Skip to content
OpenCapital
Get started

JFrog Ltd. FROG Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount

Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Amount at other companies

McCormick & Company, Incorporated logo
McCormick & Company, IncorporatedMKC
0%0.0pp
Viasat logo
ViasatVSAT
$5.08M—
Garmin logo
GarminGRMN
-$1.26M+19.2%
JFrog Ltd. logo
JFrog Ltd.FROG
$84.5K-20.7%
SBA Communications logo
SBA CommunicationsSBAC
-$3.77M—
SBA Communications logo
SBA CommunicationsSBAC
$6.98M—

Other financials

Income statement

See full
Revenue$154.0M+25.8%
Gross profit$120.4M+30.5%
Operating income-$12.9M+43.7%
Net income-$8.3M+55.3%
EPS (diluted)-$0.07+56.3%

Balance sheet

See full
Cash & equivalents$61.0M+37.5%
Total debt$16.4M+35.2%
Total equity$924.0M+15.5%
Total assets$1.4B+18.8%

Cash flow

See full
Operating cash flow$38.4M+33.2%
CapEx$1.1M+65.4%
Free cash flow$37.3M+32.5%

Valuation

See full
Market cap$10.02B+55.4%
Enterprise value$9.97B+55.6%
P/S17.8×+3.5×

Profitability

See full
Gross margin77.5%+1.4pp
Operating margin-14.5%-3.6pp
Net margin-10.9%-3.0pp
FCF margin26.9%+0.4pp

Returns & leverage

See full
Return on equity-7.1%-1.7pp
Debt / equity0×0.0×
Current ratio2.3×+0.1×