Skip to content
Screener

A. O. Smith AOS Rest of World — Goodwill

Other segment segments

North America
$591.5M+0.8%

Similar metrics at other companies

Brink's, Inc. logo
BCORest of World — Goodwill
$372.4M-5.0%
MAG
MAGNRest Of World — Goodwill
$41M+5.1%
Columbus McKinnon Corporation logo
CMCORest of Products — Goodwill
$320.08M+7.5%
Knife River logo
KNFWest — Goodwill
$137.88M+11.5%
Martin Marietta Materials logo
MLMWest Group — Goodwill
$1.88B-31.6%
INT
INTTElectronic Test — Goodwill
$13.74M+5.9%

Other financials

Income statement

See full
Revenue$945.6M-1.9%
Gross profit$365.7M-2.6%
Net income$118.0M-13.6%
EPS (diluted)$0.85-10.5%

Balance sheet

See full
Cash & equivalents$185.2M+7.1%
Total debt$656.5M+123%
Total equity$1.9B+1.2%
Total assets$3.7B+11.7%

Cash flow

See full
Operating cash flow$129.4M+234%
CapEx$10.5M-50.7%
Free cash flow$118.9M+583%

Valuation

See full
Market cap$8.61B-13.2%
Enterprise value$9.08B-9.8%
P/E16.3×-2.8×
P/S2.3×-0.4×

Profitability

See full
Gross margin38.8%+0.7pp
Net margin13.8%+0.1pp
FCF margin17%+6.3pp

Returns & leverage

See full
Return on equity28.3%+0.3pp
Debt / equity0.3×+0.2×
Current ratio1.6×-0.1×

Where this comes from

Reported directly by A. O. Smith in its filing.

Tagged under the XBRL concept us-gaap:Goodwill.

The source filing: A. O. Smith’s 10-K, filed February 10, 2026.

Filed
Feb 10, 2026, 4:40 PM EST
Fiscal year
FY2025
Accession
0000091142-26-000008
(dollars in millions)North AmericaRest of WorldTotal
Balance at December 31, 2023$574.9$58.5$633.4
Currency translation adjustment(8.7)(1.4)(10.1)
Acquisitions20.5117.9138.4
Balance at December 31, 2024586.7175.0761.7
Currency translation adjustment4.8(2.0)2.8
Acquisition adjustments(1)(53.9)(53.9)
Balance at December 31, 2025$591.5$119.1$710.6

ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

FAQ

What is A. O. Smith's rest of world — goodwill?
A. O. Smith (AOS) reported rest of world — goodwill of $119.1M in Q4 2025.
How has A. O. Smith's rest of world — goodwill changed year-over-year?
A. O. Smith's rest of world — goodwill decreased by 31.9% year-over-year, from $175M to $119.1M.
What does rest of world — goodwill mean?
The total value of goodwill attributed to the international business segment, representing the premium paid over the fair value of net assets during acquisitions. It reflects the long-term strategic value of international brands, customer relationships, and market presence.

Ask your AI about A. O. Smith's rest of world — goodwill.

Connect your AI assistant and compare segments, right in your chat.

Connect your AI
Harbor at dusk
Claude