Skip to content

Warrior Met Coal HCC Stock-Based Comp

Stock-Based Comp at other companies

CNX Resources logo
CNX ResourcesCNX
$5.69M-35.5%
Commercial Metals logo
Commercial MetalsCMC
$14.8M+82.7%
Steel Dynamics logo
Steel DynamicsSTLD
$17.45M+2.4%
Nucor logo
NucorNUE
$30M+15.4%
Devon Energy logo
Devon EnergyDVN
$22M-26.7%
TRG
Targa ResourcesTRGP
$23.2M+31.8%

Other financials

Income statement

See full
Revenue$458.6M+52.9%
Gross profit$168.2M+210%
Operating income$79.4M+557%
Net income$72.3M+986%
EPS (diluted)$1.37+956%

Balance sheet

See full
Cash & equivalents$210.5M-54.5%
Total debt$234.0M+35.8%
Total equity$2.2B+6.2%
Total assets$2.8B+7.6%

Cash flow

See full
Operating cash flow-$11.7M-207%
CapEx$80.1M+17.0%
Free cash flow-$91.9M-59.5%

Valuation

See full
Market cap$4.78B+96.1%

Profitability

See full
Gross margin30.1%+3.3pp
Operating margin9.7%+2.7pp
Net margin9.4%+1.4pp
FCF margin-18.4%-26.5pp

Returns & leverage

See full
Return on equity6.4%+1.2pp
Debt / equity0.1×0.0×
Current ratio3.5×-1.7×

Where this comes from

Reported directly by Warrior Met Coal in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Warrior Met Coal’s 10-Q, filed April 30, 2026, on SEC EDGAR. View the filing →

Ask your AI about Warrior Met Coal's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Warrior Met Coal's stock-based comp?
Warrior Met Coal (HCC) reported stock-based comp of $10.1M in Q1 2026.
How has Warrior Met Coal's stock-based comp changed year-over-year?
Warrior Met Coal's stock-based comp increased by 25.4% year-over-year, from $8.05M to $10.1M.
What is the long-term trend for Warrior Met Coal's stock-based comp?
Over 4 years (2021 to 2025), Warrior Met Coal's stock-based comp has grown at a 20.8% compound annual growth rate (CAGR), from $9.37M to $19.95M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.