Skip to content
Screener

Hillman Solutions Corp. HLMN Hardware and Protective Solutions — Segment Adjusted EBITDA

Other segment segments

Robotics and Digital Solutions
$65.91M-6.2%
Canada
$13.15M-16.6%

Similar metrics at other companies

JBT Marel Corporation logo
JBTMProtein Solutions — Segment Adjusted EBITDA
$112M+30.2%
Atmus Filtration Technologies logo
ATMUPower Solutions — Segment Adjusted EBITDA
$101.1M+6.3%
Atmus Filtration Technologies logo
ATMUIndustrial Solutions — Segment Adjusted EBITDA
$8M
Priority Technology Holdings logo
PRTHMerchant Solutions — Segment Adjusted EBITDA
$30.89M+11.3%
Priority Technology Holdings logo
PRTHTreasury Solutions — Segment Adjusted EBITDA
$47.51M+4.3%
EVERTEC logo
EVTCBusiness Solutions — Segment Adjusted EBITDA
$22.56M-13.4%

Other financials

Income statement

See full
Revenue$370.1M+3.0%
Gross profit$168.6M0.0%
Operating income$7.2M-52.0%
Net income-$4.7M-1,393%
EPS (diluted)-$0.02

Balance sheet

See full
Cash & equivalents$27.7M-23.6%
Total debt$855.2M+0.2%
Total equity$1.2B+2.9%
Total assets$2.4B+1.3%

Cash flow

See full
Operating cash flow-$19.5M-2,882%
CapEx$14.8M-28.3%
Free cash flow-$34.3M-61.2%

Valuation

See full
Market cap$1.76B-10.7%
Enterprise value$2.59B-6.2%
P/E49.2×-37.0×
P/S1.1×-0.2×

Profitability

See full
Gross margin48.4%+0.5pp
Operating margin6.8%+0.9pp
Net margin2.3%+1.0pp
FCF margin1.4%-4.2pp

Returns & leverage

See full
Return on equity3%+1.3pp
Debt / equity0.7×0.0×
Current ratio+0.5×

Where this comes from

Reported directly by Hillman Solutions Corp. in its filing.

Tagged under the XBRL concept hlmn:EarningsBeforeInterestTaxDepreciationAndAmortization.

The source filing: Hillman Solutions Corp.’s 10-K, filed February 17, 2026.

Filed
Feb 17, 2026, 7:39 AM EST
Fiscal year
FY2025
Accession
0001822492-26-000019
Hardware and Protective SolutionsYear Ended December 27, 2025Year Ended December 28, 2024Year Ended December 30, 2023
Net Sales$1,193,957$1,107,993$1,090,473
Significant segment expenses
Adjusted cost of sales (exclusive of depreciation and amortization)(1)654,836617,689662,080
Adjusted selling expense(2)124,033114,351104,060
Adjusted Warehouse expense (3)144,720143,682143,308
Adjusted General and administrative expense(4)74,94977,38655,432
Other segment items(5)(831)(813)(1,788)
Segment Adjusted EBITDA$196,250$155,698$127,381

ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

FAQ

What is Hillman Solutions Corp.'s hardware and protective solutions — segment adjusted EBITDA?
Hillman Solutions Corp. (HLMN) reported hardware and protective solutions — segment adjusted EBITDA of $49.06M in Q4 2025.
How has Hillman Solutions Corp.'s hardware and protective solutions — segment adjusted EBITDA changed year-over-year?
Hillman Solutions Corp.'s hardware and protective solutions — segment adjusted EBITDA increased by 26.0% year-over-year, from $38.92M to $49.06M.
What is the long-term trend for Hillman Solutions Corp.'s hardware and protective solutions — segment adjusted EBITDA?
Over 3 years (2022 to 2025), Hillman Solutions Corp.'s hardware and protective solutions — segment adjusted EBITDA has grown at a 21.8% compound annual growth rate (CAGR), from $108.64M to $196.25M.
What does hardware and protective solutions — segment adjusted EBITDA mean?
This is the primary measure of segment-level profitability, excluding non-cash charges and non-recurring items to provide a normalized view of operational performance. It allows for a consistent comparison of the segment's profitability over time and against peers in the hardware and retail supply industry. It is a critical metric for assessing the segment's contribution to the overall enterprise value.

Ask your AI about Hillman Solutions Corp.'s hardware and protective solutions — segment adjusted ebitda.

Connect your AI assistant and compare segments, right in your chat.

Connect your AI
Harbor at dusk
Claude