Dell Technologies logo

Dell Technologies (DELL) Q2 2026 Earnings

DELL·Reported May 29, 2025·After market close

Dell Technologies reported Q2 2026 revenue of $23.4B (+5.1% YoY), beat analyst consensus of $23.2B by $198.2M. Diluted EPS came in at $1.55 (+22.0% YoY), missed the $1.70 consensus by $0.15. Dell Technologies reports across 2 business segments, led by Client Solutions Group (CSG) and Infrastructure Solutions Group (ISG).

Revenue
$23.4Bbeat by $198.2M
Consensus: $23.2B
Diluted EPS
$1.55missed by $0.15
Consensus: $1.70
SEC

SEC Filings

Earnings release8-K not filed yet

Financial Snapshot

Trailing eight quarters through Q2 2026

Net Income

View metric

Operating Cash Flow

View metric

EPS (Diluted)

View metric

Q2 2026 Earnings FAQ

Common questions about Dell Technologies's Q2 2026 earnings report.

Dell Technologies (DELL) reported Q2 2026 earnings on May 29, 2025 after market close.

Dell Technologies reported revenue of $23.4B and diluted EPS of $1.55 for Q2 2026.

Revenue beat the consensus estimate of $23.2B by $198.2M. EPS missed the consensus estimate of $1.70 by $0.15.

Compared to the same quarter a year prior, revenue grew 5.1% from $22.2B a year earlier and diluted EPS grew 22.0% from $1.27.

You can read the 10-Q periodic report (0001571996-25-000063) directly on SEC EDGAR. The filing index links above go to sec.gov.

Earnings press release

8-K filed May 28, 2026 — preliminary values shown until the audited 10-Q is filed

View on SEC.gov

Dell Technologies Delivers First Quarter Fiscal 2027 Financial Results

ROUND ROCK, Texas May 28, 2026 — Dell Technologies (NYSE: DELL) announces financial results for its fiscal 2027 first quarter and provides guidance for its fiscal 2027 second quarter and full year.

First-Quarter Summary

•Record revenue of $43.8 billion, up 88% year over year

•Record diluted earnings per share (EPS) of $5.24, up 282% year over year, and record non-GAAP diluted EPS of $4.86, up 214%

•Record first-quarter cash flow from operations of $4.1 billion

“Our record Q1 performance reflects strong in-quarter demand, as well as our pace of innovation across the full stack of PCs, compute and storage,” said Jeff Clarke, vice chairman and chief operating officer, Dell Technologies. “We booked $24.4 billion in AI orders and recognized $16.1 billion of AI server revenue. We’re increasing our AI server revenue expectations for FY27 to $60 billion, which only goes to show the AI opportunity shows no signs of slowing.”

“Execution was exceptionally strong across the business – from supply chain to sales to pricing – driving record revenue of $43.8 billion, record EPS, record Q1 cash flow of $4.1 billion and continued strong shareholder returns of $2.1 billion,” said David Kennedy, chief financial officer, Dell Technologies. “We entered FY27 with clear momentum, raising our full-year revenue outlook to $167 billion at the midpoint, up nearly 50% year over year.”

Infrastructure Solutions Group (ISG)

•Record revenue: $29.0 billion, up 181% year over year

•Record AI-Optimized Servers revenue: $16.1 billion, up 757% year over year

•Record Traditional Servers and Networking revenue: $8.5 billion, up 92% year over year

•Record first-quarter Storage revenue: $4.3 billion, up 8% year over year

•Record operating income: $3.1 billion, up 206% year over year

Client Solutions Group (CSG)

•Revenue: $14.6 billion, up 17% year over year

•Record Commercial Client revenue: $13.0 billion, up 18% year over year

•Consumer revenue: $1.6 billion, up 9% year over year

•Record operating income: $1.2 billion, up 79% year over year

Capital Return

Dell Technologies returned $2.1 billion to shareholders in the first quarter through share repurchases and dividends.

1

Guidance Summary

•Second-quarter FY27 revenue expected between $44.0 billion and $45.0 billion, up 49% year over year at the midpoint of $44.5 billion

•Second-quarter FY27 GAAP diluted EPS expected to be $4.48 at the midpoint, up 164% year over year, and non-GAAP diluted EPS to be $4.80 at the midpoint, up 107%

•Full-year FY27 revenue expected between $165.0 billion and $169.0 billion, up 47% year over year at the midpoint of $167.0 billion

•Full-year AI-Optimized Servers revenue expected to be roughly $60 billion, up 144% year over year

•Full-year FY27 GAAP diluted EPS expected to be $17.31 at the midpoint, up 99% year over year, and non-GAAP diluted EPS to be $17.90 at the midpoint, up 74%

2

First Quarter Fiscal 2027 Financial Results

Three Months Ended
May 1, 2026May 2, 2025Change
(in millions, except per share amounts and percentages; unaudited)
Net revenue$43,842$23,37888%
Operating income$3,656$1,165214%
Net income$3,438$965256%
Change in cash from operating activities$4,081$2,79646%
Earnings per share — diluted$5.24$1.37282%
Non-GAAP operating income$4,235$1,666154%
Non-GAAP net income$3,190$1,086194%
Adjusted free cash flow$3,165$2,23242%
Non-GAAP earnings per share — diluted$4.86$1.55214%

Information about Dell Technologies’ non-GAAP financial measures is provided under “Non-GAAP Financial Measures” below. All comparisons in this press release are year over year unless otherwise noted.

Operating Segments Results

Table 2
Preliminary
MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
AI-optimized servers: Ai Optimized Servers Total Net Revenue$2.32B$2.32B$2.32B$6.17B$6.17B$6.17B$6.17B$16.13B
Traditional servers and networking: Traditional Servers and Networking Total Net Revenue$4.46B$4.46B$4.46B$4.88B$4.88B$4.88B$4.88B$8.54B
Storage: Storage Total Net Revenue$3.97B$4.00B$4.72B$4.00B$3.86B$3.98B$4.80B$4.33B
Infrastructure Solutions Group: Infrastructure Solutions Group Total Net Revenue$11.65B$11.37B$11.35B$10.32B$16.80B$14.11B$19.60B$29.01B
Infrastructure Solutions Group: Infrastructure Solutions Group Operating Income Loss$1.28B$1.51B$2.05B$998.00M$1.47B$1.74B$2.90B$3.06B
Commercial: Commercial Total Net Revenue$10.56B$10.14B$10.00B$11.05B$10.78B$10.62B$11.61B$13.02B
Consumer: Consumer Total Net Revenue$1.86B$1.99B$1.89B$1.46B$1.72B$1.86B$1.88B$1.59B
Client Solutions: Client Solutions Group Total Net Revenue$12.41B$12.13B$11.88B$12.51B$12.50B$12.48B$13.49B$14.61B
Client Solutions: Client Solutions Group Operating Income Loss$817.00M$747.00M$631.00M$653.00M$803.00M$748.00M$629.00M$1.17B

3

Conference call information

As previously announced, the company will hold a conference call to discuss its performance and financial guidance on May 28 at 3:30 p.m. CST. Prior to the start of the conference call, prepared remarks and a presentation containing additional financial and operating information may be downloaded from investors.delltechnologies.com. The conference call will be presented live over the internet and can be accessed at https://investors.delltechnologies.com/news-events/upcoming-events.

For those unable to listen to the live presentation, the final remarks and presentation with additional financial and operating information will be available following the presentation, and an archived version will be available at the same location for one year.

About Dell Technologies

Dell Technologies (NYSE: DELL) helps organizations and individuals build their digital future and

transform how they work, live and play. The company provides customers with the industry’s broadest

and most innovative technology and services portfolio for the AI era.

Contacts

Investors: Investor_Relations@Dell.com

Media: Media.Relations@Dell.com

# # #

Copyright © 2026 Dell Inc. or its subsidiaries. All Rights Reserved. Dell Technologies, Dell, EMC and Dell EMC are trademarks of Dell Inc. or its subsidiaries. Other trademarks may be trademarks of their respective owners.

Non-GAAP Financial Measures:

This press release presents information about non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP earnings per share – diluted, free cash flow, and adjusted free cash flow, all of which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in the United States of America (“GAAP”). A reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure is provided in the attached tables for each of the fiscal periods indicated.

Special Note on Forward-Looking Statements:

Statements in this press release that relate to future results and events are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933 and are based on Dell Technologies’ current expectations. In some cases, you can identify these statements by such forward-looking words as “anticipate,” “believe,” “confidence,” “could,” “estimate,” “expect,” “guidance,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should,” “will” and “would,” or similar words or expressions that refer to future events or outcomes.

Forward-looking statements include, among others, any statements regarding Dell Technologies’ expectations for second-quarter and full-year fiscal 2027 revenue, GAAP diluted earnings per share and non-GAAP diluted earnings per share, and for full-year fiscal 2027 AI-optimized servers revenue, as well as any other statements regarding Dell Technologies’ prospects and its future operations, financial condition, volumes, cash flows, expenses or other financial items, including management’s plans or strategies and objectives for any of the foregoing and any assumptions, expectations or beliefs underlying any of the foregoing.

Dell Technologies’ results or events in future periods could differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties, and other factors that include, but are not limited to, the following: adverse global economic conditions, trade disruptions, and instability in financial markets; competitive pressures; Dell Technologies’ ability to successfully execute its strategy; Dell Technologies’ relationships with third-party suppliers for products and components; Dell Technologies’ use of single-source or limited-source suppliers; effects on Dell Technologies’ operating performance related to demand for AI solutions; management of Dell Technologies’ AI solutions and use of AI in internal functions and operations; Dell Technologies’ ability to deliver high-quality products, software, and services and to manage solutions and products and services transitions in an effective manner; Dell Technologies’ ability to successfully implement its cost efficiency plans; Dell Technologies’ ability to successfully execute on strategic initiatives including acquisitions and divestitures; security incidents, including cyber-attacks; Dell Technologies’ foreign operations and ability to generate substantial non-U.S. net revenue; Dell Technologies’ product, services, customer, and geographic sales mix, and seasonal sales trends; the performance of Dell Technologies’ sales channel partners; access to the capital markets by Dell Technologies or its customers; adverse economic conditions, changing customer mix, and the effect of additional regulation on Dell Technologies’ financial services activities;

4

counterparty default risks; material impairment of the value of goodwill or intangible assets; the loss by Dell Technologies of any contracts for ISG services and solutions and its ability to perform such contracts at their estimated costs; loss by Dell Technologies of government contracts; Dell Technologies’ ability to develop and protect its proprietary intellectual property or obtain licenses to intellectual property developed by others on commercially reasonable and competitive terms; disruptions in Dell Technologies’ infrastructure; Dell Technologies’ ability to hedge effectively its exposure to fluctuations in foreign currency exchange rates and interest rates; expiration of tax holidays or favorable tax rate structures, or unfavorable outcomes in tax audits and other tax compliance matters; impairment of portfolio investments; unfavorable results of legal proceedings; evolving and varied expectations and regulatory requirements relating to sustainability issues; the effect of global climate change and related legal, regulatory or market measures; compliance with environmental and safety laws; compliance requirements of anti-corruption laws, economic sanctions and other trade laws, human rights laws, or other laws; Dell Technologies’ dependence on the services of Michael Dell and key employees; Dell Technologies’ level of indebtedness; and business and financial factors and legal restrictions affecting continuation of Dell Technologies’ quarterly cash dividend policy and dividend rate.

This list of risks, uncertainties, and other factors is not complete. Dell Technologies discusses some of these matters more fully, as well as certain risk factors that could affect Dell Technologies’ business, financial condition, results of operations, and prospects, in its reports filed with the SEC, including Dell Technologies’ annual report on Form 10-K for the fiscal year ended January 30, 2026, quarterly reports on Form 10-Q, and current reports on Form 8-K. These filings are available for review through the SEC’s website at www.sec.gov. Any or all forward-looking statements Dell Technologies makes may turn out to be wrong and can be affected by inaccurate assumptions Dell Technologies might make or by known or unknown risks, uncertainties, and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. Dell Technologies does not undertake to update, and expressly disclaims any duty to update, its forward-looking statements, whether as a result of circumstances or events that arise after the date they are made, new information, or otherwise.

5

DELL TECHNOLOGIES INC.

Condensed Consolidated Statements of Income and Related Financial Highlights

(in millions, except per share amounts and percentages; unaudited)

Table 3
Preliminary
MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Leaf Revenues$25.03B$24.37B$23.93B$23.38B$29.78B$27.01B$33.38B$43.84B
Total Revenue$25.03B$24.37B$23.93B$23.38B$29.78B$27.01B$33.38B$43.84B
Leaf Cost of Revenue$19.67B$19.01B$10.14B$18.44B$24.33B$21.41B$26.65B$36.06B
Total Cost of Revenue$19.67B$19.01B$10.14B$18.44B$24.33B$21.41B$26.65B$36.06B
Leaf Gross Profit$5.36B$5.36B$5.68B$4.94B$5.45B$5.59B$6.73B$7.78B
Gross Profit$5.36B$5.36B$5.68B$4.94B$5.45B$5.59B$6.73B$7.78B
Selling General and Administrative$3.19B$2.89B$3.38B$2.96B$2.89B$2.72B$2.84B$3.14B
Research and Development$780.00M$745.00M$716.00M$808.00M$785.00M$752.00M$797.00M$983.00M
Total Operating Expenses$3.97B$3.64B$4.09B$3.77B$3.67B$3.47B$3.64B$4.13B
Operating Income$1.39B$1.72B$2.16B$1.17B$1.77B$2.12B$3.09B$3.66B
Other Income Expense Net-$353.00M-$276.00M-$596.00M-$82.00M-$333.00M-$178.00M-$293.00M$292.00M
Income Before Tax$1.04B$1.45B$584.00M$1.08B$1.44B$1.94B$2.80B$3.95B
Income Tax Expense$157.00M$275.00M$440.00M$118.00M$276.00M$393.00M$540.00M$510.00M
Leaf Net Income Loss$887.00M$1.18B$1.53B$965.00M$1.16B$1.55B$2.26B$3.44B
Net Income$887.00M$1.18B$1.53B$965.00M$1.16B$1.55B$2.26B$3.44B
Eps Basic$1.25$1.67$2.19$1.39$1.72$2.31$3.37$5.30
Eps Diluted$1.23$1.64$2.15$1.37$1.70$2.28$3.33$5.24

Amounts are based on underlying data and may not visually foot due to rounding.

6

DELL TECHNOLOGIES INC.

Condensed Consolidated Statements of Financial Position

(in millions; unaudited)

Table 4
Preliminary
MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Leaf Cash and Cash Equivalents At Carrying Value$4.55B$5.23B$3.63B$7.70B$8.15B$9.57B$11.53B$11.58B
Cash and Equivalents$4.55B$5.23B$3.63B$7.70B$8.15B$9.57B$11.53B$11.58B
Leaf Accounts Receivable Net Current$11.39B$11.19B$10.30B$9.79B$15.02B$11.72B$17.59B$25.85B
Accounts Receivable Net$11.39B$11.19B$10.30B$9.79B$15.02B$11.72B$17.59B$25.85B
Leaf Inventory Net$5.95B$6.65B$6.72B$7.42B$7.21B$6.95B$10.44B$15.05B
Inventories$5.95B$6.65B$6.72B$7.42B$7.21B$6.95B$10.44B$15.05B
Total Current Assets$37.54B$38.04B$36.23B$42.93B$45.51B$43.10B$57.60B$70.61B
Property Plant Equipment Net$6.30B$6.33B$6.34B$6.38B$6.46B$6.54B$6.68B$6.95B
Goodwill$19.65B$19.24B$19.12B$19.32B$19.34B$19.36B$19.55B$19.50B
Intangible Assets Net$5.37B$5.15B$4.99B$4.87B$4.75B$4.63B$4.53B$4.44B
Total Assets$82.69B$81.95B$79.75B$86.87B$89.18B$87.48B$101.29B$114.91B
Leaf Assets$82.69B$81.95B$79.75B$86.87B$89.18B$87.48B$101.29B$114.91B
Leaf Accounts Payable Current$24.10B$23.40B$20.83B$25.35B$27.46B$23.79B$33.63B$45.26B
Accounts Payable$24.10B$23.40B$20.83B$25.35B$27.46B$23.79B$33.63B$45.26B
Total Current Liabilities$52.03B$49.50B$46.53B$50.42B$54.86B$50.52B$63.27B$74.60B
Leaf Long Term Debt Noncurrent$17.81B$19.41B$19.36B$23.94B$21.54B$23.85B$23.51B$23.61B
Long Term Debt$17.81B$19.41B$19.36B$23.94B$21.54B$23.85B$23.51B$23.61B
Total Liabilities$85.48B$84.14B$81.13B$89.89B$91.94B$90.10B$103.76B$116.32B
Leaf Liabilities$85.48B$84.14B$81.13B$89.89B$91.94B$90.10B$103.76B$116.32B
Retained Earnings-$3.48B-$2.67B-$1.16B-$567.00M$231.00M$1.42B$3.33B$6.34B
Leaf Retained Earnings Accumulated Deficit-$3.48B-$2.67B-$1.16B-$567.00M$231.00M$1.42B$3.33B$6.34B
Total Stockholders Equity-$2.89B-$2.29B-$1.48B-$3.02B-$2.77B-$2.62B-$2.47B-$1.40B
Leaf Stockholders Equity-$2.89B-$2.29B-$1.48B-$3.02B-$2.77B-$2.62B-$2.47B-$1.40B
Total Liabilities and Equity$82.69B$81.95B$79.75B$86.87B$89.18B$87.48B$101.29B$114.91B

7

DELL TECHNOLOGIES INC.

