Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
The Beachbody Company
BODI
Price / earnings
Price / earnings at other companies
lululemon athletica
LULU
10.7×
-11.5×
Peloton Interactive, Inc.
PTON
40.6×
—
Medifast
MED
605.8×
+577×
Xponential Fitness
XPOF
147×
—
NuSkin Enterprises
NUS
6.4×
—
Nature's Sunshine Products
NATR
21.2×
+1.9×
Other financials
Income statement
See full
Revenue
$49.6M
-22.4%
Gross profit
$35.7M
-22.7%
Operating income
$1.7M
+142%
Net income
$1.4M
+123%
EPS (diluted)
$0.11
+113%
Balance sheet
See full
Cash & equivalents
$32.4M
+26.7%
Total debt
$23.6M
+1.1%
Total equity
$37.2M
+84.5%
Total assets
$136.5M
-6.4%
Cash flow
See full
Operating cash flow
-$3.2M
-177%
CapEx
$760.0K
-58.2%
Free cash flow
-$4.0M
-265%
Valuation
See full
Market cap
$74.81M
+130%
Enterprise value
$65.98M
+118%
P/S
0.3×
+0.2×
Profitability
See full
Gross margin
73.3%
+3.3pp
Operating margin
8.2%
+4.9pp
Net margin
-15.1%
-3.8pp
FCF margin
3.4%
+2.8pp
Returns & leverage
See full
Return on equity
-102.7%
+0.3pp
Debt / equity
0.6×
-0.5×
Current ratio
0.8×
+0.2×
Watchlist
Screener
Filings
Earnings
Charts