Align Technology ALGN Goodwill Additions

Goodwill Additions at other companies

GE HealthCare TechnologiesGEHC

——

Intuitive SurgicalISRG

——

Systems and Services$18.6M—

Clear Aligner$0—

Revenue$1.0B+6.2%

Gross profit$736.6M+8.3%

Operating income$142.0M+8.3%

Net income$112.8M+21.0%

EPS (diluted)$1.57+23.6%

Cash & equivalents$1.1B+21.4%

Total debt$116.0M-2.1%

Total equity$4.1B+9.4%

Total assets$6.3B+3.5%

Operating cash flow$151.0M+187%

CapEx$30.8M+21.7%

Free cash flow$120.3M+339%

Market cap$13.04B+4.5%

Enterprise value$12.1B+3.1%

P/E30.3×-0.1×

P/S3.2×0.0×

Gross margin67.6%-2.3pp

Operating margin13.6%-1.1pp

Net margin10.5%+0.2pp

FCF margin14.3%-1.6pp

Return on equity10.8%0.0pp

Debt / equity0×0.0×

Current ratio1.4×+0.2×