Skip to content
Screener

Core Scientific, Inc. CORZ Debt - Unamortized Discount (Premium) and Issuance Costs, Net

Debt - Unamortized Discount (Premium) and Issuance Costs, Net at other companies

Marathon Digital Holdings logo
Marathon Digital HoldingsMARA
$29.45M-91.6%
Cipher Digital, Inc. logo
Cipher Digital, Inc.CIFR
$473.39M
Soluna Holdings, Inc. logo
Soluna Holdings, Inc.SLNH
$917K

Other financials

Income statement

See full
Revenue$164.2M+109%
Gross profit$70.0M+1,294%
Operating income-$78.5M-199%
Net income-$1.2B-23.3%
EPS (diluted)-$3.32-8,200%

Balance sheet

See full
Cash & equivalents$2.6B+339%
Total debt$4.4B+279%
Total equity-$2.4B-127%
Total assets$5.3B+166%

Cash flow

See full
Operating cash flow$249.9M+715%
CapEx$565.0M+366%
Free cash flow-$583.9M-569%

Valuation

See full
Market cap$6.76B+57.9%
Enterprise value$8.62B+77.2%
P/S15.4×+3.1×

Profitability

See full
Gross margin28.3%+23.2pp
Operating margin-128.5%-362pp
Net margin-237.6%-3.1pp
FCF margin-217.5%-446pp

Returns & leverage

See full
Return on equity148.5%
Debt / equity2.2×
Current ratio0.9×-0.9×

Where this comes from

Reported directly by Core Scientific, Inc. in its filing.

Tagged under the XBRL concept us-gaap:DebtInstrumentUnamortizedDiscount.

The source filing: Core Scientific, Inc.’s 10-Q, filed July 28, 2026.

Filed
Jul 28, 2026, 7:08 AM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001839341-26-000014
Line itemStated Interest RateEffective Interest RatesMaturitiesJune 30, 2026December 31, 2025
Senior Secured Notes7.75%8.3%2031$3,300,000
2029 Convertible Notes3.00%3.7%2029460,000460,000
2031 Convertible Notes—%0.4%2031625,000625,000
Notes payable4,385,0001,085,000
Less: Unamortized discounts87,03324,675
Long-term debt$4,297,967$1,060,325

Item 1. Financial Statements (Unaudited)

FAQ

What is Core Scientific, Inc.'s debt - unamortized discount (premium) and issuance costs, net?
Core Scientific, Inc. (CORZ) reported debt - unamortized discount (premium) and issuance costs, net of $87.03M in Q2 2026.
What does debt - unamortized discount (premium) and issuance costs, net mean?
This represents the net adjustment to the face value of debt, accounting for original issue discounts, premiums, and capitalized debt issuance costs. These amounts are amortized over the life of the debt instrument to reflect the effective interest rate. It is essential for reconciling the carrying value of debt to its face value.

Ask your AI about Core Scientific, Inc.'s debt - unamortized discount (premium) and issuance costs, net.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude