profit$60,858$46,12232.0%
Restaurant level operating profit margin18.5%16.5%2.0%

Restaurant level operating profit margin during the thirteen weeks ended March 29, 2026 increased as compared to the same period in the prior year primarily due to (i) favorable labor and other related expenses as a percent of sales and (ii) favorable food and beverage costs as a percent of sales.

Restaurant level operating profit for the thirteen weeks ended March 29, 2026 increased as compared to the same period in the prior year due to sales growth driven by increases in (i) restaurant locations and (ii) same-restaurant sales. This was partially offset by increases in expenses associated primarily with an increase in the number of company-owned restaurants, including (i) labor and other related expenses, (ii) food and beverage costs, (iii) other restaurant operating expenses, (iv) occupancy expenses and (v) pre-opening expenses.

Adjusted EBITDA and Adjusted EBITDA Margin

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025THIRTEEN WEEKS ENDEDChange
Adjusted EBITDA$27,797$22,75322.2%
Adjusted EBITDA margin8.4%8.1%0.3%

Adjusted EBITDA margin increased during the thirteen weeks ended March 29, 2026 compared to the same period in the prior year primarily due to an increase in restaurant level operating profit margin, partially offset by an increase in general and administrative expenses as a percentage of revenues.

Adjusted EBITDA increased during the thirteen weeks ended March 29, 2026 compared to the same period in the prior year primarily due to an increase in restaurant level operating profit, partially offset by an increase in general and administrative expenses including (i) expenses related to the leadership conference held in the first quarter of 2026 and (ii) an increase in compensation expenses.

Non-GAAP Financial Measures Reconciliations

Adjusted EBITDA and Adjusted EBITDA margin - The following table reconciles Net loss and Net loss margin, the most directly comparable GAAP measures to Adjusted EBITDA and Adjusted EBITDA margin, respectively, for the periods indicated:

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Net loss$(2,685)$(829)
Depreciation and amortization21,39616,557
Interest expense4,7783,334
Income tax benefit(749)(708)
EBITDA22,74018,354
Strategic transition costs (1)3761,234
Stock-based compensation, net of amounts capitalized (2)3,3522,259
Delaware Voluntary Disclosure Agreement Program (3)24
Transaction and restructuring expenses, net (4)1,176873
Impairments and loss on disposal of assets (5)1539
Adjusted EBITDA$27,797$22,753
Total revenues$330,959$282,240
Net loss margin(0.8)%(0.3)%
Adjusted EBITDA margin8.4%8.1%
Additional information
Deferred rent (6)$(155)$185

(1) Represents costs related to process improvements and strategic initiatives. These costs are recorded within General and administrative expenses on the Consolidated Statements of Operations and Comprehensive Loss.

(2) Represents non-cash, stock-based compensation expense, net of amounts capitalized, which is recorded within General and administrative expenses on the Consolidated Statements of Operations and Comprehensive Loss.

(3) Represents professional service costs incurred in connection with the Delaware Voluntary Disclosure Agreement Program related to unclaimed or abandoned property. These costs are recorded in General and administrative expenses on the Consolidated Statements of Operations and Comprehensive Loss.

(4) Represents severance costs resulting from organizational optimization, costs incurred in connection with the acquisition of franchise-owned restaurants, secondary equity offering costs and costs related to restaurant closures.

(5) Represents impairment charges and costs related to the disposal of assets due to retirements, replacements and restaurant closures.

(6) Represents the non-cash portion of straight-line rent recorded within both Occupancy expenses and General and administrative expenses on the Consolidated Statements of Operations and Comprehensive Loss.

Restaurant level operating profit and Restaurant level operating profit margin - The following table reconciles Income from operations and Income from operations margin, the most comparable GAAP measures to Restaurant level operating profit and Restaurant level operating profit margin, for the periods indicated:

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Income from operations$999$1,113
Less: Franchise revenues(2,811)(2,649)
Add:
General and administrative expenses39,94530,219
Depreciation and amortization21,39616,557
Transaction and restructuring expenses, net (1)1,176873
Impairments and loss on disposal of assets (2)1539
Restaurant level operating profit$60,858$46,122
Restaurant sales$328,148$279,591
Income from operations margin0.3%0.4%
Restaurant level operating profit margin18.5%16.5%
Additional information
Deferred rent(3)$(171)$135

(1) Represents severance costs resulting from organizational optimization, costs incurred in connection with the acquisition of franchise-owned restaurants, secondary equity offering costs and costs related to restaurant closures.

(2) Represents impairment charges and costs related to the disposal of assets due to retirements, replacements and restaurant closures.

(3) Represents the non-cash portion of straight-line rent recorded within Occupancy expenses on the Consolidated Statements of Operations and Comprehensive Loss.

Liquidity and Capital Resources

As of March 29, 2026, we had cash and cash equivalents of $23.6 million and outstanding borrowings under the Credit Facility of $265.3 million, excluding unamortized debt discount and deferred issuance costs. We had availability of $66.0 million under our revolving credit facility of $125.0 million, of which $2.5 million is reserved under letters of credit pursuant to our credit agreement, dated as of October 6, 2021 as amended (“Credit Agreement”). Our principal uses of cash include capital expenditures for the development, acquisition or remodeling of restaurants, lease obligations, debt service payments and strategic infrastructure investments. Our working capital requirements are low due to our restaurants storing minimal inventory and customers pay for their purchases at the time of the sale, which frequently precedes our payment terms with suppliers.

