Skip to content
Screener

Stock-Based Comp at other companies

Merck & Co. logo
Merck & Co.MRK
$185M-5.1%
Phibro Animal Health logo
Phibro Animal HealthPAHC
$411K+130%
Zoetis logo
ZoetisZTS
$26M+18.2%
Neogen logo
NeogenNEOG
$1.1M-73.8%
Tractor Supply Company logo
Tractor Supply CompanyTSCO
$15.53M+22.3%
Central Garden & Pet Company logo
Central Garden & Pet CompanyCENT
$6.25M+3.3%

Other financials

Income statement

See full
Revenue$1.4B+10.2%
Gross profit$798.0M+11.9%
Net income$54.0M+391%
EPS (diluted)$0.11+450%

Balance sheet

See full
Cash & equivalents$530.0M-1.7%
Total debt$4.2B-6.2%
Total equity$6.6B-2.8%
Total assets$13.6B-1.3%

Cash flow

See full
Operating cash flow$277.0M+16.9%
CapEx$33.0M-42.1%
Free cash flow$244.0M+35.6%

Valuation

See full
Market cap$13.1B+89.0%
Enterprise value$16.81B+54.0%
P/S2.6×+1.1×

Profitability

See full
Gross margin55.4%+0.6pp
Net margin-4%-13.8pp
FCF margin7.5%-0.5pp

Returns & leverage

See full
Return on equity-3%-9.9pp
Debt / equity0.6×0.0×
Current ratio2.1×-0.5×

Where this comes from

Reported directly by Elanco Animal Health Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Elanco Animal Health Inc.’s 10-Q, filed August 5, 2026.

Filed
Aug 5, 2026, 9:06 AM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001739104-26-000043
Line itemSix Months Ended June 30, 2026Six Months Ended June 30, 2025
Net income$111$78
Adjustments to reconcile net income to cash flows from operating activities:
Depreciation and amortization343330
Stock-based compensation expense4135
Sold portion of royalty revenue(18)(4)
Interest on liability for sale of future revenue297
Changes in operating assets and liabilities, net of acquisitions and divestitures(239)(185)
Other non-cash operating activities, net23(28)

ITEM 1. FINANCIAL STATEMENTS

FAQ

What is Elanco Animal Health Inc.'s stock-based comp?
Elanco Animal Health Inc. (ELAN) reported stock-based comp of $20M in Q2 2026.
How has Elanco Animal Health Inc.'s stock-based comp changed year-over-year?
Elanco Animal Health Inc.'s stock-based comp decreased by 0.0% year-over-year, from $20M to $20M.
What is the long-term trend for Elanco Animal Health Inc.'s stock-based comp?
Over 4 years (2021 to 2025), Elanco Animal Health Inc.'s stock-based comp has grown at a 0.7% compound annual growth rate (CAGR), from $66M to $68M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Elanco Animal Health Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude