AMRZ AMRZ Goodwill Additions

Goodwill Additions at other companies

CRHCRH

——

Building Materials$75M—

Building Envelope$0—

Revenue$2.2B+4.7%

Gross profit$211.0M-5.0%

Operating income-$76.0M-375%

Net income-$116.0M-33.3%

EPS (diluted)-$0.21-31.2%

Cash & equivalents$1.1B+91.5%

Total debt$6.8B—

Total equity$13.1B+34.3%

Total assets$24.3B—

Operating cash flow-$896.0M-4.7%

CapEx$272.0M+28.9%

Free cash flow-$1.2B-9.5%

Market cap$30.64B—

Enterprise value$36.3B—

P/E26.5×—

P/S2.6×—

Gross margin25.4%-0.6pp

Operating margin15.5%-2.7pp

Net margin9.7%-0.9pp

FCF margin12%—

Return on equity10.1%-3.0pp

Debt / equity0.5×—

Current ratio1.4×—