Skip to content
Screener

Intuitive Machines, Inc. LUNR Change in fair value of contingent consideration

Change in fair value of contingent consideration at other companies

Planet Labs logo
Planet LabsPL
$0+100%

Segments

By segment

See full
Reportable Segment$521K

Other financials

Income statement

See full
Revenue$186.7M+199%
Gross profit-$15.5M-244%
Operating income-$39.2M-289%
Net income-$37.4M-228%
EPS (diluted)-$0.25-127%

Balance sheet

See full
Cash & equivalents$243.4M-35.2%
Total debt$426.4M+1,041%
Total equity-$334.3M-144%
Total assets$1.7B+244%

Cash flow

See full
Operating cash flow-$54.8M-382%
CapEx$9.9M+61.3%
Free cash flow-$64.6M-586%

Valuation

See full
Market cap$2.4B+94.4%
Enterprise value$2.58B+180%
P/S7.2×+1.7×

Profitability

See full
Gross margin-10.2%-12.5pp
Operating margin-34.8%+7.1pp
Net margin-32.7%-12.8pp
FCF margin-40.1%+286pp

Returns & leverage

See full
Return on equity46.4%
Debt / equity-1.3×
Current ratio1.2×-3.2×

Where this comes from

Reported directly by Intuitive Machines, Inc. in its filing.

Tagged under the XBRL concept us-gaap:BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1.

The source filing: Intuitive Machines, Inc.’s 10-Q, filed May 15, 2026.

Filed
May 14, 2026, 8:00 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001628280-26-035236
Line itemThree Months Ended March 31, 20262025
Interest expense(4,885)(26)
Change in fair value of earn-out liabilities(33,369)
Change in fair value of warrant liabilities(9,422)43,002
Change in fair value of contingent consideration liabilities(521)
Other income, net7226
Total other income (expense), net(13,325)11,052
Income (loss) before income taxes(52,526)975
Income tax expense(2)

Item 1. Financial Statements

FAQ

What is Intuitive Machines, Inc.'s change in fair value of contingent consideration?
Intuitive Machines, Inc. (LUNR) reported change in fair value of contingent consideration of $521K in Q1 2026.
What does change in fair value of contingent consideration mean?
This represents the non-cash change in the fair value of contingent consideration liabilities established during business combinations. It reflects adjustments to the estimated payout amounts owed to sellers based on the future performance of acquired entities. Changes in this value indicate shifts in the expected economic outcomes of integration and acquisition strategies.

Ask your AI about Intuitive Machines, Inc.'s change in fair value of contingent consideration.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude