Corebridge Financial CRBG Discount rate assumption, weighted average rate

Segments

Institutional Markets5.7%—

Life Insurance5.7%+2.5%

Individual Retirement5.4%+2.1%

Group Retirement5.2%+0.4%

Universal Life8.1%-1.8%

Revenue$4.0B+11.0%

Net income-$53.0M+92.0%

EPS (diluted)-$0.11+90.8%

Cash & equivalents$373.0M-5.1%

Total debt$11.2B-17.2%

Total equity$10.8B-9.8%

Total assets$407.06B+4.4%

Operating cash flow-$9.0M-102%

Market cap$13.33B-37.9%

P/S0.7×-0.6×

Net margin5.4%—

Return on equity7.3%—

Debt / equity0.9×-0.3×