# Western New England Bancorp (WNEB) 10-Q SEC filing - Q2 FY2026

- Filed: Aug 7, 2026, 4:20 PM EDT
- Fiscal quarter: Q2 FY2026
- Calendar quarter: Q2 2026
- Accession: 0001999371-26-017418
- OpenCapital page: https://www.opencapital.sh/filings/0001999371-26-017418
- Markdown URL: https://www.opencapital.sh/filings/0001999371-26-017418.md
- Official SEC filing index: https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/0001999371-26-017418-index.htm

## Filing documents

- [10-Q (wneb-10q_063026.htm)](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/wneb-10q_063026.htm)
- [CERTIFICATION OF CHIEF EXECUTIVE OFFICER (ex31-1.htm)](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/ex31-1.htm)
- [CERTIFICATION OF CHIEF FINANCIAL OFFICER (ex31-2.htm)](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/ex31-2.htm)
- [CERTIFICATION OF CHIEF EXECUTIVE OFFICER (ex32-1.htm)](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/ex32-1.htm)
- [CERTIFICATION OF CHIEF FINANCIAL OFFICER (ex32-2.htm)](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/ex32-2.htm)

---

## 10-Q

SEC source: [wneb-10q_063026.htm](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/wneb-10q_063026.htm)

**UNITED
STATES**

**SECURITIES
AND EXCHANGE COMMISSION**

**Washington,
D.C. 20549**

**FORM10-Q**

☒ QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For
the quarterly period ended June 30, 2026

or

**☐** TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For
the transition period from ___________ to ___________

Commission
File Number: 001-16767

**Western
New England Bancorp, Inc.**

(Exact
name of registrant as specified in its charter)

**Massachusetts** **73-1627673**

(State  or other jurisdiction of incorporation or **organization)** (IRS  Employer Identification Number)

| 141 Elm Street, Westfield, Massachusetts | 01086 |
| --- | --- |
| (Address of principal executive offices) | (Zip Code) |

**(413) 568-1911**

(Registrant’s
telephone number, including area code)

---

(Former
name, former address and former fiscal year, if changed since last report)

Securities
registered pursuant to Section 12(b) of the Act:

Title  of each class Trading  Symbol(s) Name  of each exchange on which registered

**Common  Stock, $0.01 par value per share** **WNEB** **NASDAQ**

Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit such files). Yes ☒ No ☐

Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated  filer ☒

Non-accelerated filer ☐ Smaller reporting company ☒

Emerging growth company ☐

If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

At
August 3, 2026 the registrant had 20,045,872 shares of common stock, $0.01 par value, issued and outstanding.

**TABLE
OF CONTENTS**

|  |  | **Page** |
| --- | --- | --- |
| [FORWARD-LOOKING STATEMENTS](#wneb10qa001) |  | i |
| [PART I – FINANCIAL INFORMATION](#wneb10qa002) |  | 1 |
| [Item 1.](#wneb10qa003) | [Financial Statements of Western New England Bancorp, Inc. and Subsidiaries (Unaudited)](#wneb10qa003) | 1 |
|  | [Consolidated Balance Sheets – June 30, 2026 and December 31, 2025](#wneb10qa004) | 1 |
|  | [Consolidated Statements of Net Income – Three and Six Months Ended June 30, 2026 and 2025](#wneb10qa005) | 2 |
|  | [Consolidated Statements of Comprehensive Income – Three and Six Months Ended June 30, 2026 and 2025](#wneb10qa006) | 3 |
|  | [Consolidated Statements of Changes in Shareholders’ Equity – Three and Six Months Ended June 30, 2026 and 2025](#wneb10qa007) | 4 |
|  | [Consolidated Statements of Cash Flows – Six Months Ended June 30, 2026 and 2025](#wneb10qa008) | 6 |
|  | [Notes to Consolidated Financial Statements](#wneb10qa009) | 7 |
| [Item 2.](#wneb10qa010) | [Management’s Discussion and Analysis of Financial Condition and Results of Operations](#wneb10qa010) | 41 |
| [Item 3.](#wneb10qa011) | [Quantitative and Qualitative Disclosures About Market Risk](#wneb10qa011) | 63 |
| [Item 4.](#wneb10qa012) | [Controls and Procedures](#wneb10qa012) | 63 |
| [PART II – OTHER INFORMATION](#wneb10qa013) |  | 63 |
| [Item 1.](#wneb10qa014) | [Legal Proceedings](#wneb10qa014) | 63 |
| [Item 1A.](#wneb10qa015) | [Risk Factors](#wneb10qa015) | 64 |
| [Item 2.](#wneb10qa016) | [Unregistered Sales of Equity Securities and Use of Proceeds](#wneb10qa016) | 64 |
| [Item 3.](#wneb10qa017) | [Defaults upon Senior Securities](#wneb10qa017) | 64 |
| [Item 4.](#wneb10qa018) | [Mine Safety Disclosures](#wneb10qa018) | 64 |
| [Item 5.](#wneb10qa019) | [Other Information](#wneb10qa019) | 64 |
| [Item 6.](#wneb10qa020) | [Exhibits](#wneb10qa020) | 65 |

**FORWARD–LOOKING
STATEMENTS**

We
may, from time to time, make written or oral “forward-looking statements” within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with
respect to Western New England Bancorp, Inc.’s (the “Company”) financial condition, liquidity, results of operations,
future performance, and business. Forward-looking statements may be identified by the use of such words as “believe,”
“expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.”
Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results
of operations and business that are subject to various factors which could cause actual results to differ materially from these
estimates. These factors include, but are not limited to:

- unpredictable  changes in general economic or political conditions, financial markets, fiscal, monetary  and regulatory policies, including actual or potential stress in the banking industry;
- the  possibility that future credit losses, loan defaults and charge-off rates are higher  than expected due to changes in economic assumptions or adverse economic developments;
- general  business and economic conditions on a national basis and in the local markets in which  we operate, including those impacting credit quality;
- unstable  political and economic conditions, including changes in tariff policies, which could  materially impact credit quality trends and the ability to generate loans and gather  deposits;
- inflation  and governmental responses to inflation, including potential future increases in interest  rates that reduce net interest margins;
- the  effect on our operations of governmental legislation and regulation, including changes  in accounting regulation or standards, the nature and timing of the adoption and effectiveness  of new requirements under the Dodd-Frank Wall Street Reform and Consumer Protection Act  of 2010, Basel guidelines, capital requirements and other applicable laws and regulations;
- changes  in regulation, regulatory policy, legislation, accounting standards and practices, and  fiscal monetary policy, particularly in light of the shift in presidential administrations  and the potential for related shifts in agency policy and leadership;
- operational  risks or risk management failures by us or critical third parties, including without  limitation with respect to data processing, information systems, cybersecurity incidents,  technological integration, including AI, vendor issues, business interruption, and fraud  risks;
- significant  changes in accounting, tax or regulatory practices or requirements;
- new  legal obligations or liabilities or unfavorable resolutions or litigation;
- disruptive  technologies in payment systems and other services traditionally provided by financial  institutions;
- the  risk that we may not be successful in the implementation of our business strategy;
- severe  weather, natural disasters, pandemics, acts of war, or terrorism and other external events  which could significantly impact our business;
- declines  in real estate values in the Company’s market area, which may adversely affect  our loan production;
- decreases  in the value of securities and other assets, or changes in the securities markets which  affect investment management revenue;
- decreases  in deposit levels necessitating increased borrowing to fund loans, investments and other  needs;
- competitive  pressures from other financial institutions;
- the  soundness of other financial services institutions which may adversely affect our credit  risk;
- failure  or circumvention of our internal controls or procedures;
- the  risk that goodwill and intangibles recorded in our financial statements will become impaired;
- increases  in Federal Deposit Insurance Corporation deposit insurance premiums and assessments;
- introduction  of new lines of business or new products and services, which may subject us to additional  risks;
- changes  in key management personnel which may adversely impact our operations; and
- other  risks and uncertainties detailed in Part 1A “Risk Factors” of the Company’s  2025 Annual Report on Form 10-K.

Investors
should consider these risks, uncertainties, and other factors in addition to the factors under the heading “Risk Factors”
included in this filing and our other filings with the SEC.

Although
we believe that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially
from the results discussed in these forward-looking statements. You are cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date hereof. We do not undertake any obligation to republish revised forward-looking statements
to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except to the extent
required by law.

PART
I – FINANCIAL INFORMATION

## Item 1. Financial Statements of Western New England Bancorp, Inc. and Subsidiaries (Unaudited) ITEM
1: FINANCIAL STATEMENTS.**

**WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED
BALANCE SHEETS - UNAUDITED**

(Dollars
in thousands, except per share data)

| Line item | June 30, 2026 | December 31, 2025 |
| --- | --- | --- |
| Assets |  |  |
| Cash and due from banks | $22,819 | $19,890 |
| Federal funds sold | 4,967 | 2,236 |
| Interest-bearing deposits and other short-term investments | 9,880 | 18,255 |
| Total cash and cash equivalents | 37,666 | 40,381 |
| Securities available-for-sale, at fair value (Amortized cost: $193,454 at June 30, 2026 and $198,194 at December 31, 2025) | 170,598 | 175,800 |
| Securities held-to-maturity, at amortized cost (Fair value: $151,189 at June 30, 2026 and $158,504 at December 31, 2025) | 181,723 | 188,800 |
| Marketable equity securities, at fair value | 662 | 632 |
| Total investment securities | 352,983 | 365,232 |
| Federal Home Loan Bank stock and other restricted stock, at amortized cost | 3,790 | 5,359 |
| Total Loans | 2,193,832 | 2,183,592 |
| Allowance for credit losses | (20,185) | (20,297) |
| Net loans | 2,173,647 | 2,163,295 |
| Premises and equipment, net | 23,776 | 23,345 |
| Accrued interest receivable | 9,008 | 8,783 |
| Bank-owned life insurance | 78,214 | 79,019 |
| Deferred tax asset, net | 12,836 | 12,716 |
| Goodwill | 12,487 | 12,487 |
| Core deposit intangible | 875 | 1,063 |
| Other assets | 27,019 | 24,800 |
| Total Assets | $2,732,301 | $2,736,480 |
| Liabilities and Shareholders’ Equity |  |  |
| Deposits: |  |  |
| Non-interest-bearing deposits | $600,599 | $594,516 |
| Interest-bearing deposits | 1,800,801 | 1,766,392 |
| Total deposits | 2,401,400 | 2,360,908 |
| Borrowings: |  |  |
| Short-term borrowings | 17,740 | 13,270 |
| Long-term debt | 25,000 | 73,000 |
| Subordinated debt | 19,810 | 19,790 |
| Total borrowings | 62,550 | 106,060 |
| Securities pending settlement | — | 242 |
| Other liabilities | 20,072 | 21,633 |
| Total Liabilities | 2,484,022 | 2,488,843 |
| Shareholders’ Equity: |  |  |
| Preferred stock - $0.01 par value, 5,000,000 shares authorized, none outstanding at June 30, 2026 and December 31, 2025 | — | — |
| Common stock - $0.01 par value, 75,000,000 shares authorized, 20,045,872 and 20,372,786 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | 200 | 204 |
| Additional paid-in capital | 110,442 | 114,515 |
| Unearned compensation – Employee Stock Ownership Plan (“ESOP”) | (1,225) | (1,443) |
| Unearned compensation - Equity Incentive Plan | (1,989) | (1,224) |
| Retained earnings | 157,908 | 152,302 |
| Accumulated other comprehensive loss, net of tax | (17,057) | (16,717) |
| Total Shareholders’ Equity | 248,279 | 247,637 |
| Total Liabilities and Shareholders’ Equity | $2,732,301 | $2,736,480 |

See
 accompanying notes to unaudited consolidated financial statements.

**WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES**

### CONSOLIDATED STATEMENTS OF NET INCOME – UNAUDITED

_(Dollars in thousands, except per share data)_

| Line item | Three Months Ended June 30, 2026 | Three Months Ended June 30, 2025 | Six Months Ended June 30, 2026 | Six Months Ended June 30, 2025 |
| --- | --- | --- | --- | --- |
| Interest and dividend income: |  |  |  |  |
| Commercial real estate loans | $13,690 | $13,294 | $27,330 | $26,101 |
| Residential real estate loans | 10,605 | 9,253 | 21,013 | 18,162 |
| Commercial and industrial loans | 3,609 | 3,596 | 6,942 | 6,788 |
| Consumer loans | 56 | 71 | 115 | 147 |
| Total interest income from loans | 27,960 | 26,214 | 55,400 | 51,198 |
| Investment securities, taxable | 2,456 | 2,587 | 4,954 | 5,008 |
| Marketable equity securities | 1 | 1 | 8 | 2 |
| Total interest and dividend income from investment securities | 2,457 | 2,588 | 4,962 | 5,010 |
| Other investments | 156 | 169 | 303 | 360 |
| Short-term investments | 208 | 641 | 397 | 1,481 |
| Total interest income from cash and cash equivalents | 364 | 810 | 700 | 1,841 |
| Total interest and dividend income | 30,781 | 29,612 | 61,062 | 58,049 |
| Interest expense: |  |  |  |  |
| Deposits | 10,358 | 10,437 | 20,336 | 21,813 |
| Short-term borrowings | 236 | 47 | 558 | 101 |
| Long-term debt | 515 | 1,232 | 1,417 | 2,451 |
| Subordinated debt | 351 | 254 | 605 | 508 |
| Total interest expense | 11,460 | 11,970 | 22,916 | 24,873 |
| Net interest and dividend income | 19,321 | 17,642 | 38,146 | 33,176 |
| Provision for (reversal of) credit losses | 1,557 | (615) | 1,632 | (473) |
| Net interest and dividend income after provision for (reversal of) credit losses | 17,764 | 18,257 | 36,514 | 33,649 |
| Non-interest income: |  |  |  |  |
| Service charges and fees | 2,422 | 2,235 | 4,553 | 4,258 |
| Wealth management income | 389 | 293 | 779 | 554 |
| Income from bank-owned life insurance | 535 | 516 | 1,011 | 989 |
| Net unrealized gain on marketable equity securities | 47 | 25 | 34 | 20 |
| Gain on bank-owned life insurance death benefits | 1 | — | 450 | — |
| Gain on mortgage banking activities | — | 4 | — | 11 |
| Gain on non-marketable equity investments | — | 243 | — | 243 |
| Other income | — | 95 | — | 95 |
| Total non-interest income | 3,394 | 3,411 | 6,827 | 6,170 |
| Non-interest expense: |  |  |  |  |
| Salaries and employee benefits | 9,476 | 8,831 | 18,705 | 17,244 |
| Occupancy | 1,319 | 1,265 | 2,881 | 2,677 |
| Furniture and equipment | 404 | 491 | 837 | 978 |
| Data processing | 961 | 933 | 1,782 | 1,815 |
| Software | 712 | 645 | 1,401 | 1,304 |
| Debit card and ATM processing expense | 644 | 674 | 1,307 | 1,251 |
| Professional fees | 622 | 623 | 1,131 | 1,169 |
| FDIC insurance assessment | 377 | 399 | 769 | 830 |
| Advertising | 457 | 443 | 899 | 872 |
| Other non-interest expenses | 1,383 | 1,352 | 2,651 | 2,700 |
| Total non-interest expense | 16,355 | 15,656 | 32,363 | 30,840 |
| Income before income taxes | 4,803 | 6,012 | 10,978 | 8,979 |
| Income tax provision | 1,205 | 1,422 | 2,603 | 2,086 |
| Net income | $3,598 | $4,590 | $8,375 | $6,893 |
| Earnings per common share: |  |  |  |  |
| Basic earnings per share | $0.18 | $0.23 | $0.42 | $0.34 |
| Weighted average basic shares outstanding | 19,781,515 | 20,210,650 | 19,888,504 | 20,297,582 |
| Diluted earnings per share | $0.18 | $0.23 | $0.42 | $0.34 |
| Weighted average diluted shares outstanding | 19,894,399 | 20,312,881 | 19,979,139 | 20,413,006 |
| Dividends per share | $0.07 | $0.07 | $0.14 | $0.14 |

See accompanying notes to unaudited consolidated financial statements.

**WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES**

### CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME – UNAUDITED

_(Dollars in thousands)_

| Line item | Three Months Ended June 30, 2026 | Three Months Ended June 30, 2025 | Six Months Ended June 30, 2026 | Six Months Ended June 30, 2025 |
| --- | --- | --- | --- | --- |
| Net income | $3,598 | $4,590 | $8,375 | $6,893 |
| Other comprehensive income (loss): |  |  |  |  |
| Change in fair value of securities available-for-sale | 158 | 1,191 | (462) | 4,677 |
| Tax effect | (40) | (316) | 122 | (1,217) |
| Net-of-tax amount | 118 | 875 | (340) | 3,460 |
| Other comprehensive income (loss) | 118 | 875 | (340) | 3,460 |
| Total comprehensive income | $3,716 | $5,465 | $8,035 | $10,353 |

See
accompanying notes to unaudited consolidated financial statements.

**WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - UNAUDITED**

**THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025**

(Dollars
in thousands, except per share data)

| Line item | Common Stock / Shares | Common Stock / Par Value | Additional Paid-in Capital | Unearned Compensation- ESOP | Unearned Compensation- Equity Incentive Plan | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| BALANCE AT DECEMBER 31, 2025 | 20,372,786 | $204 | $114,515 | $(1,443) | $(1,224) | $152,302 | $(16,717) | $247,637 |
| Net income | — | — | — | — | — | 4,777 | — | 4,777 |
| Comprehensive loss | — | — | — | — | — | — | (458) | (458) |
| Common stock held by ESOP committed to be released (63,224 shares) | — | — | 99 | 109 | — | — | — | 208 |
| Share-based compensation - equity incentive plan | — | — | — | — | (187) | — | — | (187) |
| Forfeited equity incentive plan shares (54,754 shares) | — | — | (542) | — | 542 | — | — | — |
| Forfeited equity incentive plan shares reissued (64,710 shares) | — | — | 808 | — | (808) | — | — | — |
| Common stock repurchased | (186,000) | (3) | (2,505) | — | — | — | — | (2,508) |
| Issuance of common stock in connection with equity incentive plan | 54,086 | 1 | 674 | — | (675) | — | — | — |
| Cash dividends declared and paid on common stock ($0.07 per share) | — | — | — | — | — | (1,373) | — | (1,373) |
| BALANCE AT MARCH 31, 2026 | 20,240,872 | $202 | $113,049 | $(1,334) | $(2,352) | $155,706 | $(17,175) | $248,096 |
| Net income | — | — | — | — | — | 3,598 | — | 3,598 |
| Comprehensive income | — | — | — | — | — | — | 118 | 118 |
| Common stock held by ESOP committed to be released (63,224 shares) | — | — | 103 | 109 | — | — | — | 212 |
| Share-based compensation - equity incentive plan | — | — | — | — | 343 | — | — | 343 |
| Forfeited equity incentive plan shares (1,603 shares) | — | — | (20) | — | 20 | — | — | — |
| Common stock repurchased | (195,000) | (2) | (2,690) | — | — | — | — | (2,692) |
| Cash dividends declared and paid on common stock ($0.07 per share) | — | — | — | — | — | (1,396) | — | (1,396) |
| BALANCE AT JUNE 30, 2026 | 20,045,872 | $200 | $110,442 | $(1,225) | $(1,989) | $157,908 | $(17,057) | $248,279 |

See
accompanying notes to unaudited consolidated financial statements.

**WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES**

**CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - UNAUDITED**

**THREE
AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025**

(Dollars
in thousands, except per share data)

| Line item | Common Stock / Shares | Common Stock / Par Value | Additional Paid-in Capital | Unearned Compensation- ESOP | Unearned Compensation- Equity Incentive Plan | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| BALANCE AT DECEMBER 31, 2024 | 20,875,713 | $209 | $119,326 | $(1,906) | $(1,190) | $142,745 | $(23,274) | $235,910 |
| Net income | — | — | — | — | — | 2,303 | — | 2,303 |
| Comprehensive income | — | — | — | — | — | — | 2,585 | 2,585 |
| Common stock held by ESOP committed to be released (67,377 shares) | — | — | 39 | 116 | — | — | — | 155 |
| Share-based compensation - equity incentive plan | — | — | — | — | 145 | — | — | 145 |
| Forfeited equity incentive plan shares (22,176 shares) | — | — | (202) | — | 202 | — | — | — |
| Forfeited equity incentive plan shares reissued (24,560 shares) | — | — | 228 | — | (228) | — | — | — |
| Common stock repurchased | (217,218) | (2) | (1,981) | — | — | — | — | (1,983) |
| Issuance of common stock in connection with equity incentive plan | 115,824 | 1 | 1,076 | — | (1,077) | — | — | — |
| Cash dividends declared and paid on common stock ($0.07 per share) | — | — | — | — | — | (1,439) | — | (1,439) |
| BALANCE AT MARCH 31, 2025 | 20,774,319 | $208 | $118,486 | $(1,790) | $(2,148) | $143,609 | $(20,689) | $237,676 |
| Net income | — | — | — | — | — | 4,590 | — | 4,590 |
| Comprehensive income | — | — | — | — | — | — | 875 | 875 |
| Common stock held by ESOP committed to be released (67,377 shares) | — | — | 38 | 115 | — | — | — | 153 |
| Share-based compensation - equity incentive plan | — | — | — | — | 318 | — | — | 318 |
| Forfeited equity incentive plan shares (6,137 shares) | — | — | (55) | — | 55 | — | — | — |
| Forfeited equity incentive plan shares reissued (6,137 shares) | — | — | 58 | — | (58) | — | — | — |
| Common stock repurchased | (290,609) | (3) | (2,744) | — | — | — | — | (2,747) |
| Issuance of common stock in connection with equity incentive plan | 10,791 | — | 102 | — | (102) | — | — | — |
| Cash dividends declared and paid on common stock ($0.07 per share) | — | — | — | — | — | (1,437) | — | (1,437) |
| BALANCE AT JUNE 30, 2025 | 20,494,501 | $205 | $115,885 | $(1,675) | $(1,935) | $146,762 | $(19,814) | $239,428 |

See accompanying
notes to unaudited consolidated financial statements.

**WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES**

### CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

_(Dollars in thousands)_

| Line item | Six Months Ended June 30, 2026 | Six Months Ended June 30, 2025 |
| --- | --- | --- |
| CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |
| Net income | $8,375 | $6,893 |
| Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
| Provision for (reversal of) credit losses | 1,632 | (473) |
| Depreciation and amortization of premises and equipment | 999 | 1,090 |
| Net amortization of purchase accounting adjustments | — | 2 |
| Amortization of core deposit intangible | 188 | 188 |
| Net amortization of premiums and discounts on securities and mortgage loans | 488 | 525 |
| Net amortization of deferred costs on loans | 208 | 129 |
| Net amortization of premiums on subordinated debt | 20 | 20 |
| Share-based compensation expense | 156 | 463 |
| ESOP expense | 420 | 308 |
| Net change in unrealized gains on marketable equity securities | (34) | (20) |
| Gain on mortgage banking activities | — | (11) |
| Income from bank-owned life insurance | (1,011) | (989) |
| Gain on bank-owned life insurance death benefit | (450) | — |
| Net change in: |  |  |
| Accrued interest receivable | (225) | (251) |
| Other assets | (1,665) | 627 |
| Other liabilities | (2,115) | (2,492) |
| Net cash provided by operating activities | 6,986 | 6,009 |
| CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |
| Proceeds from calls, maturities, and principal collections of securities held-to-maturity | 6,888 | 7,183 |
| Purchases of securities available-for-sale | (4,971) | (29,601) |
| Proceeds from calls, maturities, and principal collections of securities available-for-sale | 9,428 | 7,405 |
| Proceeds from redemption and sales of marketable equity securities | 44 | — |
| Purchase of marketable equity securities | (40) | (27) |
| Net loan originations and principal payments | (12,186) | (21,876) |
| Redemption of Federal Home Loan Bank of Boston stock | 1,569 | — |
| Purchases of premises and equipment | (1,502) | (582) |
| Proceeds from sales of premises and equipment | 52 | — |
| Proceeds from payout on bank-owned life insurance | 2,266 | — |
| Net cash provided by (used in) investing activities | 1,548 | (37,498) |
| CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |
| Net increase in deposits | 40,492 | 67,466 |
| Increase (decrease) in short-term borrowings | 4,470 | (1,350) |
| Repayment of long-term debt | (48,000) | — |
| Cash dividends paid on common stock | (2,769) | (2,876) |
| Repurchase of common stock | (5,442) | (4,893) |
| Net cash (used in) provided by financing activities | (11,249) | 58,347 |
| NET CHANGE IN CASH AND CASH EQUIVALENTS: | (2,715) | 26,858 |
| Beginning of period | 40,381 | 66,450 |
| End of period | $37,666 | $93,308 |
| Supplemental cash flow information: |  |  |
| Net change in cash due to broker for common stock repurchased | $(242) | $(163) |
| Available-for-sale securities purchases pending settlement | — | (8,459) |
| Interest paid | 23,078 | 24,953 |
| Taxes paid | 4,274 | 2,275 |

See
 the accompanying notes to unaudited consolidated financial statements.

**WESTERN
NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES**

### **NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)**

**JUNE
30, 2026**

**1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES**

**Nature
of Operations and Basis of Presentation**. Western New England Bancorp, Inc. (“WNEB,” “Company,” “we,”
or “us”) is a Massachusetts-chartered stock holding company for Westfield Bank, a federally-chartered savings bank
(“Bank”).

The
Bank operates 25 banking offices in Hampden County and Hampshire County in western Massachusetts and the Capital Region in Connecticut,
and its primary sources of revenue are interest income from loans as well as interest income from investment securities. The West
Hartford Financial Services Center serves as the Company’s Connecticut hub, housing Commercial Lending, Cash Management
and a Mortgage Loan Officer. The Bank’s deposits are insured up to the maximum Federal Deposit Insurance Corporation (“FDIC”)
coverage limits.

**Wholly-owned
Subsidiaries**. Elm Street Securities Corporation, WFD Securities, Inc. and CSB Colts, Inc., are Massachusetts-chartered securities
corporations, formed for the primary purpose of holding qualified securities. WB Real Estate Holdings, LLC is a Massachusetts-chartered
limited liability company that holds real property acquired as security for debts previously contracted by the Bank.

**Principles
of Consolidation**. The consolidated financial statements include the accounts of Western New England Bancorp, Inc., the Bank,
CSB Colts, Inc., Elm Street Securities Corporation, WB Real Estate Holdings, LLC and WFD Securities, Inc. All material intercompany
balances and transactions have been eliminated in consolidation.

**Estimates**.
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United
States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of income and expenses for each. Actual results could differ from those estimates. An estimate that is
particularly susceptible to significant change in the near-term relates to the determination of the allowance for credit losses.

**Basis
of Presentation.** In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments
(consisting only of normal recurring adjustments) necessary for a fair presentation of our financial condition as of June 30,
2026, and the results of operations, changes in shareholders’ equity and cash flows for the interim periods presented. The
results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the results of operations
for the year ending December 31, 2026. Certain information and disclosures normally included in financial statements prepared
in accordance with GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission.

These
unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements as
of and for the year ended December 31, 2025, included in our Annual Report on Form 10-K for the year ended December 31, 2025 (the
“2025 Annual Report”).

**Reclassifications.** Amounts in the prior period financial statements are reclassified when necessary to conform to the current year presentation.

**2.EARNINGS PER SHARE**

Basic
earnings per share represents income available to common shareholders divided by the weighted average number of common shares
outstanding during the period. If rights to dividends on unvested awards are non-forfeitable, these unvested awards are considered
outstanding in the computation of basic earnings per share. Diluted earnings per share reflect additional common shares that would
have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result
from the assumed issuance. Potential common shares that may be issued by us relate to stock options and certain performance-based
restricted stock awards and are determined using the treasury stock method. Unallocated ESOP shares are not deemed outstanding
for earnings per share calculations. There were no anti-dilutive shares outstanding during the three and six months ended June
30, 2026 and the three and six months ended June 30, 2025.

Earnings
per common share for the three and six months ended June 30, 2026 and the three and six months ended June 30, 2025 have been computed
based on the following:

_(Dollars and shares in thousands, except per share data)_

| Line item | Three Months Ended June 30, 2026 | Three Months Ended June 30, 2025 | Six Months Ended June 30, 2026 | Six Months Ended June 30, 2025 |
| --- | --- | --- | --- | --- |
| Net income applicable to common stock | $3,598 | $4,590 | $8,375 | $6,893 |
| Average number of common shares issued | 20,109 | 20,612 | 20,211 | 20,703 |
| Less: Average unallocated ESOP Shares | (137) | (203) | (145) | (211) |
| Less: Average unvested performance-based equity incentive plan shares | (190) | (198) | (177) | (194) |
| Average number of common shares outstanding used to calculate basic earnings per common share | 19,782 | 20,211 | 19,889 | 20,298 |
| Effect of dilutive performance-based equity incentive plan shares | 112 | 102 | 90 | 115 |
| Average number of common shares outstanding used to calculate diluted earnings per share | 19,894 | 20,313 | 19,979 | 20,413 |
| Net income per common share: |  |  |  |  |
| Basic earnings per share | $0.18 | $0.23 | $0.42 | $0.34 |
| Diluted earnings per share | $0.18 | $0.23 | $0.42 | $0.34 |

**3.COMPREHENSIVE INCOME (LOSS)**

Accounting
principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes
in assets and liabilities are reported as a separate component of the equity section of the consolidated balance sheet, such items,
along with net income, are components of comprehensive income (loss).

The
components of accumulated other comprehensive loss included in shareholders’ equity are as follows:

_(Dollars in thousands)_

| Line item | June 30, 2026 | December 31, 2025 |
| --- | --- | --- |
| Net unrealized losses on securities available-for-sale | $(22,856) | $(22,394) |
| Tax effect | 5,799 | 5,677 |
| Net-of-tax amount | (17,057) | (16,717) |
| Accumulated other comprehensive loss, net of tax | $(17,057) | $(16,717) |

**4.INVESTMENT SECURITIES**

The
following tables summarize the amortized cost and fair value of securities available-for-sale and held-to-maturity at June 30,
2026 and December 31, 2025, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other
comprehensive loss on securities available-for-sale. The Company did not record an allowance for credit losses on its securities
held-to-maturity portfolio as of June 30, 2026 and December 31, 2025.

_June 30, 2026 · (Dollars in thousands)_

| Line item | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
| --- | --- | --- | --- | --- |
| Securities available-for-sale: |  |  |  |  |
| Debt securities: |  |  |  |  |
| Government-sponsored enterprise obligations | $18,359 | — | $(2,191) | $16,168 |
| Corporate bonds | 13,000 | 211 | (107) | 13,104 |
| Total debt securities | 31,359 | 211 | (2,298) | 29,272 |
| Mortgage-backed securities: |  |  |  |  |
| Government-sponsored mortgage-backed securities | 153,641 | 432 | (19,966) | 134,107 |
| U.S. government guaranteed mortgage-backed securities | 8,454 | — | (1,235) | 7,219 |
| Total mortgage-backed securities | 162,095 | 432 | (21,201) | 141,326 |
| Total securities available-for-sale | 193,454 | 643 | (23,499) | 170,598 |
| Securities held-to-maturity: |  |  |  |  |
| Debt securities: |  |  |  |  |
| U.S. Treasury securities | 5,000 | — | (55) | 4,945 |
| U.S. government guaranteed obligations | 953 | — | — | 953 |
| Total debt securities | 5,953 | — | (55) | 5,898 |
| Mortgage-backed securities: |  |  |  |  |
| Government-sponsored mortgage-backed securities | 175,770 | 152 | (30,631) | 145,291 |
| Total mortgage-backed securities | 175,770 | 152 | (30,631) | 145,291 |
| Total securities held-to-maturity | 181,723 | 152 | (30,686) | 151,189 |
| Total | $375,177 | $795 | $(54,185) | $321,787 |

_December 31, 2025 · (Dollars in thousands)_

| Line item | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
| --- | --- | --- | --- | --- |
| Securities available-for-sale: |  |  |  |  |
| Debt securities: |  |  |  |  |
| Government-sponsored enterprise obligations | $18,596 | — | $(2,103) | $16,493 |
| Corporate bonds | 11,000 | 155 | (207) | 10,948 |
| Total debt securities | 29,596 | 155 | (2,310) | 27,441 |
| Mortgage-backed securities: |  |  |  |  |
| Government-sponsored mortgage-backed securities | 162,831 | 806 | (19,936) | 143,701 |
| U.S. government guaranteed mortgage-backed securities | 5,767 | — | (1,109) | 4,658 |
| Total mortgage-backed securities | 168,598 | 806 | (21,045) | 148,359 |
| Total securities available-for-sale | 198,194 | 961 | (23,355) | 175,800 |
| Securities held-to-maturity: |  |  |  |  |
| Debt securities: |  |  |  |  |
| U.S. Treasury securities | 5,001 | — | (103) | 4,898 |
| U.S. government guaranteed obligations | 1,005 | 2 | — | 1,007 |
| Total debt securities | 6,006 | 2 | (103) | 5,905 |
| Mortgage-backed securities: |  |  |  |  |
| Government-sponsored mortgage-backed securities | 182,794 | 219 | (30,414) | 152,599 |
| Total mortgage-backed securities | 182,794 | 219 | (30,414) | 152,599 |
| Total securities held-to-maturity | 188,800 | 221 | (30,517) | 158,504 |
| Total | $386,994 | $1,182 | $(53,872) | $334,304 |

The
following table summarizes the unrealized gains recognized on marketable equity securities for the periods indicated:

_(Dollars in thousands)_

| Line item | Six Months Ended June 30 / 2026 | Six Months Ended June 30 / 2025 |
| --- | --- | --- |
| Net gains recognized during the period on marketable equity securities | $34 | $20 |
| Net gains (losses) recognized during the period on equity securities sold during the period | — | — |
| Net unrealized gains recognized during the period on marketable equity securities held at end of period | $34 | $20 |

At
June 30, 2026, U.S. Treasury securities with a fair value of $4.9 million, government-sponsored enterprise obligations with a
fair value of $8.4 million and mortgage-backed securities with a fair value of $142.9 million were pledged to secure public deposits
and for other purposes as required or permitted by law. The securities collateralizing public deposits are subject to fluctuations
in fair value. We monitor the fair value of the collateral on a periodic basis, and pledge additional collateral if necessary,
based on changes in fair value of collateral or the balances of such deposits.

The
amortized cost and fair value of securities available-for-sale and held-to-maturity at June 30, 2026, by final maturity, are shown
below. Actual maturities may differ from contractual maturities because certain issuers have the right to call or prepay obligations.

_(Dollars in thousands)_

| Line item | Available-for-Sale / Amortized Cost | Available-for-Sale / Fair Value | Held-to-Maturity / Amortized Cost | Held-to-Maturity / Fair Value |
| --- | --- | --- | --- | --- |
| Debt securities: |  |  |  |  |
| Due in one year or less | — | — | $5,000 | $4,945 |
| Due after one year through five years | 9,952 | 8,785 | — | — |
| Due after five years through ten years | 17,758 | 16,851 | — | — |
| Due after ten years | 3,649 | 3,636 | 953 | 953 |
| Total debt securities | $31,359 | $29,272 | $5,953 | $5,898 |
| Mortgage-backed securities: |  |  |  |  |
| Due in one year or less | $127 | $126 | — | — |
| Due after one year through five years | 2,481 | 2,462 | — | — |
| Due after five years through ten years | 4,939 | 4,679 | 1,501 | 1,446 |
| Due after ten years | 154,548 | 134,059 | 174,269 | 143,845 |
| Total mortgage-backed securities | 162,095 | 141,326 | 175,770 | 145,291 |
| Total securities | $193,454 | $170,598 | $181,723 | $151,189 |

There
were no sales of available-for-sale securities for the six months ended June 30, 2026 and the six months ended June 30, 2025.

Allowance
for Credit Losses – Securities Available-for-Sale

The
Company measures expected credit losses on debt securities available-for-sale based upon the gain or loss position of the security.
For debt securities available-for-sale in an unrealized loss position which the Company does not intend to sell, and it is not
more likely than not that the Company will be required to sell the security before recovery of the Company’s amortized cost,
the Company evaluates qualitative criteria to determine any expected loss. This includes among other items the financial health
of, and specific prospects for the issuer, including whether the issuer is in compliance with the terms and covenants of the security.
The Company also evaluates quantitative criteria including determining whether there has been an adverse change in expected future
cash flows of the security. Securities available-for-sale which are guaranteed by government agencies do not currently have an
allowance for credit loss as the Company determined these securities are either backed by the full faith and credit of the U.S.
government and/or there is an unconditional commitment to make interest payments and to return the principal investment in full
to investors when a debt security reaches maturity. In assessing the Company’s investments in government-sponsored and U.S.
government guaranteed mortgage-backed securities and government-sponsored enterprise obligations, the contractual cash flows of
these investments are guaranteed by the respective government-sponsored enterprise; Federal Home Loan Mortgage Corporation (“FHLMC”),
Federal National Mortgage Association (“FNMA”), Federal Farm Credit Bank (“FFCB”), or Federal Home Loan
Bank (“FHLB”). Accordingly, it is expected that the securities would not be settled at a price less than the par value
of the Company’s investments. The Company will evaluate this position no less than annually, however, certain items which
may cause the Company to change this methodology include legislative changes that remove a government-sponsored enterprise’s
ability to draw funds from the U.S. government, or legislative changes to housing policy that reduce or eliminate the U.S. government’s
implicit guarantee on such securities. Accrued interest receivable on securities available-for-sale guaranteed by government agencies
totaled $492,000 at June 30, 2026 and $513,000 at December 31, 2025, and is excluded from the estimate of credit losses. If the
Company does not expect to recover the entire amortized cost basis of the security, an allowance for credit losses would be recorded,
with a related charge to earnings. If the Company intends to sell the security or it is more likely than not that the Company
will be required to sell the debt security before recovery of its amortized cost basis, the Company recognizes the entire difference
between the amortized cost basis of the security and its fair value in earnings. Any impairment that has not been recorded through
an allowance for credit loss is recognized in other comprehensive income. Accrued interest receivable on debt securities available-for-sale
not guaranteed by government agencies totaled $250,000 at June 30, 2026 and $244,000 at December 31, 2025, and is excluded from
the estimate of credit losses. There were no allowances for credit losses established on debt securities available-for-sale during
the three and six months ended June 30, 2026 and the three and six months ended June 30, 2025.

Allowance
for Credit Losses – Securities Held-to-Maturity

The
Company measures expected credit losses on debt securities held-to-maturity on a collective basis by security type and risk rating
where available. The reserve for each pool is calculated based on a Probability of Default/Loss Given Default basis taking into
consideration the expected life of each security. Held-to-maturity securities which are issued by the United States Treasury or
are guaranteed by government agencies do not currently have an allowance for credit loss as the Company determined these securities
are either backed by the full faith and credit of the U.S. government and/or there is an unconditional commitment to make interest
payments and to return the principal investment in full to investors when a debt security reaches maturity. In assessing the Company’s
investments in government-sponsored and U.S. government guaranteed mortgage-backed securities and government-sponsored enterprise
obligations, the contractual cash flows of these investments are guaranteed by the respective government-sponsored enterprise;
FHLMC, FNMA, FFCB, or FHLB. Accordingly, it is expected that the securities would not be settled at a price less than the par
value of the Company’s investments. The Company will evaluate this position no less than annually, however, certain items
which may cause the Company to change this methodology include legislative changes that remove a government-sponsored enterprise’s
ability to draw funds from the U.S. government, or legislative changes to housing policy that reduce or eliminate the U.S. government’s
implicit guarantee on such securities. Any expected credit losses on securities held-to-maturity would be presented as an allowance
for credit loss. Accrued interest receivable on securities held-to-maturity totaled $378,000 at June 30, 2026 and $393,000 at
December 31, 2025, and is excluded from the estimate of credit losses. There were no allowances for credit losses established
on securities held-to-maturity during the three and six months ended June 30, 2026 and the three and six months ended June 30,
2025.

At
June 30, 2026 and December 31, 2025, there was one available-for-sale corporate bond that was rated below investment grade by
one or more ratings agencies. The Company reviewed the financial strength of the corporate bond rated below investment grade at
June 30, 2026 and has concluded that the amortized cost remains supported by the expected future cash flows of the securities.

The
following tables summarize the gross unrealized losses and fair value of the Company’s securities portfolio, aggregated
by investment category and length of time that individual securities have been in a continuous loss position at June 30, 2026
and December 31, 2025:

_June 30, 2026 · (Dollars in thousands)_

| Line item | Less Than Twelve Months / Number of Securities | Less Than Twelve Months / Fair Value | Less Than Twelve Months / Gross Unrealized Loss | Less Than Twelve Months / Depreciation from Amortized Cost Basis (%) | Over Twelve Months / Number of Securities | Over Twelve Months / Fair Value | Over Twelve Months / Gross Unrealized Loss | Over Twelve Months / Depreciation from Amortized Cost Basis (%) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Securities available-for-sale: |  |  |  |  |  |  |  |  |
| Government-sponsored mortgage-backed securities | 4 | $9,482 | $84 | 0.9% | 72 | $92,634 | $19,882 | 17.7% |
| U.S. government guaranteed mortgage-backed securities | 1 | 2,824 | 140 | 4.7 | 9 | 4,395 | 1,095 | 19.9 |
| Government-sponsored enterprise obligations | — | — | — | — | 6 | 16,168 | 2,191 | 11.9 |
| Corporate bonds | 1 | 1,996 | 4 | 0.2 | 2 | 4,897 | 103 | 2.1 |
| Total securities available-for-sale | 6 | 14,302 | 228 |  | 89 | 118,094 | 23,271 |  |
| Securities held-to-maturity: |  |  |  |  |  |  |  |  |
| U.S. Treasury securities | — | — | — | — | 1 | 4,945 | 55 | 1.1% |
| Government-sponsored mortgage-backed securities | 1 | 1,059 | 6 | 0.6 | 36 | 134,535 | 30,625 | 18.5 |
| Total securities held-to-maturity | 1 | 1,059 | 6 |  | 37 | 139,480 | 30,680 |  |
| Total securities | 7 | $15,361 | $234 |  | 126 | $257,574 | $53,951 |  |

_December 31, 2025 · (Dollars in thousands)_

| Line item | Less Than Twelve Months / Number of Securities | Less Than Twelve Months / Fair Value | Less Than Twelve Months / Gross Unrealized Loss | Less Than Twelve Months / Depreciation from Amortized Cost Basis (%) | Over Twelve Months / Number of Securities | Over Twelve Months / Fair Value | Over Twelve Months / Gross Unrealized Loss | Over Twelve Months / Depreciation from Amortized Cost Basis (%) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Securities available-for-sale: |  |  |  |  |  |  |  |  |
| Government-sponsored mortgage-backed securities | 1 | $1,819 | $7 | 0.4% | 73 | $100,750 | $19,929 | 16.5% |
| U.S. government guaranteed mortgage-backed securities | — | — | — | — | 9 | 4,658 | 1,109 | 19.2 |
| Government-sponsored enterprise obligations | 1 | 1,662 | 6 | 0.4 | 5 | 14,831 | 2,097 | 12.4 |
| Corporate bonds | — | — | — | — | 2 | 4,793 | 207 | 4.1 |
| Total securities available-for-sale | 2 | 3,481 | 13 |  | 89 | 125,032 | 23,342 |  |
| Securities held-to-maturity: |  |  |  |  |  |  |  |  |
| U.S. Treasury securities | — | — | — | — | 1 | 4,898 | 103 | 2.1% |
| Government-sponsored mortgage-backed securities | — | — | — | — | 36 | 141,556 | 30,414 | 17.7 |
| Total securities held-to-maturity | — | — | — |  | 37 | 146,454 | 30,517 |  |
| Total securities | 2 | $3,481 | $13 |  | 126 | $271,486 | $53,859 |  |

The
Company expects to recover its amortized cost basis on all securities in its available-for-sale and held-to-maturity portfolios.
Furthermore, the Company does not intend to sell, nor does it anticipate that it will be required to sell any of its securities
in an unrealized loss position as of June 30, 2026, prior to this anticipated recovery. The decline in fair value on its available-for-sale
and held-to-maturity portfolios is largely due to changes in interest rates and other market conditions and not due to credit
quality issues. The issuers continue to make timely principal and interest payments on the securities and the fair value is expected
to recover as the securities approach maturity. The Company’s ability and intent to hold these securities until recovery
is supported by the Company’s stable capital and liquidity positions as well as its historically low portfolio turnover.
The following description provides the number of investment positions in an unrealized loss position:

At
June 30, 2026, the Company reported gross unrealized losses on the securities available-for-sale portfolio of $23.5 million, or12.1% of the amortized cost basis of the securities available-for-sale, compared to gross unrealized losses on the securities
available-for-sale portfolio of $23.4 million, or 11.8% of the amortized cost basis of the securities available-for-sale at December
31, 2025. At June 30, 2026, there were 95 securities available-for-sale in which the fair value was less than the amortized cost,
compared to 91 securities available-for-sale at December 31, 2025.

At
June 30, 2026, the Company reported gross unrealized losses on the securities held-to-maturity portfolio of $30.7 million, or16.9%, of the amortized cost basis of the securities held-to-maturity portfolio, compared to $30.5 million, or 16.2%, of the amortized
cost basis of the securities held-to-maturity portfolio at December 31, 2025. At June 30, 2026, there were 38 securities held-to-maturity
in which the fair value was less than the amortized cost, compared to 37 securities held-to-maturity at December 31, 2025.

**5.LOANS AND ALLOWANCE FOR CREDIT LOSSES**

The
following table presents the summary of the loan portfolio by the major classification of the loan at the periods indicated:

_(Dollars in thousands)_

| Line item | June 30, 2026 | December 31, 2025 |
| --- | --- | --- |
| Commercial real estate: |  |  |
| Non-owner occupied | $882,978 | $910,239 |
| Owner occupied | 182,372 | 188,824 |
| Total commercial real estate | 1,065,350 | 1,099,063 |
| Residential real estate: |  |  |
| Residential one-to-four family | 745,548 | 719,070 |
| Home equity | 143,069 | 137,801 |
| Total residential real estate | 888,617 | 856,871 |
| Commercial and industrial | 234,269 | 221,790 |
| Consumer | 2,338 | 2,929 |
| Total loans | 2,190,574 | 2,180,653 |
| Plus: Unearned premiums and deferred loan fees and costs, net | 3,258 | 2,939 |
| Less: Allowance for credit losses | (20,185) | (20,297) |
| Net loans | $2,173,647 | $2,163,295 |

Lending
activities primarily consist of commercial real estate loans, commercial and industrial loans, residential real estate loans,
and to a lesser degree, consumer loans.

**Loans
Pledged as Collateral.**

At
June 30, 2026 and December 31, 2025, the carrying value of eligible loans pledged as collateral to support borrowing capacity
at the FHLB was $958.7 million and $932.3 million, respectively. The outstanding balance of FHLB advances was $38.5 million and
$83.0 million at June 30, 2026 and at December 31, 2025, respectively.

At
June 30, 2026 and December 31, 2025, the carrying value of eligible loans pledged as collateral to support borrowing capacity
with the Federal Reserve Bank (“FRB”) was $375.6 million and $307.3 million, respectively, with no outstanding borrowings
at June 30, 2026 and at December 31, 2025.

**Loans
Serviced for Others.**

The
Company has transferred a portion of its originated commercial loans to participating lenders. The amounts transferred have been
accounted for as sales and are therefore not included in our accompanying consolidated balance sheets. We continue to service
the loans on behalf of the participating lenders. We share with participating lenders, on a pro-rata basis, any gains or losses
that may result from a borrower’s lack of compliance with contractual terms of the loan. At June 30, 2026 and December 31,
2025, the Company was servicing commercial loans participated out to various other institutions totaling $65.7 million and $66.9 million, respectively.

Residential
real estate mortgages are originated by the Company both for its portfolio and for sale into the secondary market. The Company
may sell its loans to institutional investors such as the FHLMC. Under loan sale and servicing agreements with the investor, the
Company generally continues to service the residential real estate mortgages. The Company pays the investor an agreed upon rate
on the loan, which is less than the interest rate received from the borrower. The Company retains the difference as a fee for
servicing the residential real estate mortgages. The Company capitalizes mortgage servicing rights at their fair value upon sale
of the related loans, amortizes the asset over the estimated life of the serviced loan, and periodically assesses the asset for
impairment. The significant assumptions used by a third party to estimate the fair value of capitalized servicing rights at June
30, 2026, include weighted average prepayment speed for the portfolio using the Public Securities Association Standard Prepayment
Model (145 PSA), average internal rate of return (9.01%), weighted average servicing fee (0.25%), and average cost to service
loans ($83.42 per loan). The estimated fair value of capitalized servicing rights may vary significantly in subsequent periods
primarily due to changing market interest rates, and their effect on prepayment speeds and discount rates.

At
June 30, 2026 and December 31, 2025, the Company was servicing residential mortgage loans owned by investors totaling $73.7 million
and $77.1 million, respectively. Servicing fee income of $93,000 and $103,000 was recorded for the six months ended June 30, 2026
and the six months ended June 30, 2025, respectively, and is included in service charges and fees on the consolidated statements
of net income.

A
summary of the activity in the balances of mortgage servicing rights follows:

_(Dollars in thousands)_

| Line item | Three Months Ended / June 30, 2026 | Three Months Ended / June 30, 2025 | Six Months Ended / June 30, 2026 | Six Months Ended / June 30, 2025 |
| --- | --- | --- | --- | --- |
| Balance at the beginning of period: | $288 | $407 | $318 | $436 |
| Amortization | (29) | (30) | (59) | (59) |
| Balance at the end of period | $259 | $377 | $259 | $377 |
| Fair value at the end of period | $801 | $744 | $801 | $744 |

Loans
are recorded at the principal amount outstanding, adjusted for charge-offs, unearned premiums and deferred loan fees and costs.
Interest on loans is calculated using the effective yield method on daily balances of the principal amount outstanding and is
credited to income on the accrual basis to the extent it is deemed collectable. Our general policy is to discontinue the accrual
of interest when principal or interest payments are delinquent 90 days or more based on the contractual terms of the loan, or
earlier if there are concerns regarding the collectability of the loan. Any unpaid amounts previously accrued on these loans are
reversed from income. Subsequent cash receipts are applied to the outstanding principal balance or to interest income if, in the
judgment of management, collection of the principal balance is not in question. Loans are returned to accrual status when they
become current as to both principal and interest and perform in accordance with contractual terms for a period of at least six
months, reducing the concern as to the collectability of principal and interest. Loan fees and certain direct loan origination
costs are deferred, and the net fee or cost is recognized as an adjustment to interest income over the estimated average lives
of the related loans.

**Allowance
for Credit Losses (“ACL”).**

The
allowance for credit losses is an estimate of expected losses inherent within the Company’s existing loans held for investment
portfolio. The allowance for credit losses for loans held for investment, as reported in our consolidated balance sheet, is adjusted
by a credit loss expense, which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries. Accrued
interest receivable on loans held for investment was $7.8 million at June 30, 2026 and $7.6 million at December 31, 2025 and is
excluded from the estimate of credit losses.

The
loan loss estimation process involves procedures to appropriately consider the unique characteristics of loan portfolio segments,
which consist of commercial real estate loans, residential real estate loans, commercial and industrial loans, and consumer loans.
These segments are further disaggregated into loan classes, the level at which credit risk is monitored. For each of these pools,
the Company generates cash flow projections at the instrument level wherein payment expectations are adjusted for estimated prepayment
speed, curtailments, time to recovery, probability of default, and loss given default. The modeling of expected prepayment speeds,
curtailment rates, and time to recovery are based on historical internal data. The quantitative component of the ACL on loans
is model-based and utilizes a forward-looking macroeconomic forecast. For commercial real estate loans, residential real estate
loans, and commercial and industrial loans, the Company uses a discounted cash flow method, incorporating probability of default
and loss given default forecasted based on statistically derived economic variable loss drivers, to estimate expected credit losses.
This process includes estimates which involve modeling loss projections attributable to existing loan balances, and considering
historical experience, current conditions, and future expectations for pools of loans over a reasonable and supportable forecast
period. The historical information either experienced by the Company or by a selection of peer banks, when appropriate, is derived
from a combination of recessionary and non-recessionary performance periods for which data is available. The expected loss estimates
for the consumer loan segment are based on historical loss rates using the weighted average remaining maturity (“WARM”)
method.

**Commercial
real estate loans**. Loans in this segment include owner occupied and non-owner occupied commercial real estate, multi-family
dwellings, and income producing investment properties, as well as commercial construction loans for commercial development projects
throughout New England. Typically, commercial real estate loans are secured by office buildings, apartment buildings, industrial
properties, warehouses, retail facilities, hotels, assisted living facilities, self-storage facilities and educational facilities.
Collateral values are established by independent third-party appraisals and evaluations. Primary repayment sources for commercial
real estate loans include operating income and cash flow generated by the real estate, sale of the real estate and, funds from
any liquidation of the collateral. Under its lending guidelines, the Company generally requires a corporate or personal guarantee
from individuals that hold material ownership in the borrowing entity. The underlying cash flows generated by the properties or
operations can be adversely impacted by a downturn in the economy due to increased vacancy rates or diminished cash flows, which
in turn, would have an effect on the credit quality in this segment. The Company’s management obtains financial information
annually and continually monitors the cash flows of these loans.

**Residential
real estate loans**. This portfolio segment consists of first mortgages secured by one-to-four family residential properties
and home equity loans and home equity lines of credit secured by first or second mortgage on one-to-four family owner occupied
properties. First mortgages may be underwritten to a maximum loan-to-value of 97% for owner occupied homes, 90% for second homes
and 85% for investment properties. Mortgages with loan-to-values greater than 80% require private mortgage insurance. We do not
grant subprime loans. Home equity loans and lines of credit are underwritten to a maximum combined loan-to-value of 85% of the
appraised value of the property. Underwriting approval is dependent on review of the borrower’s ability to repay principal
and interest on a monthly basis, credit history, financial resources and the value of the collateral. Residential real estate
loans are originated either for sale to investors or retained in the Company’s loan portfolio. Decisions about whether to
sell or retain residential real estate loans are made based on the interest rate, pricing for loans in the secondary market, and
the Company’s liquidity and capital needs. The overall health of the economy, including unemployment rates and housing pricing,
will have an effect on the credit quality in this segment.

**Commercial
and industrial loans**. The primary risk associated with commercial and industrial loans is the ability of borrowers to achieve
business results and cash flows consistent with those projected at loan origination. Collateral frequently consists of a first
lien position on business assets including, but not limited to, accounts receivable, inventory, and equipment. The primary repayment
source is operating cash flow, followed by liquidation of assets. Under its lending guidelines, the Company generally requires
a corporate or personal guarantee from individuals that hold material ownership in the borrowing entity. A weakened economy and
resultant decreased consumer spending will have an effect on the credit quality in this segment.

**Consumer
loans**. Loans in this segment are both secured and unsecured and repayment is dependent on the credit quality of the individual
borrower.

Allowance
for Credit Losses Methodology

In
estimating the component of the allowance for credit losses for loans that share similar risk characteristics with other loans,
such loans are segregated into loan classes. Loans are designated into loan classes based on loans pooled by product types and
similar risk characteristics or areas of risk concentration. In determining the allowance for credit losses, we derive an estimated
credit loss assumption from a model that categorizes loan pools based on loan type and purpose.

The
discounted cash flow (“DCF”) model calculates an expected loss percentage for each loan class by considering the probability
of default, using life-of-loan analysis periods for the commercial and industrial, commercial real estate, residential real estate
loan segments, and the historical severity of loss, based on the aggregate net lifetime losses incurred per loan class. The expected
loss estimates for the consumer loan segment are based on historical loss rates using the remaining life method. The default and
severity factors used to calculate the allowance for credit losses for loans that share similar risk characteristics with other
loans are adjusted for differences between the historical period used to calculate historical default and loss severity rates
and expected conditions over the remaining lives of the loans in the portfolio related to: (1) lending policies and procedures;
(2) international, national, regional and local economic business conditions and developments that affect the collectability of
the portfolio; (3) the nature and volume of the loan portfolio including the terms of the loans; (4) the experience, ability,
and depth of the lending management and other relevant staff; (5) the volume and severity of past due and adversely classified
loans and the volume of nonaccrual loans; (6) the quality of our loan review system and (7) the value of underlying collateral
for collateralized loans. Additional factors include the existence and effect of any concentrations of credit, and changes in
the level of such concentrations and the effect of external factors such as competition and legal and regulatory requirements
on the level of estimated credit losses in the existing portfolio. Such factors are used to adjust the historical probabilities
of default and severity of loss so that they reflect management expectation of future conditions based on a reasonable and supportable
forecast. The Company uses regression analysis of historical internal and peer data to determine which variables are best suited
to be economic variables utilized when modeling lifetime probability of default and loss given default. This analysis also determines
how the expected probability of default and loss given default will react to forecasted levels of the economic variables.

For
all DCF models, management has determined that four quarters represents a reasonable and supportable forecast period and reverts
back to a historical loss rate over four quarters on a straight-line basis. Other internal and external indicators of economic
forecasts are also considered by management when developing forecast metrics.

The
Company uses a WARM method to estimate the ACL for the consumer loan segment. Under this method, the historical average annual
charge-off rate is applied to the weighted average remaining maturity of the loan portfolio, currently calculated at 2.5 years.
This calculation is adjusted based on additional factors that include (1) lending policies and procedures; (2) international,
national, regional and local economic business conditions and developments that affect the collectability of the portfolio; (3)
the nature and volume of the loan portfolio including the terms of the loans; (4) the experience, ability, and depth of the lending
management and other relevant staff; (5) the volume and severity of past due and adversely classified loans and the volume of
nonaccrual loans; (6) the quality of our loan review system and (7) the value of underlying collateral for collateralized loans.

Individually
evaluated financial assets

For
a loan that does not share risk characteristics with other loans, expected credit loss is measured based on net realizable value,
that is, the difference between the discounted value of the expected future cash flows, based on the original effective interest
rate, and the amortized cost basis of the loan. For these loans, we recognize expected credit loss equal to the amount by which
the net realizable value of the loan is less than the amortized cost basis of the loan (which is net of previous charge-offs and
deferred loan fees and costs), except when the loan is collateral dependent, that is, when the borrower is experiencing financial
difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In these cases,
expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral.
The fair value of the collateral is adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent
on the sale (rather than only on the operation) of the collateral.

Allowance
for credit losses on off-balance sheet credit exposures, including unfunded loan commitments

The
Company maintains a separate allowance for credit losses from off-balance-sheet credit exposures, including unfunded loan commitments,
which is included in other liabilities on the consolidated balance sheet. Management estimates the amount of expected losses by
calculating a commitment usage factor over the contractual period for exposures that are not unconditionally cancellable by the
Company and applying the loss factors used in the ACL methodology to the results of the usage calculation to estimate the liability
for credit losses related to unfunded commitments for each loan type. No credit loss estimate is reported for outstanding off-balance-sheet
credit exposures that are unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit
exposures is adjusted as credit loss expense. Categories of off-balance sheet credit exposures correspond to the loan portfolio
segments described above. Management evaluates the need for a reserve on unfunded loan commitments in a manner consistent with
loans held for investment.

An
analysis of changes in the allowance for credit losses by segment for the three and six months ended June 30, 2026 and the three
and six months ended June 30, 2025 is as follows:

_(Dollars in thousands)_

| Line item | Commercial Real Estate | Residential Real Estate | Commercial and Industrial | Consumer | Unallocated | Total |
| --- | --- | --- | --- | --- | --- | --- |
| Allowance for credit losses for loans |  |  |  |  |  |  |
| Balance at March 31, 2026 | $13,511 | $4,265 | $2,547 | $128 | — | $20,451 |
| Provision for (reversal of) credit losses | 1,305 | 227 | (25) | 16 | — | 1,523 |
| Charge-offs | (1,800) | — | — | (59) | — | (1,859) |
| Recoveries | — | 28 | 8 | 34 | — | 70 |
| Balance at June 30, 2026 | $13,016 | $4,520 | $2,530 | $119 | — | $20,185 |
| Balance at March 31, 2025 | $13,725 | $3,217 | $2,533 | $194 | — | $19,669 |
| Provision for (reversal of) credit losses | (242) | 172 | (459) | 8 | — | (521) |
| Charge-offs | (4) | (25) | — | (54) | — | (83) |
| Recoveries | 25 | 6 | 609 | 28 | — | 668 |
| Balance at June 30, 2025 | $13,504 | $3,370 | $2,683 | $176 | — | $19,733 |
| Allowance for credit losses for off-balance sheet exposures |  |  |  |  |  |  |
| Balance at March 31, 2026 | $368 | $259 | $35 | — | — | $662 |
| Provision for (reversal of) credit losses | (1) | 31 | 4 | — | — | 34 |
| Balance at June 30, 2026 | $367 | $290 | $39 | — | — | $696 |
| Balance at March 31, 2025 | $413 | $273 | $44 | — | — | $730 |
| Provision for (reversal of) credit losses | (93) | 1 | (2) | — | — | (94) |
| Balance at June 30, 2025 | $320 | $274 | $42 | — | — | $636 |

_(Dollars in thousands)_

| Line item | Commercial Real Estate | Residential Real Estate | Commercial and Industrial | Consumer | Unallocated | Total |
| --- | --- | --- | --- | --- | --- | --- |
| Allowance for credit losses for loans |  |  |  |  |  |  |
| Balance at December 31, 2025 | $13,718 | $4,186 | $2,245 | $148 | — | $20,297 |
| Provision for (reversal of) credit losses | 1,098 | 336 | 273 | 25 | — | 1,732 |
| Charge-offs | (1,800) | (34) | (2) | (117) | — | (1,953) |
| Recoveries | — | 32 | 14 | 63 | — | 109 |
| Balance at June 30, 2026 | $13,016 | $4,520 | $2,530 | $119 | — | $20,185 |
| Balance at December 31, 2024 | $13,677 | $3,156 | $2,477 | $219 | — | $19,529 |
| Provision for (reversal of) credit losses | (194) | 227 | (403) | 18 | — | (352) |
| Charge-offs | (4) | (25) | — | (115) | — | (144) |
| Recoveries | 25 | 12 | 609 | 54 | — | 700 |
| Balance at June 30, 2025 | $13,504 | $3,370 | $2,683 | $176 | — | $19,733 |

_(Dollars in thousands)_

| Line item | Commercial Real Estate | Residential Real Estate | Commercial and Industrial | Consumer | Unallocated | Total |
| --- | --- | --- | --- | --- | --- | --- |
| Allowance for credit losses for off-balance sheet exposures |  |  |  |  |  |  |
| Balance at December 31, 2025 | $461 | $295 | $40 | — | — | $796 |
| Provision for (reversal of) credit losses | (94) | (5) | (1) | — | — | (100) |
| Balance at June 30, 2026 | $367 | $290 | $39 | — | — | $696 |
| Balance at December 31, 2024 | $456 | $256 | $45 | — | — | $757 |
| Provision for (reversal of) credit losses | (136) | 18 | (3) | — | — | (121) |
| Balance at June 30, 2025 | $320 | $274 | $42 | — | — | $636 |

During
the six months ended June 30, 2026, the Company recorded a provision for credit losses of $1.6 million, compared to a reversal
of credit losses of $473,000 during the six months ended June 30, 2025. The increase in the provision for credit losses was primarily
due to the partial charge-off of $1.8 million on a non-owner occupied commercial real estate participation (“participation
loan”) relationship secured by an office building. The Company does not have any additional expected losses to the borrower
or guarantor associated with the participation loan. In June 2026, the Company was notified by the lead bank that on June 4, 2026,
the borrower filed for Chapter 11 Bankruptcy (“Bankruptcy Filing”). Immediately prior to notification of the Bankruptcy
Filing, the Company’s 40% portion of the participation loan had a carrying value of $3.4 million and the borrower was then
current with its scheduled payments.

During
the three months ended June 30, 2026, due to the Bankruptcy Filing, the Company downgraded the participation loan to substandard,
placed the loan on nonaccrual status and recognized a partial charge-off of $1.8 million. At June 30, 2026, the Company’s40% portion of the remaining carrying value of the participation loan was $1.6 million. The Company currently expects full recovery
of its portion of the remaining carrying value through the anticipated sale of the underlying collateral. The provision for credit
losses was also determined by a number of factors: the continued overall credit performance of the Company’s diversified
loan portfolio, changes in the loan portfolio mix and Management’s consideration of existing economic conditions and the
economic outlook from the Federal Reserve’s actions to control inflation. Management continues to monitor macroeconomic
variables related to increasing interest rates, tariffs, inflation and concerns of an economic downturn, and believes it is appropriately
reserved for the current economic environment. Management believes that the allowance for credit losses are at adequate levels,
however, future adjustments may be necessary if economic, real estate market values and other conditions differ substantially
from the current operating environment.

The
Company recorded net charge-offs of $1.8 million, or 0.17% of average loans, on an annualized basis, for the six months ended
June 30, 2026, as compared to net recoveries of $556,000, or 0.05%, of average loans, on an annualized basis, for the six months
ended June 30, 2025. During the six months ended June 30, 2026, the increase in net charge-offs was due to the $1.8 million charge-off
of the participation loan discussed above. During the six months ended June 30, 2025, the Company recorded a recovery of $624,000 on a previously charged-off commercial relationship acquired on October 21, 2016 from Chicopee Bancorp, Inc.

**Past
Due Loans.**

The
following tables present an age analysis of past due loans as of the dates indicated:

_(Dollars in thousands)_

| Line item | 30 – 59 Days Past Due | 60 – 89 Days Past Due | 90 Days or More Past Due | Total Past Due Loans | Total Current Loans | Total Loans | Nonaccrual Loans |
| --- | --- | --- | --- | --- | --- | --- | --- |
| June 30, 2026 |  |  |  |  |  |  |  |
| Commercial real estate: |  |  |  |  |  |  |  |
| Non-owner occupied | — | $125 | — | $125 | $882,853 | $882,978 | $1,751 |
| Owner occupied | 33 | — | — | 33 | 182,339 | 182,372 | 270 |
| Total | 33 | 125 | — | 158 | 1,065,192 | 1,065,350 | 2,021 |
| Residential real estate: |  |  |  |  |  |  |  |
| Residential one-to-four family | 1,910 | 1,138 | 823 | 3,871 | 741,677 | 745,548 | 4,309 |
| Home equity | 358 | 60 | 142 | 560 | 142,509 | 143,069 | 1,078 |
| Total | 2,268 | 1,198 | 965 | 4,431 | 884,186 | 888,617 | 5,387 |
| Commercial and industrial | — | 48 | — | 48 | 234,221 | 234,269 | 351 |
| Consumer | 21 | — | — | 21 | 2,317 | 2,338 | — |
| Total loans | $2,322 | $1,371 | $965 | $4,658 | $2,185,916 | $2,190,574 | $7,759 |

_(Dollars in thousands)_

| Line item | 30 – 59 Days Past Due | 60 – 89 Days Past Due | 90 Days or More Past Due | Total Past Due Loans | Total Current Loans | Total Loans | Nonaccrual Loans |
| --- | --- | --- | --- | --- | --- | --- | --- |
| December 31, 2025 |  |  |  |  |  |  |  |
| Commercial real estate: |  |  |  |  |  |  |  |
| Non-owner occupied | — | — | — | — | $910,239 | $910,239 | $135 |
| Owner occupied | 304 | — | — | 304 | 188,520 | 188,824 | 289 |
| Total | 304 | — | — | 304 | 1,098,759 | 1,099,063 | 424 |
| Residential real estate: |  |  |  |  |  |  |  |
| Residential one-to-four family | 1,127 | 503 | 546 | 2,176 | 716,894 | 719,070 | 3,779 |
| Home equity | 113 | — | 500 | 613 | 137,188 | 137,801 | 511 |
| Total | 1,240 | 503 | 1,046 | 2,789 | 854,082 | 856,871 | 4,290 |
| Commercial and industrial | 48 | — | 1 | 49 | 221,741 | 221,790 | 448 |
| Consumer | 3 | — | — | 3 | 2,926 | 2,929 | — |
| Total loans | $1,595 | $503 | $1,047 | $3,145 | $2,177,508 | $2,180,653 | $5,162 |

At
June 30, 2026 and December 31, 2025, total past due loans totaled $4.7 million, or 0.21% of total loans, and $3.1 million, or0.14% of total loans, respectively. Of the $4.7 million in past due loans, 95.1% are residential real estate loans.

**Nonaccrual
Loans.**

Accrual
of interest on loans is generally discontinued when contractual payment of principal or interest becomes past due 90 days or,
if in management’s judgment, reasonable doubt exists as to the full timely collection of interest. Exceptions may be made
if the loan has matured and is in the process of renewal or is well-secured and in the process of collection. When a loan is placed
on nonaccrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current interest
income. Interest payments on nonaccrual loans are generally applied to principal. If collection of the principal is reasonably
assured, interest payments are recognized as income on the cash basis. Loans are generally returned to accrual status when principal
and interest payments are current, full collectability of principal and interest is reasonably assured and a consistent record
of at least six consecutive months of performance has been achieved.

The
following table is a summary of the Company’s nonaccrual loans by major categories at June 30, 2026 and December 31, 2025:

_(Dollars in thousands)_

| Line item | As of June 30, 2026 / Nonaccrual Loans with Allowance for Credit Loss | As of June 30, 2026 / Nonaccrual Loans Without Allowance for Credit Loss | As of June 30, 2026 / Total Nonaccrual Loans | For the Six Months Ended June 30, 2026 / Accrued Interest Receivable Reversed from Income |
| --- | --- | --- | --- | --- |
| Commercial real estate: |  |  |  |  |
| Non-owner occupied | — | $1,751 | $1,751 | $$3 |
| Owner occupied | — | 270 | 270 | 9 |
| Total | — | 2,021 | 2,021 | 12 |
| Residential real estate: |  |  |  |  |
| Residential one-to-four family | — | 4,309 | 4,309 | 106 |
| Home equity | 835 | 243 | 1,078 | 24 |
| Total | 835 | 4,552 | 5,387 | 130 |
| Commercial and industrial | — | 351 | 351 | 23 |
| Consumer | — | — | — | — |
| Total loans | $835 | $6,924 | $7,759 | $$165 |

_(Dollars in thousands)_

| Line item | As of December 31, 2025 / Nonaccrual Loans with Allowance for Credit Loss | As of December 31, 2025 / Nonaccrual Loans Without Allowance for Credit Loss | As of December 31, 2025 / Total Nonaccrual Loans | For the Six Months Ended June 30, 2025 / Accrued Interest Receivable Reversed from Income |
| --- | --- | --- | --- | --- |
| Commercial real estate: |  |  |  |  |
| Non-owner occupied | — | $135 | $135 | $$5 |
| Owner occupied | — | 289 | 289 | 8 |
| Total | — | 424 | 424 | 13 |
| Residential real estate: |  |  |  |  |
| Residential one-to-four family | — | 3,779 | 3,779 | 109 |
| Home equity | — | 511 | 511 | 21 |
| Total |  | 4,290 | 4,290 | 130 |
| Commercial and industrial | — | 448 | 448 | 28 |
| Consumer | — | — | — | — |
| Total loans | — | $5,162 | $5,162 | $$171 |

At
June 30, 2026 and December 31, 2025, nonaccrual loans totaled $7.8 million, or 0.35% of total loans and $5.2 million, or 0.24%
of total loans, respectively. At June 30, 2026, the increase in nonaccrual loans was primarily attributable to the participation
loan discussed above, which was placed on nonaccrual status following the borrower’s Bankruptcy Filing. Total nonperforming
assets, defined as nonaccrual loans and other real estate owned, totaled $7.8 million, or 0.28% of total assets, at June 30, 2026,
compared to $5.2 million, or 0.19% of total assets, at December 31, 2025. At June 30, 2026, and December 31, 2025, there were
no loans 90 or more days past-due and still accruing interest. The Company did not recognize any interest income on nonaccrual
loans for the six months ended June 30, 2026 and the six months ended June 30, 2025. At June 30, 2026 and December 31, 2025, there
were no commitments to lend additional funds to any borrower on nonaccrual status. At June 30, 2026, and December 31, 2025, the
Company did not have any other real estate owned.

**Individually
Evaluated Collateral Dependent Loans.**

Loans
that do not share similar risk characteristics with loans that are pooled into portfolio segments are individually evaluated.
A loan is considered collateral dependent when, based on current information and events, the borrower is experiencing financial
difficulty and repayment, both principal and interest, is expected to be provided substantially through the operation or sale
of the collateral. Loans that are rated Substandard, have a loan-to-value above 85% or have demonstrated a specific weakness (e.g.,
slow payment history, industry weakness, or other clear credit deterioration) may be considered for individual evaluation if they
are determined not to share similar risk characteristics within the segment. Individually evaluated assets will be measured primarily
using the collateral dependent financial asset practical expedient, although the discounted cash flow method may be used when
management deems it more appropriate or collateral values cannot be supported. For individually evaluated assets, an ACL is determined
separately for each financial asset. At June 30, 2026, the Company had $848,000 in individually evaluated commercial loans, collateralized
by business assets, and $7.6 million in individually evaluated real estate loans, collateralized by real estate property.

The
following table summarizes the Company’s individually evaluated collateral dependent loans by class as of the dates indicated:

_As of June 30, 2026 · (Dollars in thousands)_

| Line item | Recorded Investment | Related Allowance |
| --- | --- | --- |
| With no related allowance recorded: |  |  |
| Commercial real estate: |  |  |
| Non-owner occupied | $1,916 | — |
| Owner occupied | 302 | — |
| Total | 2,218 | — |
| Residential real estate: |  |  |
| Residential one-to-four family | 4,309 | — |
| Home equity | 243 | — |
| Total | 4,552 |  |
| Commercial and industrial | 400 | — |
| Consumer | — | — |
| Loans with no related allowance recorded | $7,170 | — |
| With an allowance recorded: |  |  |
| Commercial real estate: |  |  |
| Non-owner occupied | — | — |
| Owner occupied | — | — |
| Total | — | — |
| Residential real estate: |  |  |
| Residential one-to-four family | — | — |
| Home equity | 835 | 150 |
| Total | 835 | 150 |
| Commercial and industrial | 448 | 109 |
| Consumer | — | — |
| Loans with an allowance recorded | $1,283 | $259 |
| Total individually evaluated loans | $8,453 | $259 |

_As of December 31, 2025 · (Dollars in thousands)_

| Line item | Recorded Investment | Related Allowance |
| --- | --- | --- |
| With no related allowance recorded: |  |  |
| Commercial real estate: |  |  |
| Non-owner occupied | $307 | — |
| Owner occupied | 331 | — |
| Total | 638 | — |
| Residential real estate: |  |  |
| Residential one-to-four family | 3,778 | — |
| Home equity | 511 | — |
| Total | 4,289 |  |
| Commercial and industrial | 497 | — |
| Consumer | — | — |
| Loans with no related allowance recorded | $5,424 | — |
| With an allowance recorded: |  |  |
| Commercial real estate: |  |  |
| Non-owner occupied | — | — |
| Owner occupied | — | — |
| Total | — | — |
| Residential real estate: |  |  |
| Residential one-to-four family | — | — |
| Home equity | — | — |
| Total | — | — |
| Commercial and industrial | 464 | 122 |
| Consumer | — | — |
| Loans with an allowance recorded | $464 | $122 |
| Total individually evaluated loans | $5,888 | $122 |

**Modified
Loans to Borrowers Experiencing Financial Difficulty.**

The
Company will modify the contractual terms of loans to a borrower experiencing financial difficulties as a way to mitigate loss
and comply with regulations regarding bankruptcy and discharge situations. Loans are designated as modified when, as part of an
agreement to modify the original contractual terms of the loan as a result of financial difficulties of the borrower, the Company
grants the borrower a concession on the terms that would not otherwise be considered. Typically, such concessions may consist
of a reduction in interest rate to a below market rate, taking into account the credit quality of the note, extension of additional
credit based on receipt of adequate collateral, or a deferment or reduction of payments (principal or interest) which materially
alters the Company’s position or significantly extends the note’s maturity date, such that the present value of cash
flows to be received is materially less than those contractually established at the loan’s origination.

During
the six months ended June 30, 2026 and for the year ended December 31, 2025, there were no loan modifications granted based on
borrower financial difficulty. During the six months ended June 30, 2026 and the six months ended June 30, 2025, no modified loans
defaulted (defined as 30 days or more past due) within 12 months of restructuring. During the six months ended June 30, 2026 and
the six months ended June 30, 2025, there were no charge-offs on modified loans.

**Credit
Quality Information.**

The
Company monitors the credit quality of its loan portfolio by using internal risk ratings that are based on regulatory guidance.
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their
debt, such as current financial information, historical payment experience, credit documentation, public information, and current
economic trends, among other factors. The Company utilizes an eight-grade internal loan rating system for commercial real estate
and commercial and industrial loans.

The
grades assigned and definitions are as follows: loans graded excellent, above average, good are classified as “Pass”
for grading purposes (risk ratings 1-4). All loans risk rated Special Mention (5), Substandard (6), Doubtful (7) and Loss (8)
are listed on the Company’s criticized report and are reviewed not less than on a quarterly basis to assess the level of
risk and to ensure that appropriate actions are being taken to minimize potential loss exposure. In addition, the Company closely
monitors classified loans, defined as Substandard, Doubtful, and Loss for signs of deterioration to mitigate the growth in nonaccrual
loans, including performing additional due diligence, updating valuations and requiring additional financial reporting from the
borrower. Loans identified as containing a loss are partially charged-off or fully charged-off. Performing residential real estate,
home equity and consumer loans are grouped with “Pass” rated loans. Nonaccrual residential real estate, home equity
and consumer loans are risk rated as “Substandard” and individually evaluated.

**Loans
rated 1 – 4**: Loans rated 1-4 are classified as “Pass” and have quality metrics to support that the loan
will be repaid according to the terms established and are not subject to adverse criticism as defined in regulatory guidance.
Pass loans exhibit characteristics that represent acceptable risk and are not considered problem loans.

**Loans
rated 5**: Loans rated 5 are classified as “Special Mention” and have potential weaknesses that deserve management’s
close attention. Special mention loans are currently performing but with potential weaknesses including adverse trends in borrower’s
operations, credit quality, financial strength, or possible collateral deficiency. Loans in this category are currently protected
based on collateral and repayment capacity and do not constitute undesirable credit risk but have potential weakness that may
result in deterioration of the repayment process at some future date. Special Mention loans do not sufficiently expose the Company
to warrant adverse classification.

**Loans
rated 6**: Loans rated 6 are classified as “Substandard” and have an identified definitive weakness which may make
full collection of contractual cash flows questionable and/or jeopardize the liquidation of the debt.

**Loans
rated 7**: Loans rated 7 are classified as “Doubtful” and have all the weaknesses inherent in those classified Substandard
with the added characteristic that the weaknesses make collection or liquidation of the loan highly questionable and improbable.
The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening
of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.

**Loans
rated 8**: Loans rated 8 are classified a “Loss” and are considered uncollectible and are charged to the allowance
for credit losses. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but rather
that it is not practical or desirable to defer writing off the asset because recovery and collection time may be affected in the
future.

On
an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate loans over $3 million and commercial and industrial loans over $1 million. On an ongoing basis, management utilizes delinquency reports, interim
customer financials, the criticized loan report and other loan reports to monitor credit quality and adjust risk ratings accordingly.
In addition, at least on an annual basis, the Company contracts with an independent third-party to review the internal credit
ratings assigned to loans in the commercial loan portfolio on a pre-determined schedule, based on the type, size, rating, and
overall risk of the loan. During the course of its review, the third party examines a sample of loans, including new loans, existing
relationships over certain dollar amounts and classified assets.

The
following tables summarize the amortized cost balances of the Company’s loan portfolios presented by credit quality and
origination year as of June 30, 2026 and December 31, 2025. The tables also summarize gross charge-offs by year of origination
for the six months ended June 30, 2026 and for the year ended December 31, 2025.