Condensed Consolidated Statements of Cash Flows

(in millions; unaudited)

Table 5
Preliminary
MetricQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Leaf Net Income Loss$887.00M$1.18B$1.53B$965.00M$1.16B$1.55B$2.26B$3.44B
Net Income Cf$882.00M$1.17B$1.53B$965.00M$1.16B$1.55B$2.26B$3.44B

8

DELL TECHNOLOGIES INC.

Segment Information

(in millions, except percentages; unaudited; continued on next page)

Three Months Ended
May 1, 2026May 2, 2025Change
Infrastructure Solutions Group (ISG):
Net revenue:
AI-optimized servers$16,132$1,882757%
Traditional servers and networking8,5434,43992%
Storage4,3343,9968%
Total ISG net revenue$29,009$10,317181%
Operating income:
ISG operating income$3,055$998206%
% of ISG net revenue10.5%9.7%
% of total reportable segment operating income72%60%
Client Solutions Group (CSG):
Net revenue:
Commercial$13,020$11,04618%
Consumer1,5891,4639%
Total CSG net revenue$14,609$12,50917%
Operating income:
CSG operating income$1,170$65379%
% of CSG net revenue8.0%5.2%
% of total reportable segment operating income28%40%

Amounts are based on underlying data and may not visually foot due to rounding.

9

DELL TECHNOLOGIES INC.

Segment Information

(in millions; unaudited; continued)

Three Months Ended
May 1, 2026May 2, 2025
Reconciliation to consolidated net revenue:
Reportable segment net revenue$43,618$22,826
Corporate and other (a)224552
Total consolidated net revenue$43,842$23,378
Reconciliation to consolidated operating income:
Reportable segment operating income (b)$4,225$1,651
Corporate and other (a)1015
Amortization of intangibles (c)(97)(126)
Stock-based compensation expense (d)(189)(190)
Other corporate expenses (e)(293)(185)
Total consolidated operating income (f)$3,656$1,165

_________________

(a) Corporate and other includes VMware Resale and other items that are managed at the corporate level and are not allocated to reportable segments.

(b) Depreciation expense directly attributable to each reportable segment is included in the operating results of each segment. However, the Chief Operating Decision Maker does not evaluate depreciation expense by operating segment, and therefore such expense is not separately presented.

(c) Amortization of intangibles includes non-cash purchase accounting adjustments that are primarily related to the EMC merger transaction completed in September 2016.

(d) Stock-based compensation expense consists of equity awards granted based on the estimated fair value of those awards at grant date.

(e) Other corporate expenses includes severance expenses, payroll taxes associated with stock-based compensation, incentive charges related to equity investments, transaction-related expenses, and impairment charges.

(f) Income and expenses within Interest and other, net, is not allocated to the reportable segments. Therefore, the company only reports reportable segment operating income.

10

SUPPLEMENTAL SELECTED NON-GAAP FINANCIAL MEASURES

These tables present information about the company’s non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income, non-GAAP earnings per share - diluted, free cash flow and adjusted free cash flow, all of which are non-GAAP financial measures provided as a supplement to the results provided in accordance with generally accepted accounting principles in the United States of America (“GAAP”). A detailed discussion of Dell Technologies’ reasons for including certain of these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and the company’s reason for excluding those items are presented in “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures” in the company’s periodic reports filed with the SEC. Dell Technologies encourages investors to review the non-GAAP discussion in these reports in conjunction with the presentation of non-GAAP financial measures.

11

DELL TECHNOLOGIES INC.

Selected Financial Measures

(in millions, except per share amounts and percentages; unaudited)

Three Months Ended
May 1, 2026May 2, 2025Change
Net revenue$43,842$23,37888%
Non-GAAP gross margin$7,947$5,05757%
% of net revenue18.1%21.6%
Non-GAAP operating expenses$3,712$3,3919%
% of net revenue8.4%14.5%
Non-GAAP operating income$4,235$1,666154%
% of net revenue9.7%7.1%
Non-GAAP net income$3,190$1,086194%
% of net revenue7.3%4.6%
Non-GAAP earnings per share — diluted$4.86$1.55214%

Amounts are based on underlying data and may not visually foot due to rounding.