We believe that our cash flow from operations combined with our availability under the Credit Facility and our cash and cash equivalents will be sufficient to meet our liquidity needs for at least the next 12 months. We anticipate that to the extent that we require additional liquidity, or should we decide to pursue one or more significant acquisitions, the funds would be furnished first through additional indebtedness and thereafter through the issuance of equity. Although we believe that our current level of total available liquidity is sufficient to meet our short-term and long-term liquidity requirements, we regularly evaluate opportunities to improve our liquidity position in order to enhance financial flexibility.

We estimate that our capital expenditures will total approximately $150.0 million to $160.0 million in 2026. This capital is invested primarily in new restaurant projects and planned remodels. We intend to fund the capital expenditures primarily with cash generated from our operating activities as well as with borrowings pursuant to our Credit Agreement.

Summary of Cash Flows

The following table presents a summary of our cash provided by (used in) operating, investing and financing activities for the thirteen weeks ended March 29, 2026 and March 30, 2025:

(in thousands)THIRTEEN WEEKS ENDEDMARCH 29, 2026THIRTEEN WEEKS ENDEDMARCH 30, 2025
Cash provided by operating activities$34,456$20,138
Cash used in investing activities(29,532)(36,605)
Cash (used in) provided by financing activities(2,605)1,762
Net increase (decrease) in cash and cash equivalents$2,319$(14,705)

Cash provided by operations is our typical source of liquidity used (i) to fund capital expenditures for new restaurants, (ii) to maintain and remodel existing restaurants and (iii) for debt service. While there was a higher net loss during the thirteen weeks ended March 29, 2026 as compared to the thirteen weeks ended March 30, 2025, there was an increase in cash provided by operations primarily due to (i) higher net earnings and (ii) the timing of operational payments.

Cash used in investing activities decreased during the thirteen weeks ended March 29, 2026 from the thirteen weeks ended March 30, 2025 due principally to the timing and amounts paid for new restaurants and capital projects into which we are investing.

Cash (used in) provided by financing activities includes borrowing from and repayments of the Company’s Credit Facility.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations is based upon the accompanying consolidated financial statements and notes thereto, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements and related notes requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Certain of our accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, terms of existing contracts, our evaluation of trends in the industry and information available from other outside sources, as appropriate. We evaluate our estimates and judgments on an on-going basis. Our actual results may differ from these estimates. Judgments and uncertainties affecting the application of those policies may result in materially different amounts being reported under different conditions or using different assumptions. There have been no significant changes to our critical accounting policies as disclosed in “Critical Accounting Policies and Estimates” in the 2025 Form 10-K.

Recently Issued Accounting Pronouncements

For a discussion of recently issued accounting pronouncements, see Note 2, Summary of Significant Accounting Policies, in the accompanying notes to these consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes to our exposure to market risks as disclosed in the 2025 Form 10-K.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We have established and maintain disclosure controls and procedures, as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act, such as this Quarterly Report on Form 10-Q, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

Disclosure controls and procedures are also designed to ensure that information allowing for timely disclosure decisions is accumulated and communicated to Management, including the Chief Executive Officer and Chief Financial Officer, as appropriate.

Management, including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 29, 2026, our disclosure controls and procedures were effective.

Changes in Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the fiscal quarter ended March 29, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

We are involved in various claims and legal actions that arise in the ordinary course of business. We do not believe that the ultimate resolution of any of these actions, individually or taken in the aggregate, will have a material adverse effect on our financial position, results of operations, liquidity or capital resources. A significant increase in the number of claims or an increase in amounts owing under successful claims could materially adversely affect our business, financial condition, results of operations and cash flows. See Note 11, Commitments and Contingencies, in the accompanying notes to the consolidated financial statements included in Part I, Item 1 of this Form 10-Q.

Item 1A. Risk Factors

In addition to the other information discussed in this Form 10-Q, please consider the factors described in Part I, Item 1A., “Risk Factors” in our 2025 Form 10-K, which could materially affect our business, financial condition or future results. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may adversely affect our business, financial condition or results of operations.

There have been no material changes to the risk factors disclosed in our 2025 Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Insider Adoption or Termination of Trading Arrangements:

During the fiscal quarter ended March 29, 2026, none of our directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408.

Item 6. Exhibits

The exhibits listed in the Exhibits index to this Form 10-Q are incorporated herein by reference.

Exhibit No. Description FILINGS REFERENCED FOR INCORPORATION BY REFERENCE

10.1* Form of 2026 Restricted Stock Unit Award Agreement Filed herewith 31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith 31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Filed herewith 32.1** Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 Furnished herewith (101) The financial information from First Watch Restaurant Group, Inc.’s Quarterly Report on Form 10-Q for the first fiscal quarter ended March 29, 2026, filed on May 5, 2026, formatted in Inline Extensible Business Reporting Language (“iXBRL”) Filed herewith (104) Cover Page Interactive Date File (formatted as iXBRL and contained in Exhibit 101) Filed herewith

  • Denotes a management contract or compensatory plan or arrangement.

** This certification is not deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. This certification will not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the registrant specifically incorporates it by reference.