Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Brunswick
BC
Adjustment for Amortization
Adjustment for Amortization at other companies
PNC Financial Services
PNC
$37.75M
+8.6%
Xylem
XYL
$75M
-2.6%
Arthur J. Gallagher
AJG
$278M
+32.8%
WEC Energy Group
WEC
$15M
+7.9%
Gilead Sciences
GILD
$600M
+0.3%
TMC the metals company Inc.
TMC
$39K
-32.8%
Segments
By segment
See full
Navico Group
$14.6M
-3.3%
Boat
$1.5M
0.0%
Propulsion
$1.3M
-38.1%
Engine Parts and Accessories
$400K
+33.3%
Other financials
Income statement
See full
Revenue
$1.6B
+7.7%
Gross profit
$437.8M
+18.4%
Operating income
$129.4M
+25.3%
Net income
$109.8M
+85.2%
EPS (diluted)
$1.68
+88.8%
Balance sheet
See full
Cash & equivalents
$298.9M
-10.5%
Total debt
$2.6B
-0.3%
Total equity
$1.7B
-11.9%
Total assets
$5.5B
-5.0%
Cash flow
See full
Operating cash flow
$313.8M
-0.8%
CapEx
$41.4M
-7.8%
Free cash flow
$272.4M
+0.4%
Valuation
See full
Market cap
$5.26B
+37.7%
Enterprise value
$7.55B
+24.2%
P/S
0.9×
+0.2×
Profitability
See full
Gross margin
25.6%
+0.9pp
Operating margin
8.7%
-3.6pp
Net margin
5%
-2.5pp
FCF margin
6.1%
—
Returns & leverage
See full
Return on equity
13.3%
-11.3pp
Debt / equity
1.5×
+0.2×
Current ratio
1.4×
-0.2×
Watchlist
Screener
Filings
Earnings
Charts