What is ICU Medical's stock-based comp?

ICU Medical (ICUI) reported stock-based comp of $14.01M in Q1 2026.

How has ICU Medical's stock-based comp changed year-over-year?

ICU Medical's stock-based comp increased by 15.0% year-over-year, from $12.18M to $14.01M.

What is the long-term trend for ICU Medical's stock-based comp?

Over 4 years (2021 to 2025), ICU Medical's stock-based comp has grown at a 19.5% compound annual growth rate (CAGR), from $27.34M to $55.76M.

What does stock-based comp mean?

Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

ICU Medical ICUI Stock-Based Comp

Stock-Based Comp at other companies

Option Care Health, Inc.OPCH

$10.2M+15.9%

Merit Medical SystemsMMSI

$8.96M-1.3%

Baxter InternationalBAX

$10M0.0%

Becton, Dickinson and CompanyBDX

$58M+41.5%

TFX

TeleflexTFX

$6.74M+1.7%

MoogMOG.A

——

Other financials

Income statement

See full

Revenue$530.2M-12.3%

Gross profit$206.2M-1.8%

Operating income$13.6M+5.4%

Net income$30.1M+295%

EPS (diluted)$1.20+290%

Balance sheet

See full

Cash & equivalents$288.3M-0.5%

Total debt$1.4B-17.5%

Total equity$2.1B+6.3%

Total assets$4.0B-4.1%

Cash flow

See full

Operating cash flow$38.9M-24.2%

CapEx$11.3M-22.7%

Free cash flow$27.6M-24.8%

Valuation

See full

Market cap$3.51B-6.3%

Enterprise value$4.58B-10.6%

P/E75.3×+70.9×

P/S1.6×+0.1×

Profitability

See full

Gross margin37.9%+2.8pp

Operating margin2%-0.7pp

Net margin-0.3%-0.2pp

FCF margin4.2%-1.2pp

Returns & leverage

See full

Return on equity-0.4%-0.2pp

Debt / equity0.6×-0.2×

Current ratio2.3×-0.3×

Where this comes from

Reported directly by ICU Medical in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: ICU Medical’s 10-Q, filed May 7, 2026, on SEC EDGAR. View the filing →

Ask your AI about ICU Medical's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is ICU Medical's stock-based comp?: ICU Medical (ICUI) reported stock-based comp of $14.01M in Q1 2026.
How has ICU Medical's stock-based comp changed year-over-year?: ICU Medical's stock-based comp increased by 15.0% year-over-year, from $12.18M to $14.01M.
What is the long-term trend for ICU Medical's stock-based comp?: Over 4 years (2021 to 2025), ICU Medical's stock-based comp has grown at a 19.5% compound annual growth rate (CAGR), from $27.34M to $55.76M.
What does stock-based comp mean?: Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.