Skip to content
Screener

Forward Air FWRD Omni Newco, LLC — Goodwill

Other segment segments

Expedited Freight
$141.72M
Intermodal
$136.99M
Omni Logistics
$0

Similar metrics at other companies

Berkshire Hathaway logo
BRK.BPilot Travel Centers LLC — Goodwill
$6.55B+1.0%
Constellation Brands logo
STZConstellationwinesandspirits — Goodwill
$5.23B+2.1%
Dycom Industries logo
DYCommunications — Goodwill
$332.65M
Lennar logo
LENHomebuilding — Goodwill
$3.44B0.0%
Coherent logo
COHRIndustrial — Goodwill
$3.25B
Lennar logo
LENMultifamily — Goodwill
$0

Other financials

Income statement

See full
Revenue$673.0M+8.8%
Operating income-$201.3M-1,131%
Net income-$207.3M-1,547%
EPS (diluted)-$6.38-1,456%

Balance sheet

See full
Cash & equivalents$139.4M+46.3%
Total debt$2.1B-2.4%
Total equity-$115.4M-176%
Total assets$2.4B-12.7%

Cash flow

See full
Operating cash flow$45.7M+65.6%
CapEx$3.2M-32.3%
Free cash flow$38.8M+147%

Valuation

See full
Market cap$653.66M-27.1%
Enterprise value$2.62B-11.3%
P/S0.3×-0.1×

Profitability

See full
Gross margin48.7%
Operating margin-6.6%-8.5pp
Net margin-11.4%+21.6pp
FCF margin0.6%+0.3pp

Returns & leverage

See full
Return on equity-77.6%-25.2pp
Debt / equity26.5×+12.6×
Current ratio1.3×+0.1×

Where this comes from

Reported directly by Forward Air in its filing.

Tagged under the XBRL concept us-gaap:Goodwill.

The source filing: Forward Air’s 10-K, filed March 11, 2026.

Filed
Mar 11, 2026, 4:01 PM EDT
Fiscal year
FY2025
Accession
0001628280-26-016793
Line itemExpedited FreightOmni LogisticsIntermodalConsolidated
Balance as of December 31, 2023$141,720$136,986$278,706
Acquisition1,272,4031,272,403
Impairment(1,028,397)(1,028,397)
Balance as of December 31, 2024$141,720$244,006$136,986$522,712
Acquisition
Impairment
Balance as of December 31, 2025$141,720$244,006$136,986$522,712

Item 8, Item 15(a)(1) and (2), (a)(3), (b) and (c)

FAQ

What is Forward Air's omni newco, LLC — goodwill?
Forward Air (FWRD) reported omni newco, LLC — goodwill of $244.01M in Q4 2025.
What does omni newco, LLC — goodwill mean?
Represents the intangible asset value recorded on the balance sheet for the Omni Newco, LLC business segment following its acquisition. It reflects the premium paid over the fair value of net identifiable assets, capturing synergies and market positioning. This metric is critical for assessing the long-term value attributed to the segment's integration into the broader corporate structure.

Ask your AI about Forward Air's omni newco, llc — goodwill.

Connect your AI assistant and compare segments, right in your chat.

Connect your AI
Harbor at dusk
Claude