Skip to content
Screener

Other, net at other companies

MGM Resorts International logo
MGM Resorts InternationalMGM
-$10.74M+74.3%
PENN Entertainment, Inc. logo
PENN Entertainment, Inc.PENN
-$600K+94.4%
DraftKings Inc. logo
DraftKings Inc.DKNG
$0
Boyd Gaming logo
Boyd GamingBYD
$0+100%
Red Rock Resorts, Inc. logo
Red Rock Resorts, Inc.RRR
-$414K-13.1%
Wynn Resorts logo
Wynn ResortsWYNN
-$25.81M-400%

Other financials

Income statement

See full
Revenue$980.0M+4.9%
Operating income$357.0M+8.9%
Net income$241.0M+11.1%
EPS (diluted)$3.42+14.4%

Balance sheet

See full
Cash & equivalents$295.0M+3.3%
Total debt$2.3B+18.9%
Total equity$1.3B+28.7%
Total assets$7.5B+2.0%

Cash flow

See full
Operating cash flow$217.0M-9.8%
CapEx$19.0M+0.5%
Free cash flow$198.0M-10.6%

Valuation

See full
Market cap$6.06B-15.6%
Enterprise value$8.05B-8.7%
P/E14.7×-2.0×
P/S-0.5×

Profitability

See full
Operating margin24.1%-1.2pp
Net margin13.8%-1.4pp
FCF margin24%-1.0pp

Returns & leverage

See full
Return on equity34.7%-6.9pp
Debt / equity1.7×-0.1×
Current ratio0.4×-0.2×

Where this comes from

Reported directly by Churchill Downs in its filing.

Tagged under the XBRL concept us-gaap:ProceedsFromPaymentsForOtherFinancingActivities.

The source filing: Churchill Downs’s 10-K, filed February 25, 2026.

Filed
Feb 25, 2026, 4:36 PM EST
Fiscal year
FY2025
Accession
0000020212-26-000025
(in millions)202520242023
Proceeds from pending equity transaction14.4
Debt issuance costs(0.3)(2.6)(13.0)
Change in bank overdraft(2.3)(10.9)2.0
Other(0.7)(2.5)(0.7)
Net cash (used in) provided by financing activities(262.5)(196.6)129.3
Cash flows from discontinued operations:
Operating cash flows of discontinued operations1.00.5
Net increase (decrease) in cash, cash equivalents and restricted cash35.830.917.1

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

FAQ

What is Churchill Downs's other, net?
Churchill Downs (CHDN) reported other, net of -$2.1M in Q4 2025.
How has Churchill Downs's other, net changed year-over-year?
Churchill Downs's other, net decreased by 133.3% year-over-year, from -$900K to -$2.1M.
What is the long-term trend for Churchill Downs's other, net?
Over 3 years (2022 to 2025), Churchill Downs's other, net has grown at a -33.7% compound annual growth rate (CAGR), from $2.4M to -$700K.
What does other, net mean?
Includes miscellaneous cash flows related to financing activities that are not categorized as debt issuance, dividends, or share repurchases. This may include changes in non-controlling interests, debt issuance costs, or other unique financing-related transactions. It provides a comprehensive view of non-standard financing cash movements.

Ask your AI about Churchill Downs's other, net.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude