Crane NXT, Inc. (CXT) Segment Reporting, Other Segment Item, Amount — Quarterly & Annual

Screener

Segment Reporting, Other Segment Item, Amount at other companies

ConocoPhillipsCOP

$7.45B+42.3%

PRA GroupPRAA

$35.48M-6.5%

Matthews InternationalMATW

-$15.63M-883%

Collegium Pharmaceutical, Inc.COLL

$25.48M+4,316%

Radiant LogisticsRLGT

-$271K-113%

Microbot MedicalMBOT

$557K+7.3%

Segments

By segment

SAT$37.5M—

Security and Authentication Technologies$32.4M+55.0%

DTT$22.7M-20.1%

Other financials

Income statement

Revenue$493.2M+22.0%

Gross profit$208.6M+23.6%

Operating income$68.9M+43.8%

Net income$35.4M+42.2%

EPS (diluted)$0.61+41.9%

Balance sheet

Cash & equivalents$241.1M+46.6%

Total debt$1.5B+28.4%

Total equity$1.3B+7.8%

Total assets$3.6B+23.2%

Cash flow

Operating cash flow$86.7M+38.1%

CapEx$13.3M+90.0%

Free cash flow$73.4M+31.5%

Valuation

Market cap$3.13B-3.3%

Enterprise value$4.35B+3.4%

P/E22.3×+0.9×

P/S1.7×-0.4×

Profitability

Gross margin42.1%-0.9pp

Operating margin14%-1.0pp

Net margin7.8%-2.1pp

FCF margin12.4%+2.8pp

Returns & leverage

Return on equity11.5%-2.5pp

Debt / equity1.2×+0.2×

Current ratio1.4×+0.2×