What is Core & Main's EBITDA?

Core & Main (CNM) reported EBITDA of $224M in Q1 2026.

How has Core & Main's EBITDA changed year-over-year?

Core & Main's EBITDA increased by 2.3% year-over-year, from $219M to $224M.

What is the long-term trend for Core & Main's EBITDA?

Over 4 years (2021 to 2025), Core & Main's EBITDA has grown at a 12.3% compound annual growth rate (CAGR), from $575M to $914M.

What does EBITDA mean?

Earnings before interest, taxes, depreciation, and amortization — EBIT plus the D&A add-back from the cash-flow statement (EBITDA = EBIT + D&A). A proxy for cash earnings that strips out financing, tax, and non-cash charges.

Core & Main CNM EBITDA

EBITDA at other companies

Ferguson EnterprisesFERG

——

Watts Water Technologies, Inc.WTS

——

Advanced Drainage SystemsWMS

——

XylemXYL

——

Zurn Elkay Water SolutionsZWS

——

MascoMAS

——

Other financials

Income statement

See full

Revenue$1.9B-0.1%

Gross profit$520.0M+2.0%

Operating income$177.0M+3.5%

Net income$108.0M+8.0%

EPS (diluted)$0.57+9.6%

Balance sheet

See full

Cash & equivalents$150.0M+1,775%

Total debt$2.4B-3.4%

Total equity$2.0B+17.0%

Total assets$6.3B+0.7%

Cash flow

See full

Operating cash flow$82.0M+6.5%

CapEx$14.0M+7.7%

Free cash flow$68.0M+6.3%

Valuation

See full

Market cap$9.09B-4.9%

Enterprise value$11.39B-5.7%

P/E20.3×-2.7×

P/S1.2×-0.1×

Profitability

See full

Gross margin27.1%+0.5pp

Operating margin9.5%0.0pp

Net margin5.9%+0.4pp

FCF margin8%+0.3pp

Returns & leverage

See full

Return on equity23.7%-1.4pp

Debt / equity1.2×-0.3×

Current ratio2.3×+0.4×

Where this comes from

Calculated from Core & Main’s reported figures.

$177.0Mebit+

$47.0MDepreciation Depletion & Amortization

=$224M

The official record: Core & Main’s 10-Q, filed June 10, 2026, on SEC EDGAR. View the filing →

Ask your AI about Core & Main's ebitda.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Core & Main's EBITDA?: Core & Main (CNM) reported EBITDA of $224M in Q1 2026.
How has Core & Main's EBITDA changed year-over-year?: Core & Main's EBITDA increased by 2.3% year-over-year, from $219M to $224M.
What is the long-term trend for Core & Main's EBITDA?: Over 4 years (2021 to 2025), Core & Main's EBITDA has grown at a 12.3% compound annual growth rate (CAGR), from $575M to $914M.
What does EBITDA mean?: Earnings before interest, taxes, depreciation, and amortization — EBIT plus the D&A add-back from the cash-flow statement (EBITDA = EBIT + D&A). A proxy for cash earnings that strips out financing, tax, and non-cash charges.