Skip to content

Establishment Labs ESTA Stock-Based Comp

Stock-Based Comp at other companies

Johnson & Johnson logo
Johnson & JohnsonJNJ
$300M+4.2%
AbbVie logo
AbbVieABBV
$444M+8.3%
Globus Medical logo
Globus MedicalGMED
$12.62M-4.5%
Solventum logo
SolventumSOLV
$51M+4.1%
Envista Holdings Corporation logo
Envista Holdings CorporationNVST
$10.2M+43.7%
Stryker logo
StrykerSYK
$87M+3.6%

Other financials

Income statement

See full
Revenue$59.9M+44.7%
Gross profit$42.3M+52.2%
Operating income-$6.5M+61.6%
Net income-$13.4M+35.4%
EPS (diluted)-$0.45+35.7%

Balance sheet

See full
Cash & equivalents$68.1M-1.6%
Total debt$252.7M+12.0%
Total equity$14.8M-61.7%
Total assets$351.0M+5.3%

Cash flow

See full
Operating cash flow-$4.3M+79.2%
CapEx$1.9M+146%
Free cash flow-$6.2M+71.3%

Valuation

See full
Market cap$2.56B+41.4%
Enterprise value$2.75B+38.7%
P/S11.2×+0.5×

Profitability

See full
Gross margin70.1%+3.7pp
Operating margin-12.4%-4.8pp
Net margin-19.1%-7.4pp
FCF margin-18.1%-6.6pp

Returns & leverage

See full
Return on equity-164%-17.8pp
Debt / equity17.1×+11.2×
Current ratio-0.4×

Where this comes from

Reported directly by Establishment Labs in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Establishment Labs’s 10-Q, filed May 8, 2026, on SEC EDGAR. View the filing →

Ask your AI about Establishment Labs's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Establishment Labs's stock-based comp?
Establishment Labs (ESTA) reported stock-based comp of $3M in Q1 2026.
How has Establishment Labs's stock-based comp changed year-over-year?
Establishment Labs's stock-based comp increased by 23.4% year-over-year, from $2.43M to $3M.
What is the long-term trend for Establishment Labs's stock-based comp?
Over 4 years (2021 to 2025), Establishment Labs's stock-based comp has grown at a 2.3% compound annual growth rate (CAGR), from $10.41M to $11.42M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.