_As of June 30, 2026 and for the Six Months Ended June 30, 2026 · (Dollars in thousands)_

| Line item | Term Loan Origination by Year / June 30, 2026 | Term Loan Origination by Year / 2025 | Term Loan Origination by Year / 2024 | Term Loan Origination by Year / 2023 | Term Loan Origination by Year / 2022 | Term Loan Origination by Year / Prior | Revolving Loans | Revolving Loans / Revolving Loans Converted to Term Loans | Total |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Commercial Real Estate: |  |  |  |  |  |  |  |  |  |
| Pass (Rated 1- 4) | $20,385 | $76,327 | $54,205 | $52,177 | $183,551 | $588,881 | $55,222 | $1,607 | $1,032,355 |
| Special Mention (Rated 5) | — | 11,597 | — | — | — | 10,866 | — | — | 22,463 |
| Substandard (Rated 6) | — | — | — | — | 1,627 | 8,905 | — | — | 10,532 |
| Total commercial real estate loans | $20,385 | $87,924 | $54,205 | $52,177 | $185,178 | $608,652 | $55,222 | $1,607 | $1,065,350 |
| Current period gross charge-offs | — | — | — | — | $1,800 | — | — | — | $1,800 |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $20,385 | $87,924 | $54,205 | $52,177 | $183,551 | $608,258 | $55,222 | $1,607 | $1,063,329 |
| Nonaccrual | — | — | — | — | 1,627 | 394 | — | — | 2,021 |
| Residential One-to-Four Family: |  |  |  |  |  |  |  |  |  |
| Pass | $46,834 | $104,279 | $84,914 | $54,264 | $80,633 | $358,209 | $11,592 | — | $740,725 |
| Substandard | — | — | 186 | 343 | 171 | 4,123 | — | — | 4,823 |
| Total residential one-to-four family | $46,834 | $104,279 | $85,100 | $54,607 | $80,804 | $362,332 | $11,592 | — | $745,548 |
| Current period gross charge-offs | — | — | — | — | — | — | — | — | — |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $46,834 | $104,279 | $84,914 | $54,264 | $80,633 | $358,723 | $11,592 | — | $741,239 |
| Nonaccrual | — | — | 186 | 343 | 171 | 3,609 | — | — | 4,309 |
| Home Equity: |  |  |  |  |  |  |  |  |  |
| Pass | $2,936 | $7,288 | $6,705 | $5,590 | $6,327 | $16,407 | $93,825 | $2,913 | $141,991 |
| Substandard | — | — | 35 | 71 | 1 | — | 48 | 923 | 1,078 |
| Total home equity loans | $2,936 | $7,288 | $6,740 | $5,661 | $6,328 | $16,407 | $93,873 | $3,836 | $143,069 |
| Current period gross charge-offs | — | — | — | — | — | — | — | $34 | $34 |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $2,936 | $7,288 | $6,705 | $5,590 | $6,327 | $16,407 | $93,825 | $2,913 | $141,991 |
| Nonaccrual | — | — | 35 | 71 | 1 | — | 48 | 923 | 1,078 |

_As of June 30, 2026 and for the Six Months Ended June 30, 2026 · (Dollars in thousands)_

| Line item | Term Loan Origination by Year / June 30, 2026 | Term Loan Origination by Year / 2025 | Term Loan Origination by Year / 2024 | Term Loan Origination by Year / 2023 | Term Loan Origination by Year / 2022 | Term Loan Origination by Year / Prior | Revolving Loans | Revolving Loans / Revolving Loans Converted to Term Loans | Total |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Commercial and Industrial: |  |  |  |  |  |  |  |  |  |
| Pass (Rated 1- 4) | $9,226 | $19,367 | $21,874 | $8,473 | $21,297 | $42,348 | $86,648 | $55 | $209,288 |
| Special Mention (Rated 5) | — | — | 7,778 | 2,000 | — | 34 | 8,000 | — | 17,812 |
| Substandard (Rated 6) | — | — | — | 4,937 | 492 | 274 | 1,466 | — | 7,169 |
| Total commercial and industrial loans | $9,226 | $19,367 | $29,652 | $15,410 | $21,789 | $42,656 | $96,114 | $55 | $234,269 |
| Current period gross charge-offs | — | — | — | — | — | — | — | $2 | $2 |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $9,226 | $19,367 | $29,652 | $15,410 | $21,789 | $42,382 | $96,037 | $55 | $239,918 |
| Nonaccrual | — | — | — | — | — | 274 | 77 | — | 351 |
| Consumer: |  |  |  |  |  |  |  |  |  |
| Pass | $246 | $188 | $419 | $448 | $190 | $74 | $773 | — | $2,338 |
| Substandard | — | — | — | — | — | — | — | — | — |
| Total consumer loans | $246 | $188 | $419 | $448 | $190 | $74 | $773 | — | $2,338 |
| Current period gross charge-offs | $68 | — | — | — | — | — | — | $49 | $117 |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $246 | $188 | $419 | $448 | $190 | $74 | $773 | — | $2,338 |
| Nonaccrual | — | — | — | — | — | — | — | — | — |

_As of December 31, 2025 and for the Year Ended December 31, 2025 · (Dollars in thousands)_

| Line item | Term Loan Origination by Year / 2025 | Term Loan Origination by Year / 2024 | Term Loan Origination by Year / 2023 | Term Loan Origination by Year / 2022 | Term Loan Origination by Year / 2021 | Term Loan Origination by Year / Prior | Revolving Loans | Revolving Loans / Revolving Loans Converted to Term Loans | Total |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Commercial Real Estate: |  |  |  |  |  |  |  |  |  |
| Pass (Rated 1- 4) | $83,434 | $48,533 | $50,248 | $190,369 | $224,149 | $404,143 | $75,646 | $1,620 | $1,078,142 |
| Special Mention (Rated 5) | — | — | — | — | — | 11,397 | — | — | 11,397 |
| Substandard (Rated 6) | — | — | — | — | — | 9,524 | — | — | 9,524 |
| Total commercial real estate loans | $83,434 | $48,533 | $50,248 | $190,369 | $224,149 | $425,064 | $75,646 | $1,620 | $1,099,063 |
| Current period gross charge-offs | — | — | — | — | — | $4 | — | — | $4 |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $83,434 | $48,533 | $50,248 | $190,369 | $224,149 | $424,640 | $75,646 | $1,620 | $1,098,639 |
| Nonaccrual | — | — | — | — | — | 424 | — | — | 424 |
| Residential One-to-Four Family: |  |  |  |  |  |  |  |  |  |
| Pass | $103,977 | $87,661 | $55,385 | $83,428 | $81,480 | $294,238 | $8,608 | — | $714,777 |
| Substandard | — | — | 348 | — | 660 | 3,285 | — | — | 4,293 |
| Total residential one-to-four family | $103,977 | $87,661 | $55,733 | $83,428 | $82,140 | $297,523 | $8,608 | — | $719,070 |
| Current period gross charge-offs | — | — | — | — | — | $20 | — | — | $20 |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $103,977 | $87,661 | $55,385 | $83,428 | $81,480 | $294,752 | $8,608 | — | $715,291 |
| Nonaccrual | — | — | 348 | — | 660 | 2,771 | — | — | 3,779 |
| Home Equity: |  |  |  |  |  |  |  |  |  |
| Pass | $7,816 | $7,316 | $6,491 | $6,910 | $4,571 | $13,210 | $87,770 | $3,206 | $137,290 |
| Substandard | — | 11 | 79 | — | — | — | 333 | 88 | 511 |
| Total home equity loans | $7,816 | $7,327 | $6,570 | $6,910 | $4,571 | $13,210 | $88,103 | $3,294 | $137,801 |
| Current period gross charge-offs | — | — | — | — | — | — | $24 | $11 | $35 |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $7,816 | $7,316 | $6,491 | $6,910 | $4,571 | $13,210 | $87,770 | $3,206 | $137,290 |
| Nonaccrual | — | 11 | 79 | — | — | — | 333 | 88 | 511 |

_As of December 31, 2025 and for the Year Ended December 31, 2025 · (Dollars in thousands)_

| Line item | Term Loans Originated by Year / 2025 | Term Loans Originated by Year / 2024 | Term Loans Originated by Year / 2023 | Term Loans Originated by Year / 2022 | Term Loans Originated by Year / 2021 | Term Loans Originated by Year / Prior | Revolving Loans | Revolving Loans / Revolving Loans Converted to Term Loans | Total |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Commercial and Industrial: |  |  |  |  |  |  |  |  |  |
| Pass (Rated 1- 4) | $17,603 | $33,394 | $11,776 | $23,117 | $22,220 | $25,673 | $74,015 | $58 | $207,856 |
| Special Mention (Rated 5) | — | — | 19 | — | 72 | — | 5,648 | — | 5,739 |
| Substandard (Rated 6) | — | — | 5,259 | 526 | — | 975 | 1,435 | — | 8,195 |
| Total commercial and industrial loans | $17,603 | $33,394 | $17,054 | $23,643 | $22,292 | $26,648 | $81,098 | $58 | $221,790 |
| Current period gross charge-offs | — | — | — | — | — | — | — | $9 | $9 |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $17,603 | $33,394 | $17,054 | $23,643 | $22,292 | $26,299 | $80,999 | $58 | $221,342 |
| Nonaccrual | — | — | — | — | — | 349 | 99 | — | 448 |
| Consumer: |  |  |  |  |  |  |  |  |  |
| Pass | $405 | $514 | $698 | $313 | $63 | $85 | $851 | — | $2,929 |
| Substandard | — | — | — | — | — | — | — | — | — |
| Total consumer loans | $405 | $514 | $698 | $313 | $63 | $85 | $851 | — | $2,929 |
| Current period gross charge-offs | $152 | — | — | — | — | $6 | — | $70 | $228 |
| Payment Performance: |  |  |  |  |  |  |  |  |  |
| Performing | $405 | $514 | $698 | $313 | $63 | $85 | $851 | — | $2,929 |
| Nonaccrual | — | — | — | — | — | — | — | — | — |

The following table summarizes information
about total loans rated Special Mention, Substandard, Doubtful or Loss for the periods noted.

_(Dollars in thousands)_

| Line item | June 30, 2026 | December 31, 2025 |
| --- | --- | --- |
| Criticized loans: |  |  |
| Special Mention: |  |  |
| Commercial real estate loans | $22,463 | $11,397 |
| Commercial and industrial loans | 17,812 | 5,739 |
| Total | 40,275 | 17,136 |
| Substandard: |  |  |
| Commercial real estate loans | 10,532 | 9,524 |
| Commercial and industrial loans | 7,169 | 8,195 |
| Residential real estate loans | 5,901 | 4,804 |
| Total | 23,602 | 22,523 |
| Total criticized loans | $63,877 | $39,659 |
| Total criticized loans as a percentage of total loans | 2.9% | 1.8% |
| Total criticized loans as a percentage of Risk-Based Capital | 23.0% | 14.3% |

At June 30, 2026 and December 31, 2025,
the Company did not have any loans rated Doubtful or Loss.

At June 30, 2026, total criticized loans,
defined as special mention and substandard loans, totaled $63.9 million, or 2.9% of total loans, compared to $39.7 million, or1.8% of total loans, at December 31, 2025. Loans designated special mention, which are not considered classified, increased $23.1 million, from $17.2 million, or 0.8% of total loans, at December 31, 2025, to $40.3 million, or 1.8% of total loans, at June 30,
2026. During the same period, substandard loans increased $1.1 million, or 4.9%, to $23.6 million, or 1.1% of total loans.

Of the $40.3 million in loans designated
special mention at June 30, 2026, $17.8 million, or 44.2%, are commercial and industrial loans, and $22.5 million, or 55.8%, are
commercial real estate loans. Of the $23.6 million in loans categorized substandard at June 30, 2026, $7.2 million, or 30.5%, are
commercial and industrial loans, $10.5 million, or 44.5%, are commercial real estate loans, and $5.9 million, or 25.0%, are residential
real estate loans. Of the total $63.9 million in criticized loans at June 30, 2026, 95.6% are current and paying as agreed.

The increase in special mention loans from
December 31, 2025, to June 30, 2026, was primarily due to the downgrade of two commercial relationships totaling $21.5 million,
from pass risk ratings to special mention. The increase in substandard loans from December 31, 2025, to June 30, 2026, resulted
from the downgrade of the participation loan discussed above. During the three months ended June 30, 2026, the Company recognized
a charge-off of $1.8 million on the participation loan, and at June 30, 2026, the remaining carrying value of the participation
loan was $1.6 million.

Our commercial real estate portfolio is
comprised of diversified property types and primarily within our geographic footprint. At June 30, 2026, the commercial real estate
portfolio totaled $1.1 billion and represented 48.6% of total loans. Of the $1.1 billion, $883.0 million, or 82.9% of the commercial
real estate portfolio, was categorized as non-owner occupied commercial real estate and represented 317.6% of the Bank’s
total risk-based capital.

**6. GOODWILL AND OTHER INTANGIBLES**

Goodwill

At June 30, 2026 and December 31, 2025,
the carrying value of the Company’s goodwill was $12.5 million. Goodwill is measured as the excess of the cost of a business
combination over the sum of the amounts assigned to identifiable assets acquired less liabilities assumed. Goodwill is not amortized
but rather assessed for impairment annually or more frequently if circumstances warrant. Management has the option of first assessing
qualitative factors, such as events and circumstances, to determine whether it is more likely than not, meaning a likelihood of
more than 50%, the value of a reporting unit is less than its carrying amount. If, after considering all relevant events and circumstances,
management determines it is not more likely than not the fair value of a reporting unit is less than its carrying amount, then
performing an impairment test is unnecessary. At June 30, 2026 and December 31, 2025, the Company’s goodwill was related
to the acquisition of Chicopee Bancorp, Inc. in October 2016. For the six months ended June 30, 2026, management determined that
it was not more likely than not the fair value of the reporting unit was less than its carrying amount. If management had determined
otherwise, a fair value analysis would have been completed to determine the impairment and necessary write-down of goodwill.

Core Deposit Intangibles

In connection with the acquisition of Chicopee
Bancorp, Inc., the Company recorded a core deposit intangible of $4.5 million, which is being amortized over twelve years using
the straight-line method. Amortization expense was $188,000 for the six months ended June 30, 2026 and the six months ended June
30, 2025. At June 30, 2026, future amortization of the core deposit intangible totaled $375,000 for each of the next two years
and $125,000 thereafter.

**7. SHARE-BASED COMPENSATION**

**Restricted Stock Awards.**

On January 28, 2025, the Company’s
Board of Directors approved the Amended and Restated 2021 Omnibus Incentive Plan (the “Amended and Restated Plan”)
to increase the total number of shares of common stock available for issuance by 1,000,000 shares, subject to shareholder approval.
On May 14, 2025, the Company held its Annual Meeting of Shareholders at which time the Company’s shareholders approved the
Amended and Restated Plan, as presented, to increase the total number of shares of common stock available for issuance by 1,000,000 shares. The Amended and Restated Plan became effective with such shareholder approval on May 14, 2025. Any shares that are not
issued because vesting requirements are not met will be available for future issuance under the Amended and Restated Plan.

On an annual basis, the Compensation Committee
(the “Committee”) approves long-term incentive awards out of the Amended and Restated Plan, whereby shares are granted
to eligible participants of the Company that are nominated by the Chief Executive Officer and approved by the Committee, with vesting
over a three-year term for employees and a one-year term for directors. Annual employee grants provide for a periodic award that
is both performance and time-based and is designed to recognize the employee’s responsibilities, reward performance and leadership
and as a retention tool. The objective of the award is to align compensation for the eligible participants of the Company and directors
over a multi-year period directly with the interests of the Company’s shareholders by motivating and rewarding creation and
preservation of long-term financial strength, shareholder value, and relative shareholder return.

**2023 Long-Term Incentive Plan.**

In March 2023, the Committee granted 120,998 shares under the 2023 Long-Term Incentive Plan (the “2023 LTI Plan”). Of the 120,998 shares granted, 60,499 shares,
or 50% of the shares granted, were time-based restricted shares and vested ratably over a three-year period. The remaining 60,499 shares, or 50% of the shares granted, were performance-based restricted shares that were subject to the achievement of the 2023
LTI Plan performance metrics.

The Committee selected Return on Average
Equity (“ROAE”) and Three-Year Cumulative Diluted Earnings Per Share (“EPS”) as the long-term performance
goal. Each of these two measures were independently assigned a 50% weight for determining future performance against goals. The
actual number of performance shares that vest will be determined at the end of the three-year period, depending upon the Company’s
performance against the three-year goals and alignment to shareholder value. The grants were made and awarded as 50% performance-based
shares and 50% time-based shares.

For each performance-based goal, achieving
threshold performance pays at 50% of target value, and achieving stretch performance pays at 150% of target value. The 2023 LTI
Plan included a “catch-up” provision which allowed unearned performance-based restricted shares from the first and
second performance periods to be earned at the end of the three-year period based on final year performance. To the extent earned
at the end of the performance period, performance shares would be paid in the form of vested shares of common stock at a date determined
by the Committee within seventy-five (75) days following the end of the performance period.

The Threshold, Target and Stretch metrics
under the 2023 LTI Plan are as follows:

| Performance Period Ending | ROAE Metrics – 50% Weighted / Threshold | ROAE Metrics – 50% Weighted / Target | ROAE Metrics – 50% Weighted / Stretch | ROAE Metrics – 50% Weighted / Actual |
| --- | --- | --- | --- | --- |
| December 31, 2023 | 8.00% | 8.45% | 8.85% | 6.47% |
| December 31, 2024 | 8.75% | 9.25% | 9.75% | 4.93% |
| December 31, 2025 | 9.00% | 9.50% | 10.00% | 6.35% |

| Performance Period Ending | EPS Metrics – 50% Weighted / Threshold | EPS Metrics – 50% Weighted / Target | EPS Metrics – 50% Weighted / Stretch | EPS Metrics – 50% Weighted / Actual |
| --- | --- | --- | --- | --- |
| Three-Year Cumulative Diluted EPS | $2.39 | $2.65 | $2.89 | $2.01 |

As of December 31, 2025, the three-year
performance period for the 2023 LTI Plan ended and 54,754 performance-based shares were forfeited by the Committee on January 21,
2026.

**2023 Annual Equity Retainer.**

In March 2023, under the Company’s
2021 Omnibus Plan, each non-employee director received an annual equity retainer of 2,022 time-based restricted shares of WNEB
common stock. In total, 18,198 shares were granted and fully vested on December 31, 2023.

**2024 Long-Term Incentive Plan.**

In March 2024, the Committee granted 146,422 shares under the 2024 Long-Term Incentive Plan (the “2024 LTI Plan”). Of the 146,422 shares granted, 73,211 shares,
or 50% of the shares granted, were time-based restricted shares that are scheduled to vest ratably over a three-year period. The
remaining 73,211 shares, or 50% of the share granted, were performance-based restricted shares that are subject to the achievement
of the 2024 LTI Plan performance metrics.

The Committee selected ROAE and EPS as
the long-term performance goals. Each of these two measures were independently assigned a 50% weight for determining future performance
against goals. The actual number of performance shares that vest will be determined at the end of the three-year period, depending
upon the Company’s performance against the three-year goals and alignment to shareholder value. The grants were made and
awarded as 50% performance-based shares and 50% time-based shares.

For each performance-based goal, achieving
threshold performance pays at 50% of target value, and achieving stretch performance pays at 150% of target value. The 2024 LTI
Plan includes a “catch-up” provision which allows unearned performance-based restricted shares from the first and second
performance periods to be earned at the end of the three-year period based on final year performance. To the extent earned at the
end of the performance period, performance shares will be paid in the form of vested shares of common stock at a date determined
by the Committee within seventy-five (75) days following the end of the performance period.

The Threshold, Target and Stretch metrics
under the 2024 LTI Plan are as follows:

| Performance Period Ending | ROAE Metrics – 50% Weight / Threshold | ROAE Metrics – 50% Weight / Target | ROAE Metrics – 50% Weight / Stretch |
| --- | --- | --- | --- |
| December 31, 2024 | 5.05% | 5.61% | 6.17% |
| December 31, 2025 | 6.18% | 6.86% | 7.55% |
| December 31, 2026 | 7.30% | 8.11% | 8.92% |

| Performance Period Ending | EPS Metrics – 50% Weight / Threshold | EPS Metrics – 50% Weight / Target | EPS Metrics – 50% Weight / Stretch |
| --- | --- | --- | --- |
| Three-Year Cumulative Diluted EPS | $2.25 | $2.50 | $2.75 |

**2024 Annual Equity Retainer.**

In March 2024, under the Company’s
2021 Omnibus Plan, each non-employee director received an annual equity retainer of 2,384 time-based restricted shares of WNEB
common stock. In total, 21,456 shares were granted and there were 19,072 shares that fully vested on December 31, 2024.

**2025 Long-Term Incentive Plan.**

In March 2025, the Committee granted 140,384 shares under the 2025 Long-Term Incentive Plan (the “2025 LTI Plan”). Of the 140,384 shares granted, 70,192 shares,
or 50% of the shares granted, were time-based restricted shares that are scheduled to vest ratably over a three-year period. The
remaining 70,192 shares, or 50% of the shares granted, were performance-based restricted shares that are subject to the achievement
of the 2025 LTI Plan performance metrics.

The Committee selected ROAE and EPS as
the long-term performance goals. Each of these two measures were independently assigned a 50% weight for determining future performance
against goals. The actual number of performance shares that vest will be determined at the end of the three-year period, depending
upon the Company’s performance against the three-year goals and alignment to shareholder value. The grants were made and
awarded as 50% performance-based shares and 50% time-based shares.

For each performance-based goal, achieving
threshold performance pays at 50% of target value, and achieving stretch performance pays at 150% of target value. The 2025 LTI
Plan includes a “catch-up” provision which allows unearned performance-based restricted shares from the first and second
performance periods to be earned at the end of the three-year period based on final year performance. To the extent earned at the
end of the performance period, performance shares will be paid in the form of vested shares of common stock at a date determined
by the Committee within seventy-five (75) days following the end of the performance period.

The Threshold, Target and Stretch metrics
under the 2025 LTI Plan are as follows:

| Performance Period Ending | ROAE Metrics – 50% Weight / Threshold | ROAE Metrics – 50% Weight / Target | ROAE Metrics – 50% Weight / Stretch |
| --- | --- | --- | --- |
| December 31, 2025 | 5.12% | 6.10% | 7.32% |
| December 31, 2026 | 6.10% | 7.24% | 8.69% |
| December 31, 2027 | 6.52% | 7.76% | 9.31% |

| Performance Period Ending | EPS Metrics – 50% Weight / Threshold | EPS Metrics – 50% Weight / Target | EPS Metrics – 50% Weight / Stretch |
| --- | --- | --- | --- |
| Three-Year Cumulative Diluted EPS | $2.10 | $2.50 | $3.00 |

**2025 Annual Equity Retainer.**

In May 2025, under the Company’s
Amended and Restated Plan, each non-employee director received an annual equity retainer of 2,116 time-based restricted shares
of WNEB common stock. In total, 16,928 shares were granted and became fully vested on December 31, 2025.

**2026 Long-Term Incentive Plan.**

In March 2026, the Committee granted 105,972 shares under the 2026 Long-Term Incentive Plan (the “2026 LTI Plan”). Of the 105,972 shares granted, 52,986 shares,
or 50% of the shares granted, were time-based restricted shares that are scheduled to vest ratably over a three-year period. The
remaining 52,986 shares, or 50% of the shares granted, were performance-based restricted shares that are subject to the achievement
of the 2026 LTI Plan performance metrics.

The Committee selected ROAE and EPS as
the long-term performance goals. Each of these two measures were independently assigned a 50% weight for determining future performance
against goals. The actual number of performance shares that vest will be determined at the end of the three-year period, depending
upon the Company’s performance against the three-year goals and alignment to shareholder value. The grants were made and
awarded as 50% performance-based shares and 50% time-based shares.

For each performance-based goal, achieving
threshold performance pays at 50% of target value, and achieving stretch performance pays at 150% of target value. The 2026 LTI
Plan includes a “catch-up” provision which allows unearned performance-based restricted shares from the first and second
performance periods to be earned at the end of the three-year period based on final year performance. To the extent earned at the
end of the performance period, performance shares will be paid in the form of vested shares of common stock at a date determined
by the Committee within seventy-five (75) days following the end of the performance period.

The Threshold, Target and Stretch metrics
under the 2026 LTI Plan are as follows:

| Performance Period Ending | ROAE Metrics – 50% Weight / Threshold | ROAE Metrics – 50% Weight / Target | ROAE Metrics – 50% Weight / Stretch |
| --- | --- | --- | --- |
| December 31, 2026 | 6.21% | 7.31% | 8.77% |
| December 31, 2027 | 7.01% | 8.25% | 9.90% |
| December 31, 2028 | 7.65% | 9.00% | 10.80% |

| Performance Period Ending | EPS Metrics – 50% Weight / Threshold | EPS Metrics – 50% Weight / Target | EPS Metrics – 50% Weight / Stretch |
| --- | --- | --- | --- |
| Three-Year Cumulative Diluted EPS | $2.82 | $3.32 | $3.98 |

**2026 Annual Equity Retainer.**

In March 2026, under the Company’s
Amended and Restated Plan, each non-employee director received an annual equity retainer of 1,603 time-based restricted shares
of WNEB common stock. In total, 12,824 shares were granted and there were 11,221 shares eligible to become fully vested on December
31, 2026.

At June 30, 2026, there were 942,105 remaining
shares available to grant under the Amended and Restated Plan.

A summary of the status of unvested restricted
stock awards at June 30, 2026 and June 30, 2025 is presented below:

| Line item | Shares | Weighted Average Grant Date Fair Value Per Share ($) |
| --- | --- | --- |
| Balance at December 31, 2025 | 261,000 | 9.11 |
| Shares granted | 54,086 | 12.48 |
| Shares reissued | 64,710 | 12.48 |
| Shares forfeited | (56,357) | 9.96 |
| Balance at June 30, 2026 | 323,439 | 10.20 |

| Line item | Shares | Weighted Average Grant Date Fair Value Per Share ($) |
| --- | --- | --- |
| Balance at December 31, 2024 | 254,732 | 9.01 |
| Shares granted | 126,615 | 9.31 |
| Forfeited shares reissued | 30,697 | 9.33 |
| Shares forfeited | (28,313) | 9.09 |
| Shares vested | (31,460) | 9.12 |
| Balance at June 30, 2025 | 352,271 | 9.13 |

The Company recorded
a total expense for restricted stock awards of $156,000 and $463,000 for the six months ended June 30, 2026 and the six months
ended June 30, 2025, respectively.

**8. SHORT-TERM BORROWINGS AND LONG-TERM DEBT**

On a long-term basis, the Company intends
to continue to increase its core deposits to fund loan growth. The Company utilizes FHLB borrowings as part of the Company's overall
strategy to manage interest rate risk and liquidity risk. FHLB advances are secured by a blanket security agreement which requires
the Company to maintain certain qualifying assets as collateral, principally certain residential real estate loans, commercial
real estate loans, and securities, not otherwise pledged. The maximum amount that the FHLB will advance to member institutions,
including the Company, fluctuates from time to time in accordance with the policies of the FHLB. As an FHLB member, the Company
is required to own capital stock of the FHLB, calculated periodically based primarily on its level of borrowings from the FHLB.
Advances are made under several different credit programs with different lending standards, interest rates, and range of maturities.
The Company’s relationship with the FHLB is an integral component of the Company’s asset-liability management program.
At June 30, 2026, the Company pledged $958.7 million of eligible collateral to support its borrowing capacity at the FHLB.

Short-term FHLB advances totaled $13.5 million at June 30, 2026, with a weighted average rate of 3.82%, and $10.0 million at December 31, 2025, with a weighted average
rate of 3.99%.

The Company also has a standing available
Overnight Ideal Way Line of Credit (“Ideal Way Line of Credit”) with the FHLB of $9.5 million. Interest on the Ideal
Way Line of Credit is payable at a rate determined and reset by the FHLB on a daily basis. The outstanding principal is due daily
but the portion not repaid will be automatically renewed. At June 30, 2026, the Company had an immediate availability to borrow
an additional $547.5 million from the FHLB, including the Ideal Way Line of Credit, based on qualified collateral pledged. At June
30, 2026 and December 31, 2025, the Company did not have an outstanding balance under the Ideal Way Line of Credit.

Other borrowings, held as collateral for
customer swap arrangements, totaled $4.2 million at June 30, 2026, with a weighted average rate of 3.63%, and $3.3 million at December
31, 2025, with a weighted average rate of 3.64%.

As a member of the FRB, the Company may
also borrow from the Federal Reserve Bank Discount Window (the “FRB Discount Window”). At June 30, 2026 and December
31, 2025, the Company had an available line of credit of $392.7 million and $349.0 million, respectively, with the FRB Discount
Window at an interest rate determined and reset on a daily basis. Borrowings from the FRB Discount Window are secured by eligible
loan collateral and certain securities from the Company’s investment portfolio, not otherwise pledged. At June 30, 2026 and
December 31, 2025, the Company did not have an outstanding balance under the FRB Discount Window.

