Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
i-80 Gold
IAUX
Capital investments accrued but not yet paid
Capital investments accrued but not yet paid at other companies
HTF
Heartflow, Inc.
HTFL
$912K
+15,100%
V2X
VVX
$1.51M
+3,046%
ALH
Alliance Laundry Holdings Inc.
ALH
$2M
-40.7%
EAT
Brinker International
EAT
$300K
-98.7%
Photronics
PLAB
$11.77M
+329%
Vestis
VSTS
$4.2M
—
Segments
By segment
See full
Lone Tree
$9.82M
+1,542%
Granite Creek
$8.91M
+700%
Ruby Hill
$2.58M
+258%
Cove
$238K
—
Other financials
Income statement
See full
Revenue
$24.3M
-12.5%
Gross profit
$9.2M
+583%
Operating income
-$34.1M
-82.0%
Net income
-$52.5M
-73.8%
EPS (diluted)
-$0.06
-20.0%
Balance sheet
See full
Cash & equivalents
$490.3M
+180%
Total debt
$449.0M
+154%
Total equity
$258.0M
-44.3%
Total assets
$1.2B
+49.9%
Cash flow
See full
Operating cash flow
-$49.6M
-337%
CapEx
$21.5M
+1,869%
Free cash flow
-$71.1M
-472%
Valuation
See full
Market cap
$1.31B
+179%
Enterprise value
$1.27B
+169%
P/S
10.1×
+3.9×
Profitability
See full
Gross margin
26.4%
—
Operating margin
-112.1%
+16.3pp
Net margin
-198.8%
+35.6pp
FCF margin
-142.9%
+203pp
Returns & leverage
See full
Return on equity
-71.7%
-330pp
Debt / equity
1.7×
+1.4×
Current ratio
8.6×
+7.3×
Watchlist
Screener
Filings
Earnings
Charts