Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Ashland
ASH
Adjustment for Amortization
Adjustment for Amortization at other companies
PNC Financial Services
PNC
$37.75M
+8.6%
Xylem
XYL
$75M
-2.6%
Arthur J. Gallagher
AJG
$278M
+32.8%
WEC Energy Group
WEC
$15M
+7.9%
Gilead Sciences
GILD
$600M
+0.3%
TMC the metals company Inc.
TMC
$39K
-32.8%
Segments
By segment
See full
Personal Care And Household
$8M
0.0%
Specialty Additives
$2M
0.0%
Intermediates And Solvents
$0
—
Unallocated And Other
$0
—
Other financials
Income statement
See full
Revenue
$497.0M
+7.3%
Gross profit
$170.0M
+28.8%
Operating income
$43.0M
+106%
Net income
$16.0M
+102%
EPS (diluted)
$0.35
+102%
Balance sheet
See full
Cash & equivalents
$440.0M
+113%
Total debt
$1.5B
-0.6%
Total equity
$1.9B
-1.0%
Total assets
$4.6B
-0.9%
Cash flow
See full
Operating cash flow
$120.0M
+4.3%
CapEx
$20.0M
0.0%
Free cash flow
$100.0M
+5.3%
Valuation
See full
Market cap
$3.32B
+40.6%
Enterprise value
$4.35B
+19.7%
P/E
165.9×
—
P/S
1.8×
+0.5×
Profitability
See full
Gross margin
31.5%
+1.4pp
Operating margin
4.1%
—
Net margin
1.1%
+0.5pp
FCF margin
13.6%
+9.7pp
Returns & leverage
See full
Return on equity
1.1%
+0.5pp
Debt / equity
0.8×
0.0×
Current ratio
3×
+0.4×
Watchlist
Screener
Filings
Earnings
Charts