Skip to content
Screener

Intuitive Machines, Inc. LUNR Debt - Unamortized Discount (Premium) and Issuance Costs, Net

Debt - Unamortized Discount (Premium) and Issuance Costs, Net at other companies

Redwire logo
RedwireRDW
$814K-83.6%
L3Harris Technologies logo
L3Harris TechnologiesLHX
$44M
KBR logo
KBRKBR
$19M-20.8%

Other financials

Income statement

See full
Revenue$186.7M+199%
Gross profit-$15.5M-244%
Operating income-$39.2M-289%
Net income-$37.4M-228%
EPS (diluted)-$0.25-127%

Balance sheet

See full
Cash & equivalents$243.4M-35.2%
Total debt$426.4M+1,041%
Total equity-$334.3M-144%
Total assets$1.7B+244%

Cash flow

See full
Operating cash flow-$54.8M-382%
CapEx$9.9M+61.3%
Free cash flow-$64.6M-586%

Valuation

See full
Market cap$2.53B+112%
Enterprise value$2.71B+206%
P/S7.6×+2.3×

Profitability

See full
Gross margin-10.2%-12.5pp
Operating margin-34.8%+7.1pp
Net margin-32.7%-12.8pp
FCF margin-40.1%+286pp

Returns & leverage

See full
Return on equity46.4%
Debt / equity-1.3×
Current ratio1.2×-3.2×

Where this comes from

Reported directly by Intuitive Machines, Inc. in its filing.

Tagged under the XBRL concept us-gaap:DeferredFinanceCostsNet.

The source filing: Intuitive Machines, Inc.’s 10-Q, filed May 15, 2026.

Filed
May 14, 2026, 8:00 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001628280-26-035236
Line itemMarch 31,2026December 31,2025
Convertible Notes$345,000$345,000
Less: unamortized debt discount(8,340)(8,803)
Less: unamortized debt issuance costs(816)(862)
Total long-term debt$335,844$335,335

Item 1. Financial Statements

FAQ

What is Intuitive Machines, Inc.'s debt - unamortized discount (premium) and issuance costs, net?
Intuitive Machines, Inc. (LUNR) reported debt - unamortized discount (premium) and issuance costs, net of $816K in Q1 2026.
What is the long-term trend for Intuitive Machines, Inc.'s debt - unamortized discount (premium) and issuance costs, net?
Over 3 years (2022 to 2025), Intuitive Machines, Inc.'s debt - unamortized discount (premium) and issuance costs, net has grown at a 180.6% compound annual growth rate (CAGR), from $39K to $862K.
What does debt - unamortized discount (premium) and issuance costs, net mean?
This represents the net adjustment to the face value of debt, accounting for original issue discounts, premiums, and capitalized debt issuance costs. These amounts are amortized over the life of the debt instrument to reflect the effective interest rate. It is essential for reconciling the carrying value of debt to its face value.

Ask your AI about Intuitive Machines, Inc.'s debt - unamortized discount (premium) and issuance costs, net.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude