Skip to content
OpenCapital
Get started

JFrog Ltd. FROG Excess tax benefits associated with employee equity plans

Excess tax benefits associated with employee equity plans at other companies

Accenture logo
AccentureACN
-0.6%-0.2pp
EMCOR Group logo
EMCOR GroupEME
$1.25M+25.8%
Veeva Systems logo
Veeva SystemsVEEV
-$4.09M-259%
AECOM logo
AECOMACM
$500K-54.5%
Generac Holdings logo
Generac HoldingsGNRC
$2.79M+1,601%
Veeva Systems logo
Veeva SystemsVEEV
-$4.09M-259%

Other financials

Income statement

See full
Revenue$154.0M+25.8%
Gross profit$120.4M+30.5%
Operating income-$12.9M+43.7%
Net income-$8.3M+55.3%
EPS (diluted)-$0.07+56.3%

Balance sheet

See full
Cash & equivalents$61.0M+37.5%
Total debt$16.4M+35.2%
Total equity$924.0M+15.5%
Total assets$1.4B+18.8%

Cash flow

See full
Operating cash flow$38.4M+33.2%
CapEx$1.1M+65.4%
Free cash flow$37.3M+32.5%

Valuation

See full
Market cap$10.02B+55.4%
Enterprise value$9.97B+55.6%
P/S17.8×+3.5×

Profitability

See full
Gross margin77.5%+1.4pp
Operating margin-14.5%-3.6pp
Net margin-10.9%-3.0pp
FCF margin26.9%+0.4pp

Returns & leverage

See full
Return on equity-7.1%-1.7pp
Debt / equity0×0.0×
Current ratio2.3×+0.1×