The Company also has pre-established, non-collateralized
overnight borrowing arrangements with large national and regional correspondent banks to provide additional overnight and short-term
borrowing capacity for the Company. The Company has a $15.0 million line of credit with a correspondent bank and a $10.0 million
line of credit with another correspondent bank, both at an interest rate determined and reset on a daily basis. As of June 30,
2026 and December 31, 2025, there were no advances outstanding under these lines.

Long-term debt consists of FHLB and FRB
advances with an original maturity of one year or more. Long-term FHLB advances totaled $25.0 million at June 30, 2026, with a
weighted average fixed rate of 4.83%, and $73.0 million at December 31, 2025, with a weighted average fixed rate of 4.94%. There
were no long-term FRB advances outstanding at June 30, 2026 or December 31, 2025.

**9. SUBORDINATED DEBT**

On April 20, 2021, the Company issued and
sold $20.0 million in aggregate principal amount of its 4.875% Fixed-to-Floating Rate Subordinated Notes (the “Notes”)
to certain qualified institutional buyers in a private placement transaction. The Notes mature on May 1, 2031 (“Maturity
Date”) and were designed to qualify as Tier 2 capital under the Federal Reserve’s capital adequacy regulations. During
the last five years of the Notes, the amount eligible for Tier 2 capital must be reduced by 20% of the original amount annually
(net of redemptions), and no amount of the Notes is eligible for inclusion in Tier 2 capital when the remaining maturity of the
Notes is less than one year. At June 30, 2026, $19.8 million aggregate principal amount of the Notes was outstanding.

From the issuance date through April 30,
2026, the Notes bore interest at a fixed interest rate of 4.875% per annum. Beginning on May 1, 2026, the Notes bear interest at
a floating rate equal to the 90-day average Secured Overnight Financing Rate (“SOFR”), plus 412 basis points, payable
quarterly in arrears.

These Notes are presented in the consolidated
balance sheets under the caption ‘‘Subordinated debt’’ and the balance of $19.8 million at both June 30,
2026 and December 31, 2025, respectively, are net of remaining unamortized deferred issuance costs of approximately $190,000 and
$210,000, respectively that are being amortized through the Maturity Date into interest expense on subordinated debt in the Company’s
consolidated statements of net income. Amortization of issuance costs into interest expense was $20,000 for the six months ended
June 30, 2026 and the six months ended June 30, 2025, respectively.

The Company has the ability to call the
Notes, in whole, or in part, at a redemption price equal to 100% of the principal amount at certain times on or after May 1, 2026,
and at any time upon the occurrence of certain events, subject in each case to the approval of the Board of Governors of the Federal
Reserve System (the “Federal Reserve”). As of June 30, 2026, the Company has not redeemed any portion of the Notes.

**10. DERIVATIVES AND HEDGING ACTIVITIES**

**Risk Management Objective of Using Derivatives.**

The Company is exposed to certain risks
arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business
and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity,
and credit risk, primarily by managing the amount, sources, and duration of our assets and liabilities and the use of derivative
financial instruments. Specifically, we entered into derivative financial instruments to manage exposures that arise from business
activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined
by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our
known or expected cash receipts and our known or expected cash payments principally related to certain variable rate loan assets
and variable rate borrowings.

**Fair Value Hedges of Interest Rate Risk.**

The Company is exposed to changes in the
fair value of certain pools of fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps
to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest
rate. The Company's interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty
in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying
notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as
the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income**.**

At June 30, 2026 and December 31, 2025,
there were no outstanding fair value hedges on the consolidated balance sheet.

**Non-Hedging Derivatives.**

Derivatives not designated as hedges are
not speculative but rather result from a service the Company provides to certain customers. The Company executes loan-level derivative
products such as interest-rate swap agreements with commercial banking customers to aid them in managing their interest-rate risk
by converting floating-rate loan payments to fixed-rate loan payments. The Company concurrently enters into offsetting swaps with
a third-party financial institution, effectively minimizing the Company’s net risk exposure resulting from such transactions.
The third-party financial institution exchanges the customer's fixed-rate loan payments for floating-rate loan payments. As the
interest-rate swap agreements associated with this program do not meet hedge accounting requirements, changes in the fair value
are recognized directly in earnings.

**Fair Values of Derivative Instruments
on the Consolidated Balance Sheets.**

The tables below present the fair value
of our derivative financial instruments designated as hedging and non-hedging instruments as well as our classification on the
consolidated balance sheet as of June 30, 2026 and December 31, 2025.

_(Dollars in thousands)_

| June 30, 2026 | Asset Derivatives / Balance Sheet Location | Asset Derivatives / Fair Value | Liability Derivatives / Balance Sheet Location | Liability Derivatives / Fair Value |
| --- | --- | --- | --- | --- |
| Derivatives not designated as hedging instruments: |  |  |  |  |
| Interest rate swap – with customer counterparties |  | $241 |  | $4,508 |
| Interest rate swap – with dealer counterparties |  | 4,508 |  | 241 |
| Total derivatives | Other Assets | $4,749 | Other Liabilities | $4,749 |

_(Dollars in thousands)_

| December 31, 2025 | Asset Derivatives / Balance Sheet Location | Asset Derivatives / Fair Value | Liability Derivatives / Balance Sheet Location | Liability Derivatives / Fair Value |
| --- | --- | --- | --- | --- |
| Derivatives not designated as hedging instruments: |  |  |  |  |
| Interest rate swap – with customer counterparties |  | $821 |  | $4,142 |
| Interest rate swap – with dealer counterparties |  | 4,142 |  | 821 |
| Total derivatives | Other Assets | $4,963 | Other Liabilities | $4,963 |

**Effect of Derivative Instruments in
the Consolidated Statements of Net Income.**

There were no gains or losses on fair value
hedging relationships recorded through interest income for the six months ended June 30, 2026 and the six months ended June 30,
2025, respectively.

There were no gains or losses recognized in accumulated other
comprehensive income related to derivative financial instruments during the six months ended June 30, 2026 and the six months ended
June 30, 2025, respectively.

Credit-risk-related Contingent Features

By using derivative financial instruments,
we expose ourselves to credit risk. Credit risk is the risk of failure by the counterparty to perform under the terms of the derivative
contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us.
When the fair value of a derivative is negative, we owe the counterparty and, therefore, it does not possess credit risk. The credit
risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that we believe to be
creditworthy and by limiting the amount of exposure to each counterparty.

We have agreements with our derivative
counterparties that contain a provision where if we default on any of our indebtedness, including default where repayment of
the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations.
We also have agreements with certain of our derivative counterparties that contain a provision where if we fail to maintain our
status as well capitalized, then the counterparty could terminate the derivative positions and we would be required to settle our
obligations under the agreements. Certain of our agreements with our derivative counterparties contain provisions where if a formal
administrative action by a federal or state regulatory agency occurs that materially changes our creditworthiness in an adverse
manner, we may be required to fully collateralize our obligations under the derivative instrument.

At June 30, 2026, the Company had minimum
collateral posting thresholds with certain derivative counterparties. At June 30, 2026, the Company did not have any derivatives
in a net liability position with its counterparties and was not required to post collateral under these agreements.

**11. FAIR VALUE OF ASSETS AND LIABILITIES**

**Determination of Fair Value.**

We use fair value measurements to record
fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial
instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances,
there are no quoted market prices for our various financial instruments. In cases where quoted market prices are not available,
fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected
by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates
may not be realized in an immediate settlement of the instrument.

Methods and assumptions
for valuing our financial instruments are set forth below. Estimated fair values are calculated based on the value without regard
to any premium or discount that may result from concentrations of ownership of a financial instrument, possible tax ramifications
or estimated transaction cost.

**Securities.** The securities measured
at fair value in Level 1 are based on quoted market prices in an active exchange market. All other securities are measured at fair
value in Level 2 and are based on pricing models that consider standard input factors such as observable market data, benchmark
yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data. These securities include government-sponsored
enterprise obligations, state and municipal obligations, corporate bonds, residential mortgage-backed securities guaranteed and
sponsored by the U.S. government or an agency thereof. Fair value measurements are obtained from a third-party pricing service
and are not adjusted by management.

**Interest rate swaps.** The valuation
of our interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis
on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of
the derivatives, including the period to maturity and interest rate curves. We have determined that the majority of the inputs
used to value our interest rate derivatives fall within Level 2 of the fair value hierarchy.

**Assets and Liabilities Measured at Fair
Value on a Recurring Basis.**

Assets and liabilities measured at fair
value on a recurring basis are summarized below:

_June 30, 2026 · (Dollars in thousands)_

| Line item | Level 1 | Level 2 | Level 3 | Total |
| --- | --- | --- | --- | --- |
| Assets: |  |  |  |  |
| Securities available-for-sale | — | $170,598 | — | $170,598 |
| Marketable equity securities | 662 | — | — | 662 |
| Interest rate swaps | — | 4,749 | — | 4,749 |
| Total assets | $662 | $175,347 | — | $176,009 |
| Liabilities: |  |  |  |  |
| Interest rate swaps | — | $4,749 | — | $4,749 |

_December 31, 2025 · (Dollars in thousands)_

| Line item | Level 1 | Level 2 | Level 3 | Total |
| --- | --- | --- | --- | --- |
| Assets: |  |  |  |  |
| Securities available-for-sale | — | $175,800 | — | $175,800 |
| Marketable equity securities | 632 | — | — | 632 |
| Interest rate swaps | — | 4,963 | — | 4,963 |
| Total assets | $632 | $180,763 | — | $181,395 |
| Liabilities: |  |  |  |  |
| Interest rate swaps | — | $4,963 | — | $4,963 |

There were no transfers to or from Level
3 for assets measured at fair value on a recurring basis during the six months ended June 30, 2026 or for the year ended December
31, 2025.

**Assets Measured at Fair Value on a Non-recurring
Basis.**

The Company may also be required, from
time to time, to measure certain other financial assets at fair value on a nonrecurring basis in accordance with generally accepted
accounting principles. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or
write-downs of individual assets. The following tables summarize the fair value hierarchy used to determine the carrying values
of the related assets as of June 30, 2026 and December 31, 2025.

_(Dollars in thousands) · (Dollars in thousands)_

| Line item | At June 30, 2026 / Level 1 | At June 30, 2026 / Level 2 | At June 30, 2026 / Level 3 | Six Months Ended / June 30, 2026 / Total / Losses |
| --- | --- | --- | --- | --- |
| Collateral dependent loans | — | — | $1,627 | $1,800 |

_(Dollars in thousands) · (Dollars in thousands)_

| Line item | At December 31, 2025 / Level 1 | At December 31, 2025 / Level 2 | At December 31, 2025 / Level 3 | Six Months Ended / June 30, 2025 / Total / Losses |
| --- | --- | --- | --- | --- |
| Collateral dependent loans | — | — | $1 | $25 |

The amount of individually evaluated collateral
dependent loans represents the carrying value, net of the related write-down or valuation allowance of collateral dependent loans
for which adjustments are based on the estimated fair value of the underlying collateral. The fair value of collateral
dependent loans with specific allocations of the allowance for credit losses on loans is generally based on real estate appraisals
performed by independent licensed or certified appraisers. These appraisals may utilize a single valuation approach or a combination
of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process
by the appraisers to adjust for differences between the comparable sales and income data available. Management will discount
appraisals as deemed necessary based on the date of the appraisal and new information deemed relevant to the valuation. Such
adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.

**Summary of Fair Values of Financial Instruments.**

The estimated fair values of our financial
instruments are as follows:

_June 30, 2026 · (Dollars in thousands)_

| Line item | Fair Value / Level 1 | Fair Value / Level 2 | Fair Value / Level 3 | Fair Value / Total |
| --- | --- | --- | --- | --- |
| Assets: |  |  |  |  |
| Cash and cash equivalents | $$37,666 | — | — | $37,666 |
| Securities held-to-maturity | 4,945 | 146,244 | — | 151,189 |
| Securities available-for-sale | — | 170,598 | — | 170,598 |
| Marketable equity securities | 662 | — | — | 662 |
| FHLB and other restricted stock | — | — | 3,790 | 3,790 |
| Loans - net | — | — | 2,067,682 | 2,067,682 |
| Accrued interest receivable | — | — | 9,008 | 9,008 |
| Mortgage servicing rights | — | 801 | — | 801 |
| Derivative asset | — | 4,749 | — | 4,749 |
| Liabilities: |  |  |  |  |
| Deposits | — | — | 2,398,932 | 2,398,932 |
| Short-term borrowings | — | 17,741 | — | 17,741 |
| Long-term debt | — | 25,138 | — | 25,138 |
| Subordinated debt | — | 23,023 | — | 23,023 |
| Accrued interest payable | — | — | 589 | 589 |
| Derivative liabilities | — | 4,749 | — | 4,749 |

_December 31, 2025 · (Dollars in thousands)_

| Line item | Fair Value / Level 1 | Fair Value / Level 2 | Fair Value / Level 3 | Fair Value / Total |
| --- | --- | --- | --- | --- |
| Assets: |  |  |  |  |
| Cash and cash equivalents | $$40,381 | — | — | $40,381 |
| Securities held-to-maturity | 4,898 | 153,606 | — | 158,504 |
| Securities available-for-sale | — | 175,800 | — | 175,800 |
| Marketable equity securities | 632 | — | — | 632 |
| FHLB and other restricted stock | — | — | 5,359 | 5,359 |
| Loans - net | — | — | 2,061,147 | 2,061,147 |
| Accrued interest receivable | — | — | 8,783 | 8,783 |
| Mortgage servicing rights | — | 673 | — | 673 |
| Derivative asset | — | 4,963 | — | 4,963 |
| Liabilities: |  |  |  |  |
| Deposits | — | — | 2,359,790 | 2,359,790 |
| Short-term borrowings | — | 13,286 | — | 13,286 |
| Long-term debt | — | 73,601 | — | 73,601 |
| Subordinated debt | — | 15,796 | — | 15,796 |
| Accrued interest payable | — | — | 752 | 752 |
| Derivative liabilities | — | 4,963 | — | 4,963 |

**12. RECENT ACCOUNTING PRONOUNCEMENTS**

In November 2024, the Financial Accounting
Standards Board issued Accounting Standards Update (“ASU”) 2024-03, *Income Statement – Reporting Comprehensive
Income – Expense Disaggregation Disclosures – Disaggregation of Income Statement Expenses* (Subtopic 220-40). ASU
2024-03 requires disaggregated disclosure of income statement expenses for public business entities. ASU 2024-03 requires new financial
statement disclosures in tabular form, disaggregating information about prescribed categories underlying any relevant income statement
expense caption. The prescribed categories include, among other things, employee compensation, depreciation, and intangible asset
amortization. Additionally, entities must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s
definition of selling expenses. This ASU is effective for the Company, on a prospective basis, for annual reporting periods beginning
after December 15, 2026 and interim reporting periods within annual reporting periods beginning after December 15, 2027 and is
not expected to have a material impact on the Company’s consolidated financial statements.

**13. SEGMENT**

The Company operates as a single reportable segment under ASC 280, as the Chief Operating Decision Maker (“CODM”) reviews financial performance
and allocates resources based on the consolidated results of the Company as a whole. The Company, through its bank
subsidiary, provides banking services to individuals and companies primarily in Hampden County and Hampshire County in
western Massachusetts and the Capital Region in Connecticut. These services include commercial lending, residential lending
and consumer lending, checking, savings, time deposits, cash management, and wealth management. The CODM primarily
evaluates performance using net interest income and net income as reported in the consolidated statement of income. The
Company’s primary measure of profitability is net interest and dividend income. Net interest and dividend income is the
difference between the interest income earned on interest-earning assets and the interest paid on interest-bearing
liabilities. Interest-earning assets consist primarily of commercial real estate loans, commercial and industrial loans,
residential real estate loans, and securities. Interest-bearing liabilities consist primarily of time deposits and money
market accounts, demand deposits, savings accounts and borrowings from the FHLB. The consolidated results of operations also
depend on the provision for credit losses, non-interest income, and non-interest expense. In addition, the CODM
considers net income as a key measure of overall financial performance. The Company’s CODM consists of members of the
Senior Management team, including the Chief Executive Officer, the Chief Financial Officer, the Chief Banking Officer, and
the Chief Lending Officer.

**14.** **SUBSEQUENT EVENTS**

Subsequent to the end of the reporting
period, on July 10, 2026, the Company successfully completed the sale of its two buildings located at 219 and 229 Exchange Street,
Chicopee, Massachusetts to the City of Chicopee. The transaction resulted in a total gross cash consideration of $2.4 million and
a preliminary estimated gain on sale of approximately $717,000, which will be recognized in the consolidated financial statements
for the third quarter of 2026. The staff was reassigned from this Chicopee facility to other locations within the organization
which will yield operational efficiencies.

**ITEM
2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.**

**Overview.**

We
strive to remain a leader in meeting the financial service needs of the local community and to provide quality service to the
individuals and businesses in the market areas that we have served since 1853. Historically, we have been a community-oriented
provider of traditional banking products and services to business organizations and individuals, including products such as residential
and commercial real estate loans, commercial and industrial loans, consumer loans, and a variety of deposit products. We meet
the needs of our local community through a community-based and service-oriented approach to banking.

The
Company has adopted a growth-oriented strategy that continues to focus on increasing commercial lending and residential lending.
Our strategy also calls for increasing deposit relationships, specifically core deposits, which the Company defines as all deposits
except for time deposits, and broadening our product lines and services. We believe that this business strategy is best for our
long-term success and viability and complements our existing commitment to high-quality customer service.

In
connection with our overall growth strategy, we seek to:

- Increase  market share and achieve scale to improve the Company’s profitability, efficiency  and return value to shareholders;
- Grow  the Company’s commercial loan portfolio and related commercial deposits by targeting  businesses in our primary market area of Hampden and Hampshire Counties in western Massachusetts  and the Capital Region in Connecticut;
- Grow  the Company’s residential real estate portfolio to diversify the Company’s  loan portfolio and deepen customer relationships;
- Focus  on expanding our retail banking deposit franchise and increase the number of households  served within our designated market area;
- Invest  in people, systems, and technology to grow revenue, improve efficiency and enhance the  overall customer experience;
- Grow  revenues, increase book value per share and tangible book value per share (a non-GAAP  financial measure), pay competitive dividends to shareholders, and utilize the Company’s  stock repurchase plan to leverage our capital and enhance franchise value; and
- Consider  growth through mergers and acquisitions. We may pursue expansion opportunities in existing  or adjacent strategic locations with companies that add complementary products to our  existing business and at terms that add value to our existing shareholders.

You
should read the following financial results for the three months and six months ended June 30, 2026 in the context of this strategy.

- Net  income was $3.6 million, or $0.18 per diluted share, for the three months ended June  30, 2026, compared to net income of $4.6 million, or $0.23 per diluted share, for the  three months ended June 30, 2025. For the six months ended June 30, 2026, net income  was $8.4 million, or $0.42 per diluted share, compared to $6.9 million, or $0.34 per  diluted share, for the six months ended June 30, 2025.
- Net  interest income increased $1.7 million, or 9.5%, to $19.3 million, for the three months  ended June 30, 2026, from $17.6 million for the three months ended June 30, 2025. The  increase in net interest income was due to an increase in interest and dividend income  of $1.2 million, or 3.9%, and a decrease in interest expense of $510,000, or 4.3%. During  the three months ended June 30, 2026, and the three months ended June 30, 2025, the Company  recorded prepayment penalties related to payoffs in the commercial real estate portfolio  of $82,000 and $425,000, respectively. Excluding the prepayment penalties, net interest  income increased $2.0 million, or 11.7%. The increase in interest and dividend income  was primarily due to the increase in average loans of $108.6 million, or 5.2%, and an  increase of seven basis points in the average loan yield, without the impact of tax-equivalent  adjustments, from the three months ended June 30, 2025 to the three months ended June  30, 2026.
- During  the three months ended June 30, 2026, the Company recorded a provision for credit losses  of $1.6 million, due to a charge-off of $1.8 million on the participation loan discussed  above. During the three months ended June 30, 2025, the Company recorded a reversal of  credit losses of $615,000 The reversal of credit losses was a result of a recovery in  the amount of $624,000 on charged-off commercial relationship acquired on October 21,  2016 from Chicopee Bancorp, Inc.

**CRITICAL
ACCOUNTING POLICIES.**

Our
consolidated financial statements are prepared in accordance with GAAP and practices within the banking industry. Application
of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the
financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as
of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different
estimates, assumptions, and judgments. Actual results could differ from those estimates.

Critical
accounting estimates are necessary in the application of certain accounting policies and procedures and are particularly susceptible
to significant change. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties,
and could potentially result in materially different results under different assumptions and conditions.

There
have been no material changes to our critical accounting policies during the six months ended June 30, 2026. For additional information
on our critical accounting policies, please refer to the information contained in Note 1 of the accompanying unaudited consolidated
financial statements and Note 1 of the consolidated financial statements included in our 2025 Annual Report.

**COMPARISON
OF FINANCIAL CONDITION AT JUNE 30, 2026 AND DECEMBER 31, 2025**

At
June 30, 2026, total assets were $2.7 billion, a decrease of $4.2 million, or 0.1%, from December 31, 2025. The decrease in total
assets was primarily due to a decrease in investment securities of $12.2 million, or 3.4%, and a decrease in cash and cash equivalents
of $2.7 million, or 6.7%, partially offset by an increase in total loans of $9.9 million, or 0.5%.

**Investment
Securities.**

At
June 30, 2026, the investment securities portfolio totaled $353.0 million, or 12.9% of total assets, compared to $365.2 million,
or 13.3% of total assets, at December 31, 2025. At June 30, 2026, the Company’s available-for-sale securities portfolio,
recorded at fair market value, decreased $5.2 million, or 3.0%, from $175.8 million at December 31, 2025 to $170.6 million. The
held-to-maturity securities portfolio, recorded at amortized cost, decreased $7.1 million, or 3.8%, from $188.8 million at December
31, 2025, to $181.7 million at June 30, 2026.

At
June 30, 2026, the Company reported net unrealized losses on the available-for-sale securities portfolio of $22.9 million, or
11.8% of the amortized cost basis of the available-for-sale securities portfolio, compared to unrealized losses of $22.4 million,
or 11.3% of the amortized cost basis of the available-for-sale securities at December 31, 2025. At June 30, 2026, the Company
reported net unrealized losses on the held-to-maturity securities portfolio of $30.5 million, or 16.8% of the amortized cost basis
of the held-to-maturity securities portfolio, compared to $30.3 million, or 16.1% of the amortized cost basis of the held-to-maturity
securities portfolio at December 31, 2025.

The
securities in which the Company may invest are limited by regulation. Federally chartered savings banks have authority to invest
in various types of assets, including U.S. Treasury obligations, securities of various government-sponsored enterprises, mortgage-backed
securities, certain certificates of deposit of insured financial institutions, repurchase agreements, overnight and short-term
loans to other banks, corporate debt instruments and marketable equity securities. The securities, with the exception of $13.1
million in corporate bonds, are issued by the United States government or government-sponsored enterprises and are therefore either
explicitly or implicitly guaranteed as to the timely payment of contractual principal and interest. These positions are deemed
to have no credit impairment, therefore, the disclosed unrealized losses within the securities portfolio relate primarily to changes
in prevailing interest rates. In all cases, price improvement in future periods will be realized as the issuances approach maturity.

Management
regularly reviews the portfolio for securities in an unrealized loss position. At June 30, 2026, and December 31, 2025, the Company
did not record any credit impairment charges on its securities portfolio and attributed the unrealized losses primarily due to
fluctuations in general interest rates or changes in expected prepayments and not due to credit quality. The primary objective
of the Company’s investment portfolio is to provide liquidity and to secure municipal deposit accounts while preserving
the safety of principal. The available-for-sale and held-to-maturity portfolios are both eligible for pledging to the Federal
Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) as collateral for borrowings. The portfolios
are comprised of high-credit quality investments and both portfolios generated cash flows monthly from interest, principal amortization
and payoffs, which supports the Bank's objective to provide liquidity.

**Loans.**

Total
loans increased $9.9 million, or 0.5%, from $2.2 billion, or 79.7% of total assets, at December 31, 2025, to $2.2 billion, or
80.2% of total assets, at June 30, 2026. The increase in total loans was primarily driven by an increase in residential real estate
loans, including home equity loans, of $31.7 million, or 3.7%, an increase in commercial and industrial loans of $12.5 million,
or 5.6%, partially offset by a decrease in commercial real estate loans of $33.7 million, or 3.1%. The decrease in commercial
real estate loans was primarily driven by an increased level of prepayments in the commercial real estate loan portfolio and the
partial charge-off of $1.8 million on the participation loan discussed above. Non-owner occupied commercial real estate loans
decreased $27.3 million, or 3.0%, to $883.0 million, or 40.3% of total loans and owner-occupied commercial real estate loans decreased
$6.5 million, or 3.4%, to $182.4 million, or 8.3% of total loans.

Total
delinquency was $4.7 million, or 0.21% of total loans, at June 30, 2026, compared to $3.1 million, or 0.14% of total loans at
December 31, 2025. Of the $4.7 million in past due loans, 95.1% are residential real estate loans. At June 30, 2026, nonaccrual
loans totaled $7.8 million, or 0.35% of total loans, compared to $5.2 million, or 0.24% of total loans, at December 31, 2025.
The increase in nonaccrual loans was primarily due to the participation loan discussed above, which was placed on nonaccrual status
following the borrower’s June 2026 Bankruptcy Filing. At June 30, 2026, and December 31, 2025, there were no loans 90 or
more days past-due and still accruing interest. Total nonperforming assets, defined as nonaccrual loans and other real estate
owned, totaled $7.8 million, or 0.28% of total assets, at June 30, 2026, compared to $5.2 million, or 0.19% of total assets, at
December 31, 2025. At June 30, 2026, and December 31, 2025, the Company did not have any other real estate owned.

At
June 30, 2026, the allowance for credit losses was $20.2 million, or 0.92% of total loans and 260.2% of nonaccrual loans, compared
to $20.3 million, or 0.93% of total loans and 393.2% of nonaccrual loans, at December 31, 2025. The decrease in the allowance
for credit losses as a percentage of nonaccrual loans was due to the increase in nonaccrual loans from $5.2 million at December
31, 2025, to $7.8 million at June 30, 2026. Management continues to closely monitor the loan portfolio for any signs of weakness
due to the speculation that commercial real estate values may deteriorate as the market continues to adjust to higher vacancies
and higher interest rates as well as any signs of deterioration in the borrower’s financial condition. Management continues
to proactively take steps to mitigate risk in the loan portfolio.

At
June 30, 2026, total criticized loans, defined as special mention and substandard loans, totaled $63.9 million, or 2.9% of total
loans, compared to $39.7 million, or 1.8% of total loans, at December 31, 2025. Loans designated special mention, which are not
considered classified, increased $23.1 million, from $17.2 million, or 0.8% of total loans, at December 31, 2025, to $40.3 million,
or 1.8% of total loans, at June 30, 2026. During the same period, substandard loans increased $1.1 million, or 4.9%, to $23.6
million, or 1.1% of total loans.

Of
the $40.3 million in loans designated special mention at June 30, 2026, $17.8 million, or 44.2%, are commercial and industrial
loans, and $22.5 million, or 55.8%, are commercial real estate loans. Of the $23.6 million in loans categorized substandard at
June 30, 2026, $7.2 million, or 30.5%, are commercial and industrial loans, $10.5 million, or 44.5%, are commercial real estate
loans, and $5.9 million, or 25.0%, are residential real estate loans. Of the total $63.9 million in criticized loans at June 30,
2026, 95.6% are current and paying as agreed.

