Skip to content
Screener

Braze, Inc. BRZE Stock-Based Comp

Stock-Based Comp at other companies

Adobe logo
AdobeADBE
$534M+11.0%
Salesforce logo
SalesforceCRM
$857M+5.3%
Oracle logo
OracleORCL
$1.2B-7.5%
Twilio logo
TwilioTWLO
$3.11M-23.9%
Klaviyo logo
KlaviyoKVYO
$51.35M+13.1%
Zeta Global Holdings logo
Zeta Global HoldingsZETA
$52.12M+12.1%

Other financials

Income statement

See full
Revenue$211.0M+30.2%
Gross profit$138.7M+24.7%
Operating income-$27.5M+31.6%
Net income-$26.6M+25.7%
EPS (diluted)-$0.24+29.4%

Balance sheet

See full
Cash & equivalents$149.3M-35.7%
Total debt$81.5M-6.7%
Total equity$581.7M+22.6%
Total assets$1.1B+22.7%

Cash flow

See full
Operating cash flow$28.1M+16.5%
CapEx$108.0K-50.2%
Free cash flow$28.0M+17.1%

Valuation

See full
Market cap$2.9B+0.5%
Enterprise value$2.83B-1.8%
P/S3.7×-0.7×

Profitability

See full
Gross margin66.5%-3.0pp
Operating margin-16.8%-2.2pp
Net margin-15.5%-1.1pp
FCF margin8.4%

Returns & leverage

See full
Return on equity-23.1%+0.3pp
Debt / equity0.1×0.0×
Current ratio1.2×-0.7×

Where this comes from

Reported directly by Braze, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Braze, Inc.’s 10-Q, filed May 28, 2026.

Filed
May 27, 2026, 8:00 PM EDT
Fiscal quarter
Q1 FY2027
Calendar quarter
Q2 2026
Accession
0001676238-26-000027
Line itemThree Months Ended April 30, 2026Three Months Ended April 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss (including amounts attributable to redeemable non-controlling interests)$(25,492)$(35,641)
Adjustments to reconcile net loss to net cash provided by operating activities:
Stock-based compensation35,80430,643
Amortization of deferred contract costs12,2809,421
Depreciation and amortization6,2842,606
Provision for credit losses(78)232
Value of common stock donated to charity5001,109

Item 1. Condensed Consolidated Financial Statements (Unaudited)

FAQ

What is Braze, Inc.'s stock-based comp?
Braze, Inc. (BRZE) reported stock-based comp of $35.8M in Q1 2026.
How has Braze, Inc.'s stock-based comp changed year-over-year?
Braze, Inc.'s stock-based comp increased by 16.8% year-over-year, from $30.64M to $35.8M.
What is the long-term trend for Braze, Inc.'s stock-based comp?
Over 4 years (2022 to 2026), Braze, Inc.'s stock-based comp has grown at a 32.1% compound annual growth rate (CAGR), from $47.18M to $143.74M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Braze, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude