Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Boston Omaha
BOC
Adjustment for Amortization
Adjustment for Amortization at other companies
PNC Financial Services
PNC
$37.75M
+8.6%
Xylem
XYL
$75M
-2.6%
Arthur J. Gallagher
AJG
$278M
+32.8%
WEC Energy Group
WEC
$15M
+7.9%
Gilead Sciences
GILD
$600M
+0.3%
TMC the metals company Inc.
TMC
$39K
-32.8%
Segments
By segment
See full
LMH
$952K
-1.0%
BOB
$885K
+2.0%
GIG
$40K
0.0%
BOAM
$0
—
Other financials
Income statement
See full
Revenue
$28.2M
+1.9%
Operating income
-$2.2M
-174%
Net income
-$2.1M
-221%
EPS (diluted)
-$0.07
-250%
Balance sheet
See full
Cash & equivalents
$28.8M
+29.3%
Total debt
$105.6M
+1.7%
Total equity
$509.2M
-4.5%
Total assets
$696.2M
-4.7%
Cash flow
See full
Operating cash flow
$3.9M
+51.2%
CapEx
$6.5M
-5.5%
Free cash flow
-$2.6M
+39.1%
Valuation
See full
Market cap
$429.35M
+3.9%
Enterprise value
$506.21M
+3.3%
P/S
3.7×
0.0×
Profitability
See full
Gross margin
72.6%
—
Operating margin
-4.6%
-1.0pp
Net margin
-12.1%
-17.0pp
FCF margin
-7.3%
-1.1pp
Returns & leverage
See full
Return on equity
-2.7%
-3.7pp
Debt / equity
0.2×
0.0×
Current ratio
1.9×
-0.4×
Watchlist
Screener
Filings
Earnings
Charts