The
increase in special mention loans from December 31, 2025, to June 30, 2026, resulted from the downgrade of two commercial relationships
totaling $21.5 million, from pass risk ratings to special mention. The increase in substandard loans from December 31, 2025, to
June 30, 2026, was primarily due to the downgrade of the participation loan discussed above. At June 30, 2026, the Company’s
portion of the remaining carrying value of the participation loan was $1.6 million.

Our
commercial real estate portfolio is comprised of diversified property types that are primarily within our geographic footprint.
At June 30, 2026, the commercial real estate portfolio totaled $1.1 billion and represented 48.6% of total loans. Of the $1.1
billion, $883.0 million, or 82.9% of the commercial real estate portfolio, was categorized as non-owner occupied commercial real
estate and represented 317.6% of the Bank’s total risk-based capital.

**CRE
Concentrations.**

The
OCC, the FRB, and the FDIC (“Agencies”) issued guidance in 2006 which addresses institutions with increased concentrations
of commercial real estate (“CRE”) loans. The guidance does not establish specific CRE lending limits; rather, it promotes
sound risk management practices and appropriate levels of capital that will enable institutions to continue to pursue CRE lending
in a safe and sound manner. In developing this guidance, the Agencies recognized that different types of CRE lending present different
levels of risk, and that consideration should be given to the lower risk profiles and historically superior performance of certain
types of CRE, such as well-structured multifamily housing finance, when compared to others, such as speculative office space construction.

Institutions
are encouraged to segment their CRE portfolios to acknowledge these distinctions for risk management purposes. The guidance focuses
on those CRE loans for which the cash flow from the real estate is the primary source of repayment rather than loans to a borrower
for which real estate collateral is taken as a secondary source of repayment or through an abundance of caution. Thus, for the
purposes of the guidance, CRE loans include those loans with risk profiles sensitive to the condition of the general CRE market
(for example, market demand, changes in capitalization rates, vacancy rates, or rents). CRE loans are land development and construction
loans (including 1- to 4-family residential and commercial construction loans) and other land loans. CRE loans also include loans
secured by multifamily property, and nonfarm nonresidential property where the primary source of repayment is derived from rental
income associated with the property (that is, loans for which 50 percent or more of the source of repayment comes from third party,
nonaffiliated, rental income) or the proceeds of the sale, refinancing, or permanent financing of the property. Excluded from
the scope of this guidance are loans secured by nonfarm nonresidential properties where the primary source of repayment is the
cashflow from the ongoing operations and activities conducted by the party, or affiliate of the party, who owns the property.

As
part of their ongoing supervisory monitoring processes, the Agencies use certain criteria to identify institutions that are potentially
exposed to significant CRE concentration risk. An institution that has experienced rapid growth in CRE lending, has notable exposure
to a specific type of CRE, or is approaching or exceeds the following supervisory criteria may be identified for further supervisory
analysis of the level and nature of its CRE concentration risk:

1.
Total reported loans for construction, land development, and other land represent 100 percent or more of the institution’s
total risk-based capital; or

2.
Total commercial real estate loans, as defined in this guidance, represent 300 percent or more of the institution’s total
risk-based capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased
by 50 percent or more during the prior 36 months.

The
Agencies use the criteria as a preliminary step to identify institutions that may have CRE concentration risk. Because regulatory
reports capture a broad range of CRE loans with varying risk characteristics, the supervisory monitoring criteria do not constitute
limits on an institution’s lending activity but rather serve as high-level indicators to identify institutions potentially
exposed to CRE concentration risk.

The
Company holds a concentration in commercial real estate loans. As of June 30, 2026, commercial real estate loans represented 383.2%
of consolidated bank risk-based capital. Non-owner occupied commercial real estate loans totaled $883.0 million, or 317.6% of
consolidated bank risk-based capital, and owner-occupied commercial real estate loans totaled $182.4 million, or 65.6% of consolidated
bank risk-based capital. As of June 30, 2026, construction, land development, and other land loans represented 33.7% of consolidated
bank risk-based capital. During the prior 36 months, the Company has experienced an increase in its commercial real estate portfolio
of 5.0%.

The
management team has extensive experience in underwriting commercial real estate loans and has implemented and continues to maintain
heightened risk management procedures and strong underwriting criteria with respect to its commercial real estate portfolio. The
Company’s Board of Directors (the “Board”) has established internal maximum limits on CRE as an asset class
overall as well as sub limits within CRE by property class, to better manage and control the exposure to property classes during
periods of changing economic conditions. The Board also has minimum targets for regulatory capital ratios that are in excess of
well capitalized ratios.

Our
risk management process begins with a robust underwriting program. The underwriting and risk rating of all loans is completed
by the Company’s Credit Department that is independent of the originating lender(s).

The
table below breaks down the commercial real estate portfolio outstanding balance by non-owner and owner occupied and by concentration
as of June 30, 2026:

| Property Type | Non-Owner Occupied | Owner Occupied | Total | % of CRE Portfolio | % of Total Loans | % of Total Bank Risk-Based Capital (1) |
| --- | --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |  |
| Office | $169,471 | $20,946 | $190,417 | 18.0% | 8.7% | 68.5% |
| Apartment | 170,511 | — | 170,511 | 16.0% | 7.8% | 61.3% |
| Industrial | 109,511 | 40,149 | 149,660 | 14.0% | 6.8% | 53.8% |
| Retail | 111,316 | 4,972 | 116,288 | 10.9% | 5.3% | 41.8% |
| Mixed Use | 76,398 | 5,559 | 81,957 | 7.7% | 3.7% | 29.5% |
| Other | 43,323 | 23,744 | 67,067 | 6.3% | 3.1% | 24.1% |
| Auto Sales and Service | 7,727 | 54,368 | 62,095 | 5.8% | 2.8% | 22.3% |
| Self-Storage | 45,913 | 65 | 45,978 | 4.3% | 2.1% | 16.5% |
| Hotel/Hospitality | 40,761 | — | 40,761 | 3.8% | 1.9% | 14.7% |
| Shopping Center | 29,411 | 6,476 | 35,887 | 3.4% | 1.6% | 12.9% |
| Warehouse | 22,483 | 10,588 | 33,071 | 3.1% | 1.5% | 11.9% |
| Adult Care/Assisted Living | 29,056 | — | 29,056 | 2.7% | 1.3% | 10.5% |
| School/Higher Education | 9,928 | 15,505 | 25,433 | 2.4% | 1.2% | 9.2% |
| Student Housing | 17,169 | — | 17,169 | 1.6% | 0.8% | 6.2% |
| Total commercial real estate | $882,978 | $182,372 | $1,065,350 | 100.0% | 48.6% | 383.2% |
| % of Total Bank Risk-Based Capital (1) | 317.6% | 65.6% | 383.2% |  |  |  |
| % of Total CRE loans | 82.9% | 17.1% |  |  |  |  |

(1) Due  to loan classifications, the percentage of Total Bank Risk-Based Capital may differ from  the call report.

At
June 30, 2026, of the $1.1 billion in commercial real estate loans, $883.0 million, or 82.9% of total commercial real estate loans,
were categorized as non-owner occupied and represented 317.6% of total bank risk-based capital.

The
table below breaks down the commercial real estate portfolio outstanding balance by non-owner and owner occupied and by concentration
as of December 31, 2025:

| Property Type | Non-Owner Occupied | Owner Occupied | Total | % of CRE Portfolio | % of Total Loans | % of Total Bank Risk-Based Capital (1) |
| --- | --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |  |
| Office | $174,196 | $20,961 | $195,157 | 17.8% | 8.9% | 70.5% |
| Apartment | 174,330 | — | 174,330 | 15.9% | 8.0% | 62.9% |
| Industrial | 124,601 | 44,382 | 168,983 | 15.4% | 7.7% | 61.0% |
| Retail | 110,356 | 5,102 | 115,458 | 10.5% | 5.3% | 41.7% |
| Mixed Use | 75,593 | 5,741 | 81,334 | 7.4% | 3.7% | 29.4% |
| Other | 45,445 | 25,376 | 70,821 | 6.4% | 3.3% | 25.5% |
| Automotive Sales and Service | 6,850 | 55,605 | 62,455 | 5.6% | 2.9% | 22.5% |
| Self-Storage | 46,106 | 67 | 46,173 | 4.2% | 2.1% | 16.7% |
| Hotel/Hospitality | 41,582 | — | 41,582 | 3.8% | 1.9% | 15.0% |
| Shopping Center | 28,854 | 6,292 | 35,146 | 3.2% | 1.6% | 12.7% |
| Warehouse | 23,560 | 10,339 | 33,899 | 3.1% | 1.6% | 12.2% |
| Adult Care/Assisted Living | 26,783 | — | 26,783 | 2.4% | 1.2% | 9.7% |
| School/Higher Education | 10,420 | 14,959 | 25,379 | 2.3% | 1.2% | 9.2% |
| Student Housing | 21,563 | — | 21,563 | 2.0% | 1.0% | 7.8% |
| Total commercial real estate | $910,239 | $188,824 | $1,099,063 | 100.0% | 50.4% | 396.8% |
| % of Total Bank Risk-Based Capital (1) | 328.6% | 68.2% | 396.8% |  |  |  |
| % of Total CRE loans | 82.8% | 17.2% |  |  |  |  |

(1) Due  to loan classifications, the percentage of Total Bank Risk-Based Capital may differ from  the call report.

At
December 31, 2025, of the $1.1 billion in commercial real estate loans, $910.2 million, or 82.8% of total commercial real estate
loans, were categorized as non-owner occupied and represented 328.6% of total bank risk-based capital.

The
following table further breaks down the non-owner occupied commercial real estate portfolio balances by concentration, collateral
location and weighted average loan-to-value (“LTV”) as of June 30, 2026:

| Property Type | MA | CT | NH | RI | ME | Other | Total | % of Total Bank Risk-Based Capital(1) | Weighted Average LTV(2) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | (Dollars in thousands) |  |  |  |  |  |  |  |
| Office | $63,054 | $57,296 | $38,023 | — | $11,098 | — | $169,471 | 61.0% | 61.8% |
| Apartment | 106,140 | 43,169 | — | 21,202 | — | — | 170,511 | 61.3% | 51.1% |
| Industrial | 59,580 | 34,310 | — | 11,205 | — | 4,416 | 109,511 | 39.4% | 53.0% |
| Retail | 52,892 | 25,432 | 13,647 | 5,994 | 13,351 | — | 111,316 | 40.0% | 49.2% |
| Mixed Use | 36,878 | 22,242 | — | 12,676 | — | 4,602 | 76,398 | 27.5% | 55.2% |
| Other | 38,652 | 3,896 | 661 | — | 114 | — | 43,323 | 15.5% | 50.8% |
| Automotive Sales and Service | 5,613 | 2,114 | — | — | — | — | 7,727 | 2.8% | 64.7% |
| Self-Storage | 35,969 | 9,180 | 764 | — | — | — | 45,913 | 16.5% | 55.1% |
| Hotel/Hospitality | 19,694 | 21,067 | — | — | — | — | 40,761 | 14.7% | 50.1% |
| Shopping Center | 10,169 | 19,242 | — | — | — | — | 29,411 | 10.6% | 48.7% |
| Warehouse | 16,809 | 4,830 | — | — | — | 844 | 22,483 | 8.1% | 41.3% |
| Adult Care/Assisted Living | 8,385 | 8,435 | 12,236 | — | — | — | 29,056 | 10.4% | 57.6% |
| School/Higher Education | 9,928 | — | — | — | — | — | 9,928 | 3.6% | 42.5% |
| Student Housing | 6,634 | 7,537 | 2,660 | — | — | 338 | 17,169 | 6.2% | 54.7% |
| Total Non-Owner Occupied CRE | $470,397 | $258,750 | $67,991 | $51,077 | $24,563 | $10,200 | $882,978 | 317.6% | 53.6% |

(1) Due  to loan classifications, the percentage of Total Bank Risk-Based Capital may differ from  the call report.

(2) Weighted  average LTV is based on the original appraisal and the current loan exposure.

The
following table further breaks down the non-owner occupied commercial real estate portfolio balances by concentration, collateral
location, and weighted average LTV as of December 31, 2025:

| Property Type | MA | CT | NH | RI | ME | Other | Total | % of Total Bank Risk-Based Capital(1) | Weighted Average LTV(2) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
|  |  | (Dollars in thousands) |  |  |  |  |  |  |  |
| Office | $63,973 | $60,433 | $38,586 | — | $11,204 | — | $174,196 | 62.9% | 62.6% |
| Apartment | 107,299 | 43,612 | — | 23,419 | — | — | 174,330 | 62.9% | 52.2% |
| Industrial | 74,031 | 34,887 | — | 11,229 | — | 4,454 | 124,601 | 45.0% | 56.4% |
| Retail | 53,291 | 25,964 | 13,865 | 6,070 | 11,166 | — | 110,356 | 39.8% | 50.8% |
| Mixed Use | 35,641 | 22,503 | — | 12,809 | — | 4,640 | 75,593 | 27.3% | 55.7% |
| Other | 40,666 | 3,984 | 677 | — | 118 | — | 45,445 | 16.4% | 51.5% |
| Automotive Sales and Service | 5,679 | 1,171 | — | — | — | — | 6,850 | 2.5% | 64.9% |
| Self-Storage | 36,155 | 9,180 | 771 | — | — | — | 46,106 | 16.6% | 55.4% |
| Hotel/Hospitality | 20,074 | 21,508 | — | — | — | — | 41,582 | 15.0% | 51.1% |
| Shopping Center | 9,227 | 19,627 | — | — | — | — | 28,854 | 10.4% | 48.4% |
| Warehouse | 17,034 | 4,889 | — | — | — | 1,637 | 23,560 | 8.5% | 41.4% |
| Adult Care/Assisted Living | 8,543 | 8,514 | 9,726 | — | — | — | 26,783 | 9.7% | 58.1% |
| School/Higher Education | 10,420 | — | — | — | — | — | 10,420 | 3.8% | 43.3% |
| Student Housing | 3,628 | 14,934 | 2,660 | — | — | 341 | 21,563 | 7.8% | 60.7% |
| Total Non-Owner Occupied CRE | $485,661 | $271,206 | $66,285 | $53,527 | $22,488 | $11,072 | $910,239 | 328.6% | 54.9% |

(1) Due to loan classifications, the percentage of Total Bank Risk-Based Capital may differ from the call report.

(2) Weighted average LTV is based on the original appraisal and the current loan exposure.

The
Company also underwrites and originates owner occupied commercial real estate loans. These loans are typically term loans made
to support properties that rely upon the operations of the business occupying the property for repayment. The Agencies specifically
excluded owner occupied commercial real estate from their concentration guidance, as the primary source of repayment is the cash
flow from the ongoing operations and activities conducted by the party, or affiliate of the party, who owns the property.

The
table below depicts a well-diversified portfolio of owner occupied commercial real estate portfolio as of June 30, 2026:

| Property Type | MA | CT | NH | Other | Total | % of Total Bank Risk-Based Capital(1) | Weighted Average LTV(2) |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |  |  |
| Owner Occupied CRE |  |  |  |  |  |  |  |
| Office | $18,205 | $2,741 | — | — | $20,946 | 7.5% | 55.3% |
| Industrial | 33,987 | 5,973 | — | 189 | 40,149 | 14.4% | 50.8% |
| Retail | 4,972 | — | — | — | 4,972 | 1.8% | 49.6% |
| Mixed Use | 4,797 | 762 | — | — | 5,559 | 2.0% | 55.4% |
| Other | 14,676 | 8,456 | 612 | — | 23,744 | 8.6% | 40.7% |
| Automotive Sales and Service | 31,202 | 23,166 | — | — | 54,368 | 19.6% | 58.2% |
| Self-Storage | 65 | — | — | — | 65 | -% | 49.7% |
| Shopping Center | 4,356 | 2,120 | — | — | 6,476 | 2.3% | 55.9% |
| Warehouse | 10,256 | 332 | — | — | 10,588 | 3.8% | 63.6% |
| School/Higher Education | 14,545 | 960 | — | — | 15,505 | 5.6% | 59.8% |
| Total Owner Occupied CRE | $137,061 | $44,510 | $612 | $189 | $182,372 | 65.6% | 54.0% |

(1) Due  to loan classifications, the percentage of Total Bank Risk-Based Capital may differ from  the call report.

(2) Weighted  average LTV is based on the original appraisal and the current loan exposure.

The
table below depicts a well-diversified portfolio of owner occupied commercial real estate portfolio as of December 31, 2025:

| Property Type | MA | CT | NH | Other | Total | % of Total Bank Risk-Based Capital(1) | Weighted Average LTV(2) |
| --- | --- | --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |  |  |
| Owner Occupied CRE |  |  |  |  |  |  |  |
| Office | $18,550 | $2,411 | — | — | $20,961 | 7.6% | 56.1% |
| Industrial | 37,852 | 6,331 | — | 199 | 44,382 | 16.0% | 50.9% |
| Retail | 5,102 | — | — | — | 5,102 | 2.1% | 50.4% |
| Mixed Use | 4,964 | 777 | — | — | 5,741 | 2.1% | 56.3% |
| Other | 15,903 | 8,600 | 873 | — | 25,376 | 9.0% | 40.6% |
| Automotive Sales and Service | 32,030 | 23,575 | — | — | 55,605 | 20.1% | 59.2% |
| Self-Storage | 67 | — | — | — | 67 | — | 51.3% |
| Shopping Center | 4,201 | 2,091 | — | — | 6,292 | 2.2% | 55.6% |
| Warehouse | 9,992 | 347 | — | — | 10,339 | 3.7% | 63.9% |
| School/Higher Education | 14,959 | — | — | — | 14,959 | 5.4% | 63.9% |
| Total Owner Occupied CRE | $143,620 | $44,132 | $873 | $199 | $188,824 | 68.2% | 54.6% |

(1) Due  to loan classifications, the percentage of Total Bank Risk-Based Capital may differ from  the call report.

(2) Weighted  average LTV is based on the original appraisal and the current loan exposure.

**Commercial
Real Estate Office Exposure.**

Our
total office related commercial real estate loans (which is comprised of loans within our commercial real estate portfolio that
are secured by office space, medical office space, and mixed-use where rental income is primarily from office space) totaled $190.4
million, or 68.5% of total bank risk-based capital, and $195.2 million, or 70.5% of total bank risk-based capital, as of June
30, 2026 and December 31, 2025, respectively.

The
table below breaks the office-related commercial real estate loans by collateral type for the periods noted:

| June 30, 2026 | Non-Owner Occupied | Owner Occupied | Total | % of Office Portfolio | % of Total Bank Risk-Based Capital(1) |
| --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |
| Collateral Type: |  |  |  |  |  |
| Office/Medical | $106,666 | $10,373 | $117,039 | 61.4% | 42.1% |
| Office/Professional Metro | 3,517 | 7,586 | 11,103 | 5.8% | 4.0% |
| Office/Professional Suburban | 34,260 | 2,779 | 37,039 | 19.5% | 13.3% |
| Office/Professional Urban | 25,028 | 208 | 25,236 | 13.3% | 9.1% |
| Total Office Portfolio | $169,471 | $20,946 | $190,417 | 100.0% | 68.5% |

| December 31, 2025 | Non-Owner Occupied | Owner Occupied | Total | % of Office Portfolio | % of Total Bank Risk-Based Capital(1) |
| --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |
| Collateral Type: |  |  |  |  |  |
| Office/Medical | $108,113 | $9,941 | $118,054 | 60.5% | 42.6% |
| Office/Professional Metro | 3,577 | 7,796 | 11,373 | 5.8% | 4.1% |
| Office/Professional Suburban | 35,686 | 3,011 | 38,697 | 19.8% | 14.0% |
| Office/Professional Urban | 26,820 | 213 | 27,033 | 13.9% | 9.8% |
| Total Office Portfolio | $174,196 | $20,961 | $195,157 | 100.0% | 70.5% |

(1) Due  to loan classifications, the percentage of Total Bank Risk-Based Capital may differ from  the call report.

CRE
office loans are primarily concentrated in Massachusetts, where approximately 42.7% of the total balance of CRE office loans were
located at June 30, 2026, compared to 42.3% at December 31, 2025. The Company does not have CRE loans secured by office real estate
in greater Boston or New York.

| June 30, 2026 | Non-Owner Occupied | Owner Occupied | Total | % of Office Portfolio | % of Total Bank Risk-Based Capital(1) |
| --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |
| By State: |  |  |  |  |  |
| Massachusetts | $63,054 | $18,205 | $81,259 | 42.7% | 29.2% |
| Connecticut | 57,296 | 2,741 | 60,037 | 31.5% | 21.6% |
| New Hampshire | 38,023 | — | 38,023 | 20.0% | 13.7% |
| Other | 11,098 | — | 11,098 | 5.8% | 4.0% |
| Total Office Portfolio | $169,471 | $20,946 | $190,417 | 100.0% | 68.5% |

| December 31, 2025 | Non-Owner Occupied | Owner Occupied | Total | % of Office Portfolio | % of Total Bank Risk-Based Capital(1) |
| --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |
| By State: |  |  |  |  |  |
| Massachusetts | $63,973 | $18,550 | $82,523 | 42.3% | 29.8% |
| Connecticut | 60,433 | 2,411 | 62,844 | 32.2% | 22.7% |
| New Hampshire | 38,586 | — | 38,586 | 19.8% | 14.0% |
| Other | 11,204 | — | 11,204 | 5.7% | 4.0% |
| Total Office Portfolio | $174,196 | $20,961 | $195,157 | 100.0% | 70.5% |

(1) Due  to loan classifications, the percentage of Total Bank Risk-Based Capital may differ from  the call report.

The
following table sets forth the CRE office loans for non-owner occupied and owner occupied CRE and their credit quality indicators
as of the dates indicated:

| June 30, 2026 | Non-Owner Occupied | Owner Occupied | Total | % of Office Portfolio | % of Total Bank Risk-Based Capital(1) |
| --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |
| By Risk Rating: |  |  |  |  |  |
| Pass | $159,927 | $20,677 | $180,604 | 94.8% | 65.0% |
| Special Mention | 69 | — | 69 | — | — |
| Substandard | 9,475 | 269 | 9,744 | 5.2% | 3.5% |
| Total Office Portfolio | $169,471 | $20,946 | $190,417 | 100.0% | 68.5% |

| December 31, 2025 | Non-Owner Occupied | Owner Occupied | Total | % of Office Portfolio | % of Total Bank Risk-Based Capital(1) |
| --- | --- | --- | --- | --- | --- |
|  | (Dollars in thousands) |  |  |  |  |
| By Risk Rating: |  |  |  |  |  |
| Pass | $166,275 | $20,683 | $186,958 | 95.8% | 67.5% |
| Special Mention | 72 | — | 72 | — | — |
| Substandard | 7,849 | 278 | 8,127 | 4.2% | 3.0% |
| Total Office Portfolio | $174,196 | $20,961 | $195,157 | 100.0% | 70.5% |

(1) Due  to loan classifications, the percentage of Total Bank Risk-Based Capital may differ from  the call report.

Given
prevailing market conditions such as recent sustained increases in interest rates, reduced occupancy as a result of the increase
in hybrid work arrangements post-COVID, and lower commercial real estate valuations, we carefully monitor these loans for signs
of deterioration in credit quality and other risks. Such heightened monitoring includes incremental risk management strategies
undertaken by management, including more frequent portfolio reviews, ongoing monitoring of market conditions, and additional portfolio
analysis, which may include monitoring concentration limitations, including concentrations by loan type, property type, geographic
area, and with participants, where applicable, and risk diversification, tracking aggregated policy and underwriting exceptions
and stress testing the loan portfolios.

**Deposits.**

At
June 30, 2026, total deposits were $2.4 billion and increased $40.5 million, or 1.7%, from December 31, 2025. Core deposits, which
the Company defines as all deposits except time deposits, decreased $5.3 million, or 0.3%, from $1.7 billion, or 70.8% of total
deposits, at December 31, 2025, to $1.7 billion, or 69.4% of total deposits, at June 30, 2026. Non-interest-bearing deposits increased
$6.1 million, or 1.0%, to $600.6 million, and represented 25.0% of total deposits, money market accounts increased $2.7 million,
or 0.4%, to $718.4 million, and savings accounts increased $6.6 million, or 3.5%, to $193.2 million. These increases were partially
offset by a decrease in interest-bearing checking accounts of $20.7 million, or 11.9%, to $153.5 million.

Time
deposits increased $45.8 million, or 6.6%, from $689.9 million at December 31, 2025, to $735.7 million at June 30, 2026. The Company
did not have brokered time deposits at June 30, 2026, and December 31, 2025. We continue our disciplined and focused approach
to core relationship management and customer outreach to meet funding requirements and liquidity needs, with an emphasis on retaining
a long-term core customer relationship base by competing for and retaining deposits in our local market.

At
June 30, 2026, the Bank’s uninsured deposits totaled $722.7 million, or 30.1% of total deposits, compared to $697.6 million,
or 29.5% of total deposits, at December 31, 2025. Uninsured amounts were based on the portion of customer account balances that
exceeded the FDIC limit of $250,000. At June 30, 2026, there was one consumer deposit relationship, which is our largest deposit
relationship, with a household concentration comprising 5.8% of total deposits, compared to 5.0% of total deposits at December
31, 2025. The next largest deposit relationship is to a local municipality with a concentration of 1.3% of total deposits at June
30, 2026, and 1.9% at December 31, 2025.

The
table below is a summary of our deposit balances for the periods noted:

_(Dollars in thousands)_

| Line item | At June 30, 2026 / Balance | At June 30, 2026 / % of Total Deposits | At December 31, 2025 / Balance | At December 31, 2025 / % of Total Deposits |
| --- | --- | --- | --- | --- |
| Demand and interest-bearing checking: |  |  |  |  |
| Demand deposit accounts | $600,599 | 25.0% | $594,516 | 25.2% |
| Interest-bearing checking accounts | 153,531 | 6.4% | 174,227 | 7.4% |
| Savings: |  |  |  |  |
| Regular savings accounts | 193,160 | 8.0% | 186,597 | 7.9% |
| Money market accounts | 718,361 | 29.9% | 715,620 | 30.3% |
| Total core deposits | 1,665,651 | 69.4% | 1,670,960 | 70.8% |
| Time deposits | 735,749 | 30.6% | 689,948 | 29.2% |
| Total deposits | $2,401,400 | 100.0% | $2,360,908 | 100.0% |

**Borrowings.**

At
June 30, 2026, total borrowings decreased $43.5 million, or 41.0%, from $106.1 million at December 31, 2025, to $62.6 million.
At June 30, 2026, short-term borrowings increased $4.5 million, or 33.7%, to $17.7 million, compared to $13.3 million at December
31, 2025. At June 30, 2026, long-term borrowings decreased $48.0 million, or 65.8%, to $25.0 million from $73.0 million at December
31, 2025.

At
June 30, 2026, and December 31, 2025, borrowings also consisted of $19.8 million in fixed-to-floating rate subordinated notes
(the “Notes”). Beginning on May 1, 2026, the Notes bear interest at a floating rate equal to the 90-day average secured
overnight financing rate (“SOFR”) plus 412 basis points.

As
of June 30, 2026, the Company had $547.5 million of additional borrowing capacity at the FHLB, $392.7 million of additional
borrowing capacity under the FRB Discount Window and $25.0 million of other unsecured lines of credit with correspondent
banks.