12

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(in millions, except percentages; unaudited; continued on next page)

Three Months Ended
May 1, 2026May 2, 2025Change
Gross margin$7,782$4,93758%
Non-GAAP adjustments:
Amortization of intangibles2641
Stock-based compensation expense4439
Other corporate expenses9540
Non-GAAP gross margin$7,947$5,05757%
Operating expenses$4,126$3,7729%
Non-GAAP adjustments:
Amortization of intangibles(71)(85)
Stock-based compensation expense(145)(151)
Other corporate expenses(198)(145)
Non-GAAP operating expenses$3,712$3,3919%
Operating income$3,656$1,165214%
Non-GAAP adjustments:
Amortization of intangibles97126
Stock-based compensation expense189190
Other corporate expenses293185
Non-GAAP operating income$4,235$1,666154%
Net income$3,438$965256%
Non-GAAP adjustments:
Amortization of intangibles97126
Stock-based compensation expense189190
Other corporate (income) expenses288(58)
Fair value adjustments on equity investments(631)(17)
Aggregate adjustment for income taxes (a)(191)(120)
Non-GAAP net income$3,190$1,086194%

____________________

(a) The company’s non-GAAP income tax is calculated using a fixed estimated annual tax rate.

13

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(unaudited; continued)

Three Months Ended
May 1, 2026May 2, 2025Change
Earnings per share — diluted$5.24$1.37282%
Non-GAAP adjustments:
Amortization of intangibles0.140.18
Stock-based compensation expense0.290.27
Other corporate (income) expenses0.44(0.08)
Fair value adjustments on equity investments(0.96)(0.02)
Aggregate adjustment for income taxes (a)(0.29)(0.17)
Non-GAAP earnings per share — diluted$4.86$1.55214%

____________________

(a) The company’s non-GAAP income tax is calculated using a fixed estimated annual tax rate.

14

DELL TECHNOLOGIES INC.

Reconciliation of Selected Non-GAAP Financial Measures

(in millions, except percentages; unaudited; continued)

Three Months Ended
May 1, 2026May 2, 2025Change
Cash flow from operations$4,081$2,79646%
Non-GAAP adjustments:
Capital expenditures and capitalized software development costs, net (a)(963)(568)
Free cash flow$3,118$2,22840%
Free cash flow$3,118$2,22840%
Non-GAAP adjustments:
Financing receivables (b)(263)(23)
Equipment under operating leases (c)31027
Adjusted free cash flow$3,165$2,23242%

____________________

(a) Capital expenditures and capitalized software development costs, net includes proceeds from sales of facilities, land, and other assets.

(b) Financing receivables represent the operating cash flow impact from the change in financing receivables.

(c) Equipment under operating leases represents the net impact of capital expenditures and depreciation expense for leases and contractually embedded leases identified within flexible consumption arrangements.

15

DELL TECHNOLOGIES INC.

Reconciliation of Non-GAAP Financial Measures in Summary Guidance

(unaudited)

Three Months EndingFiscal Year Ending
July 31, 2026January 29, 2027
Earnings per share — diluted$4.48$17.31
Non-GAAP adjustments:
Amortization of intangibles (a)0.150.59
Stock-based compensation0.291.16
Other corporate expenses (b)0.45
Fair value adjustments on equity investments (c)(0.97)
Aggregate adjustment for income taxes (d)(0.12)(0.64)
Non-GAAP earnings per share — diluted$4.80$17.90

____________________

(a) Amortization of intangibles represents an estimate for acquisitions completed as of May 1, 2026 and does not include estimates for potential acquisitions, if any, during fiscal 2027.

(b) Consists primarily of severance expenses, payroll taxes associated with stock-based compensation, transaction-related expenses, impairment charges, and incentive charges related to equity investments. No estimate is included for severance expense as such expense cannot be reasonably estimated at this time.

(c) No estimates are included for potential fair value adjustments on strategic investments given the potential volatility of either gains or losses on those equity investments.

(d) The fiscal 2027 aggregate adjustment to reconcile non-GAAP income tax expense to GAAP income tax expense is approximately $0.4 billion. The aggregate adjustment for income taxes is the estimated combined income tax effect for the adjustments shown above as well as an adjustment for discrete tax items. The company’s non-GAAP income tax is calculated using a fixed estimated annual tax rate.

16