Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Ecolab
ECL
Purchase Price Adjustments
Purchase Price Adjustments at other companies
Welltower
WELL
$12.45M
—
HNI
HNI
-$30.65M
-11,245%
The Baldwin Insurance Group, Inc.
BWIN
$341K
—
Flutter Entertainment
FLUT
$0
—
Medline, Inc.
MDLN
$1M
—
Solventum
SOLV
-$21M
—
Segments
By segment
See full
Global Water
$19.1M
—
Global Pest Elimination
$100K
—
Other financials
Income statement
See full
Revenue
$4.4B
+9.7%
Gross profit
$1.9B
+8.0%
Operating income
$757.9M
+6.7%
Net income
$534.9M
+2.0%
EPS (diluted)
$1.90
+3.3%
Balance sheet
See full
Cash & equivalents
$5.1B
+167%
Total debt
$13.3B
+8,447%
Total equity
$10.1B
+7.9%
Total assets
$29.9B
+26.1%
Cash flow
See full
Operating cash flow
$729.5M
+3.9%
CapEx
$240.1M
+10.8%
Free cash flow
$489.4M
+0.9%
Valuation
See full
Market cap
$80.34B
+5.4%
Enterprise value
$88.55B
+19.0%
P/E
38×
+2.3×
P/S
4.8×
-0.1×
Profitability
See full
Gross margin
44.1%
+0.2pp
Operating margin
16.9%
-1.5pp
Net margin
12.6%
-1.0pp
FCF margin
11.1%
+1.1pp
Returns & leverage
See full
Return on equity
21.8%
-2.4pp
Debt / equity
1.3×
+1.3×
Current ratio
1.8×
+0.4×
Watchlist
Screener
Filings
Earnings
Charts