**Capital.**

At
June 30, 2026, shareholders’ equity was $248.3 million, or 9.1% of total assets, compared to $247.6 million, or 9.1% of
total assets, at December 31, 2025. The change was primarily attributable to net income of $8.4 million, partially offset by cash
dividends paid of $2.8 million and the repurchase of 381,000 shares at a cost of $5.2 million. At June 30, 2026, total shares
outstanding were 20,045,872. The Company’s regulatory capital ratios continue to be strong and in excess of regulatory minimum
requirements to be considered well-capitalized as defined by regulators and internal Company targets.

**COMPARISON
OF OPERATING RESULTS FOR THE THREE MONTHS ENDED JUNE 30, 2026 AND JUNE 30, 2025**

**General.**

The
Company reported a decrease in net income of $992,000, or 21.6%, from $4.6 million, or $0.23 per diluted share, for the three
months ended June 30, 2025, to $3.6 million, or $0.18 per diluted share, for the three months ended June 30, 2026. Net interest
income increased $1.7 million, or 9.5%, provision for credit losses increased $2.2 million, non-interest income decreased $17,000,
or 0.5%, and non-interest expense increased $699,000, or 4.5%. Return on average assets and return on average equity were 0.53%
and 5.84%, respectively, for the three months ended June 30, 2026, compared to 0.69% and 7.76%, respectively, for the three months
ended June 30, 2025.

**Net
Interest and Dividend Income.**

The
following tables set forth the information relating to our average balance and net interest income for the three months ended
June 30, 2026 and 2025, and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities
for the periods indicated. Yields and costs are derived by dividing annualized interest income by the average balance of interest-earning
assets and annualized interest expense by the average balance of interest-bearing liabilities for the periods shown. The interest
rate spread is the difference between the total average yield on interest-earning assets and the cost of interest-bearing liabilities.
Net interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets.
Average balances are derived from actual daily balances over the periods indicated. Interest income includes fees earned when
the real estate loans are prepaid or refinanced. For analytical purposes, the interest earned on tax-exempt assets is adjusted
to a tax-equivalent basis to recognize the income tax savings which facilitates comparison between taxable and tax-exempt assets.

_(Dollars in thousands)_

| Line item | Three Months Ended June 30, 2026 / Average / Balance | Three Months Ended June 30, 2026 / Interest | Three Months Ended June 30, 2026 / Average Yield/ / Cost(8) | Three Months Ended June 30, 2025 / Average / Balance | Three Months Ended June 30, 2025 / Interest | Three Months Ended June 30, 2025 / Average Yield/ / Cost(8) |
| --- | --- | --- | --- | --- | --- | --- |
| ASSETS: |  |  |  |  |  |  |
| Interest-earning assets |  |  |  |  |  |  |
| Loans(1)(2) | $2,189,867 | $28,084 | 5.14% | $2,081,319 | $26,335 | 5.08% |
| Securities(2) | 355,904 | 2,457 | 2.77 | 375,074 | 2,588 | 2.77 |
| Other investments - at cost | 14,171 | 156 | 4.42 | 15,062 | 169 | 4.50 |
| Short-term investments(3) | 26,034 | 208 | 3.20 | 58,622 | 641 | 4.39 |
| Total interest-earning assets | 2,585,976 | 30,905 | 4.79 | 2,530,077 | 29,733 | 4.71 |
| Total non-interest-earning assets | 152,735 |  |  | 156,247 |  |  |
| Total assets | $2,738,711 |  |  | $2,686,324 |  |  |
| LIABILITIES AND EQUITY: |  |  |  |  |  |  |
| Interest-bearing liabilities |  |  |  |  |  |  |
| Interest-bearing checking accounts | $147,413 | $360 | 0.98% | $165,329 | $424 | 1.03% |
| Savings accounts | 193,850 | 58 | 0.12 | 188,498 | 55 | 0.12 |
| Money market accounts | 728,462 | 3,847 | 2.12 | 687,621 | 3,600 | 2.10 |
| Time deposit accounts | 722,603 | 6,093 | 3.38 | 690,555 | 6,358 | 3.69 |
| Total interest-bearing deposits | 1,792,328 | 10,358 | 2.32 | 1,732,003 | 10,437 | 2.42 |
| Short-term borrowings and long-term debt | 85,845 | 1,102 | 5.15 | 122,070 | 1,533 | 5.04 |
| Interest-bearing liabilities | 1,878,173 | 11,460 | 2.45 | 1,854,073 | 11,970 | 2.59 |
| Non-interest-bearing deposits | 593,110 |  |  | 572,833 |  |  |
| Other non-interest-bearing liabilities | 20,392 |  |  | 22,207 |  |  |
| Total non-interest-bearing liabilities | 613,502 |  |  | 595,040 |  |  |
| Total liabilities | 2,491,675 |  |  | 2,449,113 |  |  |
| Total equity | 247,036 |  |  | 237,211 |  |  |
| Total liabilities and equity | $2,738,711 |  |  | $2,686,324 |  |  |
| Less: Tax-equivalent adjustment(2) |  | (124) |  |  | (121) |  |
| Net interest and dividend income |  | $19,321 |  |  | $17,642 |  |
| Net interest rate spread(4) |  |  | 2.33% |  |  | 2.10% |
| Net interest rate spread, on a tax equivalent basis(5) |  |  | 2.34% |  |  | 2.12% |
| Net interest margin(6) |  |  | 3.00% |  |  | 2.80% |
| Net interest margin, on a tax equivalent basis(7) |  |  | 3.02% |  |  | 2.82% |
| Ratio of average interest-earning assets to average interest-bearing liabilities |  |  | 137.69% |  |  | 136.46 |

(1) Loans,  including nonaccrual loans, are net of deferred loan origination costs and unadvanced  funds.

(2) Loan  and securities income are presented on a tax-equivalent basis using a tax rate of 21%.  The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend  income to agree to the amount reported on the consolidated statements of net income.

(3) Short-term  investments include federal funds sold.

(4) Net  interest rate spread represents the difference between the weighted average yield on  interest-earning assets and the weighted average cost of interest-bearing liabilities.

(5) Net  interest rate spread, on a tax-equivalent basis, represents the difference between the  tax-equivalent weighted average yield on interest-earning assets and the tax-equivalent  weighted average cost of interest-bearing liabilities. See “Explanation of Use  of Non-GAAP Financial Measurements.”

(6) Net  interest margin represents net interest and dividend income as a percentage of average  interest-earning assets.

(7) Net  interest margin, on a tax-equivalent basis, represents tax-equivalent net interest and  dividend income as a percentage of average interest-earning assets. See “Explanation  of Use of Non-GAAP Financial Measurements.”

(8) Annualized.

**Rate/Volume
Analysis**.

The
following table shows how changes in interest rates and changes in the volume of interest-earning assets and interest-bearing
liabilities have affected our interest and dividend income and interest expense during the periods indicated. Information is provided
in each category with respect to: (1) interest income changes attributable to changes in volume (changes in volume multiplied
by prior rate); (2) interest income changes attributable to changes in rate (changes in rate multiplied by prior volume); and
(3) the net change.

The
changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume
and the changes due to rate.

_Three Months Ended June 30, 2026 compared to Three Months Ended June 30, 2025_

| Interest-earning assets | Increase (Decrease) Due to / Volume / (Dollars in thousands) | Increase (Decrease) Due to / Rate / (Dollars in thousands) | Net / (Dollars in thousands) |
| --- | --- | --- | --- |
| Loans (1) | $1,373 | $376 | $1,749 |
| Securities (1) | (132) | 1 | (131) |
| Other investments - at cost | (10) | (3) | (13) |
| Short-term investments | (356) | (77) | (433) |
| Total interest-earning assets | 875 | 297 | 1,172 |
| Interest-bearing liabilities |  |  |  |
| Interest-bearing checking accounts | (46) | (18) | (64) |
| Savings accounts | 2 | 1 | 3 |
| Money market accounts | 214 | 33 | 247 |
| Time deposits | 295 | (560) | (265) |
| Short-term borrowings and long-term debt | (455) | 24 | (431) |
| Total interest-bearing liabilities | 10 | (520) | (510) |
| Change in net interest and dividend income (1) | $865 | $817 | $1,682 |

(1) Securities,  loan income and change in net interest and dividend income are presented on a tax-equivalent  basis using a tax rate of 21%. The tax-equivalent adjustment is deducted from tax-equivalent  net interest income to agree to the amount reported in the consolidated statements of  net income. See “Explanation of Use of Non-GAAP Financial Measurements.”

Net
interest income increased $1.7 million, or 9.5%, to $19.3 million, for the three months ended June 30, 2026, from $17.6 million
for the three months ended June 30, 2025. The increase in net interest income was due to an increase in interest and dividend
income of $1.2 million, or 3.9%, and a decrease in interest expense of $510,000, or 4.3%. During the three months ended June 30,
2026, and the three months ended June 30, 2025, the Company recorded prepayment penalties related to payoffs in the commercial
real estate portfolio of $82,000 and $425,000, respectively. Excluding the prepayment penalties, net interest income increased
$2.0 million, or 11.7%. The increase in interest and dividend income was primarily due to the increase in average loans of $108.5
million, or 5.2%, and an increase of seven basis points in the average loan yield, without the impact of tax-equivalent adjustments,
from the three months ended June 30, 2025 to the three months ended June 30, 2026.

The
net interest margin increased 20 basis points from 2.80% for the three months ended June 30, 2025 to 3.00% for the three months
ended June 30, 2026. The net interest margin, on a tax-equivalent basis, increased 20 basis points from 2.82% for the three months
ended June 30, 2025 to 3.02% for the three months ended June 30, 2026. Excluding the prepayment penalties discussed above, the
net interest margin increased 25 basis points from 2.73% for the three months ended June 30, 2025 to 2.98%, for the three months
ended June 30, 2026.

The
average yield on interest-earning assets, without the impact of tax-equivalent adjustments, increased eight basis points from
4.69% for the three months ended June 30, 2025 to 4.77%, for the three months ended June 30, 2026. The average loan yield, without
the impact of tax-equivalent adjustments, increased seven basis points from 5.05% for the three months ended June 30, 2025, to
5.12% for the three months ended June 30, 2026. During the three months ended June 30, 2026, average interest-earning assets increased
$55.9 million, or 2.2%, to $2.6 billion, primarily due to an increase in average loans of $108.6 million, or 5.2%, partially offset
by a decrease in average short-term investments, consisting of cash and cash equivalents, of $32.6 million, or 55.6%, and a decrease
in average securities of $19.2 million, or 5.1%.

The
average cost of total funds, including non-interest bearing accounts and borrowings, decreased 12 basis points from 1.98% for
the three months ended June 30, 2025, to 1.86% for the three months ended June 30, 2026. The average cost of core deposits, which
the Company defines as all deposits except time deposits, increased two basis points from 1.01% for the three months ended June
30, 2025, to 1.03% for the three months ended June 30, 2026. The average cost of time deposits decreased 31 basis points from
3.69% for the three months ended June 30, 2025, to 3.38% for the three months ended June 30, 2026. The average cost of borrowings,
including subordinated debt, increased 11 basis points from 5.04% for the three months ended June 30, 2025, to 5.15%, for the
three months ended June 30, 2026. Average demand deposits, an interest-free source of funds, increased $20.3 million, or 3.5%,
from $572.8 million, or 24.9% of total average deposits, for the three months ended June 30, 2025, to $593.1 million, or 24.9%
of total average deposits, for the three months ended June 30, 2026.

**Provision
for (Reversal of) Credit Losses.**

The
provision for credit losses is reviewed by management based upon our evaluation of economic and business conditions affecting
our key lending areas and other conditions, such as new loan products, credit quality trends (including trends in nonperforming
loans expected to result from existing conditions), collateral values, loan volumes and concentrations, specific industry conditions
using reasonable and supportable forecasts and the impact that such conditions were believed to have had on the collectability
of the loan portfolio.

During
the three months ended June 30, 2026, the Company recorded a provision for credit losses of $1.6 million, due to the partial charge-off
of $1.8 million on the participation loan discussed above. The Company does not have any additional expected losses to the borrower
or guarantor associated with the participation loan. At June 30, 2026, the Company’s portion of the remaining carrying value
of the participation loan was $1.6 million. The Company currently expects full recovery of its portion of the remaining carrying
value through the anticipated sale of the underlying collateral. During the three months ended June 30, 2025, the Company recorded
a reversal of credit losses of $615,000 as a result of a recovery in the amount of $624,000 on a charged-off commercial relationship
acquired on October 21, 2016 from Chicopee Bancorp, Inc.

The
provision for credit losses was also determined by a number of factors: the continued overall credit performance of the Company’s
diversified loan portfolio, changes in the loan portfolio mix and Management’s consideration of existing economic conditions
and the economic outlook from the Federal Reserve’s actions to control inflation. Management continues to monitor macroeconomic
variables related to increasing interest rates, tariffs, inflation and concerns of an economic downturn, and believes it is appropriately
reserved for the current economic environment. Management believes that the allowance for credit losses are at adequate levels,
however, future adjustments may be necessary if economic, real estate market values and other conditions differ substantially
from the current operating environment.

During
the three months ended June 30, 2026, the Company recorded net charge-offs of $1.8 million, or 0.33% of average loans, on an annualized
basis, compared to net recoveries of $585,000, or 0.11% of average loans, on an annualized basis, for the three months ended June
30, 2025. During the three months ended June 30, 2026, the increase in net charge-offs was due to the $1.8 million charge-off
of the participation loan discussed above.

**Non-Interest
Income.**

During
the three months ended June 30, 2026, non-interest income decreased $17,000, or 0.5%, to $3.4 million from $3.4 million for the
three months ended June 30, 2025. During the three months ended June 30, 2026, service charges and fees on deposits increased
$187,000, or 8.4%, wealth management income increased $96,000, or 32.8%, income from BOLI increased $19,000, or 3.7%, from $516,000
for the three months ended June 30, 2025, to $535,000 for the three months ended June 30, 2026. During the three months ended
June 30, 2026 and the three months ended June 30, 2025, the Company reported unrealized gains on marketable equity securities
of $47,000 and $25,000, respectively. During the three months ended June 30, 2025, the Company reported a gain of $243,000 on
non-marketable equity investments and did not have comparable income during the three months ended June 30, 2026. During the three
months ended June 30, 2025, the Company reported $95,000 in other income from loan-level swap fees on commercial loans and did
not have comparable income during the three months ended June 30, 2026.

**Non-Interest
Expense.**

For
the three months ended June 30, 2026, non-interest expense increased $699,000, or 4.5%, to $16.4 million from $15.7 million for
the three months ended June 30, 2025. The increase in non-interest expense was due to an increase in salaries and benefits of
$645,000, or 7.3%, due to annual merit increases and increases in health insurance benefits, an increase in software related expense
of $67,000, or 10.4%, an increase in occupancy expense of $54,000, or 4.3%, an increase in other non-interest expense of $31,000,
or 2.3%, an increase in data processing expense of $28,000, or 3.0%, and an increase in advertising and marketing expense of $14,000,
or 3.2%. These increases were partially offset by a decrease in furniture and equipment expense of $87,000, or 17.7%, a decrease
in debit card and ATM processing fees of $30,000, or 4.5%, and a decrease in FDIC insurance expense of $22,000, or 5.5%.

For
the three months ended June 30, 2026, the efficiency ratio was 72.0%, compared to 74.4% for the three months ended June 30, 2025.
For the three months ended June 30, 2026, the adjusted efficiency ratio, a non-GAAP financial measure, was 72.2% compared to 75.3%
for the three months ended June 30, 2025. The decreases in the efficiency ratio and the adjusted efficiency ratio were driven
by an increase in total revenues, defined as the sum of net interest income and non-interest income, during the three months ended
June 30, 2026, compared to the three months ended June 30, 2025. See “Explanation of Use of Non-GAAP Financial Measurements”
for the related efficiency ratio calculation and a reconciliation of GAAP to non-GAAP financial measures.

**Income
Taxes.**

Income
tax expense for the three months ended June 30, 2026, was $1.2 million, or an effective tax rate of 25.1%, compared to $1.4 million,
or an effective tax rate of 23.7%, for the three months ended June 30, 2025. The increase is due to higher projected pre-tax income
for the twelve months ended December 31, 2026.

**COMPARISON
OF OPERATING RESULTS FOR THE SIX MONTHS ENDED JUNE 30, 2026 AND JUNE 30, 2025**

**General.**

For
the six months ended June 30, 2026, the Company reported net income of $8.4 million, or $0.42 per diluted share, compared to $6.9
million, or $0.34 per diluted share, for the six months ended June 30, 2025. Net interest income increased $5.0 million, or 15.0%,
provision for credit losses increased $2.1 million, non-interest income increased $657,000, or 10.6%, and non-interest expense
increased $1.5 million, or 4.9%, during the same period. Return on average assets and return on average equity were 0.62% and
6.80% for the six months ended June 30, 2026, respectively, compared to 0.52% and 5.87% for the six months ended June 30, 2025,
respectively.

**Net
Interest and Dividend Income.**

The
following tables set forth the information relating to our average balance and net interest income for the six months ended June
30, 2026 and 2025, and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities for
the periods indicated. Yields and costs are derived by dividing interest income by the average balance of interest-earning assets
and interest expense by the average balance of interest-bearing liabilities for the periods shown. The interest rate spread is
the difference between the total average yield on interest-earning assets and the cost of interest-bearing liabilities. Net interest
margin represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets. Average
balances are derived from actual daily balances over the periods indicated. Interest income includes fees earned when the real
estate loans are prepaid or refinanced. For analytical purposes, the interest earned on tax-exempt assets is adjusted to a tax-equivalent
basis to recognize the income tax savings which facilitates comparison between taxable and tax-exempt assets.

_(Dollars in thousands)_

| Line item | Six Months Ended June 30, 2026 / Average / Balance | Six Months Ended June 30, 2026 / Interest | Six Months Ended June 30, 2026 / Average Yield/ / Cost(8) | Six Months Ended June 30, 2025 / Average / Balance | Six Months Ended June 30, 2025 / Interest | Six Months Ended June 30, 2025 / Average Yield/ / Cost(8) |
| --- | --- | --- | --- | --- | --- | --- |
| ASSETS: |  |  |  |  |  |  |
| Interest-earning assets |  |  |  |  |  |  |
| Loans(1)(2) | $2,188,207 | $55,643 | 5.13% | $2,077,424 | $51,440 | 4.99% |
| Securities(2) | 359,921 | 4,962 | 2.78 | 370,249 | 5,010 | 2.73 |
| Other investments - at cost | 14,874 | 303 | 4.11 | 14,941 | 360 | 4.86 |
| Short-term investments(3) | 25,436 | 397 | 3.15 | 67,282 | 1,481 | 4.44 |
| Total interest-earning assets | 2,588,438 | 61,305 | 4.78 | 2,529,896 | 58,291 | 4.65 |
| Total non-interest-earning assets | 153,256 |  |  | 156,489 |  |  |
| Total assets | $2,741,694 |  |  | $2,686,385 |  |  |
| LIABILITIES AND EQUITY: |  |  |  |  |  |  |
| Interest-bearing liabilities |  |  |  |  |  |  |
| Interest-bearing checking accounts | $148,137 | 660 | 0.90 | $153,212 | 674 | 0.89 |
| Savings accounts | 191,975 | 101 | 0.11 | 186,196 | 95 | 0.10 |
| Money market accounts | 728,525 | 7,669 | 2.12 | 695,872 | 7,569 | 2.19 |
| Time deposit accounts | 707,193 | 11,906 | 3.40 | 696,618 | 13,475 | 3.90 |
| Total interest-bearing deposits | 1,775,830 | 20,336 | 2.31 | 1,731,898 | 21,813 | 2.54 |
| Short-term borrowings and long-term debt | 105,907 | 2,580 | 4.91 | 122,426 | 3,060 | 5.04 |
| Interest-bearing liabilities | 1,881,737 | 22,916 | 2.46 | 1,854,324 | 24,873 | 2.70 |
| Non-interest-bearing deposits | 590,820 |  |  | 571,245 |  |  |
| Other non-interest-bearing liabilities | 20,900 |  |  | 23,826 |  |  |
| Total non-interest-bearing liabilities | 611,720 |  |  | 595,071 |  |  |
| Total liabilities | 2,493,457 |  |  | 2,449,395 |  |  |
| Total equity | 248,237 |  |  | 236,990 |  |  |
| Total liabilities and equity | $2,741,694 |  |  | $2,686,385 |  |  |
| Less: Tax-equivalent adjustment(2) |  | (243) |  |  | (242) |  |
| Net interest and dividend income |  | $38,146 |  |  | $33,176 |  |
| Net interest rate spread(4) |  |  | 2.30% |  |  | 1.92% |
| Net interest rate spread, on a tax equivalent basis(5) |  |  | 2.32% |  |  | 1.95% |
| Net interest margin(6) |  |  | 2.97% |  |  | 2.64% |
| Net interest margin, on a tax equivalent basis(7) |  |  | 2.99% |  |  | 2.66% |
| Ratio of average interest-earning |  |  |  |  |  |  |
| assets to average interest-bearing liabilities |  |  | 137.56% |  |  | 136.43% |

(1) Loans,  including nonaccrual loans, are net of deferred loan origination costs and unadvanced  funds.

(2) Loan  and securities income are presented on a tax-equivalent basis using a tax rate of 21%.  The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend  income to agree to the amount reported on the consolidated statements of net income.

(3) Short-term  investments include federal funds sold.

(4) Net  interest rate spread represents the difference between the weighted average yield on  interest-earning assets and the weighted average cost of interest-bearing liabilities.

(5) Net  interest rate spread, on a tax-equivalent basis, represents the difference between the  tax-equivalent weighted average yield on interest-earning assets and the tax-equivalent  weighted average cost of interest-bearing liabilities. See “Explanation of Use  of Non-GAAP Financial Measurements.”

(6) Net  interest margin represents net interest and dividend income as a percentage of average  interest-earning assets.

(7) Net  interest margin, on a tax-equivalent basis, represents tax-equivalent net interest and  dividend income as a percentage of average interest-earning assets. See “Explanation  of Use of Non-GAAP Financial Measurements.”

(8) Annualized.

**Rate/Volume
Analysis**.

The
following table shows how changes in interest rates and changes in the volume of interest-earning assets and interest-bearing
liabilities have affected our interest and dividend income and interest expense during the periods indicated. Information is provided
in each category with respect to: (1) interest income changes attributable to changes in volume (changes in volume multiplied
by prior rate); (2) interest income changes attributable to changes in rate (changes in rate multiplied by prior volume); and
(3) the net change.

The
changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume
and the changes due to rate.

_Six Months Ended June 30, 2026 compared to Six Months Ended June 30, 2025_

| Interest-earning assets | Increase (Decrease) Due to / Volume / (Dollars in thousands) | Increase (Decrease) Due to / Rate / (Dollars in thousands) | Net / (Dollars in thousands) |
| --- | --- | --- | --- |
| Loans (1) | $2,743 | $1,460 | $4,203 |
| Securities (1) | (140) | 92 | (48) |
| Other investments - at cost | (2) | (55) | (57) |
| Short-term investments | (921) | (163) | (1,084) |
| Total interest-earning assets | 1,680 | 1,334 | 3,014 |
| Interest-bearing liabilities |  |  |  |
| Interest-bearing checking accounts | (22) | 8 | (14) |
| Savings accounts | 3 | 3 | 6 |
| Money market accounts | 355 | (255) | 100 |
| Time deposits | 205 | (1,774) | (1,569) |
| Short-term borrowings and long-term debt | (413) | (67) | (480) |
| Total interest-bearing liabilities | 128 | (2,085) | (1,957) |
| Change in net interest and dividend income | $1,552 | $3,419 | $4,971 |

(1) Securities,  loan income and change in net interest and dividend income are presented on a tax-equivalent  basis using a tax rate of 21%. The tax-equivalent adjustment is deducted from tax-equivalent  net interest income to agree to the amount reported in the consolidated statements of  net income. See “Explanation of Use of Non-GAAP Financial Measurements.”

During
the six months ended June 30, 2026, net interest income increased $5.0 million, or 15.0%, to $38.1 million, compared to $33.2
million for the six months ended June 30, 2025. The increase in net interest income was due to an increase in interest and dividend
income of $3.0 million, or 5.2%, driven by higher interest income from loans, and a decrease in interest expense of $2.0 million,
or 7.9%. The decrease in interest expense was due to a decrease in interest expense on deposits of $1.5 million, or 6.8%, and
a decrease in interest expense on borrowings of $480,000, or 15.7%.

The
net interest margin increased 33 basis points from 2.64%, for the six months ended June 30, 2025, to 2.97% for the six months
ended June 30, 2026. The net interest margin, on a tax-equivalent basis, increased 33 basis points from 2.66%, for the six months
ended June 30, 2025, to 2.99% for the six months ended June 30, 2026. During the six months ended June 30, 2026 and the six months
ended June 30, 2025, the Company recorded prepayment penalties related to payoffs in the commercial real estate portfolio of $98,000
and $425,000, respectively. Excluding the prepayment penalties, the net interest margin increased 35 basis points from 2.61%,
for the six months ended June 30, 2025 to 2.96%, for the six months ended June 30, 2026.

The
average yield on interest-earning assets, without the impact of tax-equivalent adjustments, was 4.76% for the six months ended
June 30, 2026, compared to 4.63% for the six months ended June 30, 2025. The average loan yield, without the impact of tax-equivalent
adjustments, was 5.11% for the six months ended June 30, 2026, compared to 4.97% for the six months ended June 30, 2025. During
the six months ended June 30, 2026, average interest-earning assets increased $58.5 million, or 2.3%, to $2.6 billion, from the
same period in 2025. The increase was primarily due to an increase in average loans of $110.8 million, or 5.3%, partially offset
by a decrease in average short-term investments, consisting of cash and cash equivalents, of $41.8 million, or 62.2%, and a decrease
in average securities of $10.3 million, or 2.8%.

The
average cost of total funds, including non-interest bearing accounts and borrowings, decreased 20 basis points from 2.07% for
the six months ended June 30, 2025, to 1.87% for the six months ended June 30, 2026. The average cost of core deposits, which
the Company defines as all deposits except time deposits, decreased three basis points to 1.02% for the six months ended June
30, 2026, from 1.05% for the six months ended June 30, 2025. The average cost of time deposits decreased 50 basis points from
3.90% for the six months ended June 30, 2025, to 3.40% for the six months ended June 30, 2026. The average cost of borrowings,
including subordinated debt, decreased 13 basis points from 5.04% for the six months ended June 30, 2025, to 4.91% for the six
months ended June 30, 2026. Average demand deposits, an interest-free source of funds, increased $19.6 million, or 3.4%, from
$571.2 million, or 24.8% of total average deposits, for the six months ended June 30, 2025, to $590.8 million, or 25.0% of total
average deposits, for the six months ended June 30, 2026.

**Provision
for (Reversal of) Credit Losses.**

During
the six months ended June 30, 2026, the Company recorded a provision for credit losses of $1.6 million, compared to a reversal
of credit losses of $473,000 during the six months ended June 30, 2025. The increase in the provision for credit losses was primarily
due to the partial charge-off of $1.8 million on the participation loan discussed above. The provision for credit losses was also
determined by a number of factors: the continued overall credit performance of the Company’s diversified loan portfolio,
changes in the loan portfolio mix and Management’s consideration of existing economic conditions and the economic outlook
from the Federal Reserve’s actions to control inflation. Management continues to monitor macroeconomic variables related
to increasing interest rates, tariffs, inflation and concerns of an economic downturn, and believes it is appropriately reserved
for the current economic environment. Management believes that the allowance for credit losses are at adequate levels, however,
future adjustments may be necessary if economic, real estate market values and other conditions differ substantially from the
current operating environment.

