Skip to content
Screener

Stock-Based Comp at other companies

Dine Brands Global logo
Dine Brands GlobalDIN
$3.4M+6.3%
Cracker Barrel Old Country Store logo
Cracker Barrel Old Country StoreCBRL
$2.55M+64.2%
El Pollo Loco logo
El Pollo LocoLOCO
$1.58M-7.2%
Sweetgreen logo
SweetgreenSG
$5.18M-35.3%
Noodles & Company logo
Noodles & CompanyNDLS
$1.11M+51.6%
BJ's Restaurants logo
BJ's RestaurantsBJRI
$2.57M+31.6%

Segments

By segment

See full
Reportable Segment$3.35M+48.4%

Other financials

Income statement

See full
Revenue$331.0M+17.3%
Operating income$999.0K-10.2%
Net income-$2.7M-224%
EPS (diluted)-$0.04-300%

Balance sheet

See full
Cash & equivalents$23.6M+26.6%
Total debt$1.0B+24.1%
Total equity$627.7M+5.3%
Total assets$1.8B+14.9%

Cash flow

See full
Operating cash flow$34.5M+71.1%
CapEx$29.3M-19.7%
Free cash flow$5.1M+131%

Valuation

See full
Market cap$766.47M-29.2%
Enterprise value$1.78B-12.1%
P/E43.6×-221×
P/S0.6×-0.4×

Profitability

See full
Operating margin2.2%-0.5pp
Net margin1.4%+0.4pp
FCF margin-2.6%

Returns & leverage

See full
Return on equity2.9%+1.0pp
Debt / equity1.6×+0.3×
Current ratio0.3×0.0×

Where this comes from

Reported directly by First Watch Restaurant Group, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: First Watch Restaurant Group, Inc.’s 10-Q, filed May 5, 2026.

Filed
May 5, 2026, 7:03 AM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001789940-26-000060
Line itemTHIRTEEN WEEKS ENDED / MARCH 29, 2026THIRTEEN WEEKS ENDED / MARCH 30, 2025
Net loss$(2,685)$(829)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization21,39616,557
Stock-based compensation, net of amounts capitalized3,3522,259
Non-cash operating lease costs8,9197,679
Deferred income taxes(1,372)(1,197)
Amortization of debt discount and deferred issuance costs170154
Impairments and loss on disposal of assets1539

Item 1. Financial Statements (Unaudited)

FAQ

What is First Watch Restaurant Group, Inc.'s stock-based comp?
First Watch Restaurant Group, Inc. (FWRG) reported stock-based comp of $3.35M in Q1 2026.
How has First Watch Restaurant Group, Inc.'s stock-based comp changed year-over-year?
First Watch Restaurant Group, Inc.'s stock-based comp increased by 48.4% year-over-year, from $2.26M to $3.35M.
What is the long-term trend for First Watch Restaurant Group, Inc.'s stock-based comp?
Over 4 years (2021 to 2025), First Watch Restaurant Group, Inc.'s stock-based comp has grown at a 5.8% compound annual growth rate (CAGR), from $8.6M to $10.76M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about First Watch Restaurant Group, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude