Skip to content

A. O. Smith AOS Purchase Price Adjustments

Purchase Price Adjustments at other companies

SS&C Technologies logo
SS&C TechnologiesSSNC
-$200K-700%
International Business Machines logo
International Business MachinesIBM
-$17M-343%
International Business Machines logo
International Business MachinesIBM
$0
Flutter Entertainment logo
Flutter EntertainmentFLUT
$0
Markel logo
MarkelMKL
$0
Generac Holdings logo
Generac HoldingsGNRC
-$1.55M

Segments

By segment

See full
Rest of World-$53.9M
North America$0

Other financials

Income statement

See full
Revenue$945.6M-1.9%
Gross profit$365.7M-2.6%
Net income$118.0M-13.6%
EPS (diluted)$0.85-10.5%

Balance sheet

See full
Cash & equivalents$185.2M+7.1%
Total debt$656.5M+123%
Total equity$1.9B+1.2%
Total assets$3.7B+11.7%

Cash flow

See full
Operating cash flow$129.4M+234%
CapEx$10.5M-50.7%
Free cash flow$118.9M+583%

Valuation

See full
Market cap$8.02B-2.8%
Enterprise value$8.5B+0.9%
P/E15.2×-0.6×
P/S2.1×-0.1×

Profitability

See full
Gross margin38.8%+0.7pp
Net margin13.8%+0.1pp
FCF margin17%+6.3pp

Returns & leverage

See full
Return on equity28.3%+0.3pp
Debt / equity0.3×+0.2×
Current ratio1.6×-0.1×