The
Company recorded net charge-offs of $1.8 million, or 0.17% of average loans, on an annualized basis, for the six months ended
June 30, 2026, as compared to net recoveries of $556,000, or 0.05%, of average loans, on an annualized basis, for the six months
ended June 30, 2025. The increase in net charge-offs was due to the $1.8 million charge-off of the participation loan discussed
above. During the six months ended June 30, 2025, the Company recorded a recovery of $624,000 on a previously charged-off commercial
relationship acquired on October 21, 2016 from Chicopee Bancorp, Inc.

**Non-Interest
Income.**

For
the six months ended June 30, 2026, non-interest income increased $657,000, or 10.6%, from $6.2 million during the six months
ended June 30, 2025, to $6.8 million. During the six months ended June 30, 2026, non-interest income included the recognition
of $450,000 in BOLI death benefits. Excluding the BOLI death benefits, non-interest income increased $207,000, or 3.4%. During
the same period, service charges and fees on deposits increased $295,000, or 6.9%, wealth management income increased $225,000,
or 40.6%, and income from BOLI increased $22,000, or 2.2%.

During
the six months ended June 30, 2025, the Company reported a gain of $243,000 on non-marketable equity investments and did not have
comparable income during the six months ended June 30, 2026. During the six months ended June 30, 2025, the Company reported $95,000
in other income from loan-level swap fees on commercial loans and did not have comparable income during the six months ended June
30, 2026. During the six months ended June 30, 2026, the Company reported unrealized gains on marketable equity securities of
$34,000, compared to unrealized gains on marketable equity securities of $20,000 during the six months ended June 30, 2025. Gains
and losses from the investment portfolio vary from quarter to quarter based on market conditions, as well as the related yield
curve and valuation changes. During the six months ended June 30, 2025, the Company reported $11,000 in gains from mortgage banking
activities and did not have comparable gains or losses during the six months ended June 30, 2026.

**Non-Interest
Expense.**

For
the six months ended June 30, 2026, non-interest expense increased $1.5 million, or 4.9%, to $32.4 million, compared to $30.8
million for the six months ended June 30, 2025. The increase in non-interest expense was primarily due to an increase in salaries
and employee benefits of $1.5 million, or 8.5%, due to annual merit increases and increases in health insurance benefits. During
the same period, occupancy expense increased $204,000, or 7.6%, due to an increase in snow removal costs of $111,000, or 76.6%.
Software related expenses increased $97,000, or 7.4%, debit card and ATM processing fees increased $56,000, or 4.5%, and advertising
expense increased $27,000, or 3.1%. These increases were partially offset by a decrease in furniture and equipment expense of
$141,000, or 14.1%, a decrease in FDIC insurance expense of $61,000, or 7.3%, a decrease in other non-interest expense of $49,000,
or 1.8%, a decrease in professional fees of $38,000, or 3.3%, and a decrease in data processing expense of $33,000, or 1.8%.

For
the six months ended June 30, 2026, the efficiency ratio was 72.0% compared to 78.4% for the six months ended June 30, 2025. For
the six months ended June 30, 2026, the adjusted efficiency ratio, a non-GAAP financial measure, was 72.7%, compared to 78.9%
for the six months ended June 30, 2025. The decreases in the efficiency ratio and the adjusted efficiency ratio were driven by
higher revenues, defined as the sum of net interest income and non-interest income, during the six months ended June 30, 2026,
compared to the six months ended June 30, 2025. The adjusted efficiency ratio is a non-GAAP measure. See “Explanation of
Use of Non-GAAP Financial Measurements” for the related efficiency ratio calculation and a reconciliation of GAAP to non-GAAP
financial measures.

**Income
Taxes.**

Income
tax expense for the six months ended June 30, 2026, was $2.6 million, representing an effective tax rate of 23.7%, compared to
$2.1 million, representing an effective tax rate of 23.2%, for the six months ended June 30, 2025. The increase is due to higher
projected pre-tax income for the twelve months ended December 31, 2026.

**Explanation
of Use of Non-GAAP Financial Measurements.**

We
believe that it is common practice in the banking industry to present interest income and related yield information on tax-exempt
loans and securities on a tax-equivalent basis, as well as presenting tangible book value per share and adjusted efficiency ratio,
and that such information is useful to investors because it facilitates comparisons among financial institutions. However, the
adjustment of interest income and yields on tax-exempt loans and securities to a tax-equivalent amount, as well as the presentation
of tangible book value per share and adjusted efficiency ratio, may be considered to include financial information that is not
in compliance with GAAP. A reconciliation from GAAP to non-GAAP is provided below.

_(Dollars in thousands, except per share data)_

| Line item | At June 30, 2026 | At June 30, 2025 |
| --- | --- | --- |
| Book Value per Share (GAAP) | $12.39 | $11.68 |
| Non-GAAP adjustments: |  |  |
| Goodwill | (0.62) | (0.61) |
| Core deposit intangible | (0.05) | (0.06) |
| Tangible Book Value per Share (non-GAAP) | $11.72 | $11.01 |

_(Dollars in thousands)_

| Line item | Three Months Ended / June 30, 2026 | Three Months Ended / June 30, 2025 | Six Months Ended / June 30, 2026 | Six Months Ended / June 30, 2025 |
| --- | --- | --- | --- | --- |
| Loan income (no tax adjustment) | $27,960 | $26,214 | $55,400 | $51,198 |
| Tax-equivalent adjustment (1) | 124 | 121 | 243 | 242 |
| Loan income (tax-equivalent basis) | $28,084 | $26,335 | $55,643 | $51,440 |

_(Dollars in thousands)_

| Line item | Three Months Ended / June 30, 2026 | Three Months Ended / June 30, 2025 | Six Months Ended / June 30, 2026 | Six Months Ended / June 30, 2025 |
| --- | --- | --- | --- | --- |
| Net interest income (no tax adjustment) | $$19,321 | $17,642 | $38,146 | 33,176 |
| Tax-equivalent adjustment (1) | 124 | 121 | 243 | 242 |
| Net interest income (tax-equivalent basis) | $$19,445 | $17,763 | $38,389 | 33,418 |
| Net interest income (no tax adjustment) | $$19,321 | $17,642 | $38,146 | 33,176 |
| Less: |  |  |  |  |
| Prepayment penalties | 82 | 425 | 98 | 425 |
| Adjusted net interest income (non-GAAP) | $$19,239 | $17,217 | $38,048 | 32,751 |
| Average interest-earning assets | $$2,585,976 | $2,530,077 | $2,588,438 | 2,529,896 |
| Net interest margin (no tax adjustment) | 3.00% | 2.80% | 2.97% | 2.64% |
| Net interest margin (tax-equivalent) | 3.02% | 2.82% | 2.99% | 2.66% |
| Net interest margin, excluding prepayment penalties (no tax adjustment) (non-GAAP) | 2.98% | 2.73% | 2.96% | 2.61% |
| Efficiency Ratio: |  |  |  |  |
| Non-interest Expense (GAAP) | $$16,355 | $15,656 | $32,363 | 30,840 |
| Net Interest Income (GAAP) | $$19,321 | $17,642 | $38,146 | 33,176 |
| Non-interest Income (GAAP) | $$3,394 | $3,411 | $6,827 | 6,170 |
| Non-GAAP adjustments: |  |  |  |  |
| Unrealized gain on marketable equity securities | (47) | (25) | (34) | (20) |
| Gain on non-marketable equity investments | — | (243) | — | (243) |
| Gain on bank-owned life insurance death benefits | (1) | — | (450) | — |
| Non-interest Income for Adjusted Efficiency Ratio (non-GAAP) | $$3,346 | $3,143 | $6,343 | 5,907 |
| Total Revenue for Adjusted Efficiency Ratio (non-GAAP) | $$22,667 | $20,785 | $44,489 | 39,083 |
| Efficiency Ratio (GAAP) | 72.00% | 74.36% | 71.96% | 78.38% |
| Adjusted Efficiency Ratio (Non-interest Expense (GAAP)/Total Revenue for Adjusted Efficiency Ratio (non-GAAP)) | 72.15% | 75.32% | 72.74% | 78.91% |

(1) The tax equivalent adjustment is based upon a 21% tax rate.

**Liquidity
and Capital Resources.**

The
term “liquidity” refers to our ability to generate adequate amounts of cash to fund loan originations, loan purchases,
deposit withdrawals and operating expenses. Our primary sources of liquidity are deposits, scheduled amortization and prepayments
of loan principal and mortgage-backed securities, maturities, and calls of investment securities and funds provided by our operations.
We also can borrow funds from the FHLB and the FRB based on eligible collateral of loans and securities. Our material cash commitments
include funding loan originations, fulfilling contractual obligations with third-party service providers, maintaining operating
leases for certain of our Bank properties and satisfying repayment of our long-term debt obligations.

*Primary
Sources of Liquidity*

The
Company, on an ongoing basis, closely monitors the Company’s liquidity position for compliance with internal policies, and
believes that available sources of liquidity are adequate to meet funding needs in the normal course of business. As part
of that monitoring process, the Company stresses the potential liabilities calculation to ensure a strong liquidity position.
Included in the calculation are assumptions of some significant deposit run-off as well as funds needed for loan closing and investment
purchases. The Company does not anticipate engaging in any activities, either currently or over the long-term, for which
adequate funding would not be available and which would therefore result in significant pressure on liquidity. However, an
economic recession could negatively impact the Company’s liquidity. The Bank relies heavily on FHLB as a source of
funds, particularly with its overnight line of credit. In past economic recessions, some FHLB branches have suspended dividends,
cut dividend payments, and not bought back excess FHLB stock that members hold in an effort to conserve capital. FHLB has
stated that it expects to be able to continue to pay dividends, redeem excess capital stock, and provide competitively priced
advances in the future.

At
June 30, 2026 and December 31, 2025, outstanding borrowings from the FHLB were $38.5 million and $83.0 million, respectively.
At June 30, 2026, the Company had $547.5 million in available borrowing capacity with the FHLB, including the $9.5 million Ideal
Way Line of Credit. The Company has the ability to increase its borrowing capacity with the FHLB by pledging additional investment
securities or loans.

The
Company has an available line of credit of $392.7 million with the FRB Discount Window at an interest rate determined and reset
on a daily basis. Borrowings from the FRB Discount Window are secured by certain eligible loan collateral and securities from
the Company’s investment portfolio not otherwise pledged. As of June 30, 2026 and December 31, 2025, there were no advances
outstanding under either of these lines.

In
addition, the Company has available lines of credit of $15.0 million and $10.0 million with two correspondent banks. Interest
rates on these lines are determined and reset on a daily basis by each respective bank. At June 30, 2026 and December 31, 2025,
the Company did not have an outstanding balance under either of these lines of credit. In addition, the Company may enter into
reverse repurchase agreements with approved broker-dealers which would allow the Company to borrow money by pledging securities
as collateral.

The
Company also has outstanding, at any time, a significant number of commitments to extend credit and provide financial guarantees
to third parties. These arrangements are subject to strict credit control assessments. Guarantees specify limits to our obligations.
Since many commitments and almost all guarantees expire without being funded in whole or in part, the contract amounts are not
estimates of future cash flows. The Company is also obligated under agreements with the FHLB to repay borrowed funds and is obligated
under leases for certain branches, ATMs and equipment.

Maturing
investment securities are a relatively predictable source of funds. However, deposit flows, calls of securities and prepayments
of loans and mortgage-backed securities are strongly influenced by interest rates, general and local economic conditions, and
competition in the marketplace. These factors reduce the predictability of the timing of these sources of funds.

The
Company’s primary activities are the origination of commercial real estate loans, commercial and industrial loans, and residential
real estate loans, as well as and the purchase of mortgage-backed and other investment securities. At June 30, 2026, the Company
had approximately $163.5 million in loan commitments and letters of credit to borrowers and approximately $343.7 million in available
home equity and other unadvanced lines of credit.

Deposit
inflows and outflows are affected by the level of interest rates, the products and interest rates offered by competitors and by
other factors. At June 30, 2026, time deposit accounts scheduled to mature within one year totaled $715.1 million, or 97.2% of
total time deposits. Based on the Company’s deposit retention experience and current pricing strategy, we anticipate that
a significant portion of these time deposits will remain on deposit. We monitor our liquidity position frequently and anticipate
that it will have sufficient funds to meet our current funding commitments for the next 12 months and beyond.

*Material
Cash Commitments*

The
Company entered into a long-term contractual obligation with a vendor for use of its core provider and ancillary services beginning
in 2016. Total remaining contractual obligations outstanding with this vendor as of June 30, 2026 were estimated to be $21.7 million,
with $5.0 expected to be paid within one year, and the remaining $16.7 million to be paid within the next four years. Further,
the Company has operating leases for certain of its banking offices and ATMs. Our leases have remaining lease terms of less than
one year to twelve years, some of which include options to extend the leases for additional five-year terms up to ten years. At
June 30, 2026, undiscounted lease liabilities totaled $8.2 million. Principal payments expected to be made on our lease liabilities
during the twelve months ended June 30, 2027 totaled $1.5 million. The remaining lease liability payments totaled $6.7 million
and are expected to be made after June 30, 2027.

On
April 20, 2021, the Company issued and sold $20.0 million in aggregate principal amount of its 4.875% Fixed-to-Floating Rate Notes
to certain qualified institutional buyers in a private placement transaction. The Notes mature on May 1, 2031 (“Maturity
Date”) and were designed to qualify as Tier 2 capital under the Federal Reserve’s capital adequacy regulations. At
June 30, 2026, $19.8 million aggregate principal amount of the Notes was outstanding.

From
the issuance date through April 30, 2026, the Notes bore interest at a fixed interest rate of 4.875% per annum. Beginning on May
1, 2026, the Notes bear interest at a floating rate equal to the 90-day average SOFR, plus 412 basis points, payable quarterly
in arrears. The Company has the ability to call the Notes, in whole, or in part, at a redemption price equal to 100% of the principal
amount at certain times on or after May 1, 2026, and at any time upon the occurrence of certain events, subject in each case to
the approval of the Federal Reserve. As of June 30, 2026, the Company has not redeemed any portion of the Notes.

At
June 30, 2026, the Company exceeded each of the applicable regulatory capital requirements to be considered “well-capitalized”.
As of June 30, 2026, the Bank is considered “well-capitalized” under the regulatory framework for prompt corrective
action. To be categorized as “well-capitalized,” the Bank must maintain minimum total risk-based, Tier 1 risk-based,
Common Equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events
since that notification that management believes would change our category.

Our
actual capital ratios of June 30, 2026 and December 31, 2025 are also presented in the following table.

_(Dollars in thousands)_

| June 30, 2026 | Actual / Amount | Actual / Ratio | Minimum For Capital Adequacy Purpose / Amount | Minimum For Capital Adequacy Purpose / Ratio | Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions / Amount | Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions / Ratio |
| --- | --- | --- | --- | --- | --- | --- |
| Total Capital (to Risk Weighted Assets): |  |  |  |  |  |  |
| Consolidated | $288,690 | 13.96% | $165,421 | 8.00% | N/A | N/A |
| Bank | 278,058 | 13.47 | 165,133 | 8.00 | $206,416 | 10.00% |
| Tier 1 Capital (to Risk Weighted Assets): |  |  |  |  |  |  |
| Consolidated | 252,221 | 12.20 | 124,066 | 6.00 | N/A | N/A |
| Bank | 257,436 | 12.47 | 123,850 | 6.00 | 165,133 | 8.00 |
| Common Equity Tier 1 Capital (to Risk Weighted Assets): |  |  |  |  |  |  |
| Consolidated | 252,221 | 12.20 | 93,049 | 4.50 | N/A | N/A |
| Bank | 257,436 | 12.47 | 92,887 | 4.50 | 134,170 | 6.50 |
| Tier 1 Leverage Ratio (to Adjusted Average Assets): |  |  |  |  |  |  |
| Consolidated | 252,221 | 9.18 | 109,945 | 4.00 | N/A | N/A |
| Bank | 257,436 | 9.37 | 109,842 | 4.00 | 137,302 | 5.00 |

_(Dollars in thousands)_

| December 31, 2025 | Actual / Amount | Actual / Ratio | Minimum For Capital Adequacy Purpose / Amount | Minimum For Capital Adequacy Purpose / Ratio | Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions / Amount | Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions / Ratio |
| --- | --- | --- | --- | --- | --- | --- |
| Total Capital (to Risk Weighted Assets): |  |  |  |  |  |  |
| Consolidated | $291,864 | 14.19% | $164,584 | 8.00% | N/A | N/A |
| Bank | 276,990 | 13.48 | 164,435 | 8.00 | $205,544 | 10.00% |
| Tier 1 Capital (to Risk Weighted Assets): |  |  |  |  |  |  |
| Consolidated | 251,103 | 12.21 | 123,438 | 6.00 | N/A | N/A |
| Bank | 256,019 | 12.46 | 123,326 | 6.00 | 164,435 | 8.00 |
| Common Equity Tier 1 Capital (to Risk Weighted Assets): |  |  |  |  |  |  |
| Consolidated | 251,103 | 12.21 | 92,578 | 4.50 | N/A | N/A |
| Bank | 256,019 | 12.46 | 92,495 | 4.50 | 133,603 | 6.50 |
| Tier 1 Leverage Ratio (to Adjusted Average Assets): |  |  |  |  |  |  |
| Consolidated | 251,103 | 9.13 | 110,013 | 4.00 | N/A | N/A |
| Bank | 256,019 | 9.32 | 109,878 | 4.00 | 137,347 | 5.00 |

**OFF-BALANCE
SHEET ARRANGEMENTS.**

The
Company does not have any off-balance sheet arrangements, other than noted above under Material Cash Commitments, that have or
are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

**ITEM
3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK**

There
have been no material changes in our assessment of our sensitivity to market risk since our presentation in our 2025 Annual Report.
Please refer to Item 7A of the 2025 Annual Report for additional information.

**ITEM
4: CONTROLS AND PROCEDURES**

**Disclosure
Controls and Procedures.**

Management,
including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), as of the end of the period covered by this report.
Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and
procedures were effective, to ensure that information required to be disclosed in the reports we file and submit under the Securities
Exchange Act of 1934, as amended, is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated
and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow
timely discussion regarding required disclosure.

**Changes
in Internal Control Over Financial Reporting.**

There
have been no changes in our internal control over financial reporting identified in connection with the evaluation that occurred
during our last fiscal quarter that have materially affected, or that are reasonably likely to materially affect, our internal
control over financial reporting.

**PART
II – OTHER INFORMATION**

**ITEM
1. LEGAL PROCEEDINGS.**

Except
as set forth in Item 3 of our Annual Report on Form 10-K for the year ended December 31, 2025, the Company was not involved in
any material pending legal proceedings as a plaintiff or as a defendant, other than routine legal proceedings occurring in the
ordinary course of business. We believe that all such claims and actions currently pending against us, if any, are either adequately
covered by insurance or would not have a material adverse effect on us if decided in a manner unfavorable to us.

**ITEM
1A. RISK FACTORS.**

For
a summary of risk factors relevant to our operations, see Part 1, Item 1A, “Risk Factors” in our 2025 Annual Report.
There are no additional material changes in the risk factors relevant to our operations since December 31, 2025.

**ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.**

The
following table sets forth information with respect to purchases made by us of our common stock during the three months ended
June 30, 2026.

| Period | Total Number of Shares Purchased | Average Price Paid per Share ($) | Total Number of Shares Purchased as Part of Publicly Announced Programs | Maximum Number of Shares that May Yet Be Purchased Under the Program (1) |
| --- | --- | --- | --- | --- |
| April 1 - 30, 2026 | 126,966 | 13.94 | 126,966 | 559,499 |
| May 1 – 31, 2026 | 48,034 | 13.69 | 48,034 | 511,465 |
| June 1 - 30, 2026 | 20,000 | 13.17 | 20,000 | 491,465 |
| Total | 195,000 | 13.80 | 195,000 | 491,465 |

(1) On  April 22, 2025, the Board of Directors authorized a new stock repurchase plan (the “2025  Plan”), under which the Company is authorized to repurchase up to 1,000,000 shares  of its common stock, or approximately 4.8% of the Company’s outstanding shares  of common stock as of the date the 2025 Plan was adopted.

There
were no sales by us of unregistered securities during the three months ended June 30, 2026.

**ITEM
3. DEFAULTS UPON SENIOR SECURITIES.**

None.

## Item 4. Mine Safety Disclosures ITEM
4. MINE SAFETY DISCLOSURE.**

Not
applicable.

**ITEM
5. OTHER INFORMATION.**

During
the quarter ended June 30, 2026, no director or officer of the Company adopted or terminated any Rule 10b5-1 trading arrangements
or non-Rule 10b5-1 trading arrangements.

## ITEM 6. Item 6. Exhibits EXHIBITS.

| Exhibit Number | Exhibit Description |
| --- | --- |
| 3.2 | Restated Articles of Organization of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the Securities and Exchange Commission on October 26, 2016). |
| 3.3 | Amended and Restated Bylaws of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the Securities and Exchange Commission on February 2, 2017). |
| 4.1 | Form of Stock Certificate of Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to Exhibit 4.1 of the Registration Statement No. 333-137024 on Form S-1 filed with the Securities and Exchange Commission on August 31, 2006). |
| 31.1* | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 31.2* | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| 32.1* | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 32.2* | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| 101** | Financial statements from the quarterly report on Form 10-Q of Western New England Bancorp, Inc. for the quarter ended June 30, 2026, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Net Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements. |
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |

\* Filed herewith.

\*\* Pursuant  to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are  deemed not filed or part of a registration statement or prospectus for purposes of Sections  11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes  of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are  not subject to liability under those sections.

**SIGNATURES**

Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized on August 7, 2026.

- Western New England Bancorp, Inc.
- By: /s/ James C. Hagan
- James C. Hagan
President and Chief Executive Officer
- By: /s/ Guida R. Sajdak
- Guida R. Sajdak
Executive Vice President and Chief Financial Officer

---

## CERTIFICATION OF CHIEF EXECUTIVE OFFICER

SEC source: [ex31-1.htm](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/ex31-1.htm)

**[Western New England Bancorp, Inc. 10-Q](wneb-10q_063026.htm)**

**EXHIBIT
31.1**

**CERTIFICATION**

I,
James C. Hagan, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Western New England Bancorp, Inc.;

2. Based  on my knowledge, this report does not contain any untrue statement of a material fact  or omit to state a material fact necessary to make the statements made, in light of the  circumstances under which such statements were made, not misleading with respect to the  period covered by this report;

3. Based  on my knowledge, the financial statements, and other financial information included in  this report, fairly present in all material respects the financial condition, results  of operations and cash flows of the registrant as of, and for, the periods presented  in this report;

4. The  registrant’s other certifying officer and I are responsible for establishing and  maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)  and 15d-15(e)) and internal control over financial reporting (as defined in Exchange  Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed  in this report any change in the registrant’s internal control over financial reporting  that occurred during the registrant’s most recent fiscal quarter (the registrant’s  fourth fiscal quarter in the case of an annual report) that has materially affected,  or is reasonably likely to materially affect, the registrant’s internal control  over financial reporting; and

5. The  registrant’s other certifying officer and I have disclosed, based on our most recent  evaluation of internal control over financial reporting, to the registrant’s auditors  and the audit committee of the registrant’s board of directors (or persons performing  the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any  fraud, whether or not material, that involves management or other employees who have  a significant role in the registrant’s internal control over financial reporting.

Date: August 7, 2026 /s/ James C. Hagan

James C. Hagan      President and Chief Executive Officer     (Principal Executive Officer)

---

## CERTIFICATION OF CHIEF FINANCIAL OFFICER

SEC source: [ex31-2.htm](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/ex31-2.htm)

**[Western New England Bancorp, Inc. 10-Q](wneb-10q_063026.htm)**

**EXHIBIT
31.2**

**CERTIFICATION**

I,
Guida R. Sajdak, certify that:

1. I  have reviewed this quarterly report on Form 10-Q of Western New England Bancorp, Inc.;

2. Based  on my knowledge, this report does not contain any untrue statement of a material fact  or omit to state a material fact necessary to make the statements made, in light of the  circumstances under which such statements were made, not misleading with respect to the  period covered by this report;

3. Based  on my knowledge, the financial statements, and other financial information included in  this report, fairly present in all material respects the financial condition, results  of operations and cash flows of the registrant as of, and for, the periods presented  in this report;

4. The  registrant’s other certifying officer and I are responsible for establishing and  maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)  and 15d-15(e)) and internal control over financial reporting (as defined in Exchange  Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed  such disclosure controls and procedures, or caused such disclosure controls and procedures  to be designed under our supervision, to ensure that material information relating to  the registrant, including its consolidated subsidiaries, is made known to us by others  within those entities, particularly during the period in which this report is being prepared;

(b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed
under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated  the effectiveness of the registrant’s disclosure controls and procedures and presented  in this report our conclusions about the effectiveness of the disclosure controls and  procedures, as of the end of the period covered by this report based on such evaluation;  and

(d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the
registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that
has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial
reporting; and

5. The  registrant’s other certifying officer and I have disclosed, based on our most recent  evaluation of internal control over financial reporting, to the registrant’s auditors  and the audit committee of the registrant’s board of directors (or persons performing  the equivalent functions):

(a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which
are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and

(b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting.

Date: August 7, 2026 /s/ Guida R. Sajdak

Guida R. Sajdak      Chief Financial Officer      (Principal Financial Officer)

---

## CERTIFICATION OF CHIEF EXECUTIVE OFFICER

SEC source: [ex32-1.htm](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/ex32-1.htm)

**[Western New England Bancorp, Inc. 10-Q](wneb-10q_063026.htm)**

**EXHIBIT
32.1**

**statement
furnished pursuant to section 906 of the**  

**sarbanes-oxley act of 2002, 18 u.s.c. section 1350**

In
connection with the Quarterly Report on Form 10-Q of Western New England Bancorp, Inc. (the “Company”) for the quarter
ended June 30, 2026, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), James
C. Hagan, President and Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

A) the  Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities  Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)), and

B) the  information contained in the Report fairly presents, in all material respects, the financial  condition and results of operations of the Company as of the dates and for the periods  covered by the Report.

August 7, 2026 /s/ James C. Hagan

Dated James C. Hagan      President and Chief Executive Officer

---

## CERTIFICATION OF CHIEF FINANCIAL OFFICER

SEC source: [ex32-2.htm](https://www.sec.gov/Archives/edgar/data/1157647/000199937126017418/ex32-2.htm)

**[Western New England Bancorp, Inc. 10-Q](wneb-10q_063026.htm)**

EXHIBIT
32.2

statement
furnished pursuant to section 906 of the  

sarbanes-oxley act of 2002, 18 u.s.c. section 1350

In
connection with the Quarterly Report on Form 10-Q of Western New England Bancorp, Inc. (the “Company”) for the quarter
ended June 30, 2026, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Guida
R. Sajdak, Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

A) the  Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities  Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)), and

B) the  information contained in the Report fairly presents, in all material respects, the financial  condition and results of operations of the Company as of the dates and for the periods  covered by the Report.

August 7, 2026 /s/ Guida R. Sajdak

Dated Guida R. Sajdak      Chief Financial Officer
