Skip to content
Screener

Dutch Bros BROS Tax receivable agreement

Tax receivable agreement at other companies

Blue Owl Capital logo
Blue Owl CapitalOWL
$399.73M+17.4%
OppFi logo
OppFiOPFI
-$15K+99.7%
Virtu Financial logo
Virtu FinancialVIRT
$91.36M-20.1%
MediaAlpha logo
MediaAlphaMAX
$31.02M+1,671%
CWA
CWANCWAN
$0+100%
Blue Owl Capital logo
Blue Owl CapitalOWL
$64.8M+22.0%

Other financials

Income statement

See full
Revenue$550.9M+32.5%
Gross profit$151.1M+25.8%
Operating income$70.4M+28.8%
Net income$37.4M+46.0%
EPS (diluted)$0.28+40.0%

Balance sheet

See full
Cash & equivalents$268.6M+5.6%
Total debt$1.2B+21.4%
Total equity$797.7M+25.4%
Total assets$3.4B+20.1%

Cash flow

See full
Operating cash flow$112.2M+24.8%
CapEx$72.3M+33.3%
Free cash flow$39.9M+11.9%

Valuation

See full
Market cap$9.32B+27.0%
Enterprise value$10.24B+27.0%
P/E100.9×-27.3×
P/S-0.1×

Profitability

See full
Gross margin25.1%-1.6pp
Operating margin9.6%+0.3pp
Net margin4.9%+1.0pp
FCF margin5%0.0pp

Returns & leverage

See full
Return on equity12.9%+2.9pp
Debt / equity1.5×0.0×
Current ratio1.4×-0.3×

Where this comes from

Reported directly by Dutch Bros in its filing.

Tagged under the XBRL concept bros:TaxReceivableAgreementLiability.

The source filing: Dutch Bros’s 10-Q, filed August 6, 2026.

Filed
Aug 5, 2026, 8:00 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001866581-26-000133
(in thousands)June 30, 2026December 31, 2025
Beginning balance$821,049$627,834
Additions (reductions) to TRAs:
Exchange of Dutch Bros OpCo Class A common units for Class A common stock166,291202,680
Payments under TRA(13,953)(4,698)
TRAs remeasurements and other 1(437)(4,767)
Ending balance$972,950$821,049
Less: current portion(686)(7,696)
TRAs liability, net of current portion$972,264$813,353

Item 1. Financial Statements (Unaudited)

FAQ

What is Dutch Bros's tax receivable agreement?
Dutch Bros (BROS) reported tax receivable agreement of $972.95M in Q2 2026.
How has Dutch Bros's tax receivable agreement changed year-over-year?
Dutch Bros's tax receivable agreement increased by 18.0% year-over-year, from $824.45M to $972.95M.
What is the long-term trend for Dutch Bros's tax receivable agreement?
Over 2 years (2023 to 2025), Dutch Bros's tax receivable agreement has grown at a 68.0% compound annual growth rate (CAGR), from $290.92M to $821.05M.
What does tax receivable agreement mean?
Tax receivable agreement as reported by Dutch Bros Inc..

Ask your AI about Dutch Bros's tax receivable agreement.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude