Connect your AI

Element Solutions ESI Goodwill Additions

Goodwill Additions at other companies

RPM InternationalRPM

$57.45M—

Jones Lang LaSalleJLL

$1.8M-91.1%

ResMedRMD

$18.94M—

Arthur J. GallagherAJG

$201M—

Brown & BrownBRO

$4M—

HCA HealthcareHCA

$54.5M+28.2%

Segments

By segment

Specialties$163.6M—

Electronics$133M—

Other financials

Income statement

Revenue$840.0M+41.5%

Gross profit$322.7M+28.8%

Operating income$111.4M+43.9%

Net income$55.9M-43.0%

EPS (diluted)$0.23-42.5%

Balance sheet

Cash & equivalents$177.3M-64.5%

Total debt$2.3B+38.8%

Total equity$2.7B+8.5%

Total assets$5.7B+19.7%

Cash flow

Operating cash flow-$66.6M-356%

CapEx$25.1M+128%

Free cash flow-$91.7M-711%

Valuation

Market cap$11.2B+51.7%

Enterprise value$13.28B+57.3%

P/E75.3×+49.5×

P/S4×+1.0×

Profitability

Gross margin40.8%-1.2pp

Operating margin13.4%-0.4pp

Net margin5.3%-6.2pp

FCF margin4.3%-6.6pp

Returns & leverage

Return on equity5.7%-6.2pp

Debt / equity0.8×+0.2×

Current ratio2.7×